Free Trial

Atlanta Braves (BATRA) Financials

Atlanta Braves logo
$46.71 -0.63 (-1.33%)
Closing price 04:00 PM Eastern
Extended Trading
$48.00 +1.29 (+2.76%)
As of 07:21 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Atlanta Braves

Annual Income Statements for Atlanta Braves

This table shows Atlanta Braves' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
178 - -4,038 1,354 531 106 -1,421 398 1,815 761 -2,063
Consolidated Net Income / (Loss)
395 - -3,550 1,890 865 347 -1,391 744 2,029 962 -2,475
Net Income / (Loss) Continuing Operations
395 - -3,550 1,786 847 347 -1,391 744 909 -24 -63
Total Pre-Tax Income
461 - -3,550 827 1,041 513 -1,435 789 707 -25 -24
Total Operating Income
841 - -3,578 1,394 1,511 1,470 177 1,977 145 255 276
Total Gross Profit
3,243 - -3,988 4,273 4,459 5,471 4,810 5,943 1,411 1,332 1,165
Total Revenue
3,640 - 0.00 7,594 8,040 10,292 9,363 11,400 3,161 3,572 3,653
Operating Revenue
2,704 - - 7,594 8,040 10,292 9,363 11,400 3,161 3,572 3,653
Total Cost of Revenue
397 - 3,988 3,321 3,581 4,821 4,553 5,457 1,750 2,240 2,488
Operating Cost of Revenue
397 - 3,988 3,321 3,581 4,821 4,553 5,457 1,750 2,240 2,488
Total Operating Expenses
2,402 - -410 2,879 2,945 4,001 4,633 3,966 1,266 1,077 889
Selling, General & Admin Expense
2,043 - 612 1,646 1,649 2,232 2,112 2,232 393 396 419
Depreciation Expense
359 - - 824 905 1,061 1,083 1,072 433 406 352
Other Operating Expenses / (Income)
- - - 409 391 624 434 642 434 274 13
Impairment Charge
- - - - - 0.00 0.00 - 6.00 1.00 105
Total Other Income / (Expense), net
-380 - 28 -567 -470 -957 -1,612 -1,188 562 -280 -300
Interest Expense
255 - - 591 606 657 634 642 186 248 237
Interest & Investment Income
-113 - 28 -88 40 -315 -402 -451 524 -167 -383
Other Income / (Expense), net
-12 - - 8.00 78 15 -576 -95 205 203 320
Income Tax Expense
66 - - -1,063 176 166 -44 45 -202 -1.00 39
Net Income / (Loss) Discontinued Operations
- - - - - - - - 1,120 986 -2,412
Net Income / (Loss) Attributable to Noncontrolling Interest
217 - 488 536 334 241 30 346 227 201 -412
Weighted Average Basic Shares Outstanding
342M 338M 586.70M - 605.44M 598.17M 622.12M 617.67M 613.48M 652.95M 341.10M
Weighted Average Diluted Shares Outstanding
342M 338M 586.70M - 605.44M 598.17M 622.12M 617.67M 613.48M 652.95M 341.10M
Weighted Average Basic & Diluted Shares Outstanding
342M 338M 586.70M - 605.44M 598.17M 622.12M 617.67M 613.48M 652.95M 341.10M

Quarterly Income Statements for Atlanta Braves

This table shows Atlanta Braves' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
562 15 253 -415 908 203 457 -2,368 -355 -672 204
Consolidated Net Income / (Loss)
625 52 303 -415 1,022 245 507 -2,870 -357 -672 204
Net Income / (Loss) Continuing Operations
-495 52 303 456 -835 4.00 158 132 -973 -672 204
Total Pre-Tax Income
-1,111 102 367 -1,230 736 7.00 193 135 -1,098 -672 228
Total Operating Income
-1,380 340 523 -1,230 622 93 57 107 -861 -672 273
Total Gross Profit
-3,363 1,326 1,662 -1,230 -426 282 255 316 -1,994 -650 474
Total Revenue
-5,913 2,556 3,244 0.00 -2,228 587 988 911 -3,173 0.00 1,341
Operating Revenue
-5,913 2,556 3,244 - - 587 988 911 -3,173 - 1,341
Total Cost of Revenue
-2,550 1,230 1,582 1,230 -1,802 305 733 595 -1,179 650 867
Operating Cost of Revenue
-2,550 1,230 1,582 1,230 -1,802 305 733 595 -1,179 650 867
Total Operating Expenses
-1,983 986 1,139 0.00 -1,048 180 187 209 -1,107 22 198
Selling, General & Admin Expense
-1,401 576 583 - - 93 98 116 -798 - 118
Depreciation Expense
-357 260 257 - - 86 89 88 -222 - 80
Total Other Income / (Expense), net
269 -238 -156 0.00 114 -86 136 28 -237 0.00 -45
Interest Expense
-311 196 200 - - 62 60 62 -202 - 57
Interest & Investment Income
-21 -46 -96 - - -21 87 -55 -494 - -129
Other Income / (Expense), net
-40 4.00 140 - - -3.00 109 145 55 - 141
Income Tax Expense
-616 50 64 - - 3.00 35 3.00 -151 - 24
Net Income / (Loss) Discontinued Operations
- - - 815 - 241 349 -3,002 - 0.00 0.00
Weighted Average Basic Shares Outstanding
613.48M 614.08M 561.13M 652.83M 652.95M 653.45M 654.64M 340.44M 341.10M 341.29M 341.93M
Weighted Average Diluted Shares Outstanding
613.48M 614.08M 561.13M 652.83M 652.95M 653.45M 654.64M 340.44M 341.10M 341.29M 341.93M
Weighted Average Basic & Diluted Shares Outstanding
613.48M 614.08M 561.13M 652.83M 652.95M 653.45M 654.64M 340.44M 341.10M 341.29M 341.93M

Annual Cash Flow Statements for Atlanta Braves

This table details how cash moves in and out of Atlanta Braves' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-407 - 361 471 -595 854 1,571 47 -648 -248 935
Net Cash From Operating Activities
1,116 - 2,171 1,732 2,156 2,313 1,730 2,437 578 634 553
Net Cash From Continuing Operating Activities
1,128 - 2,171 1,732 2,155 2,313 1,730 2,437 578 634 553
Net Income / (Loss) Continuing Operations
395 - 924 1,890 865 347 -1,391 744 909 -24 -63
Consolidated Net Income / (Loss)
395 - 924 1,890 865 347 -1,391 744 2,029 962 -2,475
Net Income / (Loss) Discontinued Operations
- - - - - - - - 1,120 986 -2,412
Depreciation Expense
359 - 354 824 905 1,061 1,083 1,072 433 406 352
Non-Cash Adjustments To Reconcile Net Income
346 - 580 263 285 679 2,201 861 -720 96 300
Changes in Operating Assets and Liabilities, net
50 - 302 -1,261 101 217 -180 -256 -44 156 -36
Net Cash From Investing Activities
-411 - -1,264 -3,137 -370 314 -736 -689 447 -544 -187
Net Cash From Continuing Investing Activities
-411 - -1,264 -3,137 -370 314 -736 -689 447 -544 -187
Purchase of Property, Plant & Equipment
-194 - -568 -517 -403 -510 -452 -440 -309 -461 -75
Acquisitions
-47 - 0.00 -1,754 -2.00 313 -300 -14 0.00 0.00 -205
Purchase of Investments
-615 - -1,042 -862 -414 -29 -113 -252 -57 -176 -11
Sale of Property, Plant & Equipment
247 - 62 21 399 442 13 383 101 111 117
Sale and/or Maturity of Investments
176 - 273 0.00 64 23 105 40 37 0.00 1.00
Other Investing Activities, net
22 - 11 -25 -14 75 11 -406 675 -18 -14
Net Cash From Financing Activities
-1,124 - -546 1,876 -2,380 -1,773 574 -1,698 -1,437 -285 894
Net Cash From Continuing Financing Activities
-1,124 - -546 1,876 -2,380 -1,773 574 -1,698 -1,437 -285 894
Repayment of Debt
-1,936 - -1,746 -5,155 -4,028 -4,912 -3,021 -6,394 -4,728 -982 -673
Repurchase of Preferred Equity
- - - 0.00 - - - 0.00 -579 0.00 0.00
Repurchase of Common Equity
-2,157 - -1,674 -1,409 -1,780 -2,602 -1,873 -2,078 -37 0.00 0.00
Issuance of Debt
2,758 - 2,745 6,697 3,617 6,020 4,898 6,411 3,289 1,165 645
Issuance of Common Equity
0.00 - 203 1,938 -130 -211 634 575 0.00 0.00 939
Other Financing Activities, net
211 - -58 -135 - 0.00 - -154 618 -468 -17
Effect of Exchange Rate Changes
- - - - -1.00 - 3.00 -3.00 0.00 1.00 -10
Other Net Changes in Cash
- - - - - - - - -236 -54 -315

Quarterly Cash Flow Statements for Atlanta Braves

This table details how cash moves in and out of Atlanta Braves' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-289 -9.00 -276 129 -92 -337 418 952 -98 191 318
Net Cash From Operating Activities
-1,162 661 537 -618 54 131 752 -571 -23 381 231
Net Cash From Continuing Operating Activities
-1,162 661 537 -618 54 131 752 -571 -23 381 231
Net Income / (Loss) Continuing Operations
-495 52 303 -314 -65 4.00 507 -458 -357 5.00 204
Consolidated Net Income / (Loss)
625 52 303 443 164 245 507 -2,870 -357 5.00 204
Depreciation Expense
-357 260 257 -226 115 86 245 -223 89 77 80
Non-Cash Adjustments To Reconcile Net Income
-236 122 28 -240 186 31 -150 -65 405 -63 33
Changes in Operating Assets and Liabilities, net
-74 227 -51 162 -182 10 150 175 -160 363 -87
Net Cash From Investing Activities
953 -415 -296 286 -119 -296 -100 578 -15 -181 61
Net Cash From Continuing Investing Activities
953 -415 -296 286 -119 -296 -100 578 -15 -181 61
Purchase of Property, Plant & Equipment
246 -281 -263 201 -118 -27 -186 335 -23 -33 -22
Purchase of Investments
-16 -169 -45 41 -3.00 -1.00 -23 193 -1.00 -6.00 -11
Other Investing Activities, net
598 1.00 -21 - 2.00 -63 2.00 50 -2.00 -11 -3.00
Net Cash From Financing Activities
143 -257 -517 498 -9.00 -9.00 -226 1,251 -49 -13 21
Net Cash From Continuing Financing Activities
143 -257 -517 498 -9.00 -9.00 -226 1,251 -49 -13 21
Repayment of Debt
-862 -1,633 -945 1,598 -2.00 -9.00 -1,334 965 -33 -13 21
Other Net Changes in Cash
- - - - -19 -163 - - - 4.00 -4.00

Annual Balance Sheets for Atlanta Braves

This table presents Atlanta Braves' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
30,269 29,798 - 41,996 40,828 44,189 44,004 44,351 42,464 41,327 12,948
Total Current Assets
1,385 691 - 1,743 1,082 2,405 4,030 4,812 3,851 3,377 3,347
Cash & Equivalents
681 201 - 1,029 358 1,222 2,831 2,814 2,246 1,713 2,956
Accounts Receivable
235 247 - 358 364 767 823 828 837 123 114
Other Current Assets
270 243 - 356 360 416 376 1,170 768 180 277
Plant, Property, & Equipment, net
1,714 1,879 - 2,541 2,469 2,262 2,239 2,010 2,255 838 810
Plant, Property & Equipment, gross
2,215 2,587 - 3,596 3,765 3,780 4,017 4,027 4,481 973 1,007
Accumulated Depreciation
501 708 - 1,055 1,296 1,518 1,778 2,017 2,226 135 197
Total Noncurrent Assets
27,170 27,228 - 37,712 37,277 39,522 37,735 37,529 36,358 37,112 8,791
Long-Term Investments
1,667 1,648 - 2,864 1,641 1,625 1,018 945 952 374 491
Goodwill
14,345 14,345 - 18,383 18,386 19,939 19,218 19,248 19,341 3,956 4,134
Intangible Assets
10,839 10,770 - 15,866 15,389 15,945 15,363 14,782 14,254 2,858 2,689
Noncurrent Deferred & Refundable Income Taxes
- - - - - - - - - 772 760
Other Noncurrent Operating Assets
319 465 - 599 1,861 2,013 2,136 2,554 1,811 612 717
Total Liabilities & Shareholders' Equity
30,269 29,798 - 41,996 40,828 44,189 44,004 44,351 42,464 41,327 12,948
Total Liabilities
10,093 11,667 - 19,422 19,130 22,264 24,403 25,514 23,338 21,882 5,897
Total Current Liabilities
2,650 2,813 - 3,979 3,244 3,888 4,490 6,610 5,410 4,743 1,133
Short-Term Debt
257 255 - 768 17 60 743 2,891 1,679 106 26
Accounts Payable
712 758 - 1,250 1,116 1,621 1,583 1,832 1,856 474 648
Current Deferred Revenue
1,641 1,797 - 1,941 2,079 2,113 2,070 1,790 1,773 247 267
Other Current Liabilities
40 3.00 - 20 32 94 94 97 102 40 192
Total Noncurrent Liabilities
7,443 8,854 - 15,443 15,886 18,376 19,913 18,904 17,928 17,139 4,764
Long-Term Debt
5,588 6,626 - 13,186 13,371 15,416 16,686 15,699 14,953 4,117 4,522
Other Noncurrent Operating Liabilities
348 561 - 779 864 1,047 1,101 987 874 188 242
Commitments & Contingencies
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
20,176 18,131 - 22,574 21,698 21,925 19,601 18,262 19,126 19,445 7,051
Total Preferred & Common Equity
11,398 10,933 - 16,943 16,595 16,295 15,091 14,672 15,963 16,396 7,029
Preferred Stock
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
11,398 10,933 - 16,943 16,595 16,295 15,091 14,672 15,963 16,396 7,029
Common Stock
3.00 3.00 - 3,897 2,989 2,580 2,693 1,959 1,413 1,323 3.00
Retained Earnings
11,416 10,981 - 13,081 13,644 13,748 12,320 12,718 14,589 15,061 7,179
Accumulated Other Comprehensive Income / (Loss)
-21 -51 - -35 -38 -33 78 -5.00 -39 12 -153
Noncontrolling Interest
8,778 7,198 - 5,631 5,103 5,630 4,510 3,590 3,163 3,049 22

Quarterly Balance Sheets for Atlanta Braves

This table presents Atlanta Braves' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025
Total Assets
43,235 42,333 42,442 41,515 42,405 42,632 13,208 13,285 13,821
Total Current Assets
3,970 3,636 3,534 3,625 3,195 3,639 3,679 3,667 4,102
Cash & Equivalents
2,542 2,229 1,931 2,112 1,666 2,085 3,054 3,147 3,448
Accounts Receivable
826 701 822 808 789 826 122 144 144
Other Current Assets
602 706 781 705 740 728 503 376 510
Plant, Property, & Equipment, net
2,182 2,417 2,557 2,005 2,129 2,123 827 825 828
Plant, Property & Equipment, gross
4,329 4,563 4,759 3,957 4,183 4,290 1,010 1,039 1,012
Accumulated Depreciation
2,147 2,146 2,202 1,952 2,054 2,167 183 214 184
Total Noncurrent Assets
37,083 36,280 36,351 35,885 37,081 36,870 8,702 8,793 8,891
Long-Term Investments
1,028 993 1,126 1,145 1,996 1,983 483 510 622
Goodwill
19,341 19,341 19,341 19,165 19,399 19,400 4,192 4,134 4,135
Intangible Assets
14,372 14,137 14,025 13,783 13,731 13,670 2,757 2,632 2,570
Noncurrent Deferred & Refundable Income Taxes
- - - - - - - 788 790
Other Noncurrent Operating Assets
2,342 1,809 1,859 1,792 1,955 1,817 1,270 729 774
Total Liabilities & Shareholders' Equity
43,235 42,333 42,442 41,515 42,405 42,632 13,208 13,285 13,821
Total Liabilities
24,191 23,249 23,163 22,276 22,760 22,425 5,749 6,226 6,458
Total Current Liabilities
4,164 4,592 4,793 4,676 4,866 4,472 1,273 1,446 3,103
Short-Term Debt
499 706 787 827 1,185 685 76 30 1,803
Accounts Payable
1,640 1,613 1,754 1,715 1,621 1,768 404 330 470
Current Deferred Revenue
1,930 2,153 2,153 2,024 1,826 1,840 756 1,009 780
Other Current Liabilities
95 120 99 110 234 179 37 77 50
Total Noncurrent Liabilities
20,027 18,657 18,370 17,600 17,894 17,953 4,476 4,780 3,355
Long-Term Debt
17,066 15,690 15,432 14,836 14,257 14,343 4,289 4,534 2,996
Other Noncurrent Operating Liabilities
868 879 880 724 1,435 1,400 187 246 359
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
18,466 19,084 19,279 19,239 19,645 20,207 7,459 7,059 7,363
Total Preferred & Common Equity
15,334 15,962 16,284 16,247 16,551 17,060 7,436 7,037 7,341
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
15,334 15,962 16,284 16,247 16,551 17,060 7,436 7,037 7,341
Common Stock
1,372 1,400 1,474 1,304 1,341 1,393 3.00 3.00 3.00
Retained Earnings
14,004 14,604 14,857 14,953 15,267 15,724 7,520 7,182 7,419
Accumulated Other Comprehensive Income / (Loss)
-42 -42 -47 -10 -57 -57 -87 -148 -81
Noncontrolling Interest
3,132 3,122 2,995 2,992 3,094 3,147 23 22 22

Annual Metrics And Ratios for Atlanta Braves

This table displays calculated financial ratios and metrics derived from Atlanta Braves' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.54% 0.00% 0.00% 0.00% 5.87% 28.01% -9.03% 21.76% -72.27% 13.00% 2.27%
EBITDA Growth
-7.46% -100.00% 0.00% 169.78% 11.20% 2.49% -72.56% 323.68% -73.64% 10.34% 9.72%
EBIT Growth
-16.60% -100.00% 0.00% 139.18% 13.34% -6.55% -126.87% 571.68% -81.40% 30.86% 30.13%
NOPAT Growth
-12.80% -100.00% 0.00% 227.20% -60.59% -20.80% -87.54% 1,404.64% -90.00% -4.25% 8.24%
Net Income Growth
-95.61% 0.00% 0.00% 153.24% -54.23% -59.88% -500.86% 153.49% 172.72% -52.59% -357.28%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
-9.71% 0.00% 0.00% -20.22% 24.48% 7.28% -25.21% 40.87% -76.28% 9.69% -12.78%
Free Cash Flow Firm Growth
104.25% -67.52% 6,542.57% -242.55% 102.73% -158.82% 416.69% -7.99% -6.01% 1,781.02% -98.23%
Invested Capital Growth
-1.00% -1.32% -100.00% 0.00% 1.39% 4.43% -3.97% 1.47% -3.29% -74.23% -2.84%
Revenue Q/Q Growth
1.96% 0.00% 0.00% 339.86% 5.87% -24.88% 27.16% -23.29% -74.18% 3,261.06% -20.55%
EBITDA Q/Q Growth
6.95% -100.00% 0.00% 123.04% 50.45% -66.29% 169.62% -50.62% -76.11% 147.66% -55.64%
EBIT Q/Q Growth
13.72% -100.00% 0.00% 113.43% 107.44% -77.37% 52.04% -61.76% -84.25% 126.22% -66.12%
NOPAT Q/Q Growth
-6.02% -100.00% 0.00% 143.61% 63.91% -84.84% 121.27% -62.12% -88.16% 114.60% -89.02%
Net Income Q/Q Growth
-55.32% 0.00% 0.00% 120.21% -19.31% -93.35% 38.83% -79.75% 64.42% 70.27% -125.82%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-2.79% 0.00% 0.00% -5.56% 5.02% 0.96% 8.19% 3.83% -76.92% 208.93% -12.22%
Free Cash Flow Firm Q/Q Growth
335.76% -77.58% 3,524.28% -86.27% 436.21% -110.88% 2,291.21% -72.87% -41.93% 14,130.57% -98.28%
Invested Capital Q/Q Growth
-0.53% -0.75% -100.00% 4.36% 2.51% 0.18% -1.97% -0.07% -1.45% -73.49% -1.63%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
89.09% 0.00% 0.00% 56.27% 55.46% 53.16% 51.37% 52.13% 44.64% 37.29% 31.89%
EBITDA Margin
31.70% 0.00% 0.00% 29.52% 31.01% 24.83% 7.49% 26.05% 24.77% 24.19% 25.95%
Operating Margin
23.10% 0.00% 0.00% 18.36% 18.79% 14.28% 1.89% 17.34% 4.59% 7.14% 7.56%
EBIT Margin
22.77% 0.00% 0.00% 18.46% 19.76% 14.43% -4.26% 16.51% 11.07% 12.82% 16.32%
Profit (Net Income) Margin
10.85% 0.00% 0.00% 24.89% 10.76% 3.37% -14.86% 6.53% 64.19% 26.93% -67.75%
Tax Burden Percent
85.68% 0.00% 100.00% 228.54% 83.09% 67.64% 96.93% 94.30% 286.99% -3,848.00% 10,312.50%
Interest Burden Percent
55.61% 0.00% 99.22% 58.99% 65.51% 34.55% 359.65% 41.92% 202.00% -5.46% -4.03%
Effective Tax Rate
14.32% 0.00% 0.00% -128.54% 16.91% 32.36% 0.00% 5.70% -28.57% 0.00% 0.00%
Return on Invested Capital (ROIC)
3.05% 0.00% 0.00% 19.52% 3.82% 2.94% 0.37% 5.58% 0.56% 0.87% 2.34%
ROIC Less NNEP Spread (ROIC-NNEP)
-17.77% 0.00% 0.00% -6.24% 0.18% -2.45% -11.19% -2.31% 13.60% 66.74% 55.95%
Return on Net Nonoperating Assets (RNNOA)
-1.26% 0.00% 0.00% -2.78% 0.09% -1.35% -7.07% -1.71% 10.13% 4.12% -21.02%
Return on Equity (ROE)
1.79% 0.00% -39.16% 16.74% 3.91% 1.59% -6.70% 3.87% 10.69% 4.99% -18.68%
Cash Return on Invested Capital (CROIC)
4.06% 1.33% 178.37% -180.48% 2.45% -1.40% 4.42% 4.12% 3.91% 118.92% 5.21%
Operating Return on Assets (OROA)
2.56% 0.00% 0.00% 6.68% 3.84% 3.49% -0.90% 4.26% 0.81% 1.09% 2.20%
Return on Assets (ROA)
1.22% 0.00% 0.00% 9.00% 2.09% 0.82% -3.15% 1.68% 4.67% 2.30% -9.12%
Return on Common Equity (ROCE)
1.04% 0.00% -23.61% 12.57% 2.96% 1.20% -5.06% 3.00% 8.63% 4.18% -16.52%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 11.16% 5.21% 2.13% -9.22% 5.07% 12.71% 5.87% -35.21%
Net Operating Profit after Tax (NOPAT)
721 0.00 -2,505 3,186 1,256 994 124 1,864 186 179 193
NOPAT Margin
19.80% 0.00% 0.00% 41.95% 15.62% 9.66% 1.32% 16.35% 5.90% 5.00% 5.29%
Net Nonoperating Expense Percent (NNEP)
20.82% 0.00% 41.55% 25.76% 3.64% 5.39% 11.56% 7.89% -13.04% -65.87% -53.61%
Return On Investment Capital (ROIC_SIMPLE)
2.77% 0.00% 0.00% 8.72% 3.58% 2.66% 0.33% 5.06% 0.52% 0.75% 1.67%
Cost of Revenue to Revenue
10.91% 0.00% 0.00% 43.73% 44.54% 46.84% 48.63% 47.87% 55.36% 62.71% 68.11%
SG&A Expenses to Revenue
56.13% 0.00% 0.00% 21.68% 20.51% 21.69% 22.56% 19.58% 12.43% 11.09% 11.47%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
65.99% 0.00% 0.00% 37.91% 36.63% 38.87% 49.48% 34.79% 40.05% 30.15% 24.34%
Earnings before Interest and Taxes (EBIT)
829 0.00 -3,578 1,402 1,589 1,485 -399 1,882 350 458 596
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,154 0.00 -3,213 2,242 2,493 2,555 701 2,970 783 864 948
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.06 1.20 0.00 1.19 1.09 1.61 1.57 2.18 2.00 2.31 4.07
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.95 138.89
Price to Revenue (P/Rev)
3.32 0.00 0.00 2.65 2.25 2.55 2.53 2.81 10.12 10.60 7.83
Price to Earnings (P/E)
67.97 0.00 0.00 14.87 34.12 247.18 0.00 80.43 17.62 49.74 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.47% 0.00% 0.00% 6.73% 2.93% 0.40% 0.00% 1.24% 5.68% 2.01% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.03 1.09 0.00 1.10 1.05 1.29 1.26 1.52 1.49 5.13 3.65
Enterprise Value to Revenue (EV/Rev)
6.64 0.00 0.00 4.72 4.30 4.32 4.46 4.47 15.37 12.05 8.14
Enterprise Value to EBITDA (EV/EBITDA)
20.95 0.00 0.00 15.98 13.88 17.40 59.59 17.17 62.03 49.81 31.36
Enterprise Value to EBIT (EV/EBIT)
29.16 0.00 0.00 25.55 21.78 29.94 0.00 27.10 138.78 93.97 49.89
Enterprise Value to NOPAT (EV/NOPAT)
33.55 0.00 0.00 11.24 27.56 44.71 337.14 27.36 260.54 241.10 153.90
Enterprise Value to Operating Cash Flow (EV/OCF)
21.66 0.00 6.76 20.68 16.05 19.22 24.15 20.93 84.04 67.88 53.77
Enterprise Value to Free Cash Flow (EV/FCFF)
25.25 81.50 0.71 0.00 43.07 0.00 27.91 37.04 37.52 1.77 68.96
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.29 0.38 0.00 0.62 0.62 0.71 0.89 0.99 0.87 0.22 0.65
Long-Term Debt to Equity
0.28 0.37 0.00 0.58 0.62 0.70 0.85 0.83 0.78 0.21 0.64
Financial Leverage
0.07 0.22 0.28 0.45 0.48 0.55 0.63 0.74 0.74 0.06 -0.38
Leverage Ratio
1.47 1.57 1.64 1.86 1.87 1.95 2.12 2.30 2.29 2.17 2.05
Compound Leverage Factor
0.82 0.00 1.63 1.10 1.23 0.67 7.64 0.96 4.62 -0.12 -0.08
Debt to Total Capital
22.46% 27.51% 0.00% 38.20% 38.16% 41.38% 47.07% 49.67% 46.51% 17.84% 39.21%
Short-Term Debt to Total Capital
0.99% 1.02% 0.00% 2.10% 0.05% 0.16% 2.01% 7.72% 4.70% 0.45% 0.22%
Long-Term Debt to Total Capital
21.48% 26.49% 0.00% 36.10% 38.11% 41.22% 45.06% 41.95% 41.82% 17.39% 38.99%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
33.73% 28.78% 0.00% 15.42% 14.54% 15.05% 12.18% 11.13% 8.85% 12.88% 0.19%
Common Equity to Total Capital
43.80% 43.71% 0.00% 46.38% 47.30% 43.57% 40.75% 39.20% 44.64% 69.28% 60.60%
Debt to EBITDA
5.07 0.00 0.00 6.22 5.37 6.06 24.86 6.26 21.24 4.89 4.80
Net Debt to EBITDA
2.86 0.00 0.00 4.49 4.57 4.94 19.37 4.99 17.16 2.47 1.16
Long-Term Debt to EBITDA
4.84 0.00 0.00 5.88 5.36 6.03 23.80 5.29 19.10 4.77 4.77
Debt to NOPAT
8.11 0.00 0.00 4.38 10.66 15.56 140.67 9.97 89.21 23.66 23.54
Net Debt to NOPAT
4.58 0.00 0.00 3.16 9.07 12.70 109.60 7.96 72.06 11.97 5.70
Long-Term Debt to NOPAT
7.75 0.00 0.00 4.14 10.65 15.50 134.67 8.42 80.21 23.06 23.41
Altman Z-Score
1.41 1.11 0.00 1.29 1.30 1.45 1.14 1.50 1.36 1.63 4.33
Noncontrolling Interest Sharing Ratio
42.17% 41.71% 39.70% 24.94% 24.25% 24.60% 24.42% 22.57% 19.30% 16.11% 11.59%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.52 0.25 0.00 0.44 0.33 0.62 0.90 0.73 0.71 0.71 2.95
Quick Ratio
0.42 0.16 0.00 0.35 0.22 0.51 0.81 0.55 0.57 0.39 2.71
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
958 311 20,658 -29,449 804 -473 1,497 1,377 1,294 24,349 431
Operating Cash Flow to CapEx
0.00% 0.00% 429.05% 349.19% 53,900.00% 3,401.47% 394.08% 4,275.44% 277.88% 181.14% 0.00%
Free Cash Flow to Firm to Interest Expense
3.76 0.00 0.00 -49.83 1.33 -0.72 2.36 2.15 6.96 98.18 1.82
Operating Cash Flow to Interest Expense
4.38 0.00 0.00 2.93 3.56 3.52 2.73 3.80 3.11 2.56 2.33
Operating Cash Flow Less CapEx to Interest Expense
4.58 0.00 0.00 2.09 3.55 3.42 2.04 3.71 1.99 1.15 2.51
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.11 0.00 0.00 0.36 0.19 0.24 0.21 0.26 0.07 0.09 0.13
Accounts Receivable Turnover
16.51 0.00 0.00 0.00 22.27 18.20 11.78 13.81 3.80 7.44 30.83
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
2.07 0.00 0.00 0.00 3.21 4.35 4.16 5.37 1.48 2.31 4.43
Accounts Payable Turnover
0.57 0.00 0.00 0.00 3.03 3.52 2.84 3.20 0.95 1.92 4.43
Days Sales Outstanding (DSO)
22.11 0.00 0.00 0.00 16.39 20.06 30.99 26.43 96.13 49.05 11.84
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
635.30 0.00 0.00 0.00 120.58 103.61 128.43 114.21 384.61 189.83 82.30
Cash Conversion Cycle (CCC)
-613.19 0.00 0.00 0.00 -104.19 -83.55 -97.44 -87.78 -288.48 -140.78 -70.46
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
23,474 23,163 0.00 32,635 33,087 34,554 33,181 33,668 32,560 8,390 8,152
Invested Capital Turnover
0.15 0.00 0.00 0.47 0.24 0.30 0.28 0.34 0.10 0.17 0.44
Increase / (Decrease) in Invested Capital
-237 -311 -23,163 32,635 452 1,467 -1,373 487 -1,108 -24,170 -238
Enterprise Value (EV)
24,175 25,348 14,678 35,819 34,609 44,460 41,772 51,008 48,573 43,036 29,734
Market Capitalization
12,099 13,118 14,678 20,127 18,117 26,201 23,682 32,012 31,976 37,851 28,611
Book Value per Share
$33.23 $32.71 $0.00 $27.54 $27.22 $27.23 $24.21 $23.90 $26.03 $25.12 $20.65
Tangible Book Value per Share
($40.19) ($42.43) $0.00 ($28.13) ($28.18) ($32.73) ($31.27) ($31.54) ($28.76) $14.68 $0.61
Total Capital
26,021 25,012 0.00 36,528 35,086 37,401 37,030 37,427 35,758 23,668 11,599
Total Debt
5,845 6,881 0.00 13,954 13,388 15,476 17,429 18,590 16,632 4,223 4,548
Total Long-Term Debt
5,588 6,626 0.00 13,186 13,371 15,416 16,686 15,699 14,953 4,117 4,522
Net Debt
3,298 5,032 0.00 10,061 11,389 12,629 13,580 14,831 13,434 2,136 1,101
Capital Expenditures (CapEx)
-53 0.00 506 496 4.00 68 439 57 208 350 -42
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,888 -2,068 0.00 -2,497 -2,503 -2,645 -2,548 -1,721 -2,126 -2,973 -716
Debt-free Net Working Capital (DFNWC)
-1,008 -1,867 0.00 -1,468 -2,145 -1,423 283 1,093 120 -1,260 2,240
Net Working Capital (NWC)
-1,265 -2,122 0.00 -2,236 -2,162 -1,483 -460 -1,798 -1,559 -1,366 2,214
Net Nonoperating Expense (NNE)
326 0.00 1,045 1,296 391 647 1,515 1,120 -1,843 -784 2,668
Net Nonoperating Obligations (NNO)
3,298 5,032 0.00 10,061 11,389 12,629 13,580 14,831 13,434 -11,055 1,101
Total Depreciation and Amortization (D&A)
325 0.00 365 840 904 1,070 1,100 1,088 433 406 352
Debt-free, Cash-free Net Working Capital to Revenue
-51.87% 0.00% 0.00% -32.88% -31.13% -25.70% -27.21% -15.10% -67.26% -83.23% -19.60%
Debt-free Net Working Capital to Revenue
-27.69% 0.00% 0.00% -19.33% -26.68% -13.83% 3.02% 9.59% 3.80% -35.27% 61.32%
Net Working Capital to Revenue
-34.75% 0.00% 0.00% -29.44% -26.89% -14.41% -4.91% -15.77% -49.32% -38.24% 60.61%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.79 $3.94 $2.54 $0.00
Adjusted Weighted Average Basic Shares Outstanding
342.68M 334.64M 586.70M 0.00 605.44M 598.17M 622.12M 617.67M 613.48M 652.95M 341.10M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $1.46 ($1.33) ($6.90) $1.78 $3.66 $2.42 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
342.68M 334.64M 586.70M 0.00 605.44M 598.17M 622.12M 617.67M 613.48M 652.95M 341.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
342.68M 334.64M 586.70M 0.00 605.44M 598.17M 622.12M 617.67M 613.48M 652.95M 341.10M
Normalized Net Operating Profit after Tax (NOPAT)
721 0.00 -3,220 976 1,256 1,051 827 1,883 106 179 267
Normalized NOPAT Margin
19.80% 0.00% 0.00% 12.85% 15.62% 10.21% 8.83% 16.52% 3.34% 5.02% 7.30%
Pre Tax Income Margin
12.66% 0.00% 0.00% 10.89% 12.95% 4.98% -15.33% 6.92% 22.37% -0.70% -0.66%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.25 0.00 0.00 2.37 2.62 2.26 -0.63 2.93 1.88 1.85 2.51
NOPAT to Interest Expense
2.83 0.00 0.00 5.39 2.07 1.51 0.20 2.90 1.00 0.72 0.82
EBIT Less CapEx to Interest Expense
3.46 0.00 0.00 1.53 2.62 2.16 -1.32 2.84 0.76 0.44 2.69
NOPAT Less CapEx to Interest Expense
3.03 0.00 0.00 4.55 2.07 1.41 -0.50 2.82 -0.12 -0.69 0.99
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% -0.45% 3.17% 6.82% 19.60% -4.60% 7.80% 0.00% 0.00% 0.00%
Augmented Payout Ratio
546.08% 0.00% -47.61% 77.72% 212.60% 769.45% -139.25% 287.10% 1.82% 0.00% 0.00%

Quarterly Metrics And Ratios for Atlanta Braves

This table displays calculated financial ratios and metrics derived from Atlanta Braves' official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-286.53% -0.51% -0.43% -100.00% 62.32% 7.55% -2.40% 0.00% -42.41% -100.00% 35.73%
EBITDA Growth
-342.10% -19.89% 2.11% -260.88% 141.47% 24.34% -3.80% 101.99% -197.29% -438.07% 93.73%
EBIT Growth
-414.16% -30.36% 3.76% -293.09% 143.80% 48.26% -3.47% 120.49% -229.58% -846.67% 149.40%
NOPAT Growth
-370.06% -49.92% -1.14% -321.13% 164.39% 124.54% -0.49% 112.15% -196.90% -985.16% 423.46%
Net Income Growth
467.65% -82.43% -55.04% -195.62% 63.52% 371.15% 67.33% -591.57% -134.93% -374.29% -59.76%
EPS Growth
0.00% 0.00% -60.48% 0.00% 0.00% 36.84% 22.45% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
-252.09% 19.96% -19.85% -219.08% 104.65% -40.24% 40.04% 7.61% -142.59% 190.84% -12.17%
Free Cash Flow Firm Growth
209.82% 95.83% 22.82% -48.92% 17,359.15% -3.10% 42.59% 4,301.99% -101.47% 2,494.23% 1,665.72%
Invested Capital Growth
-3.29% -3.26% -2.30% -4.22% -74.23% -2.58% -3.93% -73.81% -2.84% -74.65% -74.04%
Revenue Q/Q Growth
-282.11% 143.23% 26.92% -100.00% 0.00% 223.38% 15.17% -71.23% -448.30% 100.00% 0.00%
EBITDA Q/Q Growth
-296.35% 133.99% 52.32% -258.26% 150.62% 1.90% 17.84% -96.72% -2,572.41% 17.02% 183.03%
EBIT Q/Q Growth
-322.92% 124.23% 92.73% -285.52% 150.57% -18.01% 25.49% -60.63% -419.84% 16.63% 161.61%
NOPAT Q/Q Growth
-348.09% 117.94% 149.11% -299.40% 172.24% -37.43% 10.40% -75.65% -676.07% 21.95% 151.93%
Net Income Q/Q Growth
44.01% -91.68% 482.69% -236.96% 346.27% -76.03% 106.94% -666.08% 87.56% -88.24% 130.36%
EPS Q/Q Growth
0.00% 0.00% 28.95% 0.00% 0.00% 0.00% 15.38% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-323.89% 156.88% -18.76% -215.08% 108.74% 631.48% 90.38% -175.93% 95.97% 1,756.52% -39.37%
Free Cash Flow Firm Q/Q Growth
-86.39% 788.26% -5.28% -55.39% 4,551.41% -95.07% 39.39% 1,277.17% -101.55% 6,403.43% 1.44%
Invested Capital Q/Q Growth
-1.45% -0.93% 0.57% -2.45% -73.49% 274.55% -0.82% -73.41% -1.63% -2.28% 1.58%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 51.88% 51.23% 0.00% 0.00% 52.13% 44.54% 34.69% 0.00% 0.00% 35.35%
EBITDA Margin
0.00% 23.63% 28.36% 0.00% 0.00% 27.32% 27.95% 3.18% 0.00% 0.00% 36.84%
Operating Margin
0.00% 13.30% 16.12% 0.00% 0.00% 18.26% 16.68% 11.75% 0.00% 0.00% 20.36%
EBIT Margin
0.00% 13.46% 20.44% 0.00% 0.00% 18.55% 20.21% 27.66% 0.00% 0.00% 30.87%
Profit (Net Income) Margin
0.00% 2.03% 9.34% 0.00% 0.00% 8.91% 16.01% -315.04% 0.00% 0.00% 15.21%
Tax Burden Percent
-56.26% 50.98% 82.56% 33.74% 138.86% 77.53% 81.38% -2,125.93% 32.51% 100.00% 89.47%
Interest Burden Percent
78.24% 29.65% 55.35% 100.00% 118.33% 61.96% 97.34% 53.57% 136.23% 100.00% 55.07%
Effective Tax Rate
0.00% 49.02% 17.44% 0.00% 0.00% 22.47% 18.62% 2.22% 0.00% 0.00% 10.53%
Return on Invested Capital (ROIC)
0.00% 0.65% 1.27% 0.00% 0.00% 1.67% 1.57% 2.64% 0.00% 0.00% 3.17%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -0.22% 0.33% 0.00% 0.00% 0.52% 2.21% -42.31% 0.00% 0.00% 2.48%
Return on Net Nonoperating Assets (RNNOA)
0.00% -0.16% 0.24% 0.00% 0.00% 0.33% 1.35% -20.97% 0.00% 0.00% 1.05%
Return on Equity (ROE)
0.00% 0.49% 1.51% 2.95% 0.00% 2.01% 2.93% -18.33% 0.00% 0.00% 4.23%
Cash Return on Invested Capital (CROIC)
3.91% 3.42% 2.30% 0.53% 118.92% 3.79% 5.12% 125.80% 5.21% 117.37% 116.58%
Operating Return on Assets (OROA)
0.00% 0.98% 1.49% 0.00% 0.00% 1.65% 1.75% 4.65% 0.00% 0.00% 3.74%
Return on Assets (ROA)
0.00% 0.15% 0.68% 0.00% 0.00% 0.79% 1.39% -52.94% 0.00% 0.00% 1.84%
Return on Common Equity (ROCE)
0.00% 0.40% 1.24% 2.44% 0.00% 1.69% 2.47% -16.26% 0.00% 0.00% 3.74%
Return on Equity Simple (ROE_SIMPLE)
0.00% 11.18% 8.68% 3.48% 0.00% 6.98% 7.97% -14.74% 0.00% -48.20% 0.00%
Net Operating Profit after Tax (NOPAT)
-966 173 432 -861 622 389 430 105 -603 -470 244
NOPAT Margin
0.00% 6.78% 13.31% 0.00% 0.00% 14.16% 13.57% 11.48% 0.00% 0.00% 18.22%
Net Nonoperating Expense Percent (NNEP)
-11.26% 0.87% 0.94% -3.38% -33.63% 1.16% -0.64% 44.95% 4.94% 3.18% 0.69%
Return On Investment Capital (ROIC_SIMPLE)
-2.70% 0.49% 1.22% -2.47% 2.63% 1.11% 1.22% 0.88% -5.20% -4.05% 2.01%
Cost of Revenue to Revenue
0.00% 48.12% 48.77% 0.00% 0.00% 47.87% 55.46% 65.31% 0.00% 0.00% 64.65%
SG&A Expenses to Revenue
0.00% 22.54% 17.97% 0.00% 0.00% 20.19% 17.25% 12.73% 0.00% 0.00% 8.80%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 38.58% 35.11% 0.00% 0.00% 32.92% 27.86% 22.94% 0.00% 0.00% 14.77%
Earnings before Interest and Taxes (EBIT)
-1,420 344 663 -1,230 622 510 640 252 -806 -672 414
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1,777 604 920 -1,456 737 751 885 29 -717 -595 494
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.00 2.00 1.97 1.95 2.31 2.32 2.46 6.30 4.07 3.95 4.41
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 3.95 0.00 0.00 96.15 138.89 102.54 50.96
Price to Revenue (P/Rev)
10.12 10.16 10.22 0.00 10.60 10.19 11.38 10.18 7.83 9.06 9.48
Price to Earnings (P/E)
17.62 20.12 26.23 76.45 49.74 40.41 36.40 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
5.68% 4.97% 3.81% 1.31% 2.01% 2.47% 2.75% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.49 1.50 1.49 1.49 5.13 1.69 1.80 5.75 3.65 3.61 4.10
Enterprise Value to Revenue (EV/Rev)
15.37 15.34 15.37 0.00 12.05 14.14 15.21 10.37 8.14 9.37 9.70
Enterprise Value to EBITDA (EV/EBITDA)
62.03 76.29 73.90 0.00 49.81 52.64 57.46 22.31 31.36 0.00 543.60
Enterprise Value to EBIT (EV/EBIT)
138.78 241.45 215.10 0.00 93.97 85.29 93.31 27.11 49.89 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
260.54 1,363.19 0.00 0.00 241.10 142.73 158.54 27.11 153.90 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
84.04 70.19 86.81 0.00 67.88 144.62 96.19 75.68 53.77 35.76 43.01
Enterprise Value to Free Cash Flow (EV/FCFF)
37.52 42.98 63.79 275.42 1.77 44.13 34.45 1.90 68.96 1.24 1.45
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.87 0.86 0.84 0.81 0.22 0.79 0.74 0.59 0.65 0.65 0.65
Long-Term Debt to Equity
0.78 0.82 0.80 0.77 0.21 0.73 0.71 0.58 0.64 0.64 0.41
Financial Leverage
0.74 0.74 0.72 0.69 0.06 0.64 0.61 0.50 -0.38 0.48 0.42
Leverage Ratio
2.29 2.31 2.26 2.21 2.17 2.19 2.15 2.05 2.05 2.09 2.05
Compound Leverage Factor
1.79 0.68 1.25 2.21 2.57 1.36 2.10 1.10 2.79 2.09 1.13
Debt to Total Capital
46.51% 46.21% 45.69% 44.88% 17.84% 44.01% 42.65% 36.92% 39.21% 39.27% 39.46%
Short-Term Debt to Total Capital
4.70% 1.99% 2.22% 2.37% 0.45% 3.38% 1.94% 0.64% 0.22% 0.26% 14.82%
Long-Term Debt to Total Capital
41.82% 44.22% 43.47% 42.51% 17.39% 40.63% 40.71% 36.27% 38.99% 39.01% 24.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
8.85% 8.80% 8.44% 8.57% 12.88% 8.82% 8.93% 0.19% 0.19% 0.19% 0.18%
Common Equity to Total Capital
44.64% 44.99% 45.87% 46.55% 69.28% 47.17% 48.42% 62.89% 60.60% 60.54% 60.36%
Debt to EBITDA
21.24 25.90 24.88 -8.64 4.89 15.27 15.40 2.04 4.80 -31.26 78.67
Net Debt to EBITDA
17.16 20.81 20.19 -6.84 2.47 11.65 11.23 0.39 1.16 -6.21 11.95
Long-Term Debt to EBITDA
19.10 24.79 23.67 -8.18 4.77 14.10 14.70 2.01 4.77 -31.05 49.11
Debt to NOPAT
89.21 462.85 -2,106.36 -12.81 23.66 41.41 42.49 2.48 23.54 -13.33 -25.11
Net Debt to NOPAT
72.06 371.90 -1,709.35 -10.14 11.97 31.59 30.98 0.47 5.70 -2.65 -3.81
Long-Term Debt to NOPAT
80.21 442.92 -2,004.16 -12.13 23.06 38.24 40.55 2.44 23.41 -13.25 -15.68
Altman Z-Score
1.22 1.38 1.41 1.23 1.64 1.60 1.75 6.31 3.97 3.70 4.20
Noncontrolling Interest Sharing Ratio
0.00% 18.58% 17.67% 17.51% 0.00% 16.05% 15.55% 11.29% 0.00% 0.00% 11.49%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.71 0.79 0.74 0.78 0.71 0.66 0.81 2.89 2.95 2.54 1.32
Quick Ratio
0.57 0.64 0.57 0.62 0.39 0.50 0.65 2.49 2.71 2.28 1.16
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
142 1,261 1,195 533 24,792 1,222 1,704 23,463 -365 22,989 23,319
Operating Cash Flow to CapEx
0.00% 267.61% 233.48% 0.00% 45.76% 196.52% 951.90% 0.00% -176.92% 1,154.55% 1,050.00%
Free Cash Flow to Firm to Interest Expense
0.00 6.44 5.97 0.00 0.00 6.40 9.16 378.43 0.00 0.00 409.11
Operating Cash Flow to Interest Expense
0.00 3.37 2.69 0.00 0.00 2.07 4.04 -9.21 0.00 0.00 4.05
Operating Cash Flow Less CapEx to Interest Expense
0.00 2.11 1.54 0.00 0.00 1.02 3.62 -3.81 0.00 0.00 3.67
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.07 0.07 0.07 0.00 0.09 0.09 0.09 0.17 0.13 0.11 0.12
Accounts Receivable Turnover
3.80 4.08 3.81 0.00 7.44 5.05 4.47 9.89 30.83 6.57 7.05
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.48 1.43 1.31 0.00 2.31 1.66 1.58 3.25 4.43 2.08 2.32
Accounts Payable Turnover
0.95 1.15 1.04 0.89 1.92 1.44 1.42 1.76 4.43 2.90 2.65
Days Sales Outstanding (DSO)
96.13 89.39 95.79 0.00 49.05 72.22 81.57 36.91 11.84 55.54 51.78
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
384.61 317.55 352.20 410.38 189.83 253.74 257.11 207.36 82.30 125.68 137.66
Cash Conversion Cycle (CCC)
-288.48 -228.15 -256.41 0.00 -140.78 -181.52 -175.53 -170.44 -70.46 -70.15 -85.88
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
32,560 32,258 32,441 31,645 8,390 31,425 31,167 8,287 8,152 7,966 8,092
Invested Capital Turnover
0.10 0.10 0.10 0.00 0.17 0.12 0.12 0.23 0.44 0.16 0.17
Increase / (Decrease) in Invested Capital
-1,108 -1,088 -763 -1,394 -24,170 -833 -1,274 -23,358 -238 -23,459 -23,075
Enterprise Value (EV)
48,573 48,289 48,181 47,124 43,036 53,221 56,078 47,678 29,734 28,718 33,160
Market Capitalization
31,976 31,993 32,024 31,726 37,851 38,347 41,971 46,827 28,611 27,789 32,409
Book Value per Share
$26.03 $26.02 $26.52 $28.95 $25.12 $25.33 $26.11 $11.36 $20.65 $20.63 $21.51
Tangible Book Value per Share
($28.76) ($28.55) ($27.82) ($29.76) $14.68 ($25.37) ($24.50) $0.74 $0.61 $0.79 $1.86
Total Capital
35,758 35,480 35,498 34,902 23,668 35,087 35,235 11,824 11,599 11,623 12,162
Total Debt
16,632 16,396 16,219 15,663 4,223 15,442 15,028 4,365 4,548 4,564 4,799
Total Long-Term Debt
14,953 15,690 15,432 14,836 4,117 14,257 14,343 4,289 4,522 4,534 2,996
Net Debt
13,434 13,174 13,162 12,406 2,136 11,780 10,960 828 1,101 907 729
Capital Expenditures (CapEx)
-198 247 230 -245 118 201 79 -335 13 33 22
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2,126 -2,479 -2,403 -2,336 -2,973 -2,152 -2,233 -572 -716 -896 -646
Debt-free Net Working Capital (DFNWC)
120 -250 -472 -224 -1,260 -486 -148 2,482 2,240 2,251 2,802
Net Working Capital (NWC)
-1,559 -956 -1,259 -1,051 -1,366 -1,671 -833 2,406 2,214 2,221 999
Net Nonoperating Expense (NNE)
-1,591 121 129 -446 -400 144 -77 2,975 -246 202 40
Net Nonoperating Obligations (NNO)
13,434 13,174 13,162 12,406 -11,055 11,780 10,960 828 1,101 907 729
Total Depreciation and Amortization (D&A)
-357 260 257 -226 115 241 245 -223 89 77 80
Debt-free, Cash-free Net Working Capital to Revenue
-67.26% -78.75% -76.68% 0.00% -83.23% -57.16% -60.56% -12.44% -19.60% -29.22% -18.89%
Debt-free Net Working Capital to Revenue
3.80% -7.94% -15.06% 0.00% -35.27% -12.91% -4.01% 53.98% 61.32% 73.42% 81.95%
Net Working Capital to Revenue
-49.32% -30.37% -40.17% 0.00% -38.24% -44.38% -22.59% 52.33% 60.61% 72.44% 29.22%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.51 $0.94 $0.00 $0.61 $0.91 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
613.48M 614.08M 561.13M 652.83M 652.95M 653.45M 654.64M 340.44M 341.10M 341.29M 341.93M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.49 $0.89 $0.00 $0.52 $0.60 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
613.48M 614.08M 561.13M 652.83M 652.95M 653.45M 654.64M 340.44M 341.10M 341.29M 341.93M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
613.48M 614.08M 561.13M 652.83M 652.95M 653.45M 654.64M 340.44M 341.10M 341.29M 341.93M
Normalized Net Operating Profit after Tax (NOPAT)
-966 190 447 -861 435 406 442 108 -603 -455 244
Normalized NOPAT Margin
0.00% 7.42% 13.79% 0.00% 0.00% 14.78% 13.96% 11.81% 0.00% 0.00% 18.22%
Pre Tax Income Margin
0.00% 3.99% 11.31% 0.00% 0.00% 11.50% 19.68% 14.82% 0.00% 0.00% 17.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 1.76 3.32 0.00 0.00 2.67 3.44 4.06 0.00 0.00 7.26
NOPAT to Interest Expense
0.00 0.88 2.16 0.00 0.00 2.04 2.31 1.69 0.00 0.00 4.29
EBIT Less CapEx to Interest Expense
0.00 0.49 2.17 0.00 0.00 1.62 3.02 9.47 0.00 0.00 6.88
NOPAT Less CapEx to Interest Expense
0.00 -0.38 1.01 0.00 0.00 0.99 1.89 7.09 0.00 0.00 3.90
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
1.82% -21.34% -37.84% 0.00% 0.00% -5.37% -14.64% 0.00% 0.00% 0.00% 0.00%

Key Financial Trends

Liberty Media Corporation - Liberty Formula One Series A (NASDAQ: FWONA) has shown a marked turnaround in recent quarters following challenging periods in 2022 and early 2023.

Income and Profitability Trends:

  • Q2 2025 reported consolidated net income of $204 million, a significant improvement from a loss of $672 million in Q1 2025 and also showing strong recovery compared to prior years.
  • Total revenue in Q2 2025 reached $1.34 billion, rebounding strongly from zero revenue in Q1 2025, signaling operational normalization and growth.
  • Gross profit for Q2 2025 was $474 million, demonstrating improved operational efficiency compared to prior quarters.
  • Significant losses were recorded in Q4 2024 (-$355 million) and in prior years (e.g., large losses in 2023 Q3 and Q4), reflecting past operational and market difficulties.
  • Interest expense and investment income showed volatility across quarters, with Q2 2025 interest expense at $57 million and mixed investment income impacts noted previously.

Cash Flow and Liquidity:

  • Net cash from operating activities improved to $231 million in Q2 2025, indicating healthier cash generation compared to negative cash flows seen in previous quarters such as Q1 2025.
  • Cash and equivalents increased to $3.45 billion by Q2 2025, up from $3.15 billion in Q1 2025 and continuing an upward trajectory since early 2024, strengthening liquidity position.
  • Investing activities reflect substantial ongoing investments including property, plant, and equipment purchases (about $22 million in Q2 2025) as well as investments acquisitions, which could pressure cash reserves.
  • Financing activities in Q2 2025 showed repayment of debt ($21 million), suggesting some deleveraging, though long-term debt remains substantial as per balance sheet.

Balance Sheet and Capital Structure:

  • Total equity and noncontrolling interests reached $7.36 billion in Q2 2025, reflecting a solid capitalization base.
  • Total liabilities stood at approximately $6.46 billion in Q2 2025, including significant short-term debt ($1.8 billion) and long-term debt ($3 billion), which investors should monitor for refinancing risk.

Summary: Liberty Media Corp's Formula One series has seen a commendable recovery in the first half of 2025, with improved revenue, profitability, and cash flow after loss-making periods in late 2024 and early 2025. Continued strong cash generation and growing cash reserves bode well for financial stability. However, elevated debt levels and continued capital expenditures represent areas of caution. Retail investors should watch upcoming quarterly results for sustained profitability and debt management progress.

08/08/25 11:38 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Atlanta Braves' Financials

When does Atlanta Braves' financial year end?

According to the most recent income statement we have on file, Atlanta Braves' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Atlanta Braves' net income changed over the last 10 years?

Atlanta Braves' net income appears to be on a downward trend, with a most recent value of -$2.48 billion in 2024, falling from $395 million in 2014. The previous period was $962 million in 2023. View Atlanta Braves' forecast to see where analysts expect Atlanta Braves to go next.

What is Atlanta Braves' operating income?
Atlanta Braves' total operating income in 2024 was $276 million, based on the following breakdown:
  • Total Gross Profit: $1.17 billion
  • Total Operating Expenses: $889 million
How has Atlanta Braves' revenue changed over the last 10 years?

Over the last 10 years, Atlanta Braves' total revenue changed from $3.64 billion in 2014 to $3.65 billion in 2024, a change of 0.4%.

How much debt does Atlanta Braves have?

Atlanta Braves' total liabilities were at $5.90 billion at the end of 2024, a 73.1% decrease from 2023, and a 41.6% decrease since 2014.

How much cash does Atlanta Braves have?

In the past 10 years, Atlanta Braves' cash and equivalents has ranged from $0.00 in 2016 to $2.96 billion in 2024, and is currently $2.96 billion as of their latest financial filing in 2024.

How has Atlanta Braves' book value per share changed over the last 10 years?

Over the last 10 years, Atlanta Braves' book value per share changed from 33.23 in 2014 to 20.65 in 2024, a change of -37.9%.



This page (NASDAQ:BATRA) was last updated on 8/8/2025 by MarketBeat.com Staff
From Our Partners