Go Pro

Global Water Resources (GWRS) Financials

Global Water Resources logo
$7.07 -0.29 (-3.94%)
Closing price 07/17/2026 04:00 PM Eastern
Extended Trading
$7.18 +0.11 (+1.54%)
As of 07/17/2026 07:38 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Global Water Resources

Annual Income Statements for Global Water Resources

This table shows Global Water Resources' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
21 -2.51 4.55 3.10 2.22 1.11 3.61 5.51 7.98 5.79 2.96
Consolidated Net Income / (Loss)
21 -2.51 4.55 3.10 2.22 1.11 3.61 5.51 7.98 5.79 2.96
Net Income / (Loss) Continuing Operations
21 -2.51 4.55 3.10 2.22 1.11 3.61 5.51 7.98 5.79 2.96
Total Pre-Tax Income
42 -3.80 3.95 4.89 3.39 1.88 4.76 6.44 11 7.86 3.98
Total Operating Income
6.53 5.81 7.34 9.27 6.96 7.34 6.98 7.82 12 9.36 7.16
Total Gross Profit
25 24 25 29 28 29 32 34 40 39 40
Total Revenue
32 30 31 36 35 39 42 45 53 53 56
Operating Revenue
32 30 31 36 35 39 42 45 53 53 56
Total Cost of Revenue
7.08 6.19 6.09 6.63 7.24 9.54 10 11 13 14 16
Operating Cost of Revenue
7.08 6.19 6.09 6.63 7.24 9.54 10 11 13 14 16
Total Operating Expenses
18 18 18 20 21 22 25 26 28 30 33
Selling, General & Admin Expense
7.96 9.67 9.41 11 11 13 15 16 17 17 18
Depreciation Expense
8.21 6.28 6.91 7.47 8.35 9.03 9.49 9.89 11 13 15
Total Other Income / (Expense), net
35 -9.61 -3.39 -4.38 -3.58 -5.46 -2.22 -1.38 -1.43 -1.50 -3.17
Interest Expense
8.30 12 5.13 5.26 5.39 5.38 5.20 4.76 4.88 6.10 5.96
Interest & Investment Income
0.01 0.02 0.02 0.10 0.20 0.09 0.02 0.07 0.05 0.95 0.45
Other Income / (Expense), net
44 2.24 1.71 0.77 1.61 -0.18 2.96 3.32 3.40 3.65 2.35
Income Tax Expense
21 -1.29 -0.60 1.78 1.16 0.77 1.15 0.93 2.87 2.07 1.03
Basic Earnings per Share
$1.17 ($0.13) $0.23 $0.15 $0.10 $0.05 $0.16 $0.24 $0.33 $0.24 $0.11
Weighted Average Basic Shares Outstanding
18.30M 19.15M 19.61M 20.47M 21.52M 22.52M 22.62M 23.17M 24.04M 24.20M 27.03M
Diluted Earnings per Share
$1.17 ($0.13) $0.23 $0.15 $0.10 $0.05 $0.16 $0.24 $0.33 $0.24 $0.11
Weighted Average Diluted Shares Outstanding
18.30M 19.15M 19.64M 20.51M 21.53M 22.57M 22.90M 23.33M 24.13M 24.30M 27.08M
Weighted Average Basic & Diluted Shares Outstanding
18.30M 16.70M 19.80M 21.47M 22.54M 22.59M 22.65M 23.87M 24.18M 24.23M 28.76M
Cash Dividends to Common per Share
$1.43 $0.26 $0.28 $0.28 $0.29 $0.29 $0.29 $0.30 $0.30 $0.30 $0.30

Quarterly Income Statements for Global Water Resources

This table shows Global Water Resources' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
2.63 1.14 0.69 1.73 2.93 0.44 0.59 1.61 1.72 -0.96 -0.37
Consolidated Net Income / (Loss)
2.63 1.14 0.69 1.73 2.93 0.44 0.59 1.61 1.72 -0.96 -0.37
Net Income / (Loss) Continuing Operations
2.63 1.14 0.69 1.73 2.93 0.44 0.59 1.61 1.72 -0.96 -0.37
Total Pre-Tax Income
3.52 1.53 0.94 2.33 3.99 0.61 0.77 2.23 2.36 -1.38 -0.47
Total Operating Income
3.84 1.66 1.27 2.80 3.98 1.32 1.26 2.62 2.92 0.36 0.39
Total Gross Profit
11 9.26 8.33 10 11 9.74 8.77 10 11 9.52 9.10
Total Revenue
15 12 12 14 14 13 12 14 16 14 13
Operating Revenue
15 12 12 14 14 13 12 14 16 14 13
Total Cost of Revenue
3.59 3.11 3.28 3.49 3.44 3.51 3.69 3.92 4.12 4.02 4.18
Operating Cost of Revenue
3.59 3.11 3.28 3.49 3.44 3.51 3.69 3.92 4.12 4.02 4.18
Total Operating Expenses
7.11 7.59 7.06 7.23 6.89 8.42 7.52 7.70 8.47 9.16 8.71
Selling, General & Admin Expense
3.92 4.70 4.13 4.23 3.96 4.57 4.19 4.39 4.92 4.36 4.45
Depreciation Expense
3.19 2.89 2.93 3.00 2.93 3.86 3.33 3.32 3.56 4.80 4.26
Total Other Income / (Expense), net
-0.32 -0.13 -0.33 -0.47 0.00 -0.71 -0.48 -0.39 -0.57 -1.74 -0.86
Interest Expense
1.26 1.17 1.57 1.51 1.50 1.52 1.48 1.50 1.49 1.50 1.65
Interest & Investment Income
0.27 -0.22 0.24 0.27 0.24 -0.24 0.10 0.22 0.05 0.09 0.04
Other Income / (Expense), net
0.68 1.26 1.00 0.77 1.27 1.05 0.90 0.89 0.88 -0.32 0.75
Income Tax Expense
0.89 0.39 0.25 0.60 1.06 0.16 0.18 0.62 0.64 -0.41 -0.11
Basic Earnings per Share
$0.11 $0.05 $0.03 $0.07 $0.12 $0.02 $0.02 $0.06 $0.06 ($0.03) ($0.01)
Weighted Average Basic Shares Outstanding
24.17M 24.04M 24.18M 24.20M 24.22M 24.20M 24.37M 27.46M 27.48M 27.03M 28.76M
Diluted Earnings per Share
$0.11 $0.05 $0.03 $0.07 $0.12 $0.02 $0.02 $0.06 $0.06 ($0.03) ($0.01)
Weighted Average Diluted Shares Outstanding
24.23M 24.13M 24.30M 24.31M 24.30M 24.30M 24.43M 27.50M 27.51M 27.08M 28.76M
Weighted Average Basic & Diluted Shares Outstanding
24.17M 24.18M 24.18M 24.22M 24.22M 24.23M 27.45M 27.47M 28.75M 28.76M 28.76M
Cash Dividends to Common per Share
$0.07 $0.09 $0.08 $0.08 $0.08 $0.06 $0.08 $0.08 $0.08 $0.06 $0.08

Annual Cash Flow Statements for Global Water Resources

This table details how cash moves in and out of Global Water Resources' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
4.94 8.99 -15 24 -4.10 12 -7.86 -5.88 -2.80 6.39 -4.32
Net Cash From Operating Activities
4.25 1.90 11 11 12 15 20 23 25 22 20
Net Cash From Continuing Operating Activities
4.25 1.90 11 11 12 15 20 23 25 22 20
Net Income / (Loss) Continuing Operations
21 -2.51 4.55 3.10 2.22 1.11 3.61 5.51 7.98 5.79 2.96
Consolidated Net Income / (Loss)
21 -2.51 4.55 3.10 2.22 1.11 3.61 5.51 7.98 5.79 2.96
Depreciation Expense
8.21 6.28 6.91 7.47 8.35 9.03 9.49 9.89 11 13 15
Non-Cash Adjustments To Reconcile Net Income
-42 3.89 1.81 2.05 1.19 3.98 2.99 1.64 1.26 0.83 1.32
Changes in Operating Assets and Liabilities, net
16 -6.19 -2.16 -1.41 -0.28 0.32 4.21 6.08 4.39 2.45 0.89
Net Cash From Investing Activities
52 -6.17 -21 -13 -10 -9.44 -20 -34 -29 -32 -75
Net Cash From Continuing Investing Activities
52 -6.17 -21 3.63 -10 -9.44 -20 -34 -29 -32 -75
Purchase of Property, Plant & Equipment
-3.36 -8.59 -21 -4.79 -11 -9.13 -18 -34 -22 -32 -67
Acquisitions
- - 0.00 -8.48 0.00 -0.30 -2.07 -0.18 -6.25 -0.15 -8.10
Other Investing Activities, net
55 0.17 -0.11 -0.06 0.13 -0.01 -0.00 -0.02 -0.04 -0.00 0.00
Net Cash From Financing Activities
-51 13 -5.41 9.53 -5.61 7.09 -7.93 4.97 0.41 17 51
Net Cash From Continuing Financing Activities
-51 13 -5.41 9.53 -5.61 7.09 -7.93 4.97 0.41 17 51
Repayment of Debt
-25 -109 -0.96 -1.07 -1.10 -1.20 -3.12 -4.97 -3.87 -6.97 -16
Payment of Dividends
-28 -5.04 -5.40 -5.79 -6.17 -6.54 -6.61 -6.89 -7.19 -7.30 -8.20
Issuance of Debt
0.00 115 0.00 0.14 0.04 - 0.00 0.26 2.58 22 26
Issuance of Common Equity
0.00 8.37 0.00 16 0.00 12 0.00 15 9.45 0.00 44
Other Financing Activities, net
1.36 6.37 0.95 1.61 1.61 3.30 1.80 1.76 -0.56 9.00 4.34

Quarterly Cash Flow Statements for Global Water Resources

This table details how cash moves in and out of Global Water Resources' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
3.31 -2.90 18 -3.18 2.38 -11 22 -21 5.20 -11 -1.96
Net Cash From Operating Activities
10 2.73 8.07 5.50 2.23 5.99 7.48 1.35 8.65 2.69 4.48
Net Cash From Continuing Operating Activities
10 2.73 8.07 5.50 2.23 5.99 7.48 1.35 8.65 2.69 4.48
Net Income / (Loss) Continuing Operations
2.63 1.14 0.69 1.73 2.93 0.44 0.59 1.61 1.72 -0.96 -0.37
Consolidated Net Income / (Loss)
2.63 1.14 0.69 1.73 2.93 0.44 0.59 1.61 1.72 -0.96 -0.37
Depreciation Expense
3.19 2.89 2.93 3.00 2.93 3.86 3.33 3.32 3.56 4.80 4.26
Non-Cash Adjustments To Reconcile Net Income
-0.27 1.34 0.37 -0.12 0.02 1.15 0.00 -0.35 0.23 1.16 -0.01
Changes in Operating Assets and Liabilities, net
4.43 -2.73 4.08 0.75 -3.70 0.46 3.56 -3.23 3.15 -2.30 0.59
Net Cash From Investing Activities
-4.89 -3.77 -5.77 -6.45 -6.96 -13 -15 -20 -22 -18 -6.28
Net Cash From Continuing Investing Activities
-4.89 -3.77 -5.77 -6.45 -6.96 -13 -15 -20 -22 -18 -6.28
Purchase of Property, Plant & Equipment
-4.89 -3.73 -5.76 -6.45 -6.96 -13 -15 -20 -14 -18 -6.28
Net Cash From Financing Activities
-1.81 -1.86 16 -2.23 7.12 -3.60 30 -1.97 19 4.26 -0.16
Net Cash From Continuing Financing Activities
-1.81 -1.86 16 -2.23 7.12 -3.60 30 -1.97 19 4.26 -0.16
Repayment of Debt
-9.59 19 -2.75 -1.88 -0.11 -1.97 -0.07 -2.39 -0.53 -12 -1.29
Payment of Dividends
-1.80 -1.81 -1.82 -1.82 -1.82 -1.84 -1.84 -2.09 -2.09 -2.19 -2.19
Issuance of Debt
2.84 -19 20 - 2.14 0.22 0.00 0.22 7.20 19 2.25
Issuance of Common Equity
- 6.70 0.00 - - - 31 0.00 13 - 0.00
Other Financing Activities, net
6.74 -7.10 0.37 1.47 6.91 -0.01 0.63 2.28 1.21 0.12 1.06

Annual Balance Sheets for Global Water Resources

This table presents Global Water Resources' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
236 239 239 262 266 283 294 323 361 405 483
Total Current Assets
19 25 9.67 17 12 23 19 14 12 19 15
Cash & Equivalents
12 20 5.25 13 7.51 18 13 6.56 3.09 9.05 4.08
Accounts Receivable
3.18 3.09 3.29 3.49 3.68 2.15 1.99 2.14 3.39 3.23 3.75
Prepaid Expenses
1.18 0.82 0.70 0.69 0.68 0.67 1.65 2.44 2.49 4.08 3.39
Other Current Assets
2.84 0.33 0.43 0.41 0.43 2.30 2.51 2.56 2.76 3.11 3.41
Plant, Property, & Equipment, net
194 200 213 227 234 239 256 288 323 362 442
Plant, Property & Equipment, gross
258 273 289 312 326 340 369 412 466 515 611
Accumulated Depreciation
64 73 76 85 93 101 113 125 142 154 169
Total Noncurrent Assets
23 14 15 18 20 21 19 21 26 24 26
Goodwill
- - 0.00 2.64 4.40 4.60 5.73 4.96 11 9.49 6.51
Intangible Assets
13 13 13 13 13 11 10 10 8.84 6.06 6.06
Other Noncurrent Operating Assets
0.24 0.11 1.89 1.94 1.73 2.05 2.35 5.09 4.71 6.27 11
Other Noncurrent Nonoperating Assets
9.04 0.23 0.44 0.44 1.58 3.27 0.81 1.00 1.68 2.11 2.76
Total Liabilities & Shareholders' Equity
236 239 239 262 266 283 294 323 361 405 483
Total Liabilities
216 224 224 235 241 251 264 279 312 358 396
Total Current Liabilities
11 11 8.98 9.58 10 12 17 16 14 22 19
Short-Term Debt
1.99 0.03 0.01 0.05 0.12 2.04 3.83 3.83 3.88 3.93 3.94
Accounts Payable
1.32 1.79 0.32 0.60 0.99 0.53 2.12 2.17 1.03 2.05 2.25
Accrued Expenses
5.14 7.60 7.25 7.47 7.55 8.26 9.19 8.06 7.13 14 10
Customer Deposits
1.71 1.48 1.40 1.46 1.45 1.56 1.65 1.68 1.63 1.61 1.73
Other Current Liabilities
- - - - - - 0.14 0.51 0.55 0.87 0.85
Total Noncurrent Liabilities
205 213 215 225 231 239 247 262 298 335 377
Long-Term Debt
102 114 114 115 115 113 109 105 104 119 130
Asset Retirement Reserve & Litigation Obligation
7.86 7.86 8.46 8.85 8.80 7.99 7.42 6.37 6.08 5.39 5.21
Noncurrent Deferred Revenue
81 82 82 85 17 18 19 21 20 22 23
Noncurrent Deferred & Payable Income Tax Liabilities
4.16 2.59 3.11 4.35 4.92 3.65 3.27 5.95 8.28 9.70 9.70
Other Noncurrent Operating Liabilities
9.37 6.43 6.32 12 86 97 109 124 161 180 210
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
20 15 15 0.22 25 32 30 44 49 48 87
Total Preferred & Common Equity
20 15 15 28 25 32 30 44 49 48 87
Total Common Equity
20 15 15 0.22 25 32 30 44 49 48 87
Common Stock
22 19 14 0.22 25 32 30 44 48 48 88
Retained Earnings
-1.60 -4.18 0.38 0.00 0.00 0.00 0.00 0.00 0.80 0.00 -0.96
Treasury Stock
- - 0.00 0.00 -0.00 -0.00 - - -0.00 -0.00 -0.00

Quarterly Balance Sheets for Global Water Resources

This table presents Global Water Resources' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
325 343 352 358 382 384 403 444 449 481 485
Total Current Assets
23 8.78 9.87 14 29 27 28 40 22 25 13
Cash & Equivalents
16 1.91 2.01 5.29 21 18 18 31 10 15 1.80
Accounts Receivable
2.35 2.58 3.06 3.08 2.50 2.85 3.27 3.30 3.83 3.77 3.42
Prepaid Expenses
1.84 1.40 1.42 2.04 2.06 1.87 2.61 1.92 3.97 2.35 4.67
Other Current Assets
2.77 2.67 3.13 3.06 2.84 3.41 3.40 3.21 3.81 3.67 3.53
Plant, Property, & Equipment, net
281 307 314 318 327 332 347 378 402 427 445
Plant, Property & Equipment, gross
403 442 451 457 472 480 498 535 562 592 619
Accumulated Depreciation
122 135 137 139 145 148 151 157 161 164 173
Total Noncurrent Assets
22 27 28 27 27 26 28 26 26 28 26
Goodwill
5.08 11 11 11 11 9.49 9.49 6.53 6.28 6.51 6.51
Intangible Assets
10 10 10 8.77 8.84 8.57 8.57 8.43 8.48 8.48 5.94
Other Noncurrent Operating Assets
5.25 4.99 4.83 4.73 4.62 6.03 6.12 9.12 8.90 11 11
Other Noncurrent Nonoperating Assets
0.98 1.14 2.35 2.38 2.22 1.55 3.93 1.71 2.16 2.32 3.07
Total Liabilities & Shareholders' Equity
325 343 352 358 382 384 403 444 449 481 485
Total Liabilities
280 298 304 309 334 337 354 367 373 391 401
Total Current Liabilities
20 17 15 16 16 14 17 26 20 21 20
Short-Term Debt
3.83 3.83 3.88 3.88 3.88 3.88 3.93 3.56 3.94 3.94 3.95
Accounts Payable
4.05 1.69 0.38 0.66 0.61 1.13 1.28 3.82 0.99 0.93 1.35
Accrued Expenses
9.59 9.66 8.38 9.58 8.93 7.17 9.71 16 13 14 12
Customer Deposits
1.67 1.67 1.69 1.74 1.62 1.60 1.60 1.63 1.67 1.65 1.69
Other Current Liabilities
0.61 0.50 0.50 0.52 0.57 0.66 0.77 0.91 0.89 0.79 0.84
Total Noncurrent Liabilities
260 281 289 293 318 322 337 341 353 370 381
Long-Term Debt
107 108 110 103 121 119 120 119 117 124 131
Asset Retirement Reserve & Litigation Obligation
6.46 6.37 6.36 6.09 6.08 5.88 5.86 5.37 5.36 5.35 5.19
Noncurrent Deferred Revenue
21 19 19 20 20 20 20 22 22 23 23
Noncurrent Deferred & Payable Income Tax Liabilities
3.81 6.69 7.04 8.11 8.52 9.08 10 9.86 9.71 9.99 9.70
Other Noncurrent Operating Liabilities
122 140 146 156 163 168 180 185 198 208 212
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
45 45 48 49 48 48 49 77 77 90 84
Total Preferred & Common Equity
45 45 48 49 48 48 49 77 77 90 84
Total Common Equity
45 45 48 49 48 48 49 77 77 90 84
Common Stock
45 45 47 48 47 47 47 77 77 90 86
Retained Earnings
0.00 0.69 0.69 1.52 0.80 0.71 1.81 0.00 0.00 0.00 -1.33
Treasury Stock
- - - - - - - -0.00 - -0.00 -0.00

Annual Metrics And Ratios for Global Water Resources

This table displays calculated financial ratios and metrics derived from Global Water Resources' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 19,581,266.00 19,631,266.00 21,471,296.00 21,536,834.00 22,586,726.00 22,649,186.00 - - - 28,750,265.00
DEI Adjusted Shares Outstanding
0.00 19,581,266.00 19,631,266.00 21,471,296.00 21,536,834.00 22,586,726.00 22,649,186.00 - - - 28,750,265.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -0.13 0.23 0.14 0.10 0.05 0.16 - - - 0.10
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.85% -6.75% 4.73% 13.80% -0.12% 8.90% 8.51% 6.71% 18.56% -0.63% 5.82%
EBITDA Growth
-12.28% -74.86% 8.48% 10.00% -3.39% -4.04% 19.58% 8.85% 29.16% -4.84% -4.80%
EBIT Growth
-12.37% -83.99% 12.51% 10.85% -14.62% -16.46% 38.84% 12.00% 40.87% -17.02% -26.99%
NOPAT Growth
-95.53% 22.50% 107.98% -30.42% -22.35% -5.50% 22.50% 26.31% 35.15% -23.69% -22.95%
Net Income Growth
-67.10% -111.76% 281.17% -31.82% -28.33% -50.31% 226.61% 52.56% 44.97% -27.47% -48.92%
EPS Growth
-66.95% -111.11% 276.92% -34.78% -33.33% -50.00% 220.00% 50.00% 37.50% -27.27% -54.17%
Operating Cash Flow Growth
-63.55% -55.36% 488.71% 1.35% 2.29% 25.94% 39.96% 14.47% 8.81% -14.21% -7.42%
Free Cash Flow Firm Growth
0.00% 99.54% -1,320.88% 99.10% 5,777.13% 170.62% -81.14% -669.28% 133.28% -118.57% -8,057.50%
Invested Capital Growth
0.00% 4.38% 13.94% 4.83% 0.94% -3.67% 2.85% 12.74% 3.97% 4.95% 34.35%
Revenue Q/Q Growth
0.00% 0.35% 1.91% 1.29% 1.23% 2.84% 1.35% 1.80% 2.45% 1.70% 0.52%
EBITDA Q/Q Growth
0.00% -2.06% 6.47% -0.02% -2.09% 0.12% 4.45% 3.38% 3.12% 5.44% -3.73%
EBIT Q/Q Growth
0.00% -1.42% 9.12% -2.82% -7.67% -0.40% 7.74% 4.44% 4.21% 3.38% -16.58%
NOPAT Q/Q Growth
0.00% -7.58% 116.84% -43.85% 2.33% 1.64% 5.61% 2.12% 2.23% -3.86% -10.44%
Net Income Q/Q Growth
0.00% 3.05% 143.89% -47.79% -6.08% -0.72% 20.10% 9.51% 4.16% -10.79% -32.23%
EPS Q/Q Growth
0.00% 0.00% 155.56% -50.00% -9.09% 25.00% 14.29% 14.29% 3.13% -11.11% -31.25%
Operating Cash Flow Q/Q Growth
0.00% 61.41% 39.33% -13.37% -6.03% 20.52% 12.60% -6.24% -3.30% 17.59% -14.05%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 43.63% -100.73% 213.01% 81.89% -81.87% -9.96% 642.24% -113.08% -15.71%
Invested Capital Q/Q Growth
0.00% 4.51% 3.45% 6.33% 1.13% -2.01% 4.41% 4.66% 1.90% 5.14% 6.93%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
77.84% 79.23% 80.50% 81.33% 79.60% 75.30% 75.43% 75.66% 76.11% 73.95% 71.75%
EBITDA Margin
183.66% 49.52% 51.29% 49.58% 47.96% 42.26% 46.57% 47.51% 51.76% 49.57% 43.94%
Operating Margin
20.43% 19.50% 23.53% 26.10% 19.62% 18.99% 16.65% 17.48% 23.17% 17.77% 12.83%
EBIT Margin
157.32% 27.01% 29.02% 28.27% 24.16% 18.54% 23.72% 24.89% 29.58% 24.70% 17.04%
Profit (Net Income) Margin
66.85% -8.43% 14.58% 8.74% 6.27% 2.86% 8.61% 12.31% 15.05% 10.99% 5.30%
Tax Burden Percent
50.88% 66.12% 115.22% 63.52% 65.68% 58.90% 75.84% 85.50% 73.54% 73.63% 74.24%
Interest Burden Percent
83.51% -47.20% 43.62% 48.66% 39.51% 26.20% 47.87% 57.84% 69.20% 60.41% 41.92%
Effective Tax Rate
49.12% 0.00% -15.22% 36.48% 34.32% 41.10% 24.16% 14.50% 26.46% 26.37% 25.76%
Return on Invested Capital (ROIC)
6.41% 3.84% 7.32% 4.67% 3.52% 3.38% 4.16% 4.87% 6.08% 4.44% 2.85%
ROIC Less NNEP Spread (ROIC-NNEP)
49.61% -3.61% 3.43% 2.32% 1.52% 0.15% 2.41% 3.69% 5.05% 3.41% 0.88%
Return on Net Nonoperating Assets (RNNOA)
206.55% -18.18% 23.18% 36.50% 14.35% 0.51% 7.45% 9.93% 11.08% 7.59% 1.55%
Return on Equity (ROE)
212.96% -14.33% 30.49% 41.16% 17.87% 3.89% 11.60% 14.80% 17.16% 12.03% 4.41%
Cash Return on Invested Capital (CROIC)
-193.59% -0.44% -5.72% -0.05% 2.59% 7.11% 1.35% -7.11% 2.19% -0.39% -26.47%
Operating Return on Assets (OROA)
21.33% 3.39% 3.79% 4.01% 3.24% 2.61% 3.44% 3.61% 4.58% 3.40% 2.14%
Return on Assets (ROA)
9.06% -1.06% 1.91% 1.24% 0.84% 0.40% 1.25% 1.78% 2.33% 1.51% 0.67%
Return on Common Equity (ROCE)
212.96% -14.33% 30.49% 41.16% 17.87% 3.89% 11.60% 14.80% 17.16% 12.03% 4.41%
Return on Equity Simple (ROE_SIMPLE)
106.48% -16.76% 30.63% 11.13% 9.01% 3.43% 12.02% 12.40% 16.42% 12.16% 0.00%
Net Operating Profit after Tax (NOPAT)
3.32 4.07 8.46 5.89 4.57 4.32 5.29 6.69 9.04 6.89 5.31
NOPAT Margin
10.39% 13.65% 27.11% 16.58% 12.89% 11.19% 12.63% 14.95% 17.04% 13.09% 9.53%
Net Nonoperating Expense Percent (NNEP)
-43.20% 7.45% 3.88% 2.35% 2.00% 3.23% 1.75% 1.18% 1.03% 1.03% 1.98%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 5.79% 4.05% 2.41%
Cost of Revenue to Revenue
22.16% 20.77% 19.50% 18.67% 20.40% 24.70% 24.57% 24.34% 23.89% 26.05% 28.25%
SG&A Expenses to Revenue
24.90% 32.44% 30.14% 29.70% 31.69% 32.94% 36.14% 36.06% 31.37% 32.04% 32.02%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
57.42% 59.73% 56.96% 55.23% 59.97% 56.32% 58.78% 58.17% 52.94% 56.18% 58.92%
Earnings before Interest and Taxes (EBIT)
50 8.05 9.06 10 8.57 7.16 9.94 11 16 13 9.50
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
59 15 16 18 17 16 20 21 27 26 24
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 9.81 10.49 882.87 10.35 9.35 12.12 6.85 6.32 5.83 2.77
Price to Tangible Book Value (P/TBV)
0.00 66.33 74.67 0.00 33.08 18.35 26.08 10.39 10.61 9.34 3.24
Price to Revenue (P/Rev)
0.00 4.94 5.00 5.37 7.20 7.79 8.69 6.80 5.80 5.26 4.30
Price to Earnings (P/E)
0.00 0.00 34.26 61.46 114.84 272.32 100.87 55.26 38.50 47.91 81.15
Dividend Yield
0.00% 2.30% 3.46% 3.19% 2.62% 2.17% 1.82% 2.32% 2.34% 2.63% 3.64%
Earnings Yield
0.00% 0.00% 2.92% 1.63% 0.87% 0.37% 0.99% 1.81% 2.60% 2.09% 1.23%
Enterprise Value to Invested Capital (EV/IC)
0.00 2.22 2.15 2.26 2.78 3.17 3.59 2.79 2.72 2.46 1.73
Enterprise Value to Revenue (EV/Rev)
0.00 8.07 8.48 8.23 10.22 10.29 11.07 9.09 7.77 7.42 6.63
Enterprise Value to EBITDA (EV/EBITDA)
0.00 16.29 16.53 16.61 21.32 24.35 23.77 19.13 15.00 14.96 15.09
Enterprise Value to EBIT (EV/EBIT)
0.00 29.87 29.23 29.13 42.31 55.53 46.67 36.51 26.25 30.02 38.90
Enterprise Value to NOPAT (EV/NOPAT)
0.00 59.10 31.28 49.67 79.32 92.02 87.67 60.81 45.57 56.67 69.57
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 126.87 23.73 25.86 31.36 27.29 22.76 17.42 16.22 17.94 18.33
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 107.84 43.68 270.30 0.00 126.62 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
5.20 7.63 7.70 530.34 4.65 3.56 3.75 2.45 2.21 2.57 1.54
Long-Term Debt to Equity
5.10 7.63 7.70 530.13 4.65 3.50 3.62 2.36 2.13 2.49 1.50
Financial Leverage
4.16 5.04 6.75 15.74 9.43 3.50 3.09 2.69 2.19 2.22 1.77
Leverage Ratio
11.75 13.54 15.99 33.23 21.24 9.67 9.28 8.29 7.36 7.96 6.62
Compound Leverage Factor
9.81 -6.39 6.98 16.17 8.39 2.53 4.44 4.80 5.09 4.81 2.77
Debt to Total Capital
83.88% 88.41% 88.50% 99.81% 82.31% 78.09% 78.94% 71.02% 68.86% 72.01% 60.69%
Short-Term Debt to Total Capital
1.60% 0.02% 0.01% 0.04% 0.08% 1.39% 2.69% 2.50% 2.48% 2.31% 1.79%
Long-Term Debt to Total Capital
82.28% 88.39% 88.50% 99.77% 82.22% 76.70% 76.25% 68.51% 66.38% 69.70% 58.90%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
16.12% 11.59% 11.50% 0.19% 17.69% 21.91% 21.06% 28.98% 31.14% 27.99% 39.31%
Debt to EBITDA
1.78 7.75 7.14 6.51 6.75 7.03 5.77 5.12 3.92 4.69 5.46
Net Debt to EBITDA
1.57 6.33 6.80 5.78 6.31 5.92 5.12 4.81 3.81 4.34 5.29
Long-Term Debt to EBITDA
1.75 7.75 7.14 6.50 6.74 6.90 5.57 4.94 3.78 4.54 5.30
Debt to NOPAT
31.44 28.10 13.52 19.46 25.10 26.55 21.27 16.27 11.90 17.76 25.17
Net Debt to NOPAT
27.73 22.95 12.86 17.28 23.46 22.37 18.88 15.29 11.56 16.45 24.40
Long-Term Debt to NOPAT
30.84 28.10 13.52 19.45 25.08 26.08 20.54 15.70 11.47 17.19 24.42
Altman Z-Score
0.00 0.68 0.68 0.78 0.88 0.99 1.09 0.90 0.88 0.69 0.53
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.76 2.27 1.08 1.81 1.22 1.89 1.12 0.87 0.82 0.87 0.76
Quick Ratio
1.38 2.16 0.95 1.70 1.11 1.65 0.88 0.56 0.46 0.55 0.41
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-100 -0.47 -6.62 -0.06 3.36 9.10 1.72 -9.77 3.25 -0.60 -49
Operating Cash Flow to CapEx
126.53% 22.07% 53.42% 236.20% 103.39% 159.52% 111.70% 68.67% 113.81% 67.40% 29.96%
Free Cash Flow to Firm to Interest Expense
-12.08 -0.04 -1.29 -0.01 0.62 1.69 0.33 -2.05 0.67 -0.10 -8.26
Operating Cash Flow to Interest Expense
0.51 0.16 2.18 2.15 2.15 2.71 3.92 4.90 5.20 3.57 3.38
Operating Cash Flow Less CapEx to Interest Expense
0.11 -0.56 -1.90 1.24 0.07 1.01 0.41 -2.24 0.63 -1.73 -7.91
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.14 0.13 0.13 0.14 0.13 0.14 0.15 0.14 0.16 0.14 0.13
Accounts Receivable Turnover
10.04 9.50 9.79 10.49 9.90 13.26 20.24 21.64 19.19 15.92 15.98
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.16 0.15 0.15 0.16 0.15 0.16 0.17 0.16 0.17 0.15 0.14
Accounts Payable Turnover
5.36 3.98 5.76 14.34 9.07 12.53 7.77 5.07 7.92 8.92 7.32
Days Sales Outstanding (DSO)
36.36 38.42 37.29 34.80 36.86 27.53 18.03 16.86 19.02 22.93 22.84
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
68.15 91.81 63.32 25.46 40.25 29.14 46.98 71.95 46.10 40.92 49.85
Cash Conversion Cycle (CCC)
-31.80 -53.39 -26.03 9.34 -3.38 -1.61 -28.95 -55.09 -27.08 -17.99 -27.01
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
104 108 123 129 130 126 129 146 151 159 213
Invested Capital Turnover
0.62 0.28 0.27 0.28 0.27 0.30 0.33 0.33 0.36 0.34 0.30
Increase / (Decrease) in Invested Capital
104 4.53 15 5.95 1.21 -4.78 3.58 16 5.78 7.50 55
Enterprise Value (EV)
0.00 240 265 292 363 398 464 407 412 391 370
Market Capitalization
0.00 147 156 191 255 301 364 304 307 277 240
Book Value per Share
$1.10 $0.77 $0.76 $0.01 $1.15 $1.43 $1.33 $1.86 $2.01 $1.97 $3.01
Tangible Book Value per Share
$0.40 $0.11 $0.11 ($0.72) $0.36 $0.73 $0.62 $1.23 $1.20 $1.23 $2.58
Total Capital
124 129 129 115 139 147 143 153 156 170 220
Total Debt
104 114 114 115 115 115 113 109 108 122 134
Total Long-Term Debt
102 114 114 115 115 113 109 105 104 119 130
Net Debt
92 93 109 102 107 97 100 102 104 113 130
Capital Expenditures (CapEx)
3.36 8.59 21 4.79 11 9.13 18 34 22 32 67
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.47 -6.63 -4.55 -4.95 -5.20 -4.93 -6.75 -4.82 -1.70 -7.91 -4.74
Debt-free Net Working Capital (DFNWC)
10 14 0.70 7.81 2.31 13 5.89 1.74 1.39 1.14 -0.66
Net Working Capital (NWC)
8.05 14 0.69 7.76 2.19 11 2.06 -2.09 -2.49 -2.79 -4.60
Net Nonoperating Expense (NNE)
-18 6.58 3.91 2.78 2.35 3.22 1.68 1.18 1.05 1.11 2.36
Net Nonoperating Obligations (NNO)
84 93 108 129 106 93 99 101 103 111 127
Total Depreciation and Amortization (D&A)
8.42 6.71 6.95 7.57 8.44 9.17 9.58 10 12 13 15
Debt-free, Cash-free Net Working Capital to Revenue
-4.59% -22.26% -14.58% -13.94% -14.67% -12.77% -16.10% -10.77% -3.21% -15.01% -8.50%
Debt-free Net Working Capital to Revenue
31.44% 46.53% 2.23% 21.98% 6.51% 33.92% 14.05% 3.89% 2.62% 2.16% -1.18%
Net Working Capital to Revenue
25.20% 46.44% 2.21% 21.84% 6.18% 28.65% 4.90% -4.67% -4.70% -5.29% -8.25%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.17 ($0.15) $0.23 $0.15 $0.10 $0.05 $0.16 $0.24 $0.33 $0.24 $0.11
Adjusted Weighted Average Basic Shares Outstanding
18.30M 19.15M 19.61M 20.47M 21.52M 22.52M 22.62M 23.17M 24.04M 24.20M 27.03M
Adjusted Diluted Earnings per Share
$1.17 ($0.15) $0.23 $0.15 $0.10 $0.05 $0.16 $0.24 $0.33 $0.24 $0.11
Adjusted Weighted Average Diluted Shares Outstanding
18.30M 19.15M 19.64M 20.51M 21.53M 22.57M 22.90M 23.33M 24.13M 24.30M 27.08M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
18.30M 19.58M 19.63M 21.47M 22.54M 22.59M 22.65M 23.87M 24.18M 24.23M 28.76M
Normalized Net Operating Profit after Tax (NOPAT)
3.32 4.07 5.14 5.89 4.57 4.32 5.29 6.69 9.04 6.89 5.31
Normalized NOPAT Margin
10.39% 13.65% 16.47% 16.58% 12.89% 11.19% 12.63% 14.95% 17.04% 13.09% 9.53%
Pre Tax Income Margin
131.39% -12.75% 12.66% 13.75% 9.55% 4.86% 11.35% 14.40% 20.47% 14.92% 7.14%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.06 0.68 1.77 1.91 1.59 1.33 1.91 2.34 3.21 2.13 1.59
NOPAT to Interest Expense
0.40 0.34 1.65 1.12 0.85 0.80 1.02 1.40 1.85 1.13 0.89
EBIT Less CapEx to Interest Expense
5.65 -0.05 -2.31 1.00 -0.49 -0.37 -1.60 -4.80 -1.36 -3.17 -9.69
NOPAT Less CapEx to Interest Expense
0.00 -0.38 -2.42 0.21 -1.23 -0.89 -2.49 -5.74 -2.72 -4.17 -10.40
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
129.23% -200.48% 118.63% 186.63% 277.20% 591.76% 183.13% 125.12% 90.02% 126.07% 277.34%
Augmented Payout Ratio
131.40% -312.86% 118.63% 227.68% 277.20% 611.76% 183.13% 125.12% 90.02% 126.07% 277.34%

Quarterly Metrics And Ratios for Global Water Resources

This table displays calculated financial ratios and metrics derived from Global Water Resources' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - 24,226,016.00 27,450,978.00 27,473,277.00 28,750,265.00 28,756,854.00
DEI Adjusted Shares Outstanding
- - - - - - 24,226,016.00 27,450,978.00 27,473,277.00 28,750,265.00 28,756,854.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - 0.02 0.06 0.06 -0.03 -0.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
22.19% 11.43% -11.56% 3.92% -1.45% 7.14% 7.30% 5.41% 8.37% 2.19% 6.65%
EBITDA Growth
30.75% 16.39% -29.80% -1.09% 6.47% 6.96% 5.34% 3.98% -10.09% -16.39% -1.46%
EBIT Growth
33.15% 27.66% -54.12% -11.12% 16.28% -19.00% -5.11% -1.68% -27.58% -98.08% -47.05%
NOPAT Growth
41.40% 16.86% -66.73% -1.92% 1.88% -22.60% 3.00% -8.84% -27.19% -73.83% -71.58%
Net Income Growth
56.23% 38.71% -71.98% -0.52% 11.05% -61.24% -14.47% -6.82% -41.30% -317.38% -161.93%
EPS Growth
57.14% 25.00% -70.00% 0.00% 9.09% -60.00% -33.33% -14.29% -50.00% -250.00% -150.00%
Operating Cash Flow Growth
27.28% -24.10% 24.43% -10.82% -77.77% 119.30% -7.33% -75.47% 288.72% -55.05% -40.15%
Free Cash Flow Firm Growth
51.00% 70.50% 127.66% 141.10% 105.64% -43.95% -369.74% -468.29% -12,618.86% -731.00% -198.60%
Invested Capital Growth
6.78% 3.97% -3.20% -4.25% 1.72% 4.95% 11.22% 22.69% 32.10% 34.35% 28.58%
Revenue Q/Q Growth
11.78% -14.89% -6.13% 16.37% 6.00% -7.47% -5.99% 14.32% 8.97% -12.75% -1.88%
EBITDA Q/Q Growth
18.06% -23.61% 3.61% 26.77% 27.08% -23.26% -5.22% 24.54% 7.78% -34.28% 11.71%
EBIT Q/Q Growth
20.43% -35.19% 6.23% 61.59% 57.56% -54.86% 11.79% 62.98% 8.35% -99.03% 2,981.08%
NOPAT Q/Q Growth
35.41% -56.76% -25.02% 123.40% 40.65% -67.15% -0.23% 97.73% 12.34% -88.19% 8.36%
Net Income Q/Q Growth
51.47% -56.61% -39.55% 150.36% 69.08% -84.85% 33.41% 172.76% 6.51% -156.09% 61.99%
EPS Q/Q Growth
57.14% -54.55% -40.00% 133.33% 71.43% -83.33% 0.00% 200.00% 0.00% -150.00% 66.67%
Operating Cash Flow Q/Q Growth
62.16% -72.71% 195.42% -31.79% -59.57% 169.17% 24.85% -81.94% 540.67% -68.88% 66.23%
Free Cash Flow Firm Q/Q Growth
69.26% 30.85% 229.31% 49.51% -95.78% -1,864.64% -142.30% -104.14% -43.43% -17.14% 12.94%
Invested Capital Q/Q Growth
-5.72% 1.90% -1.13% 0.80% 0.17% 5.14% 4.77% 11.19% 7.85% 6.93% 0.27%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
75.32% 74.84% 71.71% 74.20% 75.95% 73.49% 70.40% 72.49% 73.43% 70.30% 68.52%
EBITDA Margin
53.17% 47.72% 43.98% 47.91% 57.44% 47.64% 44.00% 47.93% 47.41% 35.71% 40.65%
Operating Margin
26.40% 13.44% 10.91% 20.70% 27.82% 9.93% 10.07% 18.40% 18.83% 2.65% 2.93%
EBIT Margin
31.07% 23.66% 17.76% 24.66% 36.66% 17.89% 17.28% 24.64% 24.50% 0.27% 8.58%
Profit (Net Income) Margin
18.13% 9.24% 5.95% 12.81% 20.42% 3.34% 4.74% 11.32% 11.06% -7.11% -2.75%
Tax Burden Percent
74.79% 74.66% 73.43% 74.31% 73.38% 72.98% 76.36% 72.32% 72.85% 69.93% 77.71%
Interest Burden Percent
78.01% 52.32% 45.64% 69.87% 75.92% 25.61% 35.95% 63.52% 61.99% -3,721.62% -41.32%
Effective Tax Rate
25.21% 25.34% 26.57% 25.69% 26.62% 27.02% 23.64% 27.68% 27.15% 0.00% 0.00%
Return on Invested Capital (ROIC)
7.11% 3.58% 2.71% 5.19% 7.06% 2.46% 2.61% 4.30% 4.34% 0.56% 0.61%
ROIC Less NNEP Spread (ROIC-NNEP)
6.86% 3.49% 2.49% 4.86% 7.06% 1.98% 2.22% 4.03% 3.95% -0.46% 0.03%
Return on Net Nonoperating Assets (RNNOA)
14.11% 7.65% 5.64% 10.82% 14.55% 4.40% 3.40% 6.86% 6.06% -0.82% 0.04%
Return on Equity (ROE)
21.22% 11.23% 8.36% 16.01% 21.61% 6.86% 6.01% 11.16% 10.39% -0.27% 0.65%
Cash Return on Invested Capital (CROIC)
-0.42% 2.19% 7.96% 8.96% 3.08% -0.39% -6.25% -16.37% -24.28% -26.47% -22.59%
Operating Return on Assets (OROA)
4.70% 3.67% 2.52% 3.49% 4.99% 2.46% 2.24% 3.21% 3.08% 0.03% 1.05%
Return on Assets (ROA)
2.74% 1.43% 0.85% 1.81% 2.78% 0.46% 0.62% 1.47% 1.39% -0.89% -0.34%
Return on Common Equity (ROCE)
21.22% 11.23% 8.36% 16.01% 21.61% 6.86% 6.01% 11.16% 10.39% -0.27% 0.65%
Return on Equity Simple (ROE_SIMPLE)
15.61% 0.00% 13.02% 13.02% 13.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
2.87 1.24 0.93 2.08 2.92 0.96 0.96 1.89 2.13 0.25 0.27
NOPAT Margin
19.75% 10.03% 8.01% 15.39% 20.41% 7.25% 7.69% 13.31% 13.72% 1.86% 2.05%
Net Nonoperating Expense Percent (NNEP)
0.24% 0.10% 0.23% 0.33% 0.00% 0.48% 0.38% 0.27% 0.39% 1.02% 0.58%
Return On Investment Capital (ROIC_SIMPLE)
- 0.79% - - - 0.56% 0.48% 0.96% 0.98% 0.11% 0.12%
Cost of Revenue to Revenue
24.68% 25.16% 28.29% 25.80% 24.05% 26.51% 29.60% 27.51% 26.57% 29.70% 31.48%
SG&A Expenses to Revenue
27.00% 38.02% 35.53% 31.32% 27.65% 34.45% 33.61% 30.81% 31.70% 32.21% 33.52%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
48.91% 61.40% 60.80% 53.50% 48.13% 63.56% 60.33% 54.10% 54.60% 67.65% 65.59%
Earnings before Interest and Taxes (EBIT)
4.52 2.93 2.06 3.33 5.25 2.37 2.15 3.51 3.80 0.04 1.14
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
7.73 5.90 5.11 6.47 8.23 6.31 5.48 6.83 7.36 4.84 5.40
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.68 6.32 6.44 6.12 6.23 5.83 3.12 3.64 3.14 2.77 2.58
Price to Tangible Book Value (P/TBV)
7.81 10.61 10.96 9.86 9.89 9.34 3.87 4.50 3.77 3.24 3.03
Price to Revenue (P/Rev)
4.43 5.80 5.97 5.60 5.87 5.26 4.50 5.14 5.08 4.30 3.84
Price to Earnings (P/E)
29.95 38.50 49.51 47.01 46.90 47.91 42.39 50.09 64.54 81.15 108.77
Dividend Yield
3.13% 2.34% 2.35% 2.49% 2.39% 2.63% 3.03% 2.98% 2.96% 3.64% 4.01%
Earnings Yield
3.34% 2.60% 2.02% 2.13% 2.13% 2.09% 2.36% 2.00% 1.55% 1.23% 0.92%
Enterprise Value to Invested Capital (EV/IC)
2.23 2.72 2.75 2.63 2.72 2.46 2.00 2.10 1.97 1.73 1.64
Enterprise Value to Revenue (EV/Rev)
6.40 7.77 7.99 7.62 7.92 7.42 6.20 7.18 7.10 6.63 6.19
Enterprise Value to EBITDA (EV/EBITDA)
12.45 15.00 16.91 16.32 16.57 14.96 12.77 14.83 15.48 15.09 14.35
Enterprise Value to EBIT (EV/EBIT)
22.02 26.25 33.53 33.42 32.61 30.02 25.75 30.34 34.59 38.90 41.29
Enterprise Value to NOPAT (EV/NOPAT)
37.49 45.57 57.40 55.62 57.24 56.67 48.04 57.89 66.41 69.57 76.27
Enterprise Value to Operating Cash Flow (EV/OCF)
12.62 16.22 15.25 15.06 22.16 17.94 15.67 22.86 16.79 18.33 20.41
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 126.62 33.97 28.65 88.89 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.18 2.21 2.62 2.58 2.55 2.57 1.59 1.57 1.42 1.54 1.60
Long-Term Debt to Equity
2.10 2.13 2.54 2.50 2.47 2.49 1.54 1.52 1.38 1.50 1.55
Financial Leverage
2.06 2.19 2.27 2.23 2.06 2.22 1.53 1.70 1.53 1.77 1.36
Leverage Ratio
7.26 7.36 7.79 7.70 7.78 7.96 6.61 6.71 6.38 6.62 5.75
Compound Leverage Factor
5.67 3.85 3.56 5.38 5.90 2.04 2.38 4.26 3.96 -246.24 -2.38
Debt to Total Capital
68.59% 68.86% 72.36% 72.08% 71.80% 72.01% 61.32% 61.14% 58.74% 60.69% 61.52%
Short-Term Debt to Total Capital
2.48% 2.48% 2.25% 2.28% 2.27% 2.31% 1.78% 2.00% 1.81% 1.79% 1.80%
Long-Term Debt to Total Capital
66.10% 66.38% 70.11% 69.81% 69.53% 69.70% 59.54% 59.15% 56.92% 58.90% 59.72%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
31.41% 31.14% 27.64% 27.92% 28.20% 27.99% 38.68% 38.86% 41.26% 39.31% 38.48%
Debt to EBITDA
4.03 3.92 5.13 5.07 5.02 4.69 4.71 4.60 5.01 5.46 5.52
Net Debt to EBITDA
3.83 3.81 4.28 4.32 4.29 4.34 3.50 4.21 4.41 5.29 5.44
Long-Term Debt to EBITDA
3.88 3.78 4.97 4.91 4.86 4.54 4.57 4.45 4.86 5.30 5.35
Debt to NOPAT
12.12 11.90 17.42 17.26 17.34 17.76 17.71 17.94 21.51 25.17 29.32
Net Debt to NOPAT
11.53 11.56 14.54 14.72 14.81 16.45 13.16 16.42 18.94 24.40 28.92
Long-Term Debt to NOPAT
11.68 11.47 16.87 16.72 16.79 17.19 17.19 17.36 20.84 24.42 28.46
Altman Z-Score
0.63 0.76 0.75 0.72 0.73 0.61 0.57 0.60 0.58 0.46 0.43
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.86 0.82 1.83 1.86 1.63 0.87 1.55 1.09 1.18 0.76 0.68
Quick Ratio
0.55 0.46 1.52 1.50 1.28 0.55 1.35 0.70 0.90 0.41 0.26
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-6.57 -4.54 5.87 8.78 0.37 -6.54 -16 -32 -46 -54 -47
Operating Cash Flow to CapEx
204.85% 73.14% 140.05% 85.37% 31.95% 45.53% 49.14% 6.69% 60.76% 15.22% 71.29%
Free Cash Flow to Firm to Interest Expense
-5.21 -3.87 3.75 5.83 0.25 -4.30 -10.72 -21.62 -31.13 -36.22 -28.67
Operating Cash Flow to Interest Expense
7.94 2.33 5.15 3.65 1.48 3.94 5.06 0.90 5.80 1.79 2.71
Operating Cash Flow Less CapEx to Interest Expense
4.07 -0.86 1.47 -0.63 -3.15 -4.71 -5.24 -12.59 -3.75 -10.00 -1.09
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.15 0.16 0.14 0.14 0.14 0.14 0.13 0.13 0.13 0.13 0.12
Accounts Receivable Turnover
19.08 19.19 20.28 17.61 16.32 15.92 18.47 16.25 15.76 15.98 16.85
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.17 0.17 0.16 0.16 0.16 0.15 0.15 0.15 0.14 0.14 0.14
Accounts Payable Turnover
5.17 7.92 11.45 17.83 13.70 8.92 6.38 13.74 13.75 7.32 6.28
Days Sales Outstanding (DSO)
19.13 19.02 18.00 20.73 22.36 22.93 19.76 22.46 23.16 22.84 21.67
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
70.55 46.10 31.87 20.48 26.64 40.92 57.25 26.56 26.55 49.85 58.14
Cash Conversion Cycle (CCC)
-51.42 -27.08 -13.87 0.26 -4.28 -17.99 -37.49 -4.10 -3.39 -27.01 -36.47
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
149 151 150 151 151 159 166 185 200 213 214
Invested Capital Turnover
0.36 0.36 0.34 0.34 0.35 0.34 0.34 0.32 0.32 0.30 0.30
Increase / (Decrease) in Invested Capital
9.44 5.78 -4.94 -6.70 2.55 7.50 17 34 49 55 48
Enterprise Value (EV)
331 412 412 396 411 391 332 390 394 370 350
Market Capitalization
229 307 307 291 304 277 241 279 282 240 218
Book Value per Share
$2.03 $2.01 $1.97 $1.97 $2.02 $1.97 $3.19 $2.80 $3.26 $3.01 $2.93
Tangible Book Value per Share
$1.22 $1.20 $1.16 $1.22 $1.27 $1.23 $2.57 $2.26 $2.72 $2.58 $2.50
Total Capital
156 156 173 171 173 170 200 197 217 220 219
Total Debt
107 108 125 123 124 122 122 121 128 134 135
Total Long-Term Debt
103 104 121 119 120 119 119 117 124 130 131
Net Debt
102 104 104 105 106 113 91 111 112 130 133
Capital Expenditures (CapEx)
4.89 3.73 5.76 6.45 6.96 13 15 20 14 18 6.28
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-3.76 -1.70 -3.81 -1.82 -3.41 -7.91 -14 -4.46 -7.49 -4.74 -4.27
Debt-free Net Working Capital (DFNWC)
1.53 1.39 17 16 15 1.14 18 5.76 7.77 -0.66 -2.47
Net Working Capital (NWC)
-2.35 -2.49 13 12 11 -2.79 14 1.82 3.83 -4.60 -6.41
Net Nonoperating Expense (NNE)
0.24 0.10 0.24 0.35 -0.00 0.52 0.37 0.28 0.41 1.21 0.64
Net Nonoperating Obligations (NNO)
99 103 102 103 102 111 89 108 110 127 130
Total Depreciation and Amortization (D&A)
3.21 2.98 3.04 3.14 2.98 3.94 3.33 3.32 3.56 4.80 4.26
Debt-free, Cash-free Net Working Capital to Revenue
-7.27% -3.21% -7.40% -3.50% -6.57% -15.01% -25.66% -8.22% -13.49% -8.50% -7.54%
Debt-free Net Working Capital to Revenue
2.95% 2.62% 32.70% 31.39% 28.45% 2.16% 33.11% 10.61% 14.01% -1.18% -4.36%
Net Working Capital to Revenue
-4.55% -4.70% 25.17% 23.93% 20.86% -5.29% 26.46% 3.35% 6.91% -8.25% -11.33%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.11 $0.05 $0.03 $0.07 $0.12 $0.02 $0.02 $0.06 $0.06 ($0.03) ($0.01)
Adjusted Weighted Average Basic Shares Outstanding
24.17M 24.04M 24.18M 24.20M 24.22M 24.20M 24.37M 27.46M 27.48M 27.03M 28.76M
Adjusted Diluted Earnings per Share
$0.11 $0.05 $0.03 $0.07 $0.12 $0.02 $0.02 $0.06 $0.06 ($0.03) ($0.01)
Adjusted Weighted Average Diluted Shares Outstanding
24.23M 24.13M 24.30M 24.31M 24.30M 24.30M 24.43M 27.50M 27.51M 27.08M 28.76M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
24.17M 24.18M 24.18M 24.22M 24.22M 24.23M 27.45M 27.47M 28.75M 28.76M 28.76M
Normalized Net Operating Profit after Tax (NOPAT)
2.87 1.24 0.93 2.08 2.92 0.96 0.96 1.89 2.13 0.25 0.27
Normalized NOPAT Margin
19.75% 10.03% 8.01% 15.39% 20.41% 7.25% 7.69% 13.31% 13.72% 1.86% 2.05%
Pre Tax Income Margin
24.24% 12.38% 8.11% 17.23% 27.83% 4.58% 6.21% 15.65% 15.19% -10.17% -3.55%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.58 2.49 1.32 2.21 3.49 1.56 1.46 2.35 2.55 0.02 0.69
NOPAT to Interest Expense
2.28 1.06 0.59 1.38 1.94 0.63 0.65 1.27 1.43 0.17 0.17
EBIT Less CapEx to Interest Expense
-0.29 -0.69 -2.36 -2.07 -1.14 -7.09 -8.84 -11.14 -7.00 -11.77 -3.11
NOPAT Less CapEx to Interest Expense
-1.60 -2.13 -3.08 -2.90 -2.69 -8.02 -9.65 -12.22 -8.12 -11.63 -3.64
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
93.78% 90.02% 116.40% 117.02% 112.11% 126.07% 128.67% 136.17% 179.97% 277.34% 427.30%
Augmented Payout Ratio
93.78% 90.02% 116.40% 117.02% 112.11% 126.07% 128.67% 136.17% 179.97% 277.34% 427.30%

Financials Breakdown Chart

Key Financial Trends

Global Water Resources (NASDAQ: GWRS) showed a noticeable rebound in operating performance in Q1 2026, but the bigger picture over the last several years points to a company that remains highly dependent on capital spending, debt, and non-operating support to sustain growth.

In Q1 2026, revenue increased modestly to $13.3 million from $13.5 million in Q4 2025 and $12.5 million in Q1 2025, but the quarter still ended in a $366,000 net loss. The key issue was interest expense of $1.65 million, which overwhelmed a small $389,000 operating profit. That means the core utility business is close to break-even at the operating level, but financing costs are still holding back bottom-line results.

On the positive side, operating cash flow improved meaningfully in Q1 2026 to $4.5 million, up from $2.7 million in Q4 2025 and well above $1.4 million in Q2 2025. However, heavy capital spending of $6.3 million and dividends of $2.2 million kept free cash flow under pressure. The company also ended the quarter with just $1.8 million in cash, down from $15.3 million in Q3 2025 and $31.5 million in Q1 2025, reflecting a sharp decline in liquidity over the past year.

Debt remains a central feature of the story. As of Q1 2026, GWRS carried $130.7 million of long-term debt and $3.9 million of short-term debt, versus $84.2 million in total common equity. That gives the company a leveraged balance sheet, and the combination of higher borrowings and rising depreciation means investors should watch for pressure on future earnings and cash flow.

Looking at the longer trend, GWRS has improved revenue and operating earnings compared with 2023 and early 2024. For example, Q1 2025 revenue was $12.5 million and operating income was $1.3 million, while Q1 2026 revenue rose to $13.3 million but operating income fell to just $389,000 due to higher depreciation and still-elevated expenses. The company’s gross margin remains healthy for a utility, but the rising asset base and debt burden are making profitability harder to translate into earnings growth.

  • Operating cash flow improved to $4.5 million in Q1 2026, showing the core utility business still generates solid cash.
  • Revenue has generally trended higher over the past year, with Q1 2026 revenue at $13.3 million versus $12.5 million in Q1 2025.
  • Gross profit remained strong at $9.1 million in Q1 2026, supporting the underlying utility model.
  • The company has continued to grow its asset base, with net PP&E rising to $445.4 million, suggesting ongoing infrastructure investment.
  • Q1 2026 operating income was still positive at $389,000, despite higher depreciation and interest costs.
  • Q1 2026 net income was a small loss of $366,000, so the company is near break-even but not consistently profitable yet.
  • Quarterly revenue growth has been modest rather than explosive, which is typical for a regulated utility-style business.
  • The company continues to pay dividends, with $0.08 per share in Q1 2026, which may appeal to income-focused investors but also uses cash.
  • Depreciation remains high at $4.3 million in Q1 2026, reflecting the heavy capital-intensive nature of the business.
  • Cash and equivalents fell to just $1.8 million in Q1 2026, down sharply from prior periods.
  • Long-term debt increased to $130.7 million, leaving the balance sheet leveraged relative to equity.
  • Interest expense of $1.65 million exceeded operating income, keeping earnings under pressure.
  • Capital spending was still high at $6.3 million in Q1 2026, which limits free cash flow.
  • Total liabilities of $400.9 million are far above common equity of $84.2 million, increasing financial risk.

Bottom line: GWRS is showing decent operating cash generation and steady revenue, but the business remains constrained by a leveraged balance sheet, heavy capital requirements, and meaningful interest expense. For retail investors, this looks like a company with a stable utility backbone, but one that still carries elevated financial risk and limited cushion if operating performance softens.

07/19/26 01:33 AM ETAI Generated. May Contain Errors.

Global Water Resources Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Global Water Resources' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Global Water Resources' net income appears to be on a downward trend, with a most recent value of $2.96 million in 2025, falling from $21.36 million in 2015. The previous period was $5.79 million in 2024. Check out Global Water Resources' forecast to explore projected trends and price targets.

Global Water Resources' total operating income in 2025 was $7.16 million, based on the following breakdown:
  • Total Gross Profit: $40.01 million
  • Total Operating Expenses: $32.85 million

Over the last 10 years, Global Water Resources' total revenue changed from $31.96 million in 2015 to $55.76 million in 2025, a change of 74.5%.

Global Water Resources' total liabilities were at $396.30 million at the end of 2025, a 10.8% increase from 2024, and a 83.7% increase since 2015.

In the past 10 years, Global Water Resources' cash and equivalents has ranged from $3.09 million in 2023 to $20.50 million in 2016, and is currently $4.08 million as of their latest financial filing in 2025.

Over the last 10 years, Global Water Resources' book value per share changed from 1.10 in 2015 to 3.01 in 2025, a change of 174.8%.



Financial statements for NASDAQ:GWRS last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners