Go Pro

American Water Works (AWK) Financials

American Water Works logo
$135.29 -0.02 (-0.02%)
Closing price 08/7/2026 03:59 PM Eastern
Extended Trading
$135.57 +0.28 (+0.21%)
As of 07:45 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for American Water Works

Annual Income Statements for American Water Works

This table shows American Water Works' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
476 468 426 567 621 709 1,263 820 944 1,051 1,111
Consolidated Net Income / (Loss)
476 468 426 565 621 709 1,263 820 944 1,051 1,111
Net Income / (Loss) Continuing Operations
476 468 426 565 621 709 1,263 820 944 1,051 1,111
Total Pre-Tax Income
782 770 912 787 833 924 1,640 1,008 1,196 1,359 1,422
Total Operating Income
1,075 1,085 1,253 1,102 1,214 1,248 1,196 1,273 1,504 1,718 1,879
Total Gross Profit
1,755 1,803 1,988 1,961 2,066 2,155 2,153 2,203 2,514 2,826 3,121
Total Revenue
3,159 3,302 3,357 3,440 3,610 3,777 3,930 3,792 4,234 4,684 5,140
Operating Revenue
3,159 3,302 3,357 3,440 3,610 3,777 3,930 3,792 4,234 4,684 5,140
Total Cost of Revenue
1,404 1,499 1,369 1,479 1,544 1,622 1,777 1,589 1,720 1,858 2,019
Operating Cost of Revenue
1,404 1,499 1,369 1,479 1,544 1,622 1,777 1,589 1,720 1,858 2,019
Total Operating Expenses
680 718 735 859 852 907 957 930 1,010 1,108 1,242
Depreciation Expense
440 470 492 545 582 604 636 649 704 788 894
Other Operating Expenses / (Income)
243 258 259 277 270 303 321 281 306 320 348
Total Other Income / (Expense), net
-293 -315 -341 -315 -381 -324 444 -265 -308 -359 -457
Interest Expense
0.00 0.00 7.00 - 386 397 403 433 460 523 615
Interest & Investment Income
-308 -325 -342 -350 4.00 2.00 4.00 52 73 94 90
Other Income / (Expense), net
15 10 8.00 35 1.00 71 843 116 79 70 68
Income Tax Expense
306 302 486 222 212 215 377 188 252 308 311
Basic Earnings per Share
$2.66 $2.63 $2.39 $3.16 $3.44 $3.91 $6.96 $4.51 $4.90 $5.39 $5.69
Weighted Average Basic Shares Outstanding
179M 178M 178M 180M 181M 181M 182M 182M 193M 195M 195M
Diluted Earnings per Share
$2.64 $2.62 $2.38 $3.15 $3.43 $3.91 $6.95 $4.51 $4.90 $5.39 $5.69
Weighted Average Diluted Shares Outstanding
180M 179M 179M 180M 181M 182M 182M 182M 193M 195M 195M
Weighted Average Basic & Diluted Shares Outstanding
178.90M 177.90M 178.20M 179.40M 180.97M 181.44M 181.72M 181.86M 194.76M 194.95M 195.21M
Cash Dividends to Common per Share
$1.36 $1.47 $1.62 $1.78 $1.96 $2.15 $2.36 $2.57 $2.78 $3.00 $3.25

Quarterly Income Statements for American Water Works

This table shows American Water Works' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
171 185 277 350 239 205 289 379 238 196 315
Consolidated Net Income / (Loss)
171 185 277 350 239 205 289 379 238 196 315
Net Income / (Loss) Continuing Operations
171 185 277 350 239 205 289 379 238 196 315
Total Pre-Tax Income
218 242 361 453 303 270 376 494 282 259 405
Total Operating Income
299 326 449 543 400 371 489 614 405 391 542
Total Gross Profit
560 595 722 827 682 674 796 928 723 714 874
Total Revenue
1,032 1,011 1,149 1,323 1,201 1,142 1,276 1,451 1,271 1,207 1,355
Operating Revenue
1,032 1,011 1,149 1,323 1,201 1,142 1,276 1,451 1,271 1,207 1,355
Total Cost of Revenue
472 416 427 496 519 468 480 523 548 493 481
Operating Cost of Revenue
472 416 427 496 519 468 480 523 548 493 481
Total Operating Expenses
261 269 273 284 282 303 307 314 318 323 332
Depreciation Expense
181 188 193 200 207 216 221 226 231 237 240
Other Operating Expenses / (Income)
80 81 80 84 75 87 86 88 87 86 92
Total Other Income / (Expense), net
-81 -84 -88 -90 -97 -101 -113 -120 -123 -132 -137
Interest Expense
118 124 131 132 136 144 151 158 162 163 167
Interest & Investment Income
21 24 25 22 23 22 22 23 23 12 3.00
Other Income / (Expense), net
16 16 18 20 16 21 16 15 16 19 27
Income Tax Expense
47 57 84 103 64 65 87 115 44 63 90
Basic Earnings per Share
$0.89 $0.95 $1.42 $1.80 $1.22 $1.05 $1.48 $1.94 $1.22 $1.00 $1.61
Weighted Average Basic Shares Outstanding
193M 195M 195M 195M 195M 195M 195M 195M 195M 195M 196M
Diluted Earnings per Share
$0.89 $0.95 $1.42 $1.80 $1.22 $1.05 $1.48 $1.94 $1.22 $1.00 $1.61
Weighted Average Diluted Shares Outstanding
193M 195M 195M 195M 195M 195M 195M 195M 195M 195M 196M
Weighted Average Basic & Diluted Shares Outstanding
194.76M 194.82M 194.86M 194.89M 194.95M 195.01M 195.10M 195.12M 195.21M 195.28M 198.73M

Annual Cash Flow Statements for American Water Works

This table details how cash moves in and out of American Water Works' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
26 27 -16 76 -68 485 -440 -19 247 -224 -1.00
Net Cash From Operating Activities
1,195 1,289 1,449 1,386 1,383 1,426 1,441 1,108 1,874 2,045 2,059
Net Cash From Continuing Operating Activities
1,195 1,289 1,449 1,386 1,349 1,426 1,441 1,108 1,874 2,045 2,059
Net Income / (Loss) Continuing Operations
476 468 426 565 621 709 1,263 820 944 1,051 1,111
Consolidated Net Income / (Loss)
476 468 426 565 621 709 1,263 820 944 1,051 1,111
Depreciation Expense
440 470 492 545 582 604 636 649 704 788 894
Non-Cash Adjustments To Reconcile Net Income
-20 47 -54 51 -27 0.00 -774 -35 -9.00 62 19
Changes in Operating Assets and Liabilities, net
299 304 585 225 173 113 316 -326 235 144 35
Net Cash From Investing Activities
-1,459 -1,590 -1,672 -2,036 -1,945 -2,061 -1,536 -2,127 -2,815 -3,379 -3,309
Net Cash From Continuing Investing Activities
-1,459 -1,590 -1,672 -2,036 -1,945 -2,061 -1,536 -2,127 -2,815 -3,379 -3,309
Purchase of Property, Plant & Equipment
-1,160 -1,311 -1,434 -1,586 -1,654 -1,822 -1,764 -2,297 -2,575 -2,856 -3,126
Acquisitions
-197 -204 -177 -398 -235 -135 -135 -315 -81 -417 -71
Purchase of Investments
- - - - - - - 0.00 0.00 -135 -46
Sale and/or Maturity of Investments
- - - - - - - 0.00 0.00 181 109
Other Investing Activities, net
-107 -84 -76 -87 -104 -106 -109 -123 -159 -152 -175
Net Cash From Financing Activities
290 328 207 726 494 1,120 -345 1,000 1,188 1,110 1,249
Net Cash From Continuing Financing Activities
290 328 207 726 479 1,120 -345 1,000 1,188 1,110 1,249
Repayment of Debt
7.00 88 -943 -548 -510 -353 -597 571 -1,292 219 34
Payment of Dividends
-239 -261 -289 -319 -353 -389 -428 -467 -532 -585 -633
Issuance of Debt
625 553 1,450 1,439 1,352 1,834 618 822 1,264 1,437 1,781
Issuance of Common Equity
39 13 15 199 - - 0.00 0.00 1,688 0.00 0.00
Other Financing Activities, net
-16 - 28 0.00 26 28 62 74 60 39 67
Cash Interest Paid
309 327 338 332 383 382 389 414 445 483 568

Quarterly Cash Flow Statements for American Water Works

This table details how cash moves in and out of American Water Works' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-297 262 -528 79 -37 17 -22 74 -70 32 57
Net Cash From Operating Activities
527 382 345 679 639 331 301 764 663 305 602
Net Cash From Continuing Operating Activities
527 382 345 679 639 331 301 764 663 305 602
Net Income / (Loss) Continuing Operations
171 185 277 350 239 205 289 379 238 196 315
Consolidated Net Income / (Loss)
171 185 277 350 239 205 289 379 238 196 315
Depreciation Expense
181 188 193 200 207 216 221 226 231 237 240
Non-Cash Adjustments To Reconcile Net Income
4.00 9.00 -29 48 34 -13 -6.00 50 -12 0.00 -14
Changes in Operating Assets and Liabilities, net
171 0.00 -96 81 159 -77 -203 109 206 -128 61
Net Cash From Investing Activities
-887 -733 -738 -688 -1,220 -568 -772 -839 -1,130 93 -1,220
Net Cash From Continuing Investing Activities
-887 -733 -738 -688 -1,220 -568 -772 -839 -1,130 93 -1,220
Purchase of Property, Plant & Equipment
-796 -609 -670 -683 -894 -548 -733 -797 -1,048 -659 -860
Acquisitions
-45 -86 -33 - -298 -3.00 -10 -9.00 -49 -20 -326
Sale and/or Maturity of Investments
- 0.00 - - 34 39 21 24 25 812 15
Other Investing Activities, net
-46 -38 -35 -39 -40 -29 -42 -49 -55 -40 -49
Net Cash From Financing Activities
63 613 -135 88 544 254 449 149 397 -366 675
Net Cash From Continuing Financing Activities
63 613 -135 88 544 254 449 149 397 -366 675
Repayment of Debt
162 -643 -13 209 666 -420 523 -741 672 -230 -931
Payment of Dividends
-137 -138 -149 -149 -149 -149 -162 -161 -161 -162 -174
Issuance of Debt
18 1,391 12 13 21 810 66 1,026 -121 7.00 1,286
Other Financing Activities, net
20 3.00 15 15 6.00 13 22 25 7.00 19 18

Annual Balance Sheets for American Water Works

This table presents American Water Works' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
17,241 18,482 19,482 21,223 22,682 24,766 26,075 27,787 30,298 32,830 35,442
Total Current Assets
657 784 720 781 1,285 1,906 1,554 1,250 1,389 1,215 2,191
Cash & Equivalents
45 75 55 130 60 547 116 85 330 96 98
Restricted Cash
21 20 27 28 31 29 20 32 34 29 21
Note & Lease Receivable
- - - - - - - - - 0.00 795
Accounts Receivable
522 532 484 487 466 527 519 609 641 731 828
Inventories, net
38 39 41 41 44 47 57 98 112 103 112
Current Deferred & Refundable Income Taxes
- - - - - - 4.00 114 86 25 9.00
Other Current Assets
31 118 113 95 118 127 155 312 186 231 328
Plant, Property, & Equipment, net
13,933 14,992 16,246 17,409 18,232 19,710 21,084 23,223 25,438 28,038 30,576
Plant, Property & Equipment, gross
18,504 19,954 21,716 23,204 23,941 25,614 27,413 29,736 32,189 35,059 37,955
Accumulated Depreciation
4,571 4,962 5,470 5,795 5,709 5,904 6,329 6,513 6,751 7,021 7,379
Total Noncurrent Assets
2,651 2,706 2,516 3,033 3,165 3,150 3,437 3,314 3,471 3,577 2,675
Goodwill
1,302 1,345 1,379 1,575 1,501 1,504 1,139 1,143 1,143 1,144 1,156
Other Noncurrent Operating Assets
1,349 1,361 1,128 1,219 1,335 1,323 1,385 1,369 1,522 1,549 1,434
Other Noncurrent Nonoperating Assets
- - - - 103 95 720 82 86 89 85
Total Liabilities & Shareholders' Equity
17,241 18,482 19,482 21,223 22,682 24,766 26,075 27,787 30,298 32,830 35,442
Total Liabilities
12,180 13,254 14,089 15,352 16,556 18,308 18,774 20,091 20,498 22,495 24,602
Total Current Liabilities
1,533 2,392 2,325 2,094 2,045 2,881 2,141 2,811 2,151 3,150 4,747
Short-Term Debt
682 1,423 1,227 1,035 814 1,611 641 1,456 654 1,516 3,067
Accounts Payable
126 154 195 175 203 189 235 254 294 346 378
Accrued Expenses
493 609 630 556 596 591 701 706 791 791 830
Current Deferred & Payable Income Tax Liabilities
26 31 33 45 46 50 176 49 67 156 134
Other Current Liabilities
144 112 167 196 174 215 217 255 252 230 198
Other Current Nonoperating Liabilities
62 63 73 87 212 225 171 91 93 111 140
Total Noncurrent Liabilities
10,647 10,862 11,764 13,258 14,511 15,427 16,633 17,280 18,347 19,345 19,855
Long-Term Debt
5,862 5,749 6,490 7,569 8,639 9,329 10,341 10,926 11,715 12,518 12,777
Capital Lease Obligations
- - - - - 81 80 70 73 76 74
Asset Retirement Reserve & Litigation Obligation
402 403 1,664 - - 1,770 1,600 1,590 1,481 1,416 1,416
Noncurrent Deferred Revenue
349 300 271 252 240 270 284 316 352 383 435
Noncurrent Deferred & Payable Income Tax Liabilities
2,334 2,619 1,573 1,740 1,893 2,113 2,421 2,437 2,717 2,881 3,190
Noncurrent Employee Benefit Liabilities
511 506 424 390 411 388 285 235 262 217 167
Other Noncurrent Operating Liabilities
1,189 1,285 1,342 3,307 3,328 1,476 1,622 1,706 1,747 1,854 1,796
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5,049 5,218 5,385 5,864 6,121 6,454 7,298 7,693 9,797 10,332 10,837
Total Preferred & Common Equity
5,049 5,218 5,385 5,864 6,121 6,454 7,298 7,693 9,797 10,332 10,837
Preferred Stock
- - - - 5.00 4.00 - 3.00 3.00 3.00 3.00
Total Common Equity
5,049 5,218 5,385 5,864 6,121 6,454 7,298 7,693 9,797 10,332 10,837
Common Stock
6,353 6,390 6,434 6,659 6,702 6,749 6,783 6,826 8,552 8,600 8,644
Retained Earnings
-1,073 -873 -723 -464 -207 102 925 1,267 1,659 2,112 2,575
Treasury Stock
-143 -213 -247 -297 -338 -348 -365 -377 -388 -392 -388
Accumulated Other Comprehensive Income / (Loss)
-88 -86 -79 -34 -36 -49 -45 -23 -26 12 6.00

Quarterly Balance Sheets for American Water Works

This table presents American Water Works' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
29,818 30,298 31,086 31,215 31,790 32,830 33,156 33,913 34,748 35,264 36,453
Total Current Assets
1,804 1,389 1,587 1,165 1,237 1,215 1,194 1,399 1,552 1,524 1,709
Cash & Equivalents
628 330 584 48 127 96 114 94 166 137 191
Restricted Cash
33 34 42 50 40 29 18 17 11 19 18
Note & Lease Receivable
- - - - - - - - - 0.00 0.00
Accounts Receivable
700 641 639 730 763 731 712 858 896 837 944
Inventories, net
111 112 115 111 105 103 107 109 109 114 110
Current Deferred & Refundable Income Taxes
54 86 26 17 7.00 25 23 25 3.00 112 122
Other Current Assets
278 186 181 209 195 231 220 296 367 305 324
Plant, Property, & Equipment, net
24,688 25,438 26,023 26,532 27,007 28,038 28,377 28,932 29,612 31,073 31,917
Plant, Property & Equipment, gross
31,397 32,189 32,780 33,364 33,940 35,059 35,466 36,137 36,895 38,569 39,544
Accumulated Depreciation
6,709 6,751 6,757 6,832 6,933 7,021 7,089 7,205 7,283 7,496 7,627
Total Noncurrent Assets
3,326 3,471 3,476 3,518 3,546 3,577 3,585 3,582 3,584 2,667 2,827
Goodwill
1,143 1,143 1,143 1,143 1,143 1,144 1,144 1,151 1,151 1,156 1,282
Other Noncurrent Operating Assets
1,377 1,522 1,448 1,490 1,519 1,549 1,559 1,547 1,551 1,429 1,464
Other Noncurrent Nonoperating Assets
86 86 90 90 89 89 87 89 87 82 81
Total Liabilities & Shareholders' Equity
29,818 30,298 31,086 31,215 31,790 32,830 33,156 33,913 34,748 35,264 36,453
Total Liabilities
19,918 20,498 21,076 21,060 21,425 22,495 22,619 23,228 23,838 24,224 24,785
Total Current Liabilities
1,743 2,151 1,857 1,825 2,132 3,150 2,447 3,991 3,687 4,118 3,269
Short-Term Debt
492 654 557 575 800 1,516 1,113 2,708 2,274 2,860 1,945
Accounts Payable
228 294 231 215 259 346 240 306 302 272 326
Accrued Expenses
605 791 636 607 585 791 539 569 630 580 555
Current Deferred & Payable Income Tax Liabilities
82 67 89 108 174 156 228 107 151 94 84
Other Current Liabilities
212 252 213 207 185 230 196 182 191 177 212
Other Current Nonoperating Liabilities
124 93 131 113 129 111 131 119 139 135 147
Total Noncurrent Liabilities
18,175 18,347 19,219 19,235 19,293 19,345 20,172 19,237 20,151 20,106 21,516
Long-Term Debt
11,698 11,715 12,566 12,553 12,550 12,518 13,318 12,278 13,022 12,766 14,043
Capital Lease Obligations
74 73 78 78 77 76 75 77 75 72 70
Asset Retirement Reserve & Litigation Obligation
1,478 1,481 1,460 1,434 1,403 1,416 1,400 1,420 1,467 1,409 1,416
Noncurrent Deferred Revenue
340 352 367 379 379 383 396 410 425 468 481
Noncurrent Deferred & Payable Income Tax Liabilities
2,632 2,717 2,742 2,780 2,833 2,881 2,936 2,990 3,064 3,382 3,456
Noncurrent Employee Benefit Liabilities
201 262 256 251 243 217 212 207 203 160 152
Other Noncurrent Operating Liabilities
1,752 1,747 1,750 1,760 1,808 1,854 1,835 1,855 1,895 1,849 1,898
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
9,897 9,797 10,007 10,152 10,362 10,332 10,534 10,682 10,907 11,037 11,665
Total Preferred & Common Equity
9,897 9,797 10,007 10,152 10,362 10,332 10,534 10,682 10,907 11,037 11,665
Preferred Stock
3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Total Common Equity
9,897 9,797 10,007 10,152 10,362 10,332 10,534 10,682 10,907 11,037 11,665
Common Stock
8,543 8,552 8,563 8,580 8,590 8,600 8,613 8,623 8,632 8,654 9,142
Retained Earnings
1,764 1,659 1,844 1,971 2,172 2,112 2,317 2,445 2,662 2,771 2,911
Treasury Stock
-388 -388 -392 -392 -392 -392 -398 -391 -391 -396 -396
Accumulated Other Comprehensive Income / (Loss)
-22 -26 -8.00 -7.00 -8.00 12 2.00 5.00 4.00 8.00 8.00

Annual Metrics And Ratios for American Water Works

This table displays calculated financial ratios and metrics derived from American Water Works' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.92% 4.53% 1.67% 2.47% 4.94% 4.63% 4.05% -3.51% 11.66% 10.63% 9.74%
EBITDA Growth
6.77% 2.29% 12.01% -4.05% 6.84% 7.01% 39.11% -23.81% 12.22% 12.64% 10.29%
EBIT Growth
8.03% 0.46% 15.16% -9.83% 6.86% 8.56% 54.59% -31.88% 13.97% 12.95% 8.89%
NOPAT Growth
7.72% 0.78% -11.25% 35.17% 14.40% 5.81% -3.82% 12.43% 14.63% 11.92% 10.49%
Net Income Growth
12.53% -1.68% -8.97% 32.63% 9.91% 14.17% 78.14% -35.08% 15.12% 11.33% 5.71%
EPS Growth
12.34% -0.76% -9.16% 32.35% 8.89% 13.99% 77.75% -35.11% 8.65% 10.00% 5.57%
Operating Cash Flow Growth
8.93% 7.87% 12.41% -4.35% -0.22% 3.11% 1.05% -23.11% 69.13% 9.12% 0.68%
Free Cash Flow Firm Growth
-118.70% -83.36% -37.35% -246.51% 154.32% -249.40% 179.46% -708.80% 67.26% -71.51% 21.66%
Invested Capital Growth
6.55% 6.61% 5.93% 9.95% 4.35% 9.13% 3.60% 17.92% 9.21% 11.23% 9.66%
Revenue Q/Q Growth
1.67% 0.58% 0.57% 0.85% 1.46% 0.56% 0.72% -0.52% 2.44% 3.74% 1.38%
EBITDA Q/Q Growth
1.25% 1.16% 1.74% 0.18% -0.88% 2.51% 36.83% -25.78% 2.28% 5.19% 1.03%
EBIT Q/Q Growth
1.01% 1.01% 2.94% -2.07% -2.17% 3.61% 53.77% -33.89% 2.20% 5.99% 0.26%
NOPAT Q/Q Growth
0.72% 1.35% -20.64% 26.15% 3.49% 1.48% -9.68% 9.95% 1.75% 6.49% 1.66%
Net Income Q/Q Growth
1.19% 0.43% -19.32% 25.00% -2.20% 7.10% 65.53% -37.78% 2.61% 6.92% -0.09%
EPS Q/Q Growth
1.93% 0.00% -19.05% 24.02% -2.00% 7.12% 65.48% -37.79% 1.66% 6.52% 0.00%
Operating Cash Flow Q/Q Growth
7.39% 0.39% 6.23% -2.46% 3.29% 0.00% -1.77% -5.78% 10.82% 5.79% 1.18%
Free Cash Flow Firm Q/Q Growth
-100.39% -364.58% -32.50% 20.00% 245.19% -2,324.89% 416.77% -53.96% 15.03% -28.76% 15.56%
Invested Capital Q/Q Growth
0.77% 2.03% 1.00% 1.17% -1.78% 1.08% -2.06% 2.24% 1.60% 2.86% 2.06%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
55.56% 54.60% 59.22% 57.01% 57.23% 57.06% 54.78% 58.10% 59.38% 60.33% 60.72%
EBITDA Margin
48.43% 47.40% 52.22% 48.90% 49.78% 50.91% 68.07% 53.74% 54.02% 55.00% 55.27%
Operating Margin
34.03% 32.86% 37.33% 32.03% 33.63% 33.04% 30.43% 33.57% 35.52% 36.68% 36.56%
EBIT Margin
34.50% 33.16% 37.56% 33.05% 33.66% 34.92% 51.88% 36.63% 37.39% 38.17% 37.88%
Profit (Net Income) Margin
15.07% 14.17% 12.69% 16.42% 17.20% 18.77% 32.14% 21.62% 22.30% 22.44% 21.61%
Tax Burden Percent
60.87% 60.78% 46.71% 71.79% 74.55% 76.73% 77.01% 81.35% 78.93% 77.34% 78.13%
Interest Burden Percent
71.74% 70.32% 72.32% 69.22% 68.56% 70.05% 80.43% 72.57% 75.55% 76.01% 73.04%
Effective Tax Rate
39.13% 39.22% 53.29% 28.21% 25.45% 23.27% 22.99% 18.65% 21.07% 22.66% 21.87%
Return on Invested Capital (ROIC)
5.82% 5.50% 4.60% 5.75% 6.15% 6.09% 5.52% 5.59% 5.66% 5.75% 5.75%
ROIC Less NNEP Spread (ROIC-NNEP)
2.97% 2.71% 2.45% 2.97% 2.89% 3.46% 9.00% 3.64% 3.67% 3.62% 3.36%
Return on Net Nonoperating Assets (RNNOA)
3.72% 3.61% 3.44% 4.29% 4.21% 5.18% 12.85% 5.35% 5.13% 4.69% 4.74%
Return on Equity (ROE)
9.54% 9.12% 8.04% 10.05% 10.36% 11.28% 18.37% 10.94% 10.79% 10.44% 10.50%
Cash Return on Invested Capital (CROIC)
-0.52% -0.90% -1.16% -3.72% 1.89% -2.64% 1.98% -10.85% -3.14% -4.88% -3.46%
Operating Return on Assets (OROA)
6.55% 6.13% 6.64% 5.59% 5.53% 5.56% 8.02% 5.16% 5.45% 5.66% 5.70%
Return on Assets (ROA)
2.86% 2.62% 2.24% 2.78% 2.83% 2.99% 4.97% 3.04% 3.25% 3.33% 3.25%
Return on Common Equity (ROCE)
9.53% 9.12% 8.04% 10.05% 10.36% 11.28% 18.37% 10.94% 10.79% 10.44% 10.50%
Return on Equity Simple (ROE_SIMPLE)
9.43% 8.97% 7.91% 9.64% 10.15% 10.99% 17.31% 10.66% 9.64% 10.17% 0.00%
Net Operating Profit after Tax (NOPAT)
654 659 585 791 905 958 921 1,036 1,187 1,329 1,468
NOPAT Margin
20.71% 19.97% 17.43% 23.00% 25.07% 25.35% 23.44% 27.31% 28.04% 28.37% 28.56%
Net Nonoperating Expense Percent (NNEP)
2.85% 2.79% 2.14% 2.78% 3.26% 2.64% -3.48% 1.96% 1.99% 2.13% 2.39%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 5.14% 5.34% 5.44% 5.49%
Cost of Revenue to Revenue
44.44% 45.40% 40.78% 42.99% 42.77% 42.94% 45.22% 41.90% 40.62% 39.67% 39.28%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
21.53% 21.74% 21.89% 24.97% 23.60% 24.01% 24.35% 24.53% 23.85% 23.66% 24.16%
Earnings before Interest and Taxes (EBIT)
1,090 1,095 1,261 1,137 1,215 1,319 2,039 1,389 1,583 1,788 1,947
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,530 1,565 1,753 1,682 1,797 1,923 2,675 2,038 2,287 2,576 2,841
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.80 2.14 2.68 2.53 3.34 4.03 4.45 3.43 2.55 2.33 2.33
Price to Tangible Book Value (P/TBV)
2.43 2.88 3.61 3.58 4.49 5.31 5.28 4.03 2.89 2.62 2.61
Price to Revenue (P/Rev)
2.88 3.38 4.30 4.31 5.66 6.88 8.27 6.96 5.90 5.15 4.92
Price to Earnings (P/E)
19.14 23.86 33.89 26.12 32.90 36.66 25.72 32.20 26.45 22.94 22.77
Dividend Yield
2.62% 2.34% 2.00% 2.17% 1.73% 1.50% 1.32% 1.77% 2.17% 2.43% 2.51%
Earnings Yield
5.22% 4.19% 2.95% 3.83% 3.04% 2.73% 3.89% 3.11% 3.78% 4.36% 4.39%
Enterprise Value to Invested Capital (EV/IC)
1.34 1.48 1.68 1.61 1.98 2.22 2.55 1.93 1.69 1.57 1.54
Enterprise Value to Revenue (EV/Rev)
4.94 5.53 6.58 6.76 8.25 9.65 11.05 10.22 8.75 8.13 8.00
Enterprise Value to EBITDA (EV/EBITDA)
10.19 11.66 12.59 13.83 16.58 18.95 16.23 19.01 16.20 14.79 14.46
Enterprise Value to EBIT (EV/EBIT)
14.30 16.66 17.50 20.45 24.52 27.63 21.29 27.89 23.41 21.31 21.11
Enterprise Value to NOPAT (EV/NOPAT)
23.83 27.67 37.71 29.40 32.92 38.05 47.14 37.41 31.21 28.68 27.99
Enterprise Value to Operating Cash Flow (EV/OCF)
13.05 14.15 15.23 16.78 21.54 25.55 30.13 34.97 19.77 18.63 19.96
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 107.16 0.00 131.54 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.30 1.37 1.43 1.47 1.54 1.71 1.52 1.62 1.27 1.37 1.47
Long-Term Debt to Equity
1.16 1.10 1.21 1.29 1.41 1.46 1.43 1.43 1.20 1.22 1.19
Financial Leverage
1.25 1.33 1.40 1.45 1.46 1.50 1.43 1.47 1.40 1.30 1.41
Leverage Ratio
3.33 3.48 3.58 3.62 3.66 3.77 3.70 3.59 3.32 3.14 3.23
Compound Leverage Factor
2.39 2.45 2.59 2.50 2.51 2.64 2.97 2.61 2.51 2.38 2.36
Debt to Total Capital
56.45% 57.89% 58.90% 59.47% 60.70% 63.07% 60.25% 61.81% 55.95% 57.73% 59.50%
Short-Term Debt to Total Capital
5.88% 11.49% 9.37% 7.15% 5.23% 9.22% 3.49% 7.23% 2.94% 6.20% 11.46%
Long-Term Debt to Total Capital
50.57% 46.40% 49.53% 52.32% 55.47% 53.85% 56.76% 54.58% 53.01% 51.53% 48.03%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.03% 0.02% 0.00% 0.01% 0.01% 0.01% 0.01%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
43.55% 42.11% 41.10% 40.53% 39.30% 36.93% 39.75% 38.19% 44.05% 42.27% 40.50%
Debt to EBITDA
4.28 4.58 4.40 5.12 5.26 5.73 4.14 6.11 5.44 5.48 5.60
Net Debt to EBITDA
4.23 4.52 4.36 5.02 5.21 5.43 4.08 6.05 5.28 5.43 5.56
Long-Term Debt to EBITDA
3.83 3.67 3.70 4.50 4.81 4.89 3.90 5.40 5.15 4.89 4.52
Debt to NOPAT
10.00 10.88 13.19 10.88 10.44 11.51 12.01 12.02 10.48 10.62 10.84
Net Debt to NOPAT
9.90 10.73 13.05 10.68 10.34 10.91 11.86 11.91 10.17 10.53 10.76
Long-Term Debt to NOPAT
8.96 8.72 11.09 9.57 9.55 9.83 11.31 10.62 9.93 9.48 8.75
Altman Z-Score
0.69 0.71 0.85 0.81 1.02 1.14 1.47 1.09 1.09 0.98 0.96
Noncontrolling Interest Sharing Ratio
0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.43 0.33 0.31 0.37 0.63 0.66 0.73 0.44 0.65 0.39 0.46
Quick Ratio
0.37 0.25 0.23 0.29 0.26 0.37 0.30 0.25 0.45 0.26 0.36
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-59 -108 -148 -512 278 -415 330 -2,009 -658 -1,128 -884
Operating Cash Flow to CapEx
103.46% 99.00% 102.11% 89.36% 86.11% 78.35% 111.53% 65.60% 72.78% 71.60% 65.87%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -21.10 0.00 0.72 -1.05 0.82 -4.64 -1.43 -2.16 -1.44
Operating Cash Flow to Interest Expense
0.00 0.00 207.00 0.00 3.58 3.59 3.58 2.56 4.07 3.91 3.35
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 4.29 0.00 -0.58 -0.99 0.37 -1.34 -1.52 -1.55 -1.74
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.19 0.18 0.18 0.17 0.16 0.16 0.15 0.14 0.15 0.15 0.15
Accounts Receivable Turnover
6.48 6.27 6.61 7.09 7.58 7.61 7.51 6.72 6.77 6.83 6.59
Inventory Turnover
37.44 38.94 34.23 36.07 36.33 35.65 34.17 20.50 16.38 17.28 18.78
Fixed Asset Turnover
0.23 0.23 0.21 0.20 0.20 0.20 0.19 0.17 0.17 0.18 0.18
Accounts Payable Turnover
12.42 10.71 7.85 7.99 8.17 8.28 8.38 6.50 6.28 5.81 5.58
Days Sales Outstanding (DSO)
56.33 58.25 55.23 51.51 48.18 47.98 48.57 54.29 53.88 53.46 55.35
Days Inventory Outstanding (DIO)
9.75 9.37 10.66 10.12 10.05 10.24 10.68 17.80 22.28 21.12 19.43
Days Payable Outstanding (DPO)
29.38 34.09 46.52 45.66 44.68 44.11 43.55 56.16 58.15 62.86 65.44
Cash Conversion Cycle (CCC)
36.70 33.54 19.37 15.98 13.55 14.11 15.71 15.93 18.02 11.71 9.34
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
11,601 12,368 13,101 14,404 15,031 16,404 16,995 20,040 21,885 24,342 26,694
Invested Capital Turnover
0.28 0.28 0.26 0.25 0.25 0.24 0.24 0.20 0.20 0.20 0.20
Increase / (Decrease) in Invested Capital
713 767 733 1,303 627 1,373 591 3,045 1,845 2,457 2,352
Enterprise Value (EV)
15,590 18,245 22,073 23,257 29,795 36,439 43,416 38,742 37,053 38,101 41,094
Market Capitalization
9,112 11,168 14,438 14,811 20,428 25,990 32,490 26,404 24,972 24,113 25,292
Book Value per Share
$28.13 $29.31 $30.19 $32.47 $33.86 $35.60 $40.20 $42.31 $50.32 $53.01 $55.54
Tangible Book Value per Share
$20.88 $21.76 $22.41 $22.89 $25.19 $27.00 $33.93 $36.02 $44.45 $47.14 $49.61
Total Capital
11,593 12,390 13,102 14,468 15,574 17,475 18,360 20,145 22,239 24,442 26,755
Total Debt
6,544 7,172 7,717 8,604 9,453 11,021 11,062 12,452 12,442 14,110 15,918
Total Long-Term Debt
5,862 5,749 6,490 7,569 8,639 9,410 10,421 10,996 11,788 12,594 12,851
Net Debt
6,478 7,077 7,635 8,446 9,362 10,445 10,926 12,335 12,078 13,985 15,799
Capital Expenditures (CapEx)
1,155 1,302 1,419 1,551 1,606 1,820 1,292 1,689 2,575 2,856 3,126
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-260 -280 -460 -436 -37 60 -82 -222 -472 -544 392
Debt-free Net Working Capital (DFNWC)
-194 -185 -378 -278 54 636 54 -105 -108 -419 511
Net Working Capital (NWC)
-876 -1,608 -1,605 -1,313 -760 -975 -587 -1,561 -762 -1,935 -2,556
Net Nonoperating Expense (NNE)
178 191 159 226 284 249 -342 216 243 278 357
Net Nonoperating Obligations (NNO)
6,552 7,150 7,716 8,540 8,910 9,950 9,697 12,347 12,088 14,010 15,857
Total Depreciation and Amortization (D&A)
440 470 492 545 582 604 636 649 704 788 894
Debt-free, Cash-free Net Working Capital to Revenue
-8.23% -8.48% -13.70% -12.67% -1.02% 1.59% -2.09% -5.85% -11.15% -11.61% 7.63%
Debt-free Net Working Capital to Revenue
-6.14% -5.60% -11.26% -8.08% 1.50% 16.84% 1.37% -2.77% -2.55% -8.95% 9.94%
Net Working Capital to Revenue
-27.73% -48.70% -47.81% -38.17% -21.05% -25.81% -14.94% -41.17% -18.00% -41.31% -49.73%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.66 $2.63 $2.39 $3.16 $3.44 $3.91 $6.96 $4.51 $4.90 $5.39 $5.69
Adjusted Weighted Average Basic Shares Outstanding
179M 178M 178M 180M 181M 181M 182M 182M 193M 195M 195M
Adjusted Diluted Earnings per Share
$2.64 $2.62 $2.38 $3.15 $3.43 $3.91 $6.95 $4.51 $4.90 $5.39 $5.69
Adjusted Weighted Average Diluted Shares Outstanding
180M 179M 179M 180M 181M 182M 182M 182M 193M 195M 195M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
178.01M 178.21M 178.55M 180.75M 180.97M 181.44M 181.72M 181.86M 194.76M 194.95M 195.21M
Normalized Net Operating Profit after Tax (NOPAT)
653 653 866 818 905 958 921 1,036 1,187 1,329 1,468
Normalized NOPAT Margin
20.66% 19.79% 25.79% 23.77% 25.07% 25.35% 23.44% 27.31% 28.04% 28.37% 28.56%
Pre Tax Income Margin
24.75% 23.32% 27.17% 22.88% 23.07% 24.46% 41.73% 26.58% 28.25% 29.01% 27.67%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 180.14 0.00 3.15 3.32 5.06 3.21 3.44 3.42 3.17
NOPAT to Interest Expense
0.00 0.00 83.61 0.00 2.34 2.41 2.29 2.39 2.58 2.54 2.39
EBIT Less CapEx to Interest Expense
0.00 0.00 -22.57 0.00 -1.01 -1.26 1.85 -0.69 -2.16 -2.04 -1.92
NOPAT Less CapEx to Interest Expense
0.00 0.00 -119.10 0.00 -1.82 -2.17 -0.92 -1.51 -3.02 -2.92 -2.70
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
50.21% 55.77% 67.84% 56.46% 56.84% 54.87% 33.89% 56.95% 56.36% 55.66% 56.98%
Augmented Payout Ratio
76.68% 69.66% 80.52% 64.42% 62.64% 54.87% 33.89% 56.95% 56.36% 55.66% 56.98%

Quarterly Metrics And Ratios for American Water Works

This table displays calculated financial ratios and metrics derived from American Water Works' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 195,208,666.00 195,280,521.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 195,208,666.00 195,280,521.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.00 1.61
Growth Metrics
- - - - - - - - - - -
Revenue Growth
10.85% 7.78% 4.74% 13.37% 16.38% 12.96% 11.05% 9.68% 5.83% 5.69% 6.19%
EBITDA Growth
11.46% 8.83% 5.43% 12.54% 25.60% 14.72% 10.00% 12.06% 4.65% 6.41% 11.43%
EBIT Growth
12.10% 8.57% 3.32% 12.38% 32.06% 14.62% 8.14% 11.72% 1.20% 4.59% 12.67%
NOPAT Growth
8.81% 6.34% 1.68% 10.59% 34.53% 13.03% 9.09% 12.28% 8.33% 5.04% 12.16%
Net Income Growth
16.33% 8.82% -1.07% 8.36% 39.77% 10.81% 4.33% 8.29% -0.42% -4.39% 9.00%
EPS Growth
9.88% 4.40% -1.39% 8.43% 37.08% 10.53% 4.23% 7.78% 0.00% -4.76% 8.78%
Operating Cash Flow Growth
53.20% 34.04% -19.58% 7.27% 21.25% -13.35% -12.75% 12.52% 3.76% -7.86% 100.00%
Free Cash Flow Firm Growth
43.08% 26.83% -10.60% -9.14% -32.97% -22.32% -11.49% -18.51% 6.13% 32.39% 25.47%
Invested Capital Growth
9.21% 9.29% 10.14% 9.86% 11.23% 10.29% 10.23% 10.53% 9.66% 6.73% 7.46%
Revenue Q/Q Growth
-11.57% -2.03% 13.65% 15.14% -9.22% -4.91% 11.73% 13.71% -12.41% -5.04% 12.26%
EBITDA Q/Q Growth
-26.84% 6.85% 24.53% 15.61% -18.35% -2.41% 19.41% 17.77% -23.74% -0.77% 25.04%
EBIT Q/Q Growth
-37.13% 8.57% 36.55% 20.56% -26.11% -5.77% 28.83% 24.55% -33.07% -2.61% 38.78%
NOPAT Q/Q Growth
-38.17% 6.26% 38.24% 21.77% -24.80% -10.72% 33.43% 25.33% -27.44% -13.43% 42.47%
Net Income Q/Q Growth
-47.06% 8.19% 49.73% 26.35% -31.71% -14.23% 40.98% 31.14% -37.20% -17.65% 60.71%
EPS Q/Q Growth
-46.39% 6.74% 49.47% 26.76% -32.22% -13.93% 40.95% 31.08% -37.11% -18.03% 61.00%
Operating Cash Flow Q/Q Growth
-16.75% -27.51% -9.69% 96.81% -5.89% -48.20% -9.06% 153.82% -13.22% -54.00% 97.38%
Free Cash Flow Firm Q/Q Growth
-3.13% -3.93% -7.45% 5.23% -25.64% 4.40% 2.06% -0.74% 0.48% 31.15% -7.97%
Invested Capital Q/Q Growth
1.60% 3.39% 2.92% 1.63% 2.86% 2.52% 2.85% 1.91% 2.06% -0.22% 3.56%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
54.26% 58.85% 62.84% 62.51% 56.79% 59.02% 62.38% 63.96% 56.88% 59.15% 64.50%
EBITDA Margin
48.06% 52.42% 57.44% 57.67% 51.87% 53.24% 56.90% 58.92% 51.30% 53.60% 59.70%
Operating Margin
28.97% 32.25% 39.08% 41.04% 33.31% 32.49% 38.32% 42.32% 31.86% 32.39% 40.00%
EBIT Margin
30.52% 33.83% 40.64% 42.55% 34.64% 34.33% 39.58% 43.35% 33.12% 33.97% 41.99%
Profit (Net Income) Margin
16.57% 18.30% 24.11% 26.46% 19.90% 17.95% 22.65% 26.12% 18.73% 16.24% 23.25%
Tax Burden Percent
78.44% 76.45% 76.73% 77.26% 78.88% 75.93% 76.86% 76.72% 84.40% 75.68% 77.78%
Interest Burden Percent
69.21% 70.76% 77.30% 80.46% 72.84% 68.88% 74.46% 78.54% 66.98% 63.17% 71.18%
Effective Tax Rate
21.56% 23.55% 23.27% 22.74% 21.12% 24.07% 23.14% 23.28% 15.60% 24.32% 22.22%
Return on Invested Capital (ROIC)
4.59% 4.90% 5.88% 6.33% 5.32% 4.99% 5.95% 6.61% 5.42% 4.95% 6.17%
ROIC Less NNEP Spread (ROIC-NNEP)
4.07% 4.36% 5.33% 5.78% 4.74% 4.43% 5.33% 5.96% 4.72% 4.28% 5.48%
Return on Net Nonoperating Assets (RNNOA)
5.69% 5.30% 6.60% 7.11% 6.14% 5.83% 7.19% 8.00% 6.66% 5.96% 7.58%
Return on Equity (ROE)
10.28% 10.20% 12.49% 13.45% 11.47% 10.82% 13.14% 14.61% 12.08% 10.90% 13.76%
Cash Return on Invested Capital (CROIC)
-3.14% -3.32% -4.21% -3.88% -4.88% -4.07% -4.04% -4.20% -3.46% -0.76% -1.45%
Operating Return on Assets (OROA)
4.45% 4.91% 5.84% 6.24% 5.14% 5.15% 6.01% 6.61% 4.99% 5.17% 6.31%
Return on Assets (ROA)
2.42% 2.65% 3.46% 3.88% 2.95% 2.69% 3.44% 3.98% 2.82% 2.47% 3.49%
Return on Common Equity (ROCE)
10.28% 10.20% 12.49% 13.45% 11.47% 10.82% 13.14% 14.61% 12.08% 10.90% 13.76%
Return on Equity Simple (ROE_SIMPLE)
0.00% 9.58% 9.42% 9.49% 0.00% 10.17% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
235 249 345 420 316 282 376 471 342 296 422
NOPAT Margin
22.73% 24.65% 29.98% 31.71% 26.27% 24.67% 29.46% 32.46% 26.89% 24.51% 31.11%
Net Nonoperating Expense Percent (NNEP)
0.52% 0.54% 0.55% 0.56% 0.59% 0.57% 0.62% 0.64% 0.70% 0.67% 0.69%
Return On Investment Capital (ROIC_SIMPLE)
1.05% - - - 1.29% 1.12% 1.46% 1.79% 1.28% 1.11% 1.52%
Cost of Revenue to Revenue
45.74% 41.15% 37.16% 37.49% 43.21% 40.98% 37.62% 36.04% 43.12% 40.85% 35.50%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
25.29% 26.61% 23.76% 21.47% 23.48% 26.53% 24.06% 21.64% 25.02% 26.76% 24.50%
Earnings before Interest and Taxes (EBIT)
315 342 467 563 416 392 505 629 421 410 569
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
496 530 660 763 623 608 726 855 652 647 809
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.55 2.35 2.47 2.75 2.33 2.73 2.54 2.49 2.33 2.41 2.20
Price to Tangible Book Value (P/TBV)
2.89 2.66 2.78 3.09 2.62 3.06 2.85 2.78 2.61 2.69 2.47
Price to Revenue (P/Rev)
5.90 5.46 5.74 6.31 5.15 5.97 5.49 5.36 4.92 5.10 4.86
Price to Earnings (P/E)
26.45 24.54 26.18 28.99 22.94 26.85 25.05 24.42 22.77 24.11 22.78
Dividend Yield
2.17% 2.34% 2.25% 2.01% 2.43% 2.07% 2.24% 2.29% 2.51% 2.43% 2.57%
Earnings Yield
3.78% 4.08% 3.82% 3.45% 4.36% 3.72% 3.99% 4.09% 4.39% 4.15% 4.39%
Enterprise Value to Invested Capital (EV/IC)
1.69 1.60 1.64 1.76 1.57 1.73 1.64 1.62 1.54 1.58 1.51
Enterprise Value to Revenue (EV/Rev)
8.75 8.38 8.75 9.25 8.13 8.96 8.52 8.35 8.00 8.09 7.86
Enterprise Value to EBITDA (EV/EBITDA)
16.20 15.50 16.13 17.05 14.79 16.25 15.47 15.06 14.46 14.62 14.02
Enterprise Value to EBIT (EV/EBIT)
23.41 22.43 23.47 24.75 21.31 23.47 22.43 21.81 21.11 21.43 20.48
Enterprise Value to NOPAT (EV/NOPAT)
31.21 30.03 31.57 33.47 28.68 31.69 30.22 29.33 27.99 28.39 27.17
Enterprise Value to Operating Cash Flow (EV/OCF)
19.77 18.32 20.21 21.60 18.63 21.63 21.58 20.81 19.96 20.71 17.80
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.27 1.32 1.30 1.30 1.37 1.38 1.41 1.41 1.47 1.42 1.38
Long-Term Debt to Equity
1.20 1.26 1.24 1.22 1.22 1.27 1.16 1.20 1.19 1.16 1.21
Financial Leverage
1.40 1.22 1.24 1.23 1.30 1.32 1.35 1.34 1.41 1.39 1.38
Leverage Ratio
3.32 3.04 3.06 3.04 3.14 3.13 3.13 3.13 3.23 3.17 3.15
Compound Leverage Factor
2.30 2.15 2.36 2.45 2.28 2.15 2.33 2.46 2.16 2.00 2.24
Debt to Total Capital
55.95% 56.88% 56.54% 56.44% 57.73% 57.93% 58.51% 58.49% 59.50% 58.72% 57.92%
Short-Term Debt to Total Capital
2.94% 2.40% 2.46% 3.36% 6.20% 4.44% 10.52% 8.65% 11.46% 10.70% 7.02%
Long-Term Debt to Total Capital
53.01% 54.48% 54.08% 53.08% 51.53% 53.49% 47.99% 49.84% 48.03% 48.02% 50.91%
Preferred Equity to Total Capital
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
44.05% 43.12% 43.46% 43.56% 42.27% 42.07% 41.49% 41.51% 40.50% 41.28% 42.08%
Debt to EBITDA
5.44 5.67 5.59 5.48 5.48 5.47 5.54 5.47 5.60 5.45 5.42
Net Debt to EBITDA
5.28 5.40 5.54 5.41 5.43 5.42 5.50 5.40 5.56 5.40 5.35
Long-Term Debt to EBITDA
5.15 5.43 5.34 5.16 4.89 5.05 4.54 4.66 4.52 4.46 4.76
Debt to NOPAT
10.48 10.98 10.93 10.76 10.62 10.66 10.82 10.64 10.84 10.58 10.50
Net Debt to NOPAT
10.17 10.46 10.85 10.63 10.53 10.56 10.74 10.52 10.76 10.48 10.37
Long-Term Debt to NOPAT
9.93 10.51 10.45 10.12 9.48 9.84 8.87 9.07 8.75 8.66 9.23
Altman Z-Score
0.95 0.92 0.97 1.06 0.85 1.00 0.90 0.92 0.82 0.87 0.88
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.65 0.85 0.64 0.58 0.39 0.49 0.35 0.42 0.46 0.37 0.52
Quick Ratio
0.45 0.66 0.43 0.42 0.26 0.34 0.24 0.29 0.36 0.24 0.35
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,610 -1,674 -1,798 -1,704 -2,141 -2,047 -2,005 -2,020 -2,010 -1,384 -1,494
Operating Cash Flow to CapEx
66.21% 62.73% 51.49% 99.41% 71.48% 60.40% 41.06% 95.86% 63.26% 46.28% 70.00%
Free Cash Flow to Firm to Interest Expense
-13.65 -13.50 -13.73 -12.91 -15.75 -14.22 -13.28 -12.78 -12.41 -8.49 -8.95
Operating Cash Flow to Interest Expense
4.47 3.08 2.63 5.14 4.70 2.30 1.99 4.84 4.09 1.87 3.60
Operating Cash Flow Less CapEx to Interest Expense
-2.28 -1.83 -2.48 -0.03 -1.88 -1.51 -2.86 -0.21 -2.38 -2.17 -1.54
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.15 0.15 0.14 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15
Accounts Receivable Turnover
6.77 6.91 6.17 6.17 6.83 7.13 6.22 6.11 6.59 6.72 5.86
Inventory Turnover
16.38 15.99 15.92 16.77 17.28 17.21 17.85 18.60 18.78 18.50 18.68
Fixed Asset Turnover
0.17 0.17 0.17 0.17 0.18 0.18 0.18 0.18 0.18 0.18 0.17
Accounts Payable Turnover
6.28 8.22 7.60 7.44 5.81 8.11 7.54 7.09 5.58 7.98 6.47
Days Sales Outstanding (DSO)
53.88 52.80 59.16 59.14 53.46 51.21 58.64 59.72 55.35 54.31 62.24
Days Inventory Outstanding (DIO)
22.28 22.83 22.93 21.77 21.12 21.21 20.45 19.63 19.43 19.73 19.54
Days Payable Outstanding (DPO)
58.15 44.39 48.05 49.08 62.86 45.00 48.44 51.45 65.44 45.71 56.40
Cash Conversion Cycle (CCC)
18.02 31.23 34.04 31.83 11.71 27.41 30.66 27.89 9.34 28.33 25.38
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
21,885 22,626 23,286 23,665 24,342 24,955 25,667 26,156 26,694 26,635 27,583
Invested Capital Turnover
0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20
Increase / (Decrease) in Invested Capital
1,845 1,923 2,143 2,124 2,457 2,329 2,381 2,491 2,352 1,680 1,916
Enterprise Value (EV)
37,053 36,112 38,139 41,760 38,101 43,136 42,083 42,353 41,094 42,111 41,547
Market Capitalization
24,972 23,534 25,028 28,497 24,113 28,759 27,128 27,156 25,292 26,566 25,695
Book Value per Share
$50.32 $51.32 $52.11 $53.18 $53.01 $54.04 $54.78 $55.91 $55.54 $56.54 $59.73
Tangible Book Value per Share
$44.45 $45.46 $46.24 $47.31 $47.14 $48.17 $48.87 $50.01 $49.61 $50.62 $53.17
Total Capital
22,239 23,208 23,358 23,789 24,442 25,040 25,745 26,278 26,755 26,735 27,723
Total Debt
12,442 13,201 13,206 13,427 14,110 14,506 15,063 15,371 15,918 15,698 16,058
Total Long-Term Debt
11,788 12,644 12,631 12,627 12,594 13,393 12,355 13,097 12,851 12,838 14,113
Net Debt
12,078 12,575 13,108 13,260 13,985 14,374 14,952 15,194 15,799 15,542 15,849
Capital Expenditures (CapEx)
796 609 670 683 894 548 733 797 1,048 659 860
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-472 -339 -183 -262 -544 -272 5.00 -38 392 110 176
Debt-free Net Working Capital (DFNWC)
-108 287 -85 -95 -419 -140 116 139 511 266 385
Net Working Capital (NWC)
-762 -270 -660 -895 -1,935 -1,253 -2,592 -2,135 -2,556 -2,594 -1,560
Net Nonoperating Expense (NNE)
64 64 68 70 77 77 87 92 104 100 107
Net Nonoperating Obligations (NNO)
12,088 12,619 13,134 13,303 14,010 14,421 14,985 15,249 15,857 15,598 15,918
Total Depreciation and Amortization (D&A)
181 188 193 200 207 216 221 226 231 237 240
Debt-free, Cash-free Net Working Capital to Revenue
-11.15% -7.87% -4.20% -5.80% -11.61% -5.65% 0.10% -0.75% 7.63% 2.11% 3.33%
Debt-free Net Working Capital to Revenue
-2.55% 6.66% -1.95% -2.10% -8.95% -2.91% 2.35% 2.74% 9.94% 5.11% 7.29%
Net Working Capital to Revenue
-18.00% -6.27% -15.14% -19.82% -41.31% -26.02% -52.45% -42.11% -49.73% -49.84% -29.52%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.89 $0.95 $1.42 $1.80 $1.22 $1.05 $1.48 $1.94 $1.22 $1.00 $1.61
Adjusted Weighted Average Basic Shares Outstanding
193M 195M 195M 195M 195M 195M 195M 195M 195M 195M 196M
Adjusted Diluted Earnings per Share
$0.89 $0.95 $1.42 $1.80 $1.22 $1.05 $1.48 $1.94 $1.22 $1.00 $1.61
Adjusted Weighted Average Diluted Shares Outstanding
193M 195M 195M 195M 195M 195M 195M 195M 195M 195M 196M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
194.76M 194.82M 194.86M 194.89M 194.95M 195.01M 195.10M 195.12M 195.21M 195.28M 198.73M
Normalized Net Operating Profit after Tax (NOPAT)
235 249 345 420 316 282 376 471 342 296 422
Normalized NOPAT Margin
22.73% 24.65% 29.98% 31.71% 26.27% 24.67% 29.46% 32.46% 26.89% 24.51% 31.11%
Pre Tax Income Margin
21.12% 23.94% 31.42% 34.24% 25.23% 23.64% 29.47% 34.05% 22.19% 21.46% 29.89%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.67 2.76 3.56 4.27 3.06 2.72 3.34 3.98 2.60 2.52 3.41
NOPAT to Interest Expense
1.99 2.01 2.63 3.18 2.32 1.96 2.49 2.98 2.11 1.82 2.52
EBIT Less CapEx to Interest Expense
-4.08 -2.15 -1.55 -0.91 -3.51 -1.08 -1.51 -1.06 -3.87 -1.53 -1.74
NOPAT Less CapEx to Interest Expense
-4.76 -2.90 -2.48 -2.00 -4.25 -1.85 -2.37 -2.06 -4.36 -2.23 -2.63
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
56.36% 57.46% 58.79% 58.29% 55.66% 55.65% 56.23% 55.85% 56.98% 58.62% 58.33%
Augmented Payout Ratio
56.36% 57.46% 58.79% 58.29% 55.66% 55.65% 56.23% 55.85% 56.98% 58.62% 58.33%

Financials Breakdown Chart

Key Financial Trends

American Water Works (NYSE: AWK) continued to look like a classic regulated utility: steady revenue, solid operating income, and dependable cash generation, but with heavy capital spending and rising leverage still shaping the story.

In Q1 2026, revenue rose to $1.207 billion, up from $1.142 billion in Q1 2025 and above Q1 2024’s $1.011 billion. Net income also improved year over year to $196 million from $205 million in the restated prior-year quarter, though it was below the stronger Q4 2025 level of $238 million. Earnings per share came in at $1.00, essentially steady on a diluted basis.

Operating cash flow was a bit softer in the latest quarter at $305 million, down from $331 million in Q1 2025 and well below the $382 million generated in Q1 2024. That said, cash generation remains healthy relative to earnings, which is typical for a utility with large non-cash depreciation charges.

The bigger picture is that AWK keeps investing heavily in its regulated asset base. Capital spending in Q1 2026 was $659 million, compared with $548 million in Q1 2025 and $609 million in Q1 2024. That level of reinvestment supports future rate-base growth, but it also keeps free cash flow under pressure.

On the balance sheet, total assets increased to $35.264 billion at the end of Q1 2026 from $33.156 billion a year earlier. Equity also improved to $11.037 billion from $10.534 billion in Q1 2025. However, debt remains substantial, with $2.86 billion in short-term debt and $12.766 billion in long-term debt as of Q1 2026.

  • Revenue is trending higher, with Q1 2026 sales up year over year and well above Q1 2024 levels.
  • Net income remains resilient for a regulated utility, supported by stable margins and predictable demand.
  • Operating cash flow is consistently positive, helping fund dividends and investment needs.
  • Equity has grown over the last year, showing some balance-sheet improvement.
  • Rate-base style capital spending continues, which should support long-term earnings growth if regulators allow recovery.
  • Depreciation remains elevated, which is normal for the business model but weighs on reported profits.
  • Cash on hand is modest at $137 million, so liquidity depends more on ongoing cash flow and financing access than on large cash reserves.
  • Dividend payments are steady, reflecting AWK’s utility income profile, but they also consume a meaningful share of cash flow.
  • Capital expenditures are very high relative to operating cash flow, limiting free cash flow.
  • Leverage remains elevated, with substantial short-term and long-term debt on the balance sheet.

Bottom line: American Water Works continues to offer the kind of predictable operating performance investors expect from a utility, but the tradeoff is a balance sheet that is carrying significant debt and a business model that requires constant capital investment. The latest quarter was solid, but not a breakout; the long-term story still depends on AWK’s ability to keep growing its rate base and recover its spending through regulated pricing.

08/10/26 05:29 AM ETAI Generated. May Contain Errors.

American Water Works Financials - Frequently Asked Questions

According to the most recent income statement we have on file, American Water Works' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

American Water Works' net income appears to be on an upward trend, with a most recent value of $1.11 billion in 2025, rising from $476 million in 2015. The previous period was $1.05 billion in 2024. See where experts think American Water Works is headed by visiting American Water Works' forecast page.

American Water Works' total operating income in 2025 was $1.88 billion, based on the following breakdown:
  • Total Gross Profit: $3.12 billion
  • Total Operating Expenses: $1.24 billion

Over the last 10 years, American Water Works' total revenue changed from $3.16 billion in 2015 to $5.14 billion in 2025, a change of 62.7%.

American Water Works' total liabilities were at $24.60 billion at the end of 2025, a 9.4% increase from 2024, and a 102.0% increase since 2015.

In the past 10 years, American Water Works' cash and equivalents has ranged from $45 million in 2015 to $547 million in 2020, and is currently $98 million as of their latest financial filing in 2025.

Over the last 10 years, American Water Works' book value per share changed from 28.13 in 2015 to 55.54 in 2025, a change of 97.4%.



Financial statements for NYSE:AWK last updated on 7/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners