Free Trial

Artesian Resources (ARTNA) Financials

Artesian Resources logo
$32.70 +0.14 (+0.43%)
Closing price 11/13/2026 04:00 PM Eastern
Extended Trading
$32.62 -0.08 (-0.24%)
As of 11/13/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Artesian Resources

Annual Income Statements for Artesian Resources

This table shows Artesian Resources' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
11 13 14 14 15 -71 17 18 17 20 23
Consolidated Net Income / (Loss)
11 13 14 21 15 17 17 18 17 20 23
Net Income / (Loss) Continuing Operations
18 20 20 21 22 -71 24 27 26 29 32
Total Pre-Tax Income
18 20 20 21 22 -71 24 27 26 29 32
Total Operating Income
18 19 20 19 20 22 22 24 22 26 28
Total Gross Profit
77 79 82 80 84 0.00 91 99 99 108 113
Total Revenue
77 79 82 80 84 0.00 91 99 99 108 113
Operating Revenue
73 79 82 80 84 - 91 99 99 108 113
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
59 60 63 61 64 66 69 75 76 82 85
Selling, General & Admin Expense
2.31 2.60 2.78 2.88 3.32 3.28 3.94 6.85 4.43 4.74 4.72
Depreciation Expense
8.84 9.19 9.56 10 11 11 12 13 13 14 14
Other Operating Expenses / (Income)
48 48 50 48 50 51 53 56 59 63 67
Total Other Income / (Expense), net
0.72 0.78 0.56 1.58 2.02 -5.48 2.13 2.59 3.41 3.02 3.73
Other Income / (Expense), net
0.72 0.78 0.56 1.58 2.02 2.14 2.13 2.59 3.41 3.02 3.73
Other Adjustments to Consolidated Net Income / (Loss)
-7.00 -6.64 -6.18 - -7.02 - -7.59 -8.50 -9.16 -8.78 -8.69
Basic Earnings per Share
$1.26 $1.42 $1.52 $1.55 $1.61 $1.80 $1.79 $1.90 $1.67 $1.98 $2.21
Weighted Average Basic Shares Outstanding
8.96M 9.10M 9.18M 9.24M 9.28M 9.33M 9.39M 9.46M 10.02M 10.29M 10.31M
Diluted Earnings per Share
$1.26 $1.41 $1.51 $1.54 $1.60 $1.79 $1.79 $1.90 $1.67 $1.98 $2.21
Weighted Average Diluted Shares Outstanding
9.01M 9.16M 9.24M 9.29M 9.33M 9.37M 9.43M 9.48M 10.02M 10.30M 10.31M
Weighted Average Basic & Diluted Shares Outstanding
800K 800K 900K 900K 9.30M 9.36M 9.42M 9.50M 10.29M 10.30M 10.32M
Cash Dividends to Common per Share
$0.87 $0.90 $0.93 $0.95 $0.98 $1.01 $1.05 $1.09 $1.14 $1.18 $1.23

Quarterly Income Statements for Artesian Resources

This table shows Artesian Resources' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
4.41 5.33 6.81 3.85 5.44 6.29 6.96 4.14 5.93 6.58 6.76
Consolidated Net Income / (Loss)
4.41 5.33 6.81 3.85 5.44 6.29 6.96 4.14 5.93 6.58 6.76
Net Income / (Loss) Continuing Operations
6.58 7.50 9.01 6.09 7.60 8.45 9.16 6.31 8.16 8.92 9.13
Total Pre-Tax Income
6.58 7.50 9.01 6.09 7.60 8.45 9.16 6.31 8.16 8.92 9.13
Total Operating Income
4.72 7.20 8.59 5.64 5.55 7.86 8.62 5.76 6.28 8.62 8.83
Total Gross Profit
25 27 29 27 26 29 30 28 28 31 32
Total Revenue
25 27 29 27 26 29 30 28 28 31 32
Operating Revenue
25 27 29 27 26 29 30 28 28 31 32
Total Cost of Revenue
0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00
Total Operating Expenses
20 20 21 21 20 21 22 22 21 22 23
Selling, General & Admin Expense
1.12 1.15 1.21 1.27 1.12 1.01 1.27 1.32 1.22 1.29 1.23
Depreciation Expense
3.47 3.43 3.29 3.45 3.36 3.41 3.50 3.54 3.45 3.52 3.58
Other Operating Expenses / (Income)
15 16 16 16 16 16 17 17 17 17 18
Total Other Income / (Expense), net
1.86 0.30 0.42 0.45 2.06 0.59 0.54 0.55 1.89 0.30 0.30
Other Income / (Expense), net
1.86 0.30 0.42 0.45 2.06 0.59 0.54 0.55 1.89 0.30 0.30
Other Adjustments to Consolidated Net Income / (Loss)
-2.17 -2.18 -2.19 -2.24 -2.17 -2.16 -2.19 -2.17 -2.23 -2.34 -2.38
Basic Earnings per Share
$0.43 $0.52 $0.66 $0.37 $0.53 $0.61 $0.68 $0.39 $0.58 $0.64 $0.65
Weighted Average Basic Shares Outstanding
10.29M 10.29M 10.30M 10.29M 10.30M 10.31M 10.31M 10.31M 10.32M 10.33M 10.33M
Diluted Earnings per Share
$0.43 $0.52 $0.66 $0.37 $0.53 $0.61 $0.68 $0.39 $0.57 $0.64 $0.65
Weighted Average Diluted Shares Outstanding
10.29M 10.30M 10.30M 10.30M 10.31M 10.31M 10.31M 10.31M 10.32M 10.33M 10.34M
Weighted Average Basic & Diluted Shares Outstanding
10.29M 10.30M 10.30M 10.30M 10.31M 10.31M 10.31M 10.32M 10.32M 10.33M 10.33M
Cash Dividends to Common per Share
$0.29 $0.30 $0.30 $0.30 $0.30 $0.31 $0.31 $0.31 $0.31 $0.32 $0.32

Annual Cash Flow Statements for Artesian Resources

This table details how cash moves in and out of Artesian Resources' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-0.03 0.02 0.73 -0.66 0.30 -0.57 0.06 1.22 1.20 -1.36 -1.10
Net Cash From Operating Activities
28 30 36 29 19 20 31 24 32 37 40
Net Cash From Continuing Operating Activities
28 30 36 29 19 20 31 24 32 37 40
Net Income / (Loss) Continuing Operations
11 13 14 14 15 17 17 18 17 20 23
Consolidated Net Income / (Loss)
11 13 14 14 15 17 17 18 17 20 23
Depreciation Expense
8.84 9.19 9.56 10 11 11 12 13 13 14 14
Amortization Expense
- - - - - - 0.35 0.35 0.36 0.35 0.35
Non-Cash Adjustments To Reconcile Net Income
-0.16 -0.01 0.82 3.05 -4.00 -0.56 -0.50 -0.67 -1.25 -0.61 -1.30
Changes in Operating Assets and Liabilities, net
8.43 7.65 11 1.53 -2.86 -7.04 2.75 -6.03 2.71 3.06 4.67
Net Cash From Investing Activities
-21 -28 -41 -49 -41 -40 -41 -55 -62 -45 -59
Net Cash From Continuing Investing Activities
-21 -28 -41 -49 -41 -40 -41 -55 -62 -45 -59
Purchase of Property, Plant & Equipment
-21 -28 -41 -49 -41 -34 -41 -48 -62 -46 -59
Sale of Property, Plant & Equipment
0.05 0.10 0.09 0.05 0.05 0.05 0.09 0.07 0.10 0.62 0.13
Net Cash From Financing Activities
-7.80 -1.61 5.95 19 22 19 9.48 32 31 7.14 17
Net Cash From Continuing Financing Activities
-7.80 -1.61 5.95 19 22 19 9.48 32 31 7.14 17
Repayment of Debt
-9.27 -5.16 -1.37 -1.73 -1.92 -1.80 -13 -43 -25 -2.26 -4.61
Repurchase of Common Equity
- - - - - - 0.00 0.00 -0.32 0.00 0.00
Payment of Dividends
-7.81 -8.18 -8.50 -8.82 -9.12 -9.38 -9.83 -10 -11 -12 -13
Issuance of Debt
0.41 0.00 2.75 18 22 19 15 66 8.88 0.78 8.13
Issuance of Common Equity
3.05 1.83 1.71 0.96 1.03 1.54 1.39 2.09 37 0.35 0.34
Other Financing Activities, net
5.83 9.91 11 10 11 9.28 16 16 23 20 26
Cash Interest Paid
7.39 6.68 5.37 7.27 6.98 7.52 7.61 8.43 7.52 9.77 8.35
Cash Income Taxes Paid
2.61 1.43 1.28 3.29 7.33 8.79 5.18 3.48 3.59 5.73 7.07

Quarterly Cash Flow Statements for Artesian Resources

This table details how cash moves in and out of Artesian Resources' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
7.00 -3.25 4.45 -9.56 2.56 -3.36 0.36 -0.65 4.20 5.55 2.34
Net Cash From Operating Activities
13 6.87 11 6.70 11 7.94 11 10 8.64 10 15
Net Cash From Continuing Operating Activities
13 6.87 11 6.70 11 7.94 11 10 8.64 10 15
Net Income / (Loss) Continuing Operations
4.41 5.33 6.81 3.85 5.44 6.29 6.96 4.14 5.93 6.58 6.76
Consolidated Net Income / (Loss)
4.41 5.33 6.81 3.85 5.44 6.29 6.96 4.14 5.93 6.58 6.76
Depreciation Expense
3.47 3.42 3.29 3.45 3.36 3.41 3.50 3.54 3.45 3.52 3.58
Amortization Expense
0.09 0.04 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09
Non-Cash Adjustments To Reconcile Net Income
0.13 -1.03 0.31 0.11 -0.29 -0.43 -0.29 -0.35 -0.20 -0.06 -0.10
Changes in Operating Assets and Liabilities, net
4.50 -0.90 0.16 -0.79 2.37 -1.43 0.73 3.06 -0.63 0.05 4.82
Net Cash From Investing Activities
-8.32 -9.44 -13 -15 -10 -16 -14 -18 -13 -13 -15
Net Cash From Continuing Investing Activities
-8.32 -9.44 -13 -15 -10 -16 -14 -18 -13 -13 -15
Purchase of Property, Plant & Equipment
-8.92 -9.45 -13 -15 -10 -16 -14 -18 -13 -13 -15
Sale of Property, Plant & Equipment
0.60 0.01 0.01 0.00 0.00 0.09 0.03 0.01 0.02 0.07 0.01
Net Cash From Financing Activities
2.73 -0.68 6.34 -1.25 2.00 4.48 3.59 7.20 8.69 8.02 2.10
Net Cash From Continuing Financing Activities
2.73 -0.68 6.34 -1.25 2.00 4.48 3.59 7.20 8.69 8.02 2.10
Repayment of Debt
-0.39 -0.83 -0.50 -0.52 -0.55 -0.86 -2.14 -0.71 -11 -0.98 -0.49
Payment of Dividends
-2.98 -3.04 -3.04 -3.10 -3.10 -3.17 -3.17 -3.24 -3.24 -3.30 -3.30
Issuance of Debt
0.80 0.02 3.84 -3.91 0.36 1.75 -0.03 5.72 15 0.03 0.04
Issuance of Common Equity
0.09 0.09 0.08 0.09 0.09 0.09 0.09 0.09 0.08 0.09 0.09
Other Financing Activities, net
5.20 3.08 5.96 6.19 5.21 6.68 8.85 5.35 8.09 12 5.77
Cash Interest Paid
2.51 1.68 3.00 2.58 1.67 2.51 1.66 2.51 1.69 2.68 1.79
Cash Income Taxes Paid
0.01 1.98 2.47 1.28 0.68 2.26 2.52 1.61 0.03 2.82 2.18

Annual Balance Sheets for Artesian Resources

This table presents Artesian Resources' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
432 451 495 530 560 593 625 720 767 799 851
Total Current Assets
14 15 19 16 14 18 19 28 31 25 21
Cash & Equivalents
0.21 0.23 0.95 0.29 0.60 0.03 0.09 1.31 2.51 1.15 0.05
Accounts Receivable
7.89 9.20 10 9.60 8.12 11 9.45 15 15 13 11
Inventories, net
1.71 1.56 1.52 1.46 1.26 1.54 1.93 4.70 5.98 4.28 3.72
Prepaid Expenses
1.62 1.83 2.04 2.12 2.25 2.21 2.65 2.88 3.30 3.09 3.67
Current Deferred & Refundable Income Taxes
3.02 1.82 4.15 2.64 1.97 2.52 4.54 3.82 4.07 2.81 2.58
Plant, Property, & Equipment, net
3.96 3.88 3.88 3.85 3.81 3.80 3.75 3.74 3.69 3.60 3.54
Total Noncurrent Assets
413 432 472 510 542 572 602 688 733 770 826
Goodwill
- - - - - - 0.00 1.94 1.94 1.94 1.94
Other Noncurrent Operating Assets
413 432 472 510 542 572 602 686 731 769 824
Total Liabilities & Shareholders' Equity
432 451 495 530 560 593 625 720 767 799 851
Total Liabilities
299 312 348 377 400 424 447 532 536 559 601
Total Current Liabilities
22 19 28 38 26 44 47 44 22 26 34
Short-Term Debt
12 8.45 11 18 9.21 29 28 22 2.24 2.17 7.85
Accounts Payable
4.91 5.53 8.85 8.19 8.18 6.34 10 11 9.70 11 14
Accrued Expenses
1.25 1.31 2.89 3.90 3.11 3.41 4.04 4.25 3.52 5.34 4.60
Customer Deposits
0.70 0.86 0.97 5.15 0.00 2.06 2.27 - 2.98 3.35 3.47
Current Deferred & Payable Income Tax Liabilities
- - - 0.00 0.34 0.24 0.00 0.01 0.00 0.50 0.39
Other Current Liabilities
2.72 2.18 2.99 2.04 1.96 2.17 1.48 3.23 1.70 2.09 2.47
Other Current Nonoperating Liabilities
1.03 1.00 1.81 0.78 0.83 0.93 0.92 0.99 2.28 0.93 0.92
Total Noncurrent Liabilities
277 293 320 339 375 380 399 488 514 534 568
Long-Term Debt
104 102 106 116 144 142 143 176 178 177 174
Noncurrent Deferred Revenue
8.75 8.17 7.80 6.60 5.42 4.58 4.30 3.69 2.80 1.58 0.37
Noncurrent Deferred & Payable Income Tax Liabilities
64 69 55 56 53 51 54 55 59 53 55
Other Noncurrent Operating Liabilities
100 112 151 161 172 182 198 253 274 303 338
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
132 139 147 153 160 169 178 188 230 239 250
Total Preferred & Common Equity
132 139 147 153 160 169 178 188 230 239 250
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
132 139 147 153 160 169 178 188 230 239 250
Common Stock
105 107 109 110 111 113 114 117 154 154 155
Retained Earnings
28 32 38 43 49 57 64 71 77 85 95

Quarterly Balance Sheets for Artesian Resources

This table presents Artesian Resources' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
750 762 775 783 796 809 819 834 867 884 903
Total Current Assets
30 34 31 29 34 25 22 20 26 31 33
Cash & Equivalents
5.92 6.46 9.50 6.25 11 3.71 0.35 0.71 4.26 9.80 12
Accounts Receivable
14 12 12 14 13 12 14 11 15 13 14
Inventories, net
5.79 5.49 4.85 4.76 4.46 5.53 4.54 4.04 3.30 3.66 3.15
Prepaid Expenses
3.83 3.29 2.89 3.47 3.18 2.72 3.62 3.73 3.00 3.87 3.59
Current Deferred & Refundable Income Taxes
1.00 6.28 1.19 0.17 3.48 1.38 0.11 0.37 1.18 0.22 0.40
Plant, Property, & Equipment, net
3.71 3.71 3.64 3.62 3.61 3.59 3.58 3.58 3.53 3.52 3.51
Total Noncurrent Assets
716 724 741 750 758 780 793 811 837 849 866
Goodwill
1.94 1.94 1.94 1.94 1.94 1.94 1.94 1.94 1.94 1.94 1.94
Other Noncurrent Operating Assets
714 722 739 748 756 778 791 809 835 847 864
Total Liabilities & Shareholders' Equity
750 762 775 783 796 809 819 834 867 884 903
Total Liabilities
523 532 543 549 558 567 574 585 614 627 643
Total Current Liabilities
25 27 22 22 28 26 26 29 26 30 36
Short-Term Debt
2.10 2.22 2.21 2.23 2.33 2.28 4.20 2.53 2.49 2.53 2.61
Accounts Payable
9.22 8.43 7.88 7.80 9.65 9.18 10 12 8.30 9.51 12
Accrued Expenses
6.16 4.64 4.34 4.87 5.57 5.25 3.11 6.71 5.24 7.29 8.51
Customer Deposits
2.57 2.75 2.93 - 3.21 3.40 3.39 3.48 3.55 3.76 3.93
Current Deferred & Payable Income Tax Liabilities
0.19 0.03 0.83 0.65 0.33 1.76 1.31 0.63 1.96 1.48 1.21
Other Current Liabilities
3.62 7.28 1.70 1.75 5.59 2.43 2.25 2.06 3.27 4.89 6.14
Other Current Nonoperating Liabilities
0.90 1.83 1.84 2.25 1.36 1.33 0.89 1.34 1.37 0.94 1.44
Total Noncurrent Liabilities
498 505 522 526 530 542 549 556 588 597 607
Long-Term Debt
176 176 178 177 177 176 175 175 183 183 182
Noncurrent Deferred Revenue
3.49 3.26 2.77 2.59 2.39 1.55 1.45 1.37 0.37 - 0.33
Noncurrent Deferred & Payable Income Tax Liabilities
56 59 59 51 53 53 53 54 55 56 57
Other Noncurrent Operating Liabilities
263 267 282 295 298 312 319 326 349 359 368
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
227 230 232 234 238 242 245 249 253 256 260
Total Preferred & Common Equity
227 230 232 234 238 242 245 249 253 256 260
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
227 230 232 234 238 242 245 249 253 256 260
Common Stock
153 153 154 154 154 154 154 155 155 155 155
Retained Earnings
74 76 78 80 84 87 90 94 98 101 105

Annual Metrics And Ratios for Artesian Resources

This table displays calculated financial ratios and metrics derived from Artesian Resources' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
9,003,228.00 9,115,207.00 9,193,049.00 9,246,255.00 9,285,325.00 9,340,960.00 9,406,289.00 - - - 10,308,085.00
DEI Adjusted Shares Outstanding
9,003,228.00 9,115,207.00 9,193,049.00 9,246,255.00 9,285,325.00 9,340,960.00 9,406,289.00 - - - 10,308,085.00
DEI Earnings Per Adjusted Shares Outstanding
1.26 1.42 1.52 1.54 1.61 -7.64 1.79 - - - 2.21
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.29% 2.68% 3.98% -2.22% 3.96% -100.00% 0.00% 8.85% -0.04% 9.20% 4.62%
EBITDA Growth
6.13% 6.06% 3.23% 3.71% 6.28% 8.63% 3.02% 7.69% 0.18% 9.13% 5.82%
EBIT Growth
8.31% 7.08% 2.87% 1.84% 6.91% 11.33% -0.07% 8.52% -2.43% 12.83% 8.00%
NOPAT Growth
9.57% 7.04% 4.15% -3.29% 5.12% -21.67% 42.85% 7.23% -6.11% 16.51% 6.24%
Net Income Growth
18.92% 14.59% 7.94% 46.82% -27.30% 12.68% 0.06% 6.96% -7.22% 22.13% 11.91%
EPS Growth
17.76% 11.90% 7.09% 1.99% 3.90% 11.88% 0.00% 6.15% -12.11% 18.56% 11.62%
Operating Cash Flow Growth
53.81% 4.83% 20.15% -18.55% -35.25% 7.89% 53.80% -22.50% 31.26% 15.61% 9.57%
Free Cash Flow Firm Growth
411.10% -17.88% -63.52% -169.72% -55.87% -76.37% 211.70% -184.59% 74.29% 772.45% -34.85%
Invested Capital Growth
-1.15% 0.80% 5.37% 8.80% 9.26% 8.72% 2.68% 9.99% 6.57% 1.69% 3.66%
Revenue Q/Q Growth
0.88% 0.85% 0.95% -1.04% -18.51% -100.00% 5,430.07% 2.37% -0.58% 2.18% 1.04%
EBITDA Q/Q Growth
-0.82% 3.25% 3.74% -1.54% 0.80% 0.94% 4.98% 1.02% 0.37% 0.96% 0.67%
EBIT Q/Q Growth
-1.84% 4.22% 4.64% -2.92% 1.10% 0.64% 5.74% -1.12% -1.49% 1.44% 0.70%
NOPAT Q/Q Growth
-2.16% 4.56% 4.33% -3.38% 0.45% -29.21% 43.03% -2.56% 6.04% 0.49% 0.43%
Net Income Q/Q Growth
-2.66% 7.36% 7.55% 36.53% -72.06% 2,272.74% 187.25% 20.56% 7.43% 1.82% 1.29%
EPS Q/Q Growth
-3.08% 6.02% 7.86% -4.35% -0.62% 0.00% 0.00% -3.55% 6.37% 1.02% 0.91%
Operating Cash Flow Q/Q Growth
43.72% -17.87% 6.98% -6.76% -10.89% 1.46% 21.63% -33.85% 41.09% -4.63% 10.29%
Free Cash Flow Firm Q/Q Growth
29.26% -18.47% -4.17% -34.53% -9.35% -197.81% 1,601.20% -3,572.50% 60.92% -8.08% 36.43%
Invested Capital Q/Q Growth
-0.34% 1.53% 1.87% 1.88% 1.93% 2.19% 0.01% 2.89% 1.90% 2.32% 1.46%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
35.24% 36.40% 36.13% 38.33% 39.18% 0.00% 40.34% 39.91% 40.00% 39.98% 40.43%
Operating Margin
22.83% 23.79% 23.83% 23.57% 23.84% 0.00% 24.54% 24.17% 22.70% 24.22% 24.60%
EBIT Margin
23.76% 24.78% 24.52% 25.53% 26.26% 0.00% 26.88% 26.80% 26.15% 27.02% 27.90%
Profit (Net Income) Margin
14.68% 16.38% 17.00% 25.53% 17.85% 0.00% 18.52% 18.20% 16.89% 18.89% 20.21%
Tax Burden Percent
61.77% 66.10% 69.36% 100.00% 68.00% -23.58% 68.91% 67.92% 64.59% 69.91% 72.43%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% -291.88% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
7.03% 7.54% 7.62% 6.88% 6.63% 0.00% 6.45% 6.50% 5.64% 6.31% 6.53%
ROIC Less NNEP Spread (ROIC-NNEP)
1.85% 2.39% 2.71% 8.13% 3.15% 0.00% 3.27% 3.30% 2.60% 3.10% 3.79%
Return on Net Nonoperating Assets (RNNOA)
1.73% 2.01% 2.17% 6.82% 2.89% 0.00% 3.24% 3.34% 2.34% 2.37% 2.80%
Return on Equity (ROE)
8.77% 9.55% 9.79% 13.69% 9.52% 10.20% 9.69% 9.84% 7.98% 8.69% 9.33%
Cash Return on Invested Capital (CROIC)
8.19% 6.74% 2.38% -1.55% -2.22% -3.59% 3.80% -3.02% -0.72% 4.64% 2.94%
Operating Return on Assets (OROA)
4.29% 4.44% 4.26% 4.01% 4.03% 0.00% 4.01% 3.94% 3.48% 3.73% 3.82%
Return on Assets (ROA)
2.65% 2.94% 2.96% 4.01% 2.74% 0.00% 2.76% 2.68% 2.25% 2.61% 2.77%
Return on Common Equity (ROCE)
8.77% 9.55% 9.79% 13.69% 9.52% 10.20% 9.69% 9.84% 7.98% 8.69% 9.33%
Return on Equity Simple (ROE_SIMPLE)
8.54% 9.32% 9.54% 13.40% 9.31% 9.93% 9.45% 9.58% 7.25% 8.53% 0.00%
Net Operating Profit after Tax (NOPAT)
18 19 20 19 20 16 22 24 22 26 28
NOPAT Margin
22.83% 23.79% 23.83% 23.57% 23.84% 0.00% 24.54% 24.17% 22.70% 24.22% 24.60%
Net Nonoperating Expense Percent (NNEP)
5.19% 5.15% 4.91% -1.25% 3.48% -0.74% 3.18% 3.19% 3.04% 3.21% 2.74%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 6.20% 5.46% 6.26% 6.43%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
2.99% 3.29% 3.38% 3.58% 3.97% 0.00% 4.34% 6.93% 4.48% 4.39% 4.17%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
77.17% 76.21% 76.17% 76.43% 76.16% 0.00% 75.46% 75.83% 77.30% 75.78% 75.40%
Earnings before Interest and Taxes (EBIT)
18 20 20 21 22 24 24 27 26 29 32
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
27 29 30 31 33 36 37 39 40 43 46
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.49 1.70 2.02 1.80 1.90 1.85 2.27 2.77 1.77 1.35 0.00
Price to Tangible Book Value (P/TBV)
1.49 1.70 2.02 1.80 1.90 1.85 2.27 2.80 1.79 1.36 0.00
Price to Revenue (P/Rev)
2.55 2.99 3.60 3.44 3.64 0.00 4.46 5.27 4.13 2.99 0.00
Price to Earnings (P/E)
17.40 18.28 21.16 19.35 20.38 0.00 24.06 28.96 24.46 15.81 0.00
Dividend Yield
4.00% 3.46% 2.88% 3.20% 3.00% 3.00% 2.43% 2.50% 2.86% 3.77% 3.93%
Earnings Yield
5.75% 5.47% 4.73% 5.17% 4.91% 0.00% 4.16% 3.45% 4.09% 6.32% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.25 1.39 1.56 1.43 1.46 1.42 1.64 1.86 1.43 1.20 0.00
Enterprise Value to Revenue (EV/Rev)
4.05 4.39 5.00 5.09 5.47 0.00 6.34 7.26 5.93 4.63 0.00
Enterprise Value to EBITDA (EV/EBITDA)
11.49 12.07 13.85 13.29 13.95 13.62 15.72 18.18 14.83 11.59 0.00
Enterprise Value to EBIT (EV/EBIT)
17.04 17.72 20.41 19.95 20.82 19.83 23.60 27.08 22.68 17.14 0.00
Enterprise Value to NOPAT (EV/NOPAT)
17.74 18.46 21.00 21.60 22.93 31.04 25.85 30.02 26.13 19.12 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
10.98 11.66 11.50 14.05 24.22 23.80 18.41 29.58 18.41 13.58 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
15.23 20.65 67.07 0.00 0.00 0.00 43.87 0.00 0.00 26.03 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.87 0.80 0.79 0.87 0.96 1.01 0.96 1.05 0.78 0.75 0.73
Long-Term Debt to Equity
0.78 0.74 0.72 0.76 0.90 0.84 0.80 0.93 0.77 0.74 0.70
Financial Leverage
0.94 0.84 0.80 0.84 0.92 0.99 0.99 1.01 0.90 0.76 0.74
Leverage Ratio
3.31 3.25 3.31 3.42 3.48 3.50 3.51 3.67 3.55 3.33 3.37
Compound Leverage Factor
3.31 3.25 3.31 3.42 3.48 -10.21 3.51 3.67 3.55 3.33 3.37
Debt to Total Capital
46.59% 44.35% 44.28% 46.56% 48.90% 50.22% 49.08% 51.28% 43.93% 42.76% 42.15%
Short-Term Debt to Total Capital
4.75% 3.38% 4.16% 6.16% 2.94% 8.39% 8.09% 5.75% 0.54% 0.52% 1.82%
Long-Term Debt to Total Capital
41.83% 40.97% 40.12% 40.40% 45.96% 41.82% 40.98% 45.53% 43.39% 42.24% 40.34%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
53.41% 55.65% 55.72% 53.44% 51.10% 49.78% 50.92% 48.72% 56.07% 57.24% 57.85%
Debt to EBITDA
4.25 3.85 3.92 4.33 4.68 4.80 4.68 5.01 4.57 4.14 3.99
Net Debt to EBITDA
4.25 3.84 3.89 4.32 4.66 4.80 4.68 4.98 4.50 4.11 3.99
Long-Term Debt to EBITDA
3.82 3.55 3.55 3.76 4.40 4.00 3.91 4.45 4.51 4.09 3.82
Debt to NOPAT
6.56 5.89 5.95 7.04 7.70 10.95 7.70 8.27 8.04 6.83 6.56
Net Debt to NOPAT
6.55 5.87 5.90 7.03 7.67 10.95 7.69 8.22 7.93 6.79 6.55
Long-Term Debt to NOPAT
5.90 5.44 5.39 6.11 7.23 9.12 6.43 7.35 7.94 6.75 6.27
Altman Z-Score
0.78 0.86 0.90 0.79 0.83 0.66 0.91 0.96 0.85 0.75 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.64 0.76 0.67 0.43 0.56 0.40 0.40 0.63 1.37 0.96 0.64
Quick Ratio
0.36 0.49 0.40 0.26 0.34 0.26 0.20 0.37 0.77 0.56 0.34
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
20 17 6.14 -4.28 -6.67 -12 13 -11 -2.86 19 13
Operating Cash Flow to CapEx
137.59% 105.77% 87.25% 59.47% 46.45% 59.47% 76.88% 50.12% 51.31% 81.25% 68.71%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 -1.54 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 2.67 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -1.82 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.18 0.18 0.17 0.16 0.15 0.00 0.15 0.15 0.13 0.14 0.14
Accounts Receivable Turnover
9.47 9.26 8.42 8.07 9.43 0.00 8.75 8.06 6.62 7.72 9.18
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
19.29 20.18 21.19 20.80 21.82 0.00 24.08 26.40 26.60 29.59 0.30
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
38.54 39.42 43.33 45.22 38.69 0.00 41.73 45.29 55.12 47.28 39.75
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
38.54 39.42 43.33 45.22 38.69 0.00 41.73 45.29 55.12 47.28 39.75
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
249 251 264 287 314 341 350 385 411 418 433
Invested Capital Turnover
0.31 0.32 0.32 0.29 0.28 0.00 0.26 0.27 0.25 0.26 0.27
Increase / (Decrease) in Invested Capital
-2.90 2.00 13 23 27 27 9.16 35 25 6.94 15
Enterprise Value (EV)
312 347 412 409 457 484 576 718 586 500 0.00
Market Capitalization
197 237 296 276 304 314 405 521 408 322 0.00
Book Value per Share
$14.70 $15.25 $15.95 $16.57 $17.26 $18.14 $18.92 $19.80 $22.42 $23.23 $24.24
Tangible Book Value per Share
$14.70 $15.25 $15.95 $16.57 $17.26 $18.14 $18.92 $19.60 $22.23 $23.04 $24.06
Total Capital
248 250 263 287 314 340 350 386 411 418 432
Total Debt
115 111 117 134 153 171 172 198 181 179 182
Total Long-Term Debt
104 102 106 116 144 142 143 176 178 177 174
Net Debt
115 111 116 133 153 171 171 196 178 178 182
Capital Expenditures (CapEx)
21 28 41 49 41 34 41 48 62 45 59
Debt-free, Cash-free Net Working Capital (DFCFNWC)
3.61 3.53 0.53 -4.24 -2.78 2.44 -0.34 4.60 7.93 -0.05 -4.51
Debt-free Net Working Capital (DFNWC)
3.82 3.75 1.48 -3.95 -2.19 2.47 -0.25 5.91 10 1.10 -4.45
Net Working Capital (NWC)
-7.96 -4.69 -9.48 -22 -11 -26 -29 -16 8.20 -1.07 -12
Net Nonoperating Expense (NNE)
6.28 5.87 5.62 -1.58 5.00 -1.21 5.47 5.91 5.75 5.76 4.96
Net Nonoperating Obligations (NNO)
116 112 117 134 154 172 172 197 180 178 183
Total Depreciation and Amortization (D&A)
8.84 9.19 9.56 10 11 11 12 13 14 14 14
Debt-free, Cash-free Net Working Capital to Revenue
4.68% 4.46% 0.64% -5.27% -3.33% 0.00% -0.37% 4.65% 8.02% -0.04% -3.99%
Debt-free Net Working Capital to Revenue
4.96% 4.75% 1.80% -4.91% -2.62% 0.00% -0.27% 5.98% 10.56% 1.02% -3.94%
Net Working Capital to Revenue
-10.33% -5.93% -11.52% -26.88% -13.63% 0.00% -31.41% -16.45% 8.30% -0.99% -10.90%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.26 $1.42 $1.52 $1.55 $1.61 $1.80 $1.79 $1.90 $1.67 $1.98 $2.21
Adjusted Weighted Average Basic Shares Outstanding
8.96M 9.10M 9.18M 9.24M 9.28M 9.33M 9.39M 9.46M 10.02M 10.29M 10.31M
Adjusted Diluted Earnings per Share
$1.26 $1.41 $1.51 $1.54 $1.60 $1.79 $1.79 $1.90 $1.67 $1.98 $2.21
Adjusted Weighted Average Diluted Shares Outstanding
9.01M 9.16M 9.24M 9.29M 9.33M 9.37M 9.43M 9.48M 10.02M 10.30M 10.31M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.07M 9.13M 9.22M 9.25M 9.30M 9.36M 9.42M 9.50M 10.29M 10.30M 10.32M
Normalized Net Operating Profit after Tax (NOPAT)
12 13 14 13 14 16 16 17 16 18 19
Normalized NOPAT Margin
15.98% 16.66% 16.68% 16.50% 16.68% 0.00% 17.18% 16.92% 15.89% 16.96% 17.22%
Pre Tax Income Margin
23.76% 24.78% 24.52% 25.53% 26.26% 0.00% 26.88% 26.80% 26.15% 27.02% 27.90%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 3.21 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 2.05 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -1.29 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -2.44 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
69.09% 63.15% 60.76% 42.96% 61.12% 55.75% 58.39% 57.33% 67.32% 59.66% 55.55%
Augmented Payout Ratio
69.09% 63.15% 60.76% 42.96% 61.12% 55.75% 58.39% 57.33% 69.22% 59.66% 55.55%

Quarterly Metrics And Ratios for Artesian Resources

This table displays calculated financial ratios and metrics derived from Artesian Resources' official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
- - - - 10,302,994.00 10,308,085.00 10,308,085.00 10,308,085.00 10,308,085.00 10,324,438.00 10,327,121.00
DEI Adjusted Shares Outstanding
- - - - 10,302,994.00 10,308,085.00 10,308,085.00 10,308,085.00 10,308,085.00 10,324,438.00 10,327,121.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - 0.53 0.61 0.68 0.40 0.58 0.64 0.65
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.11% 8.57% 9.68% 9.39% 5.47% 4.13% 4.63% 4.34% 7.29% 7.41% 4.78%
EBITDA Growth
7.93% 8.65% 14.61% 4.46% 9.02% 8.49% 2.89% 3.16% 5.94% 4.86% 0.46%
EBIT Growth
7.45% 10.55% 23.83% 7.28% 15.55% 12.60% 1.65% 3.58% 7.38% 5.61% -0.23%
NOPAT Growth
16.23% 15.95% 28.96% 2.30% 17.52% 9.13% 0.34% 2.09% 13.16% 9.68% 2.45%
Net Income Growth
19.06% 19.85% 34.35% 10.49% 23.21% 18.12% 2.19% 7.54% 9.18% 4.53% -2.96%
EPS Growth
10.26% 18.18% 34.69% 5.71% 23.26% 17.31% 3.03% 5.41% 7.55% 4.92% -4.41%
Operating Cash Flow Growth
19.85% 45.66% 31.00% -21.07% -12.99% 15.62% 3.04% 56.15% -21.19% 28.20% 37.78%
Free Cash Flow Firm Growth
70.59% 87.75% 115.89% 93.46% 27.25% -127.47% -384.77% -633.82% -70.71% 114.00% 118.55%
Invested Capital Growth
3.70% 2.55% 1.27% 1.69% 3.12% 3.57% 4.53% 3.66% 4.40% 1.80% 1.64%
Revenue Q/Q Growth
0.00% 11.70% 6.30% -7.86% -3.59% 10.29% 6.80% -8.12% -0.86% 10.41% 4.19%
EBITDA Q/Q Growth
11.55% 7.64% 12.96% -22.23% 14.72% 8.16% 6.64% -22.03% 17.81% 7.06% 2.16%
EBIT Q/Q Growth
15.89% 14.02% 20.08% -32.39% 24.83% 11.10% 8.41% -31.11% 29.41% 9.27% 2.41%
NOPAT Q/Q Growth
-14.46% 52.53% 19.34% -34.30% -1.74% 41.63% 9.73% -33.15% 8.92% 37.27% 2.50%
Net Income Q/Q Growth
26.75% 20.72% 27.94% -43.56% 41.35% 15.73% 10.68% -40.61% 43.51% 10.80% 2.75%
EPS Q/Q Growth
22.86% 20.93% 26.92% -43.94% 43.24% 15.09% 11.48% -42.65% 46.15% 12.28% 1.56%
Operating Cash Flow Q/Q Growth
48.32% -45.49% 55.31% -37.14% 63.50% -27.57% 38.42% -4.74% -17.48% 17.82% 48.77%
Free Cash Flow Firm Q/Q Growth
50.85% 69.26% 215.96% -137.36% -446.25% 3.89% -45.17% 3.72% -27.08% 107.88% 92.33%
Invested Capital Q/Q Growth
-1.42% 1.30% -0.47% 2.32% -0.04% 1.75% 0.44% 1.46% 0.68% -0.78% 0.28%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
41.49% 39.98% 42.49% 35.86% 42.67% 41.85% 41.78% 35.46% 42.13% 40.86% 40.06%
Operating Margin
19.23% 26.25% 29.48% 21.02% 21.42% 27.51% 28.27% 20.57% 22.60% 28.09% 27.64%
EBIT Margin
26.80% 27.36% 30.90% 22.68% 29.36% 29.58% 30.03% 22.51% 29.39% 29.09% 28.59%
Profit (Net Income) Margin
17.97% 19.42% 23.38% 14.32% 21.00% 22.03% 22.83% 14.76% 21.37% 21.44% 21.15%
Tax Burden Percent
67.06% 71.00% 75.65% 63.15% 71.50% 74.48% 76.05% 65.56% 72.70% 73.72% 73.97%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
4.88% 6.68% 7.68% 5.48% 5.69% 7.28% 7.57% 5.46% 6.08% 7.67% 7.61%
ROIC Less NNEP Spread (ROIC-NNEP)
4.71% 5.61% 6.64% 4.48% 5.63% 6.40% 6.62% 4.56% 5.89% 6.52% 6.43%
Return on Net Nonoperating Assets (RNNOA)
4.19% 4.23% 4.87% 3.42% 4.15% 4.75% 4.72% 3.37% 4.28% 4.63% 4.44%
Return on Equity (ROE)
9.07% 10.91% 12.55% 8.90% 9.84% 12.02% 12.29% 8.83% 10.36% 12.30% 12.05%
Cash Return on Invested Capital (CROIC)
2.18% 3.43% 5.15% 4.64% 3.49% 3.11% 2.20% 2.94% 2.38% 5.04% 5.23%
Operating Return on Assets (OROA)
3.60% 3.68% 4.19% 3.13% 4.05% 4.08% 4.12% 3.08% 4.03% 3.99% 3.90%
Return on Assets (ROA)
2.42% 2.61% 3.17% 1.98% 2.90% 3.04% 3.13% 2.02% 2.93% 2.94% 2.88%
Return on Common Equity (ROCE)
9.07% 10.91% 12.55% 8.90% 9.84% 12.02% 12.29% 8.83% 10.36% 12.30% 12.05%
Return on Equity Simple (ROE_SIMPLE)
7.50% 7.80% 8.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
4.72 7.20 8.59 5.64 5.55 7.86 8.62 5.76 6.28 8.62 8.83
NOPAT Margin
19.23% 26.25% 29.48% 21.02% 21.42% 27.51% 28.27% 20.57% 22.60% 28.09% 27.64%
Net Nonoperating Expense Percent (NNEP)
0.16% 1.08% 1.04% 1.00% 0.06% 0.88% 0.95% 0.90% 0.19% 1.15% 1.18%
Return On Investment Capital (ROIC_SIMPLE)
- - - 1.35% 1.32% 1.85% 2.02% 1.33% 1.43% 1.95% 1.99%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
4.55% 4.18% 4.16% 4.73% 4.33% 3.53% 4.15% 4.71% 4.37% 4.22% 3.84%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
80.77% 73.75% 70.52% 78.98% 78.58% 72.49% 71.73% 79.43% 77.40% 71.91% 72.36%
Earnings before Interest and Taxes (EBIT)
6.58 7.50 9.01 6.09 7.60 8.45 9.16 6.31 8.16 8.92 9.13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
10 11 12 9.63 11 12 13 9.93 12 13 13
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.62 1.53 1.61 1.35 1.34 1.41 1.35 0.00 0.00 1.37 1.32
Price to Tangible Book Value (P/TBV)
1.63 1.54 1.62 1.36 1.35 1.42 1.36 0.00 0.00 1.38 1.33
Price to Revenue (P/Rev)
3.73 3.48 3.62 2.99 2.96 3.13 3.01 0.00 0.00 3.00 2.90
Price to Earnings (P/E)
21.60 19.62 19.11 15.81 15.13 15.46 14.91 0.00 0.00 14.87 14.65
Dividend Yield
3.14% 3.32% 3.15% 3.77% 3.80% 3.59% 3.74% 3.93% 3.90% 3.69% 3.82%
Earnings Yield
4.63% 5.10% 5.23% 6.32% 6.61% 6.47% 6.71% 0.00% 0.00% 6.73% 6.82%
Enterprise Value to Invested Capital (EV/IC)
1.35 1.30 1.35 1.20 1.19 1.24 1.20 0.00 0.00 1.22 1.19
Enterprise Value to Revenue (EV/Rev)
5.42 5.16 5.22 4.63 4.56 4.75 4.58 0.00 0.00 4.50 4.35
Enterprise Value to EBITDA (EV/EBITDA)
13.58 12.93 12.90 11.59 11.31 11.66 11.30 0.00 0.00 11.22 10.97
Enterprise Value to EBIT (EV/EBIT)
20.79 19.69 19.17 17.14 16.51 16.86 16.38 0.00 0.00 16.17 15.84
Enterprise Value to NOPAT (EV/NOPAT)
23.68 22.09 21.18 19.12 18.48 19.00 18.53 0.00 0.00 17.98 17.48
Enterprise Value to Operating Cash Flow (EV/OCF)
16.12 14.75 14.28 13.58 14.17 14.48 14.01 0.00 0.00 13.07 11.60
Enterprise Value to Free Cash Flow (EV/FCFF)
63.15 38.27 26.38 26.03 34.72 40.44 55.86 0.00 0.00 24.35 22.92
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.78 0.77 0.75 0.75 0.74 0.73 0.71 0.73 0.74 0.72 0.71
Long-Term Debt to Equity
0.77 0.76 0.74 0.74 0.73 0.72 0.70 0.70 0.73 0.71 0.70
Financial Leverage
0.89 0.75 0.73 0.76 0.74 0.74 0.71 0.74 0.73 0.71 0.69
Leverage Ratio
3.56 3.32 3.33 3.33 3.34 3.34 3.35 3.37 3.39 3.40 3.42
Compound Leverage Factor
3.56 3.32 3.33 3.33 3.34 3.34 3.35 3.37 3.39 3.40 3.42
Debt to Total Capital
43.77% 43.40% 42.92% 42.76% 42.45% 42.27% 41.59% 42.15% 42.38% 41.94% 41.53%
Short-Term Debt to Total Capital
0.54% 0.54% 0.56% 0.52% 0.54% 0.99% 0.59% 1.82% 0.57% 0.57% 0.59%
Long-Term Debt to Total Capital
43.23% 42.86% 42.36% 42.24% 41.90% 41.28% 41.00% 40.34% 41.81% 41.37% 40.94%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
56.23% 56.60% 57.08% 57.24% 57.55% 57.73% 58.41% 57.85% 57.62% 58.06% 58.47%
Debt to EBITDA
4.48 4.37 4.19 4.14 4.04 3.98 3.91 3.99 4.01 3.95 3.93
Net Debt to EBITDA
4.25 4.21 3.94 4.11 3.96 3.98 3.89 3.99 3.92 3.74 3.67
Long-Term Debt to EBITDA
4.43 4.31 4.14 4.09 3.99 3.89 3.85 3.82 3.96 3.89 3.87
Debt to NOPAT
7.81 7.46 6.89 6.83 6.61 6.49 6.41 6.56 6.52 6.32 6.26
Net Debt to NOPAT
7.40 7.20 6.48 6.79 6.47 6.48 6.38 6.55 6.37 5.99 5.85
Long-Term Debt to NOPAT
7.72 7.37 6.80 6.75 6.52 6.34 6.31 6.27 6.43 6.24 6.17
Altman Z-Score
0.73 0.71 0.74 0.65 0.66 0.68 0.66 0.00 0.00 0.66 0.64
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.42 1.30 1.22 0.96 0.98 0.87 0.68 0.64 1.01 1.01 0.93
Quick Ratio
1.01 0.92 0.83 0.56 0.61 0.55 0.39 0.34 0.73 0.76 0.73
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-9.72 -2.99 3.47 -1.30 -7.07 -6.80 -9.87 -9.50 -12 0.95 1.83
Operating Cash Flow to CapEx
151.33% 72.74% 84.94% 44.66% 105.42% 50.31% 77.24% 57.12% 65.81% 80.43% 101.61%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.13 0.13 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14
Accounts Receivable Turnover
8.44 7.34 8.47 7.72 9.01 7.84 9.61 9.18 8.64 8.68 9.50
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
27.41 28.10 28.89 29.59 30.26 30.65 31.09 0.30 32.27 32.92 33.39
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
43.27 49.70 43.11 47.28 40.49 46.54 37.97 39.75 42.23 42.06 38.42
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
43.27 49.70 43.11 47.28 40.49 46.54 37.97 39.75 42.23 42.06 38.42
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
405 410 408 418 417 425 427 433 436 432 434
Invested Capital Turnover
0.25 0.25 0.26 0.26 0.27 0.26 0.27 0.27 0.27 0.27 0.28
Increase / (Decrease) in Invested Capital
14 10 5.12 6.94 13 15 18 15 18 7.66 7.00
Enterprise Value (EV)
547 532 551 500 498 525 512 0.00 0.00 526 515
Market Capitalization
376 359 383 322 324 346 336 0.00 0.00 351 343
Book Value per Share
$22.55 $22.79 $23.15 $23.23 $23.45 $23.76 $24.13 $24.24 $24.50 $24.82 $25.16
Tangible Book Value per Share
$22.36 $22.60 $22.96 $23.04 $23.27 $23.57 $23.94 $24.06 $24.31 $24.63 $24.97
Total Capital
413 414 418 418 420 424 426 432 439 441 444
Total Debt
181 180 179 179 178 179 177 182 186 185 185
Total Long-Term Debt
178 177 177 177 176 175 175 174 183 183 182
Net Debt
171 173 169 178 175 179 176 182 182 175 172
Capital Expenditures (CapEx)
8.32 9.44 13 15 10 16 14 18 13 13 15
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1.83 2.68 -2.07 -0.05 -1.88 0.58 -7.57 -4.51 -1.46 -6.83 -12
Debt-free Net Working Capital (DFNWC)
11 8.93 8.64 1.10 1.83 0.93 -6.86 -4.45 2.79 2.98 -0.01
Net Working Capital (NWC)
9.12 6.71 6.30 -1.07 -0.46 -3.27 -9.40 -12 0.31 0.45 -2.62
Net Nonoperating Expense (NNE)
0.31 1.87 1.78 1.80 0.11 1.57 1.66 1.63 0.34 2.04 2.07
Net Nonoperating Obligations (NNO)
173 176 170 178 176 180 178 183 183 176 174
Total Depreciation and Amortization (D&A)
3.61 3.46 3.38 3.54 3.45 3.50 3.59 3.63 3.54 3.61 3.67
Debt-free, Cash-free Net Working Capital to Revenue
1.82% 2.60% -1.96% -0.04% -1.72% 0.53% -6.77% -3.99% -1.27% -5.84% -10.26%
Debt-free Net Working Capital to Revenue
11.23% 8.67% 8.17% 1.02% 1.67% 0.84% -6.14% -3.94% 2.43% 2.54% -0.01%
Net Working Capital to Revenue
9.04% 6.51% 5.97% -0.99% -0.42% -2.96% -8.41% -10.90% 0.27% 0.39% -2.21%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.43 $0.52 $0.66 $0.37 $0.53 $0.61 $0.68 $0.39 $0.58 $0.64 $0.65
Adjusted Weighted Average Basic Shares Outstanding
10.29M 10.29M 10.30M 10.29M 10.30M 10.31M 10.31M 10.31M 10.32M 10.33M 10.33M
Adjusted Diluted Earnings per Share
$0.43 $0.52 $0.66 $0.37 $0.53 $0.61 $0.68 $0.39 $0.57 $0.64 $0.65
Adjusted Weighted Average Diluted Shares Outstanding
10.29M 10.30M 10.30M 10.30M 10.31M 10.31M 10.31M 10.31M 10.32M 10.33M 10.34M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
10.29M 10.30M 10.30M 10.30M 10.31M 10.31M 10.31M 10.32M 10.32M 10.33M 10.33M
Normalized Net Operating Profit after Tax (NOPAT)
3.30 5.04 6.01 3.95 3.88 5.50 6.03 4.03 4.39 6.03 6.18
Normalized NOPAT Margin
13.46% 18.38% 20.63% 14.71% 15.00% 19.26% 19.79% 14.40% 15.82% 19.67% 19.35%
Pre Tax Income Margin
26.80% 27.36% 30.90% 22.68% 29.36% 29.58% 30.03% 22.51% 29.39% 29.09% 28.59%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
66.51% 66.07% 60.12% 59.66% 57.39% 55.48% 55.68% 55.55% 54.92% 54.83% 55.88%
Augmented Payout Ratio
68.33% 66.09% 60.12% 59.66% 57.39% 55.48% 55.68% 55.55% 54.92% 54.83% 55.88%

Financials Breakdown Chart

Key Financial Trends

Artesian Resources (NASDAQ:ARTNA) showed improving operating momentum in Q2 2026. Revenue increased to $30.7 million from $28.5 million in Q2 2025, a 7.4% year-over-year gain. Revenue also rose 10.4% from Q1 2026. Net income attributable to common shareholders increased 4.5% year over year to $6.6 million, while diluted EPS advanced to $0.64 from $0.61.

Cash generation also improved, although substantial capital spending continues to pressure free cash flow. The company’s balance sheet is stronger than it was a year ago, but debt remains significant and financing activity continues to play an important role in liquidity.

  • Revenue growth accelerated: Q2 2026 operating revenue rose 7.4% year over year to $30.7 million and was up 10.4% sequentially.
  • Profitability improved: Operating income increased to $8.6 million from $7.9 million in Q2 2025. The operating margin improved to approximately 28.1% from 27.5%.
  • EPS continued to advance: Diluted EPS increased from $0.61 in Q2 2025 to $0.64 in Q2 2026. EPS has generally improved from $0.35 in Q4 2022 to the current level, despite some quarterly volatility.
  • Operating cash flow strengthened: Cash flow from operations rose 28.2% year over year to $10.2 million and increased from $8.6 million in Q1 2026.
  • Free cash flow pressure eased: Capital expenditures declined to $12.7 million in Q2 2026 from $15.9 million a year earlier. The resulting quarterly free cash flow deficit narrowed to approximately $2.5 million from $7.9 million.
  • Liquidity improved substantially: Cash and equivalents increased to $9.8 million at June 30, 2026, compared with $4.3 million at March 31, 2026 and only $349,000 at June 30, 2025. The current ratio improved to roughly 1.0 from 0.9 a year earlier.
  • Shareholder distributions remain consistent: The quarterly dividend increased to $0.3199 per share from $0.3074 in Q2 2025, an increase of approximately 4.1%.
  • Asset growth reflects continued investment: Total assets increased to $884.0 million from $819.3 million a year earlier, largely driven by growth in other noncurrent operating assets. Investors should assess whether these investments generate returns above the company’s financing costs.
  • Historical comparisons include restatements: Several 2024 and 2025 income statement and cash flow figures are identified as restated or calculated, so long-term trend comparisons should be checked against the company’s latest filings.
  • Capital spending still exceeds operating cash flow: Q2 operating cash flow of $10.2 million did not fully cover $12.7 million of capital expenditures, leaving the company reliant on financing and cash on hand to fund investment and dividends.
  • Debt and interest costs remain material: Total short- and long-term debt was approximately $185.1 million at June 30, 2026, up from $179.3 million a year earlier. Cash interest paid also increased to $2.7 million from $2.5 million.
  • Financing activity is supporting liquidity: Q2 financing cash flow was positive $8.0 million, including $12.2 million of other financing activities, while debt repayment and dividends consumed cash. The size and limited detail of the “other financing” category make the company’s underlying funding needs worth monitoring.
  • Operating expense growth remains a risk: Selling, general and administrative expense increased to $1.3 million from $1.0 million year over year, while other operating expenses also rose. Continued expense growth could limit future margin expansion.

Overall, ARTNA’s latest statements point to improving revenue, earnings, operating cash flow and liquidity. The main concerns are the company’s capital-intensive business model, ongoing reliance on debt and other financing sources, and the fact that free cash flow remains negative after capital expenditures. Retail investors should watch whether revenue growth and operating cash flow continue to outpace spending and financing costs.

11/14/26 08:34 PM ETAI Generated. May Contain Errors.

Artesian Resources Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Artesian Resources' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Artesian Resources' net income appears to be on an upward trend, with a most recent value of $22.82 million in 2025, rising from $11.31 million in 2015. The previous period was $20.39 million in 2024. Check out Artesian Resources' forecast to explore projected trends and price targets.

Artesian Resources' total operating income in 2025 was $27.78 million, based on the following breakdown:
  • Total Gross Profit: $112.94 million
  • Total Operating Expenses: $85.16 million

Over the last 10 years, Artesian Resources' total revenue changed from $77.02 million in 2015 to $112.94 million in 2025, a change of 46.6%.

In the past 13 quarters, Artesian Resources' cash and equivalents has ranged from $349 thousand in Q2 2025 to $12.14 million in Q3 2026, and is currently $12.14 million as of their latest financial filing in Q3 2026.

Artesian Resources had total debt of $182.13 million at the end of 2025, a 1.9% increase from 2024, and a 57.8% increase since 2015.

Over the last 10 years, Artesian Resources' book value per share changed from 14.70 in 2015 to 24.24 in 2025, a change of 64.9%.



Financial statements for NASDAQ:ARTNA last updated on 11/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners