Free Trial

Global Water Resources (GWRS) Financials

Global Water Resources logo
$8.16 +0.01 (+0.12%)
Closing price 04:00 PM Eastern
Extended Trading
$8.16 0.00 (0.00%)
As of 07:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Global Water Resources

Annual Income Statements for Global Water Resources

This table shows Global Water Resources' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
21 -2.51 4.55 3.10 2.22 1.11 3.61 5.51 7.98 5.79 2.96
Consolidated Net Income / (Loss)
21 -2.51 4.55 3.10 2.22 1.11 3.61 5.51 7.98 5.79 2.96
Net Income / (Loss) Continuing Operations
21 -2.51 4.55 3.10 2.22 1.11 3.61 5.51 7.98 5.79 2.96
Total Pre-Tax Income
42 -3.80 3.95 4.89 3.39 1.88 4.76 6.44 11 7.86 3.98
Total Operating Income
6.53 5.81 7.34 9.27 6.96 7.34 6.98 7.82 12 9.36 7.16
Total Gross Profit
25 24 25 29 28 29 32 34 40 39 40
Total Revenue
32 30 31 36 35 39 42 45 53 53 56
Operating Revenue
32 30 31 36 35 39 42 45 53 53 56
Total Cost of Revenue
7.08 6.19 6.09 6.63 7.24 9.54 10 11 13 14 16
Operating Cost of Revenue
7.08 6.19 6.09 6.63 7.24 9.54 10 11 13 14 16
Total Operating Expenses
18 18 18 20 21 22 25 26 28 30 33
Selling, General & Admin Expense
7.96 9.67 9.41 11 11 13 15 16 17 17 18
Depreciation Expense
8.21 6.28 6.91 7.47 8.35 9.03 9.49 9.89 11 13 15
Total Other Income / (Expense), net
35 -9.61 -3.39 -4.38 -3.58 -5.46 -2.22 -1.38 -1.43 -1.50 -3.17
Interest Expense
8.30 12 5.13 5.26 5.39 5.38 5.20 4.76 4.88 6.10 5.96
Interest & Investment Income
0.01 0.02 0.02 0.10 0.20 0.09 0.02 0.07 0.05 0.95 0.45
Other Income / (Expense), net
44 2.24 1.71 0.77 1.61 -0.18 2.96 3.32 3.40 3.65 2.35
Income Tax Expense
21 -1.29 -0.60 1.78 1.16 0.77 1.15 0.93 2.87 2.07 1.03
Basic Earnings per Share
$1.17 ($0.13) $0.23 $0.15 $0.10 $0.05 $0.16 $0.24 $0.33 $0.24 $0.11
Weighted Average Basic Shares Outstanding
18.30M 19.15M 19.61M 20.47M 21.52M 22.52M 22.62M 23.17M 24.04M 24.20M 27.03M
Diluted Earnings per Share
$1.17 ($0.13) $0.23 $0.15 $0.10 $0.05 $0.16 $0.24 $0.33 $0.24 $0.11
Weighted Average Diluted Shares Outstanding
18.30M 19.15M 19.64M 20.51M 21.53M 22.57M 22.90M 23.33M 24.13M 24.30M 27.08M
Weighted Average Basic & Diluted Shares Outstanding
18.30M 16.70M 19.80M 21.47M 22.54M 22.59M 22.65M 23.87M 24.18M 24.23M 28.76M
Cash Dividends to Common per Share
$1.43 $0.26 $0.28 $0.28 $0.29 $0.29 $0.29 $0.30 $0.30 $0.30 $0.30

Quarterly Income Statements for Global Water Resources

This table shows Global Water Resources' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
1.14 0.69 1.73 2.93 0.44 0.59 1.61 1.72 -0.96 -0.37 2.75
Consolidated Net Income / (Loss)
1.14 0.69 1.73 2.93 0.44 0.59 1.61 1.72 -0.96 -0.37 2.75
Net Income / (Loss) Continuing Operations
1.14 0.69 1.73 2.93 0.44 0.59 1.61 1.72 -0.96 -0.37 2.75
Total Pre-Tax Income
1.53 0.94 2.33 3.99 0.61 0.77 2.23 2.36 -1.38 -0.47 3.72
Total Operating Income
1.66 1.27 2.80 3.98 1.32 1.26 2.62 2.92 0.36 0.39 4.51
Total Gross Profit
9.26 8.33 10 11 9.74 8.77 10 11 9.52 9.10 13
Total Revenue
12 12 14 14 13 12 14 16 14 13 18
Operating Revenue
12 12 14 14 13 12 14 16 14 13 18
Total Cost of Revenue
3.11 3.28 3.49 3.44 3.51 3.69 3.92 4.12 4.02 4.18 4.56
Operating Cost of Revenue
3.11 3.28 3.49 3.44 3.51 3.69 3.92 4.12 4.02 4.18 4.56
Total Operating Expenses
7.59 7.06 7.23 6.89 8.42 7.52 7.70 8.47 9.16 8.71 8.71
Selling, General & Admin Expense
4.70 4.13 4.23 3.96 4.57 4.19 4.39 4.92 4.36 4.45 4.30
Depreciation Expense
2.89 2.93 3.00 2.93 3.86 3.33 3.32 3.56 4.80 4.26 4.40
Total Other Income / (Expense), net
-0.13 -0.33 -0.47 0.00 -0.71 -0.48 -0.39 -0.57 -1.74 -0.86 -0.78
Interest Expense
1.17 1.57 1.51 1.50 1.52 1.48 1.50 1.49 1.50 1.65 1.69
Interest & Investment Income
-0.22 0.24 0.27 0.24 -0.24 0.10 0.22 0.05 0.09 0.04 0.05
Other Income / (Expense), net
1.26 1.00 0.77 1.27 1.05 0.90 0.89 0.88 -0.32 0.75 0.86
Income Tax Expense
0.39 0.25 0.60 1.06 0.16 0.18 0.62 0.64 -0.41 -0.11 0.98
Basic Earnings per Share
$0.05 $0.03 $0.07 $0.12 $0.02 $0.02 $0.06 $0.06 ($0.03) ($0.01) $0.10
Weighted Average Basic Shares Outstanding
24.04M 24.18M 24.20M 24.22M 24.20M 24.37M 27.46M 27.48M 27.03M 28.76M 28.78M
Diluted Earnings per Share
$0.05 $0.03 $0.07 $0.12 $0.02 $0.02 $0.06 $0.06 ($0.03) ($0.01) $0.10
Weighted Average Diluted Shares Outstanding
24.13M 24.30M 24.31M 24.30M 24.30M 24.43M 27.50M 27.51M 27.08M 28.76M 28.81M
Weighted Average Basic & Diluted Shares Outstanding
24.18M 24.18M 24.22M 24.22M 24.23M 27.45M 27.47M 28.75M 28.76M 28.76M 28.80M
Cash Dividends to Common per Share
$0.09 $0.08 $0.08 $0.08 $0.06 $0.08 $0.08 $0.08 $0.06 $0.08 $0.08

Annual Cash Flow Statements for Global Water Resources

This table details how cash moves in and out of Global Water Resources' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
4.94 8.99 -15 24 -4.10 12 -7.86 -5.88 -2.80 6.39 -4.32
Net Cash From Operating Activities
4.25 1.90 11 11 12 15 20 23 25 22 20
Net Cash From Continuing Operating Activities
4.25 1.90 11 11 12 15 20 23 25 22 20
Net Income / (Loss) Continuing Operations
21 -2.51 4.55 3.10 2.22 1.11 3.61 5.51 7.98 5.79 2.96
Consolidated Net Income / (Loss)
21 -2.51 4.55 3.10 2.22 1.11 3.61 5.51 7.98 5.79 2.96
Depreciation Expense
8.21 6.28 6.91 7.47 8.35 9.03 9.49 9.89 11 13 15
Non-Cash Adjustments To Reconcile Net Income
-42 3.89 1.81 2.05 1.19 3.98 2.99 1.64 1.26 0.83 1.32
Changes in Operating Assets and Liabilities, net
16 -6.19 -2.16 -1.41 -0.28 0.32 4.21 6.08 4.39 2.45 0.89
Net Cash From Investing Activities
52 -6.17 -21 -13 -10 -9.44 -20 -34 -29 -32 -75
Net Cash From Continuing Investing Activities
52 -6.17 -21 3.63 -10 -9.44 -20 -34 -29 -32 -75
Purchase of Property, Plant & Equipment
-3.36 -8.59 -21 -4.79 -11 -9.13 -18 -34 -22 -32 -67
Acquisitions
- - 0.00 -8.48 0.00 -0.30 -2.07 -0.18 -6.25 -0.15 -8.10
Other Investing Activities, net
55 0.17 -0.11 -0.06 0.13 -0.01 -0.00 -0.02 -0.04 -0.00 0.00
Net Cash From Financing Activities
-51 13 -5.41 9.53 -5.61 7.09 -7.93 4.97 0.41 17 51
Net Cash From Continuing Financing Activities
-51 13 -5.41 9.53 -5.61 7.09 -7.93 4.97 0.41 17 51
Repayment of Debt
-25 -109 -0.96 -1.07 -1.10 -1.20 -3.12 -4.97 -3.87 -6.97 -16
Payment of Dividends
-28 -5.04 -5.40 -5.79 -6.17 -6.54 -6.61 -6.89 -7.19 -7.30 -8.20
Issuance of Debt
0.00 115 0.00 0.14 0.04 - 0.00 0.26 2.58 22 26
Issuance of Common Equity
0.00 8.37 0.00 16 0.00 12 0.00 15 9.45 0.00 44
Other Financing Activities, net
1.36 6.37 0.95 1.61 1.61 3.30 1.80 1.76 -0.56 9.00 4.34

Quarterly Cash Flow Statements for Global Water Resources

This table details how cash moves in and out of Global Water Resources' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-2.90 18 -3.18 2.38 -11 22 -21 5.20 -11 -1.96 0.01
Net Cash From Operating Activities
2.73 8.07 5.50 2.23 5.99 7.48 1.35 8.65 2.69 4.48 4.68
Net Cash From Continuing Operating Activities
2.73 8.07 5.50 2.23 5.99 7.48 1.35 8.65 2.69 4.48 4.68
Net Income / (Loss) Continuing Operations
1.14 0.69 1.73 2.93 0.44 0.59 1.61 1.72 -0.96 -0.37 2.75
Consolidated Net Income / (Loss)
1.14 0.69 1.73 2.93 0.44 0.59 1.61 1.72 -0.96 -0.37 2.75
Depreciation Expense
2.89 2.93 3.00 2.93 3.86 3.33 3.32 3.56 4.80 4.26 4.40
Non-Cash Adjustments To Reconcile Net Income
1.34 0.37 -0.12 0.02 1.15 0.00 -0.35 0.23 1.16 -0.01 0.07
Changes in Operating Assets and Liabilities, net
-2.73 4.08 0.75 -3.70 0.46 3.56 -3.23 3.15 -2.30 0.59 -2.54
Net Cash From Investing Activities
-3.77 -5.77 -6.45 -6.96 -13 -15 -20 -22 -18 -6.28 -6.64
Net Cash From Continuing Investing Activities
-3.77 -5.77 -6.45 -6.96 -13 -15 -20 -22 -18 -6.28 -6.64
Purchase of Property, Plant & Equipment
-3.73 -5.76 -6.45 -6.96 -13 -15 -20 -14 -18 -6.28 -6.64
Net Cash From Financing Activities
-1.86 16 -2.23 7.12 -3.60 30 -1.97 19 4.26 -0.16 1.96
Net Cash From Continuing Financing Activities
-1.86 16 -2.23 7.12 -3.60 30 -1.97 19 4.26 -0.16 1.96
Repayment of Debt
19 -2.75 -1.88 -0.11 -1.97 -0.07 -2.39 -0.53 -12 -1.29 -5.05
Payment of Dividends
-1.81 -1.82 -1.82 -1.82 -1.84 -1.84 -2.09 -2.09 -2.19 -2.19 -2.19
Issuance of Debt
-19 20 - 2.14 0.22 0.00 0.22 7.20 19 2.25 7.80
Other Financing Activities, net
-7.10 0.37 1.47 6.91 -0.01 0.63 2.28 1.21 0.12 1.06 1.40

Annual Balance Sheets for Global Water Resources

This table presents Global Water Resources' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
236 239 239 262 266 283 294 323 361 405 483
Total Current Assets
19 25 9.67 17 12 23 19 14 12 19 15
Cash & Equivalents
12 20 5.25 13 7.51 18 13 6.56 3.09 9.05 4.08
Accounts Receivable
3.18 3.09 3.29 3.49 3.68 2.15 1.99 2.14 3.39 3.23 3.75
Prepaid Expenses
1.18 0.82 0.70 0.69 0.68 0.67 1.65 2.44 2.49 4.08 3.39
Other Current Assets
2.84 0.33 0.43 0.41 0.43 2.30 2.51 2.56 2.76 3.11 3.41
Plant, Property, & Equipment, net
194 200 213 227 234 239 256 288 323 362 442
Plant, Property & Equipment, gross
258 273 289 312 326 340 369 412 466 515 611
Accumulated Depreciation
64 73 76 85 93 101 113 125 142 154 169
Total Noncurrent Assets
23 14 15 18 20 21 19 21 26 24 26
Goodwill
- - 0.00 2.64 4.40 4.60 5.73 4.96 11 9.49 6.51
Intangible Assets
13 13 13 13 13 11 10 10 8.84 6.06 6.06
Other Noncurrent Operating Assets
0.24 0.11 1.89 1.94 1.73 2.05 2.35 5.09 4.71 6.27 11
Other Noncurrent Nonoperating Assets
9.04 0.23 0.44 0.44 1.58 3.27 0.81 1.00 1.68 2.11 2.76
Total Liabilities & Shareholders' Equity
236 239 239 262 266 283 294 323 361 405 483
Total Liabilities
216 224 224 235 241 251 264 279 312 358 396
Total Current Liabilities
11 11 8.98 9.58 10 12 17 16 14 22 19
Short-Term Debt
1.99 0.03 0.01 0.05 0.12 2.04 3.83 3.83 3.88 3.93 3.94
Accounts Payable
1.32 1.79 0.32 0.60 0.99 0.53 2.12 2.17 1.03 2.05 2.25
Accrued Expenses
5.14 7.60 7.25 7.47 7.55 8.26 9.19 8.06 7.13 14 10
Customer Deposits
1.71 1.48 1.40 1.46 1.45 1.56 1.65 1.68 1.63 1.61 1.73
Other Current Liabilities
- - - - - - 0.14 0.51 0.55 0.87 0.85
Total Noncurrent Liabilities
205 213 215 225 231 239 247 262 298 335 377
Long-Term Debt
102 114 114 115 115 113 109 105 104 119 130
Asset Retirement Reserve & Litigation Obligation
7.86 7.86 8.46 8.85 8.80 7.99 7.42 6.37 6.08 5.39 5.21
Noncurrent Deferred Revenue
81 82 82 85 17 18 19 21 20 22 23
Noncurrent Deferred & Payable Income Tax Liabilities
4.16 2.59 3.11 4.35 4.92 3.65 3.27 5.95 8.28 9.70 9.70
Other Noncurrent Operating Liabilities
9.37 6.43 6.32 12 86 97 109 124 161 180 210
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
20 15 15 0.22 25 32 30 44 49 48 87
Total Preferred & Common Equity
20 15 15 28 25 32 30 44 49 48 87
Total Common Equity
20 15 15 0.22 25 32 30 44 49 48 87
Common Stock
22 19 14 0.22 25 32 30 44 48 48 88
Retained Earnings
-1.60 -4.18 0.38 0.00 0.00 0.00 0.00 0.00 0.80 0.00 -0.96
Treasury Stock
- - 0.00 0.00 -0.00 -0.00 - - -0.00 -0.00 -0.00

Quarterly Balance Sheets for Global Water Resources

This table presents Global Water Resources' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
343 352 358 382 384 403 444 449 481 485 484
Total Current Assets
8.78 9.87 14 29 27 28 40 22 25 13 12
Cash & Equivalents
1.91 2.01 5.29 21 18 18 31 10 15 1.80 1.46
Accounts Receivable
2.58 3.06 3.08 2.50 2.85 3.27 3.30 3.83 3.77 3.42 3.75
Prepaid Expenses
1.40 1.42 2.04 2.06 1.87 2.61 1.92 3.97 2.35 4.67 2.44
Other Current Assets
2.67 3.13 3.06 2.84 3.41 3.40 3.21 3.81 3.67 3.53 4.13
Plant, Property, & Equipment, net
307 314 318 327 332 347 378 402 427 445 446
Plant, Property & Equipment, gross
442 451 457 472 480 498 535 562 592 619 624
Accumulated Depreciation
135 137 139 145 148 151 157 161 164 173 178
Total Noncurrent Assets
27 28 27 27 26 28 26 26 28 26 27
Goodwill
11 11 11 11 9.49 9.49 6.53 6.28 6.51 6.51 6.51
Intangible Assets
10 10 8.77 8.84 8.57 8.57 8.43 8.48 8.48 5.94 5.94
Other Noncurrent Operating Assets
4.99 4.83 4.73 4.62 6.03 6.12 9.12 8.90 11 11 11
Other Noncurrent Nonoperating Assets
1.14 2.35 2.38 2.22 1.55 3.93 1.71 2.16 2.32 3.07 3.42
Total Liabilities & Shareholders' Equity
343 352 358 382 384 403 444 449 481 485 484
Total Liabilities
298 304 309 334 337 354 367 373 391 401 399
Total Current Liabilities
17 15 16 16 14 17 26 20 21 20 17
Short-Term Debt
3.83 3.88 3.88 3.88 3.88 3.93 3.56 3.94 3.94 3.95 3.95
Accounts Payable
1.69 0.38 0.66 0.61 1.13 1.28 3.82 0.99 0.93 1.35 1.04
Accrued Expenses
9.66 8.38 9.58 8.93 7.17 9.71 16 13 14 12 9.89
Customer Deposits
1.67 1.69 1.74 1.62 1.60 1.60 1.63 1.67 1.65 1.69 1.71
Other Current Liabilities
0.50 0.50 0.52 0.57 0.66 0.77 0.91 0.89 0.79 0.84 0.64
Total Noncurrent Liabilities
281 289 293 318 322 337 341 353 370 381 382
Long-Term Debt
108 110 103 121 119 120 119 117 124 131 134
Asset Retirement Reserve & Litigation Obligation
6.37 6.36 6.09 6.08 5.88 5.86 5.37 5.36 5.35 5.19 5.18
Noncurrent Deferred Revenue
19 19 20 20 20 20 22 22 23 23 22
Noncurrent Deferred & Payable Income Tax Liabilities
6.69 7.04 8.11 8.52 9.08 10 9.86 9.71 9.99 9.70 9.77
Other Noncurrent Operating Liabilities
140 146 156 163 168 180 185 198 208 212 212
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
45 48 49 48 48 49 77 77 90 84 85
Total Preferred & Common Equity
45 48 49 48 48 49 77 77 90 84 85
Total Common Equity
45 48 49 48 48 49 77 77 90 84 85
Common Stock
45 47 48 47 47 47 77 77 90 86 86
Retained Earnings
0.69 0.69 1.52 0.80 0.71 1.81 0.00 0.00 0.00 -1.33 -0.77
Treasury Stock
- - - - - - -0.00 - -0.00 -0.00 -0.00

Annual Metrics And Ratios for Global Water Resources

This table displays calculated financial ratios and metrics derived from Global Water Resources' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 19,581,266.00 19,631,266.00 21,471,296.00 21,536,834.00 22,586,726.00 22,649,186.00 - - - 28,750,265.00
DEI Adjusted Shares Outstanding
0.00 19,581,266.00 19,631,266.00 21,471,296.00 21,536,834.00 22,586,726.00 22,649,186.00 - - - 28,750,265.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -0.13 0.23 0.14 0.10 0.05 0.16 - - - 0.10
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.85% -6.75% 4.73% 13.80% -0.12% 8.90% 8.51% 6.71% 18.56% -0.63% 5.82%
EBITDA Growth
-12.28% -74.86% 8.48% 10.00% -3.39% -4.04% 19.58% 8.85% 29.16% -4.84% -4.80%
EBIT Growth
-12.37% -83.99% 12.51% 10.85% -14.62% -16.46% 38.84% 12.00% 40.87% -17.02% -26.99%
NOPAT Growth
-95.53% 22.50% 107.98% -30.42% -22.35% -5.50% 22.50% 26.31% 35.15% -23.69% -22.95%
Net Income Growth
-67.10% -111.76% 281.17% -31.82% -28.33% -50.31% 226.61% 52.56% 44.97% -27.47% -48.92%
EPS Growth
-66.95% -111.11% 276.92% -34.78% -33.33% -50.00% 220.00% 50.00% 37.50% -27.27% -54.17%
Operating Cash Flow Growth
-63.55% -55.36% 488.71% 1.35% 2.29% 25.94% 39.96% 14.47% 8.81% -14.21% -7.42%
Free Cash Flow Firm Growth
0.00% 99.54% -1,320.88% 99.10% 5,777.13% 170.62% -81.14% -669.28% 133.28% -118.57% -8,057.50%
Invested Capital Growth
0.00% 4.38% 13.94% 4.83% 0.94% -3.67% 2.85% 12.74% 3.97% 4.95% 34.35%
Revenue Q/Q Growth
0.00% 0.35% 1.91% 1.29% 1.23% 2.84% 1.35% 1.80% 2.45% 1.70% 0.52%
EBITDA Q/Q Growth
0.00% -2.06% 6.47% -0.02% -2.09% 0.12% 4.45% 3.38% 3.12% 5.44% -3.73%
EBIT Q/Q Growth
0.00% -1.42% 9.12% -2.82% -7.67% -0.40% 7.74% 4.44% 4.21% 3.38% -16.58%
NOPAT Q/Q Growth
0.00% -7.58% 116.84% -43.85% 2.33% 1.64% 5.61% 2.12% 2.23% -3.86% -10.44%
Net Income Q/Q Growth
0.00% 3.05% 143.89% -47.79% -6.08% -0.72% 20.10% 9.51% 4.16% -10.79% -32.23%
EPS Q/Q Growth
0.00% 0.00% 155.56% -50.00% -9.09% 25.00% 14.29% 14.29% 3.13% -11.11% -31.25%
Operating Cash Flow Q/Q Growth
0.00% 61.41% 39.33% -13.37% -6.03% 20.52% 12.60% -6.24% -3.30% 17.59% -14.05%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 43.63% -100.73% 213.01% 81.89% -81.87% -9.96% 642.24% -113.08% -15.71%
Invested Capital Q/Q Growth
0.00% 4.51% 3.45% 6.33% 1.13% -2.01% 4.41% 4.66% 1.90% 5.14% 6.93%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
77.84% 79.23% 80.50% 81.33% 79.60% 75.30% 75.43% 75.66% 76.11% 73.95% 71.75%
EBITDA Margin
183.66% 49.52% 51.29% 49.58% 47.96% 42.26% 46.57% 47.51% 51.76% 49.57% 43.94%
Operating Margin
20.43% 19.50% 23.53% 26.10% 19.62% 18.99% 16.65% 17.48% 23.17% 17.77% 12.83%
EBIT Margin
157.32% 27.01% 29.02% 28.27% 24.16% 18.54% 23.72% 24.89% 29.58% 24.70% 17.04%
Profit (Net Income) Margin
66.85% -8.43% 14.58% 8.74% 6.27% 2.86% 8.61% 12.31% 15.05% 10.99% 5.30%
Tax Burden Percent
50.88% 66.12% 115.22% 63.52% 65.68% 58.90% 75.84% 85.50% 73.54% 73.63% 74.24%
Interest Burden Percent
83.51% -47.20% 43.62% 48.66% 39.51% 26.20% 47.87% 57.84% 69.20% 60.41% 41.92%
Effective Tax Rate
49.12% 0.00% -15.22% 36.48% 34.32% 41.10% 24.16% 14.50% 26.46% 26.37% 25.76%
Return on Invested Capital (ROIC)
6.41% 3.84% 7.32% 4.67% 3.52% 3.38% 4.16% 4.87% 6.08% 4.44% 2.85%
ROIC Less NNEP Spread (ROIC-NNEP)
49.61% -3.61% 3.43% 2.32% 1.52% 0.15% 2.41% 3.69% 5.05% 3.41% 0.88%
Return on Net Nonoperating Assets (RNNOA)
206.55% -18.18% 23.18% 36.50% 14.35% 0.51% 7.45% 9.93% 11.08% 7.59% 1.55%
Return on Equity (ROE)
212.96% -14.33% 30.49% 41.16% 17.87% 3.89% 11.60% 14.80% 17.16% 12.03% 4.41%
Cash Return on Invested Capital (CROIC)
-193.59% -0.44% -5.72% -0.05% 2.59% 7.11% 1.35% -7.11% 2.19% -0.39% -26.47%
Operating Return on Assets (OROA)
21.33% 3.39% 3.79% 4.01% 3.24% 2.61% 3.44% 3.61% 4.58% 3.40% 2.14%
Return on Assets (ROA)
9.06% -1.06% 1.91% 1.24% 0.84% 0.40% 1.25% 1.78% 2.33% 1.51% 0.67%
Return on Common Equity (ROCE)
212.96% -14.33% 30.49% 41.16% 17.87% 3.89% 11.60% 14.80% 17.16% 12.03% 4.41%
Return on Equity Simple (ROE_SIMPLE)
106.48% -16.76% 30.63% 11.13% 9.01% 3.43% 12.02% 12.40% 16.42% 12.16% 0.00%
Net Operating Profit after Tax (NOPAT)
3.32 4.07 8.46 5.89 4.57 4.32 5.29 6.69 9.04 6.89 5.31
NOPAT Margin
10.39% 13.65% 27.11% 16.58% 12.89% 11.19% 12.63% 14.95% 17.04% 13.09% 9.53%
Net Nonoperating Expense Percent (NNEP)
-43.20% 7.45% 3.88% 2.35% 2.00% 3.23% 1.75% 1.18% 1.03% 1.03% 1.98%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 5.79% 4.05% 2.41%
Cost of Revenue to Revenue
22.16% 20.77% 19.50% 18.67% 20.40% 24.70% 24.57% 24.34% 23.89% 26.05% 28.25%
SG&A Expenses to Revenue
24.90% 32.44% 30.14% 29.70% 31.69% 32.94% 36.14% 36.06% 31.37% 32.04% 32.02%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
57.42% 59.73% 56.96% 55.23% 59.97% 56.32% 58.78% 58.17% 52.94% 56.18% 58.92%
Earnings before Interest and Taxes (EBIT)
50 8.05 9.06 10 8.57 7.16 9.94 11 16 13 9.50
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
59 15 16 18 17 16 20 21 27 26 24
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 9.81 10.49 882.87 10.35 9.35 12.12 6.85 6.32 5.83 2.77
Price to Tangible Book Value (P/TBV)
0.00 66.33 74.67 0.00 33.08 18.35 26.08 10.39 10.61 9.34 3.24
Price to Revenue (P/Rev)
0.00 4.94 5.00 5.37 7.20 7.79 8.69 6.80 5.80 5.26 4.30
Price to Earnings (P/E)
0.00 0.00 34.26 61.46 114.84 272.32 100.87 55.26 38.50 47.91 81.15
Dividend Yield
0.00% 2.30% 3.46% 3.19% 2.62% 2.17% 1.82% 2.32% 2.34% 2.63% 3.64%
Earnings Yield
0.00% 0.00% 2.92% 1.63% 0.87% 0.37% 0.99% 1.81% 2.60% 2.09% 1.23%
Enterprise Value to Invested Capital (EV/IC)
0.00 2.22 2.15 2.26 2.78 3.17 3.59 2.79 2.72 2.46 1.73
Enterprise Value to Revenue (EV/Rev)
0.00 8.07 8.48 8.23 10.22 10.29 11.07 9.09 7.77 7.42 6.63
Enterprise Value to EBITDA (EV/EBITDA)
0.00 16.29 16.53 16.61 21.32 24.35 23.77 19.13 15.00 14.96 15.09
Enterprise Value to EBIT (EV/EBIT)
0.00 29.87 29.23 29.13 42.31 55.53 46.67 36.51 26.25 30.02 38.90
Enterprise Value to NOPAT (EV/NOPAT)
0.00 59.10 31.28 49.67 79.32 92.02 87.67 60.81 45.57 56.67 69.57
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 126.87 23.73 25.86 31.36 27.29 22.76 17.42 16.22 17.94 18.33
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 107.84 43.68 270.30 0.00 126.62 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
5.20 7.63 7.70 530.34 4.65 3.56 3.75 2.45 2.21 2.57 1.54
Long-Term Debt to Equity
5.10 7.63 7.70 530.13 4.65 3.50 3.62 2.36 2.13 2.49 1.50
Financial Leverage
4.16 5.04 6.75 15.74 9.43 3.50 3.09 2.69 2.19 2.22 1.77
Leverage Ratio
11.75 13.54 15.99 33.23 21.24 9.67 9.28 8.29 7.36 7.96 6.62
Compound Leverage Factor
9.81 -6.39 6.98 16.17 8.39 2.53 4.44 4.80 5.09 4.81 2.77
Debt to Total Capital
83.88% 88.41% 88.50% 99.81% 82.31% 78.09% 78.94% 71.02% 68.86% 72.01% 60.69%
Short-Term Debt to Total Capital
1.60% 0.02% 0.01% 0.04% 0.08% 1.39% 2.69% 2.50% 2.48% 2.31% 1.79%
Long-Term Debt to Total Capital
82.28% 88.39% 88.50% 99.77% 82.22% 76.70% 76.25% 68.51% 66.38% 69.70% 58.90%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
16.12% 11.59% 11.50% 0.19% 17.69% 21.91% 21.06% 28.98% 31.14% 27.99% 39.31%
Debt to EBITDA
1.78 7.75 7.14 6.51 6.75 7.03 5.77 5.12 3.92 4.69 5.46
Net Debt to EBITDA
1.57 6.33 6.80 5.78 6.31 5.92 5.12 4.81 3.81 4.34 5.29
Long-Term Debt to EBITDA
1.75 7.75 7.14 6.50 6.74 6.90 5.57 4.94 3.78 4.54 5.30
Debt to NOPAT
31.44 28.10 13.52 19.46 25.10 26.55 21.27 16.27 11.90 17.76 25.17
Net Debt to NOPAT
27.73 22.95 12.86 17.28 23.46 22.37 18.88 15.29 11.56 16.45 24.40
Long-Term Debt to NOPAT
30.84 28.10 13.52 19.45 25.08 26.08 20.54 15.70 11.47 17.19 24.42
Altman Z-Score
0.00 0.68 0.68 0.78 0.88 0.99 1.09 0.90 0.88 0.69 0.53
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.76 2.27 1.08 1.81 1.22 1.89 1.12 0.87 0.82 0.87 0.76
Quick Ratio
1.38 2.16 0.95 1.70 1.11 1.65 0.88 0.56 0.46 0.55 0.41
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-100 -0.47 -6.62 -0.06 3.36 9.10 1.72 -9.77 3.25 -0.60 -49
Operating Cash Flow to CapEx
126.53% 22.07% 53.42% 236.20% 103.39% 159.52% 111.70% 68.67% 113.81% 67.40% 29.96%
Free Cash Flow to Firm to Interest Expense
-12.08 -0.04 -1.29 -0.01 0.62 1.69 0.33 -2.05 0.67 -0.10 -8.26
Operating Cash Flow to Interest Expense
0.51 0.16 2.18 2.15 2.15 2.71 3.92 4.90 5.20 3.57 3.38
Operating Cash Flow Less CapEx to Interest Expense
0.11 -0.56 -1.90 1.24 0.07 1.01 0.41 -2.24 0.63 -1.73 -7.91
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.14 0.13 0.13 0.14 0.13 0.14 0.15 0.14 0.16 0.14 0.13
Accounts Receivable Turnover
10.04 9.50 9.79 10.49 9.90 13.26 20.24 21.64 19.19 15.92 15.98
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.16 0.15 0.15 0.16 0.15 0.16 0.17 0.16 0.17 0.15 0.14
Accounts Payable Turnover
5.36 3.98 5.76 14.34 9.07 12.53 7.77 5.07 7.92 8.92 7.32
Days Sales Outstanding (DSO)
36.36 38.42 37.29 34.80 36.86 27.53 18.03 16.86 19.02 22.93 22.84
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
68.15 91.81 63.32 25.46 40.25 29.14 46.98 71.95 46.10 40.92 49.85
Cash Conversion Cycle (CCC)
-31.80 -53.39 -26.03 9.34 -3.38 -1.61 -28.95 -55.09 -27.08 -17.99 -27.01
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
104 108 123 129 130 126 129 146 151 159 213
Invested Capital Turnover
0.62 0.28 0.27 0.28 0.27 0.30 0.33 0.33 0.36 0.34 0.30
Increase / (Decrease) in Invested Capital
104 4.53 15 5.95 1.21 -4.78 3.58 16 5.78 7.50 55
Enterprise Value (EV)
0.00 240 265 292 363 398 464 407 412 391 370
Market Capitalization
0.00 147 156 191 255 301 364 304 307 277 240
Book Value per Share
$1.10 $0.77 $0.76 $0.01 $1.15 $1.43 $1.33 $1.86 $2.01 $1.97 $3.01
Tangible Book Value per Share
$0.40 $0.11 $0.11 ($0.72) $0.36 $0.73 $0.62 $1.23 $1.20 $1.23 $2.58
Total Capital
124 129 129 115 139 147 143 153 156 170 220
Total Debt
104 114 114 115 115 115 113 109 108 122 134
Total Long-Term Debt
102 114 114 115 115 113 109 105 104 119 130
Net Debt
92 93 109 102 107 97 100 102 104 113 130
Capital Expenditures (CapEx)
3.36 8.59 21 4.79 11 9.13 18 34 22 32 67
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.47 -6.63 -4.55 -4.95 -5.20 -4.93 -6.75 -4.82 -1.70 -7.91 -4.74
Debt-free Net Working Capital (DFNWC)
10 14 0.70 7.81 2.31 13 5.89 1.74 1.39 1.14 -0.66
Net Working Capital (NWC)
8.05 14 0.69 7.76 2.19 11 2.06 -2.09 -2.49 -2.79 -4.60
Net Nonoperating Expense (NNE)
-18 6.58 3.91 2.78 2.35 3.22 1.68 1.18 1.05 1.11 2.36
Net Nonoperating Obligations (NNO)
84 93 108 129 106 93 99 101 103 111 127
Total Depreciation and Amortization (D&A)
8.42 6.71 6.95 7.57 8.44 9.17 9.58 10 12 13 15
Debt-free, Cash-free Net Working Capital to Revenue
-4.59% -22.26% -14.58% -13.94% -14.67% -12.77% -16.10% -10.77% -3.21% -15.01% -8.50%
Debt-free Net Working Capital to Revenue
31.44% 46.53% 2.23% 21.98% 6.51% 33.92% 14.05% 3.89% 2.62% 2.16% -1.18%
Net Working Capital to Revenue
25.20% 46.44% 2.21% 21.84% 6.18% 28.65% 4.90% -4.67% -4.70% -5.29% -8.25%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.17 ($0.15) $0.23 $0.15 $0.10 $0.05 $0.16 $0.24 $0.33 $0.24 $0.11
Adjusted Weighted Average Basic Shares Outstanding
18.30M 19.15M 19.61M 20.47M 21.52M 22.52M 22.62M 23.17M 24.04M 24.20M 27.03M
Adjusted Diluted Earnings per Share
$1.17 ($0.15) $0.23 $0.15 $0.10 $0.05 $0.16 $0.24 $0.33 $0.24 $0.11
Adjusted Weighted Average Diluted Shares Outstanding
18.30M 19.15M 19.64M 20.51M 21.53M 22.57M 22.90M 23.33M 24.13M 24.30M 27.08M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
18.30M 19.58M 19.63M 21.47M 22.54M 22.59M 22.65M 23.87M 24.18M 24.23M 28.76M
Normalized Net Operating Profit after Tax (NOPAT)
3.32 4.07 5.14 5.89 4.57 4.32 5.29 6.69 9.04 6.89 5.31
Normalized NOPAT Margin
10.39% 13.65% 16.47% 16.58% 12.89% 11.19% 12.63% 14.95% 17.04% 13.09% 9.53%
Pre Tax Income Margin
131.39% -12.75% 12.66% 13.75% 9.55% 4.86% 11.35% 14.40% 20.47% 14.92% 7.14%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.06 0.68 1.77 1.91 1.59 1.33 1.91 2.34 3.21 2.13 1.59
NOPAT to Interest Expense
0.40 0.34 1.65 1.12 0.85 0.80 1.02 1.40 1.85 1.13 0.89
EBIT Less CapEx to Interest Expense
5.65 -0.05 -2.31 1.00 -0.49 -0.37 -1.60 -4.80 -1.36 -3.17 -9.69
NOPAT Less CapEx to Interest Expense
0.00 -0.38 -2.42 0.21 -1.23 -0.89 -2.49 -5.74 -2.72 -4.17 -10.40
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
129.23% -200.48% 118.63% 186.63% 277.20% 591.76% 183.13% 125.12% 90.02% 126.07% 277.34%
Augmented Payout Ratio
131.40% -312.86% 118.63% 227.68% 277.20% 611.76% 183.13% 125.12% 90.02% 126.07% 277.34%

Quarterly Metrics And Ratios for Global Water Resources

This table displays calculated financial ratios and metrics derived from Global Water Resources' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - 24,226,016.00 27,450,978.00 27,473,277.00 28,750,265.00 28,756,854.00 28,763,634.00
DEI Adjusted Shares Outstanding
- - - - - 24,226,016.00 27,450,978.00 27,473,277.00 28,750,265.00 28,756,854.00 28,763,634.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - 0.02 0.06 0.06 -0.03 -0.01 0.10
Growth Metrics
- - - - - - - - - - -
Revenue Growth
11.43% -11.56% 3.92% -1.45% 7.14% 7.30% 5.41% 8.37% 2.19% 6.65% 24.76%
EBITDA Growth
16.39% -29.80% -1.09% 6.47% 6.96% 5.34% 3.98% -10.09% -16.39% -1.46% 43.11%
EBIT Growth
27.66% -54.12% -11.12% 16.28% -19.00% -5.11% -1.68% -27.58% -98.08% -47.05% 52.98%
NOPAT Growth
16.86% -66.73% -1.92% 1.88% -22.60% 3.00% -8.84% -27.19% -73.83% -71.58% 75.42%
Net Income Growth
38.71% -71.98% -0.52% 11.05% -61.24% -14.47% -6.82% -41.30% -317.38% -161.93% 70.41%
EPS Growth
25.00% -70.00% 0.00% 9.09% -60.00% -33.33% -14.29% -50.00% -250.00% -150.00% 66.67%
Operating Cash Flow Growth
-24.10% 24.43% -10.82% -77.77% 119.30% -7.33% -75.47% 288.72% -55.05% -40.15% 246.67%
Free Cash Flow Firm Growth
70.50% 127.66% 141.10% 105.64% -43.95% -369.74% -468.29% -12,618.86% -731.00% -198.60% 9.99%
Invested Capital Growth
3.97% -3.20% -4.25% 1.72% 4.95% 11.22% 22.69% 32.10% 34.35% 28.58% 17.52%
Revenue Q/Q Growth
-14.89% -6.13% 16.37% 6.00% -7.47% -5.99% 14.32% 8.97% -12.75% -1.88% 33.73%
EBITDA Q/Q Growth
-23.61% 3.61% 26.77% 27.08% -23.26% -5.22% 24.54% 7.78% -34.28% 11.71% 80.87%
EBIT Q/Q Growth
-35.19% 6.23% 61.59% 57.56% -54.86% 11.79% 62.98% 8.35% -99.03% 2,981.08% 370.88%
NOPAT Q/Q Growth
-56.76% -25.02% 123.40% 40.65% -67.15% -0.23% 97.73% 12.34% -88.19% 8.36% 1,120.65%
Net Income Q/Q Growth
-56.61% -39.55% 150.36% 69.08% -84.85% 33.41% 172.76% 6.51% -156.09% 61.99% 850.55%
EPS Q/Q Growth
-54.55% -40.00% 133.33% 71.43% -83.33% 0.00% 200.00% 0.00% -150.00% 66.67% 1,100.00%
Operating Cash Flow Q/Q Growth
-72.71% 195.42% -31.79% -59.57% 169.17% 24.85% -81.94% 540.67% -68.88% 66.23% 4.58%
Free Cash Flow Firm Q/Q Growth
30.85% 229.31% 49.51% -95.78% -1,864.64% -142.30% -104.14% -43.43% -17.14% 12.94% 38.46%
Invested Capital Q/Q Growth
1.90% -1.13% 0.80% 0.17% 5.14% 4.77% 11.19% 7.85% 6.93% 0.27% 1.63%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
74.84% 71.71% 74.20% 75.95% 73.49% 70.40% 72.49% 73.43% 70.30% 68.52% 74.36%
EBITDA Margin
47.72% 43.98% 47.91% 57.44% 47.64% 44.00% 47.93% 47.41% 35.71% 40.65% 54.98%
Operating Margin
13.44% 10.91% 20.70% 27.82% 9.93% 10.07% 18.40% 18.83% 2.65% 2.93% 25.36%
EBIT Margin
23.66% 17.76% 24.66% 36.66% 17.89% 17.28% 24.64% 24.50% 0.27% 8.58% 30.21%
Profit (Net Income) Margin
9.24% 5.95% 12.81% 20.42% 3.34% 4.74% 11.32% 11.06% -7.11% -2.75% 15.46%
Tax Burden Percent
74.66% 73.43% 74.31% 73.38% 72.98% 76.36% 72.32% 72.85% 69.93% 77.71% 73.76%
Interest Burden Percent
52.32% 45.64% 69.87% 75.92% 25.61% 35.95% 63.52% 61.99% -3,721.62% -41.32% 69.37%
Effective Tax Rate
25.34% 26.57% 25.69% 26.62% 27.02% 23.64% 27.68% 27.15% 0.00% 0.00% 26.24%
Return on Invested Capital (ROIC)
3.58% 2.71% 5.19% 7.06% 2.46% 2.61% 4.30% 4.34% 0.56% 0.61% 5.59%
ROIC Less NNEP Spread (ROIC-NNEP)
3.49% 2.49% 4.86% 7.06% 1.98% 2.22% 4.03% 3.95% -0.46% 0.03% 5.11%
Return on Net Nonoperating Assets (RNNOA)
7.65% 5.64% 10.82% 14.55% 4.40% 3.40% 6.86% 6.06% -0.82% 0.04% 7.62%
Return on Equity (ROE)
11.23% 8.36% 16.01% 21.61% 6.86% 6.01% 11.16% 10.39% -0.27% 0.65% 13.21%
Cash Return on Invested Capital (CROIC)
2.19% 7.96% 8.96% 3.08% -0.39% -6.25% -16.37% -24.28% -26.47% -22.59% -13.10%
Operating Return on Assets (OROA)
3.67% 2.52% 3.49% 4.99% 2.46% 2.24% 3.21% 3.08% 0.03% 1.05% 3.89%
Return on Assets (ROA)
1.43% 0.85% 1.81% 2.78% 0.46% 0.62% 1.47% 1.39% -0.89% -0.34% 1.99%
Return on Common Equity (ROCE)
11.23% 8.36% 16.01% 21.61% 6.86% 6.01% 11.16% 10.39% -0.27% 0.65% 13.21%
Return on Equity Simple (ROE_SIMPLE)
0.00% 13.02% 13.02% 13.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1.24 0.93 2.08 2.92 0.96 0.96 1.89 2.13 0.25 0.27 3.32
NOPAT Margin
10.03% 8.01% 15.39% 20.41% 7.25% 7.69% 13.31% 13.72% 1.86% 2.05% 18.71%
Net Nonoperating Expense Percent (NNEP)
0.10% 0.23% 0.33% 0.00% 0.48% 0.38% 0.27% 0.39% 1.02% 0.58% 0.48%
Return On Investment Capital (ROIC_SIMPLE)
0.79% - - - 0.56% 0.48% 0.96% 0.98% 0.11% 0.12% 1.49%
Cost of Revenue to Revenue
25.16% 28.29% 25.80% 24.05% 26.51% 29.60% 27.51% 26.57% 29.70% 31.48% 25.64%
SG&A Expenses to Revenue
38.02% 35.53% 31.32% 27.65% 34.45% 33.61% 30.81% 31.70% 32.21% 33.52% 24.22%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
61.40% 60.80% 53.50% 48.13% 63.56% 60.33% 54.10% 54.60% 67.65% 65.59% 49.00%
Earnings before Interest and Taxes (EBIT)
2.93 2.06 3.33 5.25 2.37 2.15 3.51 3.80 0.04 1.14 5.37
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5.90 5.11 6.47 8.23 6.31 5.48 6.83 7.36 4.84 5.40 9.77
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
6.32 6.44 6.12 6.23 5.83 3.12 3.64 3.14 2.77 2.58 2.45
Price to Tangible Book Value (P/TBV)
10.61 10.96 9.86 9.89 9.34 3.87 4.50 3.77 3.24 3.03 2.87
Price to Revenue (P/Rev)
5.80 5.97 5.60 5.87 5.26 4.50 5.14 5.08 4.30 3.84 3.45
Price to Earnings (P/E)
38.50 49.51 47.01 46.90 47.91 42.39 50.09 64.54 81.15 108.77 66.20
Dividend Yield
2.34% 2.35% 2.49% 2.39% 2.63% 3.03% 2.98% 2.96% 3.64% 4.01% 4.21%
Earnings Yield
2.60% 2.02% 2.13% 2.13% 2.09% 2.36% 2.00% 1.55% 1.23% 0.92% 1.51%
Enterprise Value to Invested Capital (EV/IC)
2.72 2.75 2.63 2.72 2.46 2.00 2.10 1.97 1.73 1.64 1.58
Enterprise Value to Revenue (EV/Rev)
7.77 7.99 7.62 7.92 7.42 6.20 7.18 7.10 6.63 6.19 5.72
Enterprise Value to EBITDA (EV/EBITDA)
15.00 16.91 16.32 16.57 14.96 12.77 14.83 15.48 15.09 14.35 12.56
Enterprise Value to EBIT (EV/EBIT)
26.25 33.53 33.42 32.61 30.02 25.75 30.34 34.59 38.90 41.29 33.21
Enterprise Value to NOPAT (EV/NOPAT)
45.57 57.40 55.62 57.24 56.67 48.04 57.89 66.41 69.57 76.27 56.75
Enterprise Value to Operating Cash Flow (EV/OCF)
16.22 15.25 15.06 22.16 17.94 15.67 22.86 16.79 18.33 20.41 16.77
Enterprise Value to Free Cash Flow (EV/FCFF)
126.62 33.97 28.65 88.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.21 2.62 2.58 2.55 2.57 1.59 1.57 1.42 1.54 1.60 1.62
Long-Term Debt to Equity
2.13 2.54 2.50 2.47 2.49 1.54 1.52 1.38 1.50 1.55 1.58
Financial Leverage
2.19 2.27 2.23 2.06 2.22 1.53 1.70 1.53 1.77 1.36 1.49
Leverage Ratio
7.36 7.79 7.70 7.78 7.96 6.61 6.71 6.38 6.62 5.75 5.78
Compound Leverage Factor
3.85 3.56 5.38 5.90 2.04 2.38 4.26 3.96 -246.24 -2.38 4.01
Debt to Total Capital
68.86% 72.36% 72.08% 71.80% 72.01% 61.32% 61.14% 58.74% 60.69% 61.52% 61.85%
Short-Term Debt to Total Capital
2.48% 2.25% 2.28% 2.27% 2.31% 1.78% 2.00% 1.81% 1.79% 1.80% 1.77%
Long-Term Debt to Total Capital
66.38% 70.11% 69.81% 69.53% 69.70% 59.54% 59.15% 56.92% 58.90% 59.72% 60.08%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
31.14% 27.64% 27.92% 28.20% 27.99% 38.68% 38.86% 41.26% 39.31% 38.48% 38.15%
Debt to EBITDA
3.92 5.13 5.07 5.02 4.69 4.71 4.60 5.01 5.46 5.52 5.03
Net Debt to EBITDA
3.81 4.28 4.32 4.29 4.34 3.50 4.21 4.41 5.29 5.44 4.97
Long-Term Debt to EBITDA
3.78 4.97 4.91 4.86 4.54 4.57 4.45 4.86 5.30 5.35 4.88
Debt to NOPAT
11.90 17.42 17.26 17.34 17.76 17.71 17.94 21.51 25.17 29.32 22.72
Net Debt to NOPAT
11.56 14.54 14.72 14.81 16.45 13.16 16.42 18.94 24.40 28.92 22.48
Long-Term Debt to NOPAT
11.47 16.87 16.72 16.79 17.19 17.19 17.36 20.84 24.42 28.46 22.07
Altman Z-Score
0.76 0.75 0.72 0.73 0.61 0.57 0.60 0.58 0.46 0.43 0.46
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.82 1.83 1.86 1.63 0.87 1.55 1.09 1.18 0.76 0.68 0.68
Quick Ratio
0.46 1.52 1.50 1.28 0.55 1.35 0.70 0.90 0.41 0.26 0.30
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-4.54 5.87 8.78 0.37 -6.54 -16 -32 -46 -54 -47 -29
Operating Cash Flow to CapEx
73.14% 140.05% 85.37% 31.95% 45.53% 49.14% 6.69% 60.76% 15.22% 71.29% 70.50%
Free Cash Flow to Firm to Interest Expense
-3.87 3.75 5.83 0.25 -4.30 -10.72 -21.62 -31.13 -36.22 -28.67 -17.23
Operating Cash Flow to Interest Expense
2.33 5.15 3.65 1.48 3.94 5.06 0.90 5.80 1.79 2.71 2.77
Operating Cash Flow Less CapEx to Interest Expense
-0.86 1.47 -0.63 -3.15 -4.71 -5.24 -12.59 -3.75 -10.00 -1.09 -1.16
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.16 0.14 0.14 0.14 0.14 0.13 0.13 0.13 0.13 0.12 0.13
Accounts Receivable Turnover
19.19 20.28 17.61 16.32 15.92 18.47 16.25 15.76 15.98 16.85 15.87
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.17 0.16 0.16 0.16 0.15 0.15 0.15 0.14 0.14 0.14 0.14
Accounts Payable Turnover
7.92 11.45 17.83 13.70 8.92 6.38 13.74 13.75 7.32 6.28 16.65
Days Sales Outstanding (DSO)
19.02 18.00 20.73 22.36 22.93 19.76 22.46 23.16 22.84 21.67 23.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
46.10 31.87 20.48 26.64 40.92 57.25 26.56 26.55 49.85 58.14 21.92
Cash Conversion Cycle (CCC)
-27.08 -13.87 0.26 -4.28 -17.99 -37.49 -4.10 -3.39 -27.01 -36.47 1.08
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
151 150 151 151 159 166 185 200 213 214 218
Invested Capital Turnover
0.36 0.34 0.34 0.35 0.34 0.34 0.32 0.32 0.30 0.30 0.30
Increase / (Decrease) in Invested Capital
5.78 -4.94 -6.70 2.55 7.50 17 34 49 55 48 32
Enterprise Value (EV)
412 412 396 411 391 332 390 394 370 350 344
Market Capitalization
307 307 291 304 277 241 279 282 240 218 208
Book Value per Share
$2.01 $1.97 $1.97 $2.02 $1.97 $3.19 $2.80 $3.26 $3.01 $2.93 $2.95
Tangible Book Value per Share
$1.20 $1.16 $1.22 $1.27 $1.23 $2.57 $2.26 $2.72 $2.58 $2.50 $2.52
Total Capital
156 173 171 173 170 200 197 217 220 219 222
Total Debt
108 125 123 124 122 122 121 128 134 135 138
Total Long-Term Debt
104 121 119 120 119 119 117 124 130 131 134
Net Debt
104 104 105 106 113 91 111 112 130 133 136
Capital Expenditures (CapEx)
3.73 5.76 6.45 6.96 13 15 20 14 18 6.28 6.64
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.70 -3.81 -1.82 -3.41 -7.91 -14 -4.46 -7.49 -4.74 -4.27 -2.96
Debt-free Net Working Capital (DFNWC)
1.39 17 16 15 1.14 18 5.76 7.77 -0.66 -2.47 -1.50
Net Working Capital (NWC)
-2.49 13 12 11 -2.79 14 1.82 3.83 -4.60 -6.41 -5.45
Net Nonoperating Expense (NNE)
0.10 0.24 0.35 -0.00 0.52 0.37 0.28 0.41 1.21 0.64 0.58
Net Nonoperating Obligations (NNO)
103 102 103 102 111 89 108 110 127 130 133
Total Depreciation and Amortization (D&A)
2.98 3.04 3.14 2.98 3.94 3.33 3.32 3.56 4.80 4.26 4.40
Debt-free, Cash-free Net Working Capital to Revenue
-3.21% -7.40% -3.50% -6.57% -15.01% -25.66% -8.22% -13.49% -8.50% -7.54% -4.93%
Debt-free Net Working Capital to Revenue
2.62% 32.70% 31.39% 28.45% 2.16% 33.11% 10.61% 14.01% -1.18% -4.36% -2.50%
Net Working Capital to Revenue
-4.70% 25.17% 23.93% 20.86% -5.29% 26.46% 3.35% 6.91% -8.25% -11.33% -9.07%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.05 $0.03 $0.07 $0.12 $0.02 $0.02 $0.06 $0.06 ($0.03) ($0.01) $0.10
Adjusted Weighted Average Basic Shares Outstanding
24.04M 24.18M 24.20M 24.22M 24.20M 24.37M 27.46M 27.48M 27.03M 28.76M 28.78M
Adjusted Diluted Earnings per Share
$0.05 $0.03 $0.07 $0.12 $0.02 $0.02 $0.06 $0.06 ($0.03) ($0.01) $0.10
Adjusted Weighted Average Diluted Shares Outstanding
24.13M 24.30M 24.31M 24.30M 24.30M 24.43M 27.50M 27.51M 27.08M 28.76M 28.81M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
24.18M 24.18M 24.22M 24.22M 24.23M 27.45M 27.47M 28.75M 28.76M 28.76M 28.80M
Normalized Net Operating Profit after Tax (NOPAT)
1.24 0.93 2.08 2.92 0.96 0.96 1.89 2.13 0.25 0.27 3.32
Normalized NOPAT Margin
10.03% 8.01% 15.39% 20.41% 7.25% 7.69% 13.31% 13.72% 1.86% 2.05% 18.71%
Pre Tax Income Margin
12.38% 8.11% 17.23% 27.83% 4.58% 6.21% 15.65% 15.19% -10.17% -3.55% 20.96%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.49 1.32 2.21 3.49 1.56 1.46 2.35 2.55 0.02 0.69 3.18
NOPAT to Interest Expense
1.06 0.59 1.38 1.94 0.63 0.65 1.27 1.43 0.17 0.17 1.97
EBIT Less CapEx to Interest Expense
-0.69 -2.36 -2.07 -1.14 -7.09 -8.84 -11.14 -7.00 -11.77 -3.11 -0.75
NOPAT Less CapEx to Interest Expense
-2.13 -3.08 -2.90 -2.69 -8.02 -9.65 -12.22 -8.12 -11.63 -3.64 -1.96
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
90.02% 116.40% 117.02% 112.11% 126.07% 128.67% 136.17% 179.97% 277.34% 427.30% 275.82%
Augmented Payout Ratio
90.02% 116.40% 117.02% 112.11% 126.07% 128.67% 136.17% 179.97% 277.34% 427.30% 275.82%

Financials Breakdown Chart

Key Financial Trends

Global Water Resources’ Q2 2026 results show a meaningful improvement in operating performance, although the company continues to face high capital needs, limited cash reserves and substantial leverage. Revenue increased to $17.8 million from $14.2 million in Q2 2025, while net income rose to $2.7 million from $1.6 million. The quarter also reversed the $366,000 net loss reported in Q1 2026.

Profitability improved across the income statement. Gross profit rose 28% year over year to $13.2 million, and the gross margin expanded to approximately 74.4% from 72.5%. Operating income increased more than elevenfold from $389,000 in Q1 to $4.5 million in Q2, helped by stronger revenue and relatively stable operating expenses.

Cash generation also improved sequentially and year over year. Operating cash flow was $4.7 million in Q2 2026, compared with $4.5 million in Q1 and $1.4 million in Q2 2025. However, capital expenditures remained higher than operating cash flow, resulting in estimated quarterly free cash flow of approximately negative $2.0 million.

The balance sheet remains the primary risk for investors. Cash declined to $1.5 million at June 30, 2026, from $1.8 million at the end of Q1 and $10.2 million a year earlier. Total debt increased to approximately $137.6 million from $120.7 million in Q2 2025, while total liabilities represented roughly 82% of total assets. The current ratio was below 1.0, indicating that current liabilities exceeded current assets.

  • Revenue growth accelerated: Q2 2026 revenue rose approximately 25% year over year and 34% sequentially from Q1 2026.
  • Profitability rebounded: Net income improved from a $366,000 loss in Q1 2026 to $2.7 million in Q2, with diluted EPS returning to $0.10.
  • Margins expanded: Gross margin improved to approximately 74.4%, and operating income increased to $4.5 million from $2.6 million in Q2 2025.
  • Operating cash flow strengthened: Q2 operating cash flow of $4.7 million was more than three times the Q2 2025 amount.
  • Infrastructure investment continues: Net property, plant and equipment increased to $445.8 million from $401.7 million in Q2 2025, supporting long-term system expansion.
  • Dividend payments remain consistent: The company paid approximately $2.2 million in dividends during Q2 and reported a quarterly dividend of $0.08 per share, but the payment represented a relatively high proportion of quarterly earnings.
  • Cash flow is volatile: Operating cash flow was positive in each reported 2025-2026 quarter, but large swings in working capital have materially affected quarterly results.
  • Liquidity has weakened: Cash fell approximately 86% year over year to $1.5 million, and the current ratio declined to about 0.68.
  • Capital spending exceeds internal cash generation: Q2 capital expenditures of $6.6 million exceeded operating cash flow by approximately $2.0 million.
  • Leverage and dilution remain concerns: Total debt increased year over year, interest expense was $1.7 million in Q2, and diluted shares outstanding rose to approximately 28.8 million from 27.5 million.

Overall, Q2 2026 presented a stronger earnings and operating cash flow profile than the prior-year period, but investors should monitor whether revenue growth can continue while the company funds capital expenditures, services its debt and maintains its dividend with a much smaller cash balance.

10/08/26 10:45 PM ETAI Generated. May Contain Errors.

Global Water Resources Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Global Water Resources' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Global Water Resources' net income appears to be on a downward trend, with a most recent value of $2.96 million in 2025, falling from $21.36 million in 2015. The previous period was $5.79 million in 2024. Check out Global Water Resources' forecast to explore projected trends and price targets.

Global Water Resources' total operating income in 2025 was $7.16 million, based on the following breakdown:
  • Total Gross Profit: $40.01 million
  • Total Operating Expenses: $32.85 million

Over the last 10 years, Global Water Resources' total revenue changed from $31.96 million in 2015 to $55.76 million in 2025, a change of 74.5%.

In the past 13 quarters, Global Water Resources' cash and equivalents has ranged from $1.46 million in Q2 2026 to $31.47 million in Q1 2025, and is currently $1.46 million as of their latest financial filing in Q2 2026.

Global Water Resources had total debt of $133.70 million at the end of 2025, a 9.2% increase from 2024, and a 28.0% increase since 2015.

Over the last 10 years, Global Water Resources' book value per share changed from 1.10 in 2015 to 3.01 in 2025, a change of 174.8%.



Financial statements for NASDAQ:GWRS last updated on 8/13/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners