Atlanta Braves (BATRA) Financials

$43.45 -0.58 (-1.32%)

As of 04:00 PM Eastern

Annual Income Statements for Atlanta Braves

This table shows Atlanta Braves' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Income / (Loss) Attributable to Common Shareholders	-	-4,038	1,354	531	106	-1,421	398	1,815	761	-2,063
Consolidated Net Income / (Loss)	-	-3,550	1,890	865	347	-1,391	744	2,029	962	-2,475
Net Income / (Loss) Continuing Operations	-	-3,550	1,786	847	347	-1,391	744	909	-24	-63
Total Pre-Tax Income	-	-3,550	827	1,041	513	-1,435	789	707	-25	-24
Total Operating Income	-	-3,578	1,394	1,511	1,470	177	1,977	145	255	276
Total Gross Profit	-	-3,988	4,273	4,459	5,471	4,810	5,943	1,411	1,332	1,165
Total Revenue	-	0.00	7,594	8,040	10,292	9,363	11,400	3,161	3,572	3,653
Operating Revenue	-	-	7,594	8,040	10,292	9,363	11,400	3,161	3,572	3,653
Total Cost of Revenue	-	3,988	3,321	3,581	4,821	4,553	5,457	1,750	2,240	2,488
Operating Cost of Revenue	-	3,988	3,321	3,581	4,821	4,553	5,457	1,750	2,240	2,488
Total Operating Expenses	-	-410	2,879	2,945	4,001	4,633	3,966	1,266	1,077	889
Selling, General & Admin Expense	-	612	1,646	1,649	2,232	2,112	2,232	393	396	419
Depreciation Expense	-	-	824	905	1,061	1,083	1,072	433	406	352
Other Operating Expenses / (Income)	-	-	409	391	624	434	642	434	274	13
Impairment Charge	-	-	-	-	0.00	0.00	-	6.00	1.00	105
Total Other Income / (Expense), net	-	28	-567	-470	-957	-1,612	-1,188	562	-280	-300
Interest Expense	-	-	591	606	657	634	642	186	248	237
Interest & Investment Income	-	28	-88	40	-315	-402	-451	524	-167	-383
Other Income / (Expense), net	-	-	8.00	78	15	-576	-95	205	203	320
Income Tax Expense	-	-	-1,063	176	166	-44	45	-202	-1.00	39
Net Income / (Loss) Discontinued Operations	-	-	-	-	-	-	-	1,120	986	-2,412
Net Income / (Loss) Attributable to Noncontrolling Interest	-	488	536	334	241	30	346	227	201	-412
Weighted Average Basic Shares Outstanding	338M	586.70M	-	605.44M	598.17M	622.12M	617.67M	613.48M	652.95M	341.10M
Weighted Average Diluted Shares Outstanding	338M	586.70M	-	605.44M	598.17M	622.12M	617.67M	613.48M	652.95M	341.10M
Weighted Average Basic & Diluted Shares Outstanding	338M	586.70M	-	605.44M	598.17M	622.12M	617.67M	613.48M	652.95M	341.10M

This table shows Atlanta Braves' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Income / (Loss) Attributable to Common Shareholders	391	562	15	253	-415	908	203	457	-2,368	-355
Consolidated Net Income / (Loss)	434	625	52	303	-415	1,022	245	507	-2,870	-357
Net Income / (Loss) Continuing Operations	434	-495	52	303	456	-835	271	507	132	-973
Total Pre-Tax Income	564	-1,111	102	367	-1,230	736	316	623	135	-1,098
Total Operating Income	506	-1,380	340	523	-1,230	622	502	528	107	-861
Total Gross Profit	1,712	-3,363	1,326	1,662	-1,230	-426	1,433	1,410	316	-1,994
Total Revenue	3,247	-5,913	2,556	3,244	0.00	-2,228	2,749	3,166	911	-3,173
Operating Revenue	3,247	-5,913	2,556	3,244	-	-	2,749	3,166	911	-3,173
Total Cost of Revenue	1,535	-2,550	1,230	1,582	1,230	-1,802	1,316	1,756	595	-1,179
Operating Cost of Revenue	1,535	-2,550	1,230	1,582	1,230	-1,802	1,316	1,756	595	-1,179
Total Operating Expenses	1,206	-1,983	986	1,139	0.00	-1,048	905	882	209	-1,107
Selling, General & Admin Expense	611	-1,401	576	583	-	-	555	546	116	-798
Depreciation Expense	268	-357	260	257	-	-	241	245	88	-222
Other Operating Expenses / (Income)	253	-156	118	280	-	-	87	76	2.00	-152
Total Other Income / (Expense), net	58	269	-238	-156	0.00	114	-186	95	28	-237
Interest Expense	179	-311	196	200	-	-	191	186	62	-202
Interest & Investment Income	106	-21	-46	-96	-	-	-3.00	169	-55	-494
Other Income / (Expense), net	131	-40	4.00	140	-	-	8.00	112	145	55
Income Tax Expense	130	-616	50	64	-	-	71	116	3.00	-151
Net Income / (Loss) Attributable to Noncontrolling Interest	43	76	37	50	-	-	42	50	-502	-2.00
Weighted Average Basic Shares Outstanding	613.15M	613.48M	614.08M	561.13M	652.83M	652.95M	653.45M	654.64M	340.44M	341.10M
Weighted Average Diluted Shares Outstanding	613.15M	613.48M	614.08M	561.13M	652.83M	652.95M	653.45M	654.64M	340.44M	341.10M
Weighted Average Basic & Diluted Shares Outstanding	613.15M	613.48M	614.08M	561.13M	652.83M	652.95M	653.45M	654.64M	340.44M	341.10M

This table details how cash moves in and out of Atlanta Braves' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Change in Cash & Equivalents	-	361	471	-595	854	1,571	47	-648	-248	935
Net Cash From Operating Activities	-	2,171	1,732	2,156	2,313	1,730	2,437	578	634	553
Net Cash From Continuing Operating Activities	-	2,171	1,732	2,155	2,313	1,730	2,437	578	634	553
Net Income / (Loss) Continuing Operations	-	924	1,890	865	347	-1,391	744	909	-24	-63
Consolidated Net Income / (Loss)	-	924	1,890	865	347	-1,391	744	2,029	962	-2,475
Net Income / (Loss) Discontinued Operations	-	-	-	-	-	-	-	1,120	986	-2,412
Depreciation Expense	-	354	824	905	1,061	1,083	1,072	433	406	352
Non-Cash Adjustments To Reconcile Net Income	-	580	263	285	679	2,201	861	-720	96	300
Changes in Operating Assets and Liabilities, net	-	302	-1,261	101	217	-180	-256	-44	156	-36
Net Cash From Investing Activities	-	-1,264	-3,137	-370	314	-736	-689	447	-544	-187
Net Cash From Continuing Investing Activities	-	-1,264	-3,137	-370	314	-736	-689	447	-544	-187
Purchase of Property, Plant & Equipment	-	-568	-517	-403	-510	-452	-440	-309	-461	-75
Acquisitions	-	0.00	-1,754	-2.00	313	-300	-14	0.00	0.00	-205
Purchase of Investments	-	-1,042	-862	-414	-29	-113	-252	-57	-176	-11
Sale of Property, Plant & Equipment	-	62	21	399	442	13	383	101	111	117
Sale and/or Maturity of Investments	-	273	0.00	64	23	105	40	37	0.00	1.00
Other Investing Activities, net	-	11	-25	-14	75	11	-406	675	-18	-14
Net Cash From Financing Activities	-	-546	1,876	-2,380	-1,773	574	-1,698	-1,437	-285	894
Net Cash From Continuing Financing Activities	-	-546	1,876	-2,380	-1,773	574	-1,698	-1,437	-285	894
Repayment of Debt	-	-1,746	-5,155	-4,028	-4,912	-3,021	-6,394	-4,728	-982	-673
Repurchase of Preferred Equity	-	-	0.00	-	-	-	0.00	-579	0.00	0.00
Repurchase of Common Equity	-	-1,674	-1,409	-1,780	-2,602	-1,873	-2,078	-37	0.00	0.00
Issuance of Debt	-	2,745	6,697	3,617	6,020	4,898	6,411	3,289	1,165	645
Issuance of Common Equity	-	203	1,938	-130	-211	634	575	0.00	0.00	939
Other Financing Activities, net	-	-58	-135	-	0.00	-	-154	618	-468	-17
Effect of Exchange Rate Changes	-	-	-	-1.00	-	3.00	-3.00	0.00	1.00	-10
Other Net Changes in Cash	-	-	-	-	-	-	-	-236	-54	-315

This table details how cash moves in and out of Atlanta Braves' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Change in Cash & Equivalents	-154	-289	-9.00	-276	129	-92	-337	418	952	-98
Net Cash From Operating Activities	519	-1,162	661	537	-618	54	395	752	-571	-23
Net Cash From Continuing Operating Activities	519	-1,162	661	537	-618	54	395	752	-571	-23
Net Income / (Loss) Continuing Operations	434	-495	52	303	-314	-65	245	507	-458	-357
Consolidated Net Income / (Loss)	434	625	52	303	443	164	245	507	-2,870	-357
Depreciation Expense	268	-357	260	257	-226	115	241	245	-223	89
Non-Cash Adjustments To Reconcile Net Income	-257	-236	122	28	-240	186	110	-150	-65	405
Changes in Operating Assets and Liabilities, net	74	-74	227	-51	162	-182	-201	150	175	-160
Net Cash From Investing Activities	-131	953	-415	-296	286	-119	-650	-100	578	-15
Net Cash From Continuing Investing Activities	-131	953	-415	-296	286	-119	-650	-100	578	-15
Purchase of Property, Plant & Equipment	-100	246	-281	-263	201	-118	-201	-186	335	-23
Purchase of Investments	-32	-16	-169	-45	41	-3.00	-180	-23	193	-1.00
Sale of Property, Plant & Equipment	1.00	-48	34	33	44	-	0.00	107	-	10
Other Investing Activities, net	-1.00	598	1.00	-21	-	2.00	-64	2.00	50	-2.00
Net Cash From Financing Activities	-537	143	-257	-517	498	-9.00	-82	-226	1,251	-49
Net Cash From Continuing Financing Activities	-537	143	-257	-517	498	-9.00	-82	-226	1,251	-49
Repayment of Debt	-1,182	-862	-1,633	-945	1,598	-2.00	-271	-1,334	965	-33
Issuance of Debt	948	-333	1,479	585	-899	-	230	1,132	-718	1.00
Other Financing Activities, net	-	727	-24	-	-	-7.00	-24	-7.00	31	-17
Effect of Exchange Rate Changes	-5.00	13	2.00	-	-2.00	1.00	0.00	-8.00	9.00	-11

This table presents Atlanta Braves' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	29,798	-	41,996	40,828	44,189	44,004	44,351	42,464	41,327	12,948
Total Current Assets	691	-	1,743	1,082	2,405	4,030	4,812	3,851	3,377	3,347
Cash & Equivalents	201	-	1,029	358	1,222	2,831	2,814	2,246	1,713	2,956
Accounts Receivable	247	-	358	364	767	823	828	837	123	114
Other Current Assets	243	-	356	360	416	376	1,170	768	180	277
Other Current Nonoperating Assets	-	-	-	-	-	-	-	-	1,361	0.00
Plant, Property, & Equipment, net	1,879	-	2,541	2,469	2,262	2,239	2,010	2,255	838	810
Plant, Property & Equipment, gross	2,587	-	3,596	3,765	3,780	4,017	4,027	4,481	973	1,007
Accumulated Depreciation	708	-	1,055	1,296	1,518	1,778	2,017	2,226	135	197
Total Noncurrent Assets	27,228	-	37,712	37,277	39,522	37,735	37,529	36,358	37,112	8,791
Long-Term Investments	1,648	-	2,864	1,641	1,625	1,018	945	952	374	491
Goodwill	14,345	-	18,383	18,386	19,939	19,218	19,248	19,341	3,956	4,134
Intangible Assets	10,770	-	15,866	15,389	15,945	15,363	14,782	14,254	2,858	2,689
Noncurrent Deferred & Refundable Income Taxes	-	-	-	-	-	-	-	-	772	760
Other Noncurrent Operating Assets	465	-	599	1,861	2,013	2,136	2,554	1,811	612	717
Other Noncurrent Nonoperating Assets	-	-	-	-	-	-	-	-	28,540	0.00
Total Liabilities & Shareholders' Equity	29,798	-	41,996	40,828	44,189	44,004	44,351	42,464	41,327	12,948
Total Liabilities	11,667	-	19,422	19,130	22,264	24,403	25,514	23,338	21,882	5,897
Total Current Liabilities	2,813	-	3,979	3,244	3,888	4,490	6,610	5,410	4,743	1,133
Short-Term Debt	255	-	768	17	60	743	2,891	1,679	106	26
Accounts Payable	758	-	1,250	1,116	1,621	1,583	1,832	1,856	474	648
Current Deferred Revenue	1,797	-	1,941	2,079	2,113	2,070	1,790	1,773	247	267
Other Current Liabilities	3.00	-	20	32	94	94	97	102	40	192
Other Current Nonoperating Liabilities	-	-	-	-	-	-	-	-	3,876	0.00
Total Noncurrent Liabilities	8,854	-	15,443	15,886	18,376	19,913	18,904	17,928	17,139	4,764
Long-Term Debt	6,626	-	13,186	13,371	15,416	16,686	15,699	14,953	4,117	4,522
Other Noncurrent Operating Liabilities	561	-	779	864	1,047	1,101	987	874	188	242
Other Noncurrent Nonoperating Liabilities	0.00	-	0.00	0.00	0.00	-	-	-	12,834	0.00
Commitments & Contingencies	0.00	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	18,131	-	22,574	21,698	21,925	19,601	18,262	19,126	19,445	7,051
Total Preferred & Common Equity	10,933	-	16,943	16,595	16,295	15,091	14,672	15,963	16,396	7,029
Preferred Stock	0.00	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	10,933	-	16,943	16,595	16,295	15,091	14,672	15,963	16,396	7,029
Common Stock	3.00	-	3,897	2,989	2,580	2,693	1,959	1,413	1,323	3.00
Retained Earnings	10,981	-	13,081	13,644	13,748	12,320	12,718	14,589	15,061	7,179
Accumulated Other Comprehensive Income / (Loss)	-51	-	-35	-38	-33	78	-5.00	-39	12	-153
Noncontrolling Interest	7,198	-	5,631	5,103	5,630	4,510	3,590	3,163	3,049	22

This table presents Atlanta Braves' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q1 2023	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024
Total Assets	43,235	42,333	42,442	41,515	42,405	42,632	13,208
Total Current Assets	3,970	3,636	3,534	3,625	3,195	3,639	3,679
Cash & Equivalents	2,542	2,229	1,931	2,112	1,666	2,085	3,054
Accounts Receivable	826	701	822	808	789	826	122
Other Current Assets	602	706	781	705	740	728	503
Other Current Nonoperating Assets	-	-	-	-	-	-	0.00
Plant, Property, & Equipment, net	2,182	2,417	2,557	2,005	2,129	2,123	827
Plant, Property & Equipment, gross	4,329	4,563	4,759	3,957	4,183	4,290	1,010
Accumulated Depreciation	2,147	2,146	2,202	1,952	2,054	2,167	183
Total Noncurrent Assets	37,083	36,280	36,351	35,885	37,081	36,870	8,702
Long-Term Investments	1,028	993	1,126	1,145	1,996	1,983	483
Goodwill	19,341	19,341	19,341	19,165	19,399	19,400	4,192
Intangible Assets	14,372	14,137	14,025	13,783	13,731	13,670	2,757
Other Noncurrent Operating Assets	2,342	1,809	1,859	1,792	1,955	1,817	1,270
Other Noncurrent Nonoperating Assets	-	-	-	-	-	-	0.00
Total Liabilities & Shareholders' Equity	43,235	42,333	42,442	41,515	42,405	42,632	13,208
Total Liabilities	24,191	23,249	23,163	22,276	22,760	22,425	5,749
Total Current Liabilities	4,164	4,592	4,793	4,676	4,866	4,472	1,273
Short-Term Debt	499	706	787	827	1,185	685	76
Accounts Payable	1,640	1,613	1,754	1,715	1,621	1,768	404
Current Deferred Revenue	1,930	2,153	2,153	2,024	1,826	1,840	756
Other Current Liabilities	95	120	99	110	234	179	37
Other Current Nonoperating Liabilities	-	-	-	-	-	-	0.00
Total Noncurrent Liabilities	20,027	18,657	18,370	17,600	17,894	17,953	4,476
Long-Term Debt	17,066	15,690	15,432	14,836	14,257	14,343	4,289
Noncurrent Deferred & Payable Income Tax Liabilities	2,093	2,088	2,058	2,040	2,202	2,210	0.00
Other Noncurrent Operating Liabilities	868	879	880	724	1,435	1,400	187
Other Noncurrent Nonoperating Liabilities	-	-	-	-	-	-	0.00
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	18,466	19,084	19,279	19,239	19,645	20,207	7,459
Total Preferred & Common Equity	15,334	15,962	16,284	16,247	16,551	17,060	7,436
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	15,334	15,962	16,284	16,247	16,551	17,060	7,436
Common Stock	1,372	1,400	1,474	1,304	1,341	1,393	3.00
Retained Earnings	14,004	14,604	14,857	14,953	15,267	15,724	7,520
Accumulated Other Comprehensive Income / (Loss)	-42	-42	-47	-10	-57	-57	-87
Noncontrolling Interest	3,132	3,122	2,995	2,992	3,094	3,147	23

This table displays calculated financial ratios and metrics derived from Atlanta Braves' official financial filings.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	0.00%	0.00%	0.00%	5.87%	28.01%	-9.03%	21.76%	-72.27%	13.00%	2.27%
EBITDA Growth	-100.00%	0.00%	169.78%	11.20%	2.49%	-72.56%	323.68%	-73.64%	10.34%	9.72%
EBIT Growth	-100.00%	0.00%	139.18%	13.34%	-6.55%	-126.87%	571.68%	-81.40%	30.86%	30.13%
NOPAT Growth	-100.00%	0.00%	227.20%	-60.59%	-20.80%	-87.54%	1,404.64%	-90.00%	-4.25%	8.24%
Net Income Growth	0.00%	0.00%	153.24%	-54.23%	-59.88%	-500.86%	153.49%	172.72%	-52.59%	-357.28%
EPS Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Growth	0.00%	0.00%	-20.22%	24.48%	7.28%	-25.21%	40.87%	-76.28%	9.69%	-12.78%
Free Cash Flow Firm Growth	-67.52%	6,542.57%	-242.55%	102.73%	-158.82%	416.69%	-7.99%	-6.01%	1,781.02%	-98.23%
Invested Capital Growth	-1.32%	-100.00%	0.00%	1.39%	4.43%	-3.97%	1.47%	-3.29%	-74.23%	-2.84%
Revenue Q/Q Growth	0.00%	0.00%	339.86%	5.87%	-24.88%	27.16%	-23.29%	-74.18%	3,261.06%	-20.55%
EBITDA Q/Q Growth	-100.00%	0.00%	123.04%	50.45%	-66.29%	169.62%	-50.62%	-76.11%	147.66%	-55.64%
EBIT Q/Q Growth	-100.00%	0.00%	113.43%	107.44%	-77.37%	52.04%	-61.76%	-84.25%	126.22%	-66.12%
NOPAT Q/Q Growth	-100.00%	0.00%	143.61%	63.91%	-84.84%	121.27%	-62.12%	-88.16%	114.60%	-89.02%
Net Income Q/Q Growth	0.00%	0.00%	120.21%	-19.31%	-93.35%	38.83%	-79.75%	64.42%	70.27%	-125.82%
EPS Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	-5.56%	5.02%	0.96%	8.19%	3.83%	-76.92%	208.93%	-12.22%
Free Cash Flow Firm Q/Q Growth	-77.58%	3,524.28%	-86.27%	436.21%	-110.88%	2,291.21%	-72.87%	-41.93%	14,130.57%	-98.28%
Invested Capital Q/Q Growth	-0.75%	-100.00%	4.36%	2.51%	0.18%	-1.97%	-0.07%	-1.45%	-73.49%	-1.63%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	0.00%	0.00%	56.27%	55.46%	53.16%	51.37%	52.13%	44.64%	37.29%	31.89%
EBITDA Margin	0.00%	0.00%	29.52%	31.01%	24.83%	7.49%	26.05%	24.77%	24.19%	25.95%
Operating Margin	0.00%	0.00%	18.36%	18.79%	14.28%	1.89%	17.34%	4.59%	7.14%	7.56%
EBIT Margin	0.00%	0.00%	18.46%	19.76%	14.43%	-4.26%	16.51%	11.07%	12.82%	16.32%
Profit (Net Income) Margin	0.00%	0.00%	24.89%	10.76%	3.37%	-14.86%	6.53%	64.19%	26.93%	-67.75%
Tax Burden Percent	0.00%	100.00%	228.54%	83.09%	67.64%	96.93%	94.30%	286.99%	-3,848.00%	10,312.50%
Interest Burden Percent	0.00%	99.22%	58.99%	65.51%	34.55%	359.65%	41.92%	202.00%	-5.46%	-4.03%
Effective Tax Rate	0.00%	0.00%	-128.54%	16.91%	32.36%	0.00%	5.70%	-28.57%	0.00%	0.00%
Return on Invested Capital (ROIC)	0.00%	0.00%	19.52%	3.82%	2.94%	0.37%	5.58%	0.56%	0.87%	2.34%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	-6.24%	0.18%	-2.45%	-11.19%	-2.31%	13.60%	66.74%	55.95%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	-2.78%	0.09%	-1.35%	-7.07%	-1.71%	10.13%	4.12%	-21.02%
Return on Equity (ROE)	0.00%	-39.16%	16.74%	3.91%	1.59%	-6.70%	3.87%	10.69%	4.99%	-18.68%
Cash Return on Invested Capital (CROIC)	1.33%	178.37%	-180.48%	2.45%	-1.40%	4.42%	4.12%	3.91%	118.92%	5.21%
Operating Return on Assets (OROA)	0.00%	0.00%	6.68%	3.84%	3.49%	-0.90%	4.26%	0.81%	1.09%	2.20%
Return on Assets (ROA)	0.00%	0.00%	9.00%	2.09%	0.82%	-3.15%	1.68%	4.67%	2.30%	-9.12%
Return on Common Equity (ROCE)	0.00%	-23.61%	12.57%	2.96%	1.20%	-5.06%	3.00%	8.63%	4.18%	-16.52%
Return on Equity Simple (ROE_SIMPLE)	0.00%	0.00%	11.16%	5.21%	2.13%	-9.22%	5.07%	12.71%	5.87%	-35.21%
Net Operating Profit after Tax (NOPAT)	0.00	-2,505	3,186	1,256	994	124	1,864	186	179	193
NOPAT Margin	0.00%	0.00%	41.95%	15.62%	9.66%	1.32%	16.35%	5.90%	5.00%	5.29%
Net Nonoperating Expense Percent (NNEP)	0.00%	41.55%	25.76%	3.64%	5.39%	11.56%	7.89%	-13.04%	-65.87%	-53.61%
Return On Investment Capital (ROIC_SIMPLE)	0.00%	0.00%	8.72%	3.58%	2.66%	0.33%	5.06%	0.52%	0.75%	1.67%
Cost of Revenue to Revenue	0.00%	0.00%	43.73%	44.54%	46.84%	48.63%	47.87%	55.36%	62.71%	68.11%
SG&A Expenses to Revenue	0.00%	0.00%	21.68%	20.51%	21.69%	22.56%	19.58%	12.43%	11.09%	11.47%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	0.00%	0.00%	37.91%	36.63%	38.87%	49.48%	34.79%	40.05%	30.15%	24.34%
Earnings before Interest and Taxes (EBIT)	0.00	-3,578	1,402	1,589	1,485	-399	1,882	350	458	596
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	0.00	-3,213	2,242	2,493	2,555	701	2,970	783	864	948
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	1.20	0.00	1.19	1.09	1.61	1.57	2.18	2.00	2.31	4.07
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.95	138.89
Price to Revenue (P/Rev)	0.00	0.00	2.65	2.25	2.55	2.53	2.81	10.12	10.60	7.83
Price to Earnings (P/E)	0.00	0.00	14.87	34.12	247.18	0.00	80.43	17.62	49.74	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	6.73%	2.93%	0.40%	0.00%	1.24%	5.68%	2.01%	0.00%
Enterprise Value to Invested Capital (EV/IC)	1.09	0.00	1.10	1.05	1.29	1.26	1.52	1.49	5.13	3.65
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	4.72	4.30	4.32	4.46	4.47	15.37	12.05	8.14
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	15.98	13.88	17.40	59.59	17.17	62.03	49.81	31.36
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	25.55	21.78	29.94	0.00	27.10	138.78	93.97	49.89
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	11.24	27.56	44.71	337.14	27.36	260.54	241.10	153.90
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	6.76	20.68	16.05	19.22	24.15	20.93	84.04	67.88	53.77
Enterprise Value to Free Cash Flow (EV/FCFF)	81.50	0.71	0.00	43.07	0.00	27.91	37.04	37.52	1.77	68.96
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.38	0.00	0.62	0.62	0.71	0.89	0.99	0.87	0.22	0.65
Long-Term Debt to Equity	0.37	0.00	0.58	0.62	0.70	0.85	0.83	0.78	0.21	0.64
Financial Leverage	0.22	0.28	0.45	0.48	0.55	0.63	0.74	0.74	0.06	-0.38
Leverage Ratio	1.57	1.64	1.86	1.87	1.95	2.12	2.30	2.29	2.17	2.05
Compound Leverage Factor	0.00	1.63	1.10	1.23	0.67	7.64	0.96	4.62	-0.12	-0.08
Debt to Total Capital	27.51%	0.00%	38.20%	38.16%	41.38%	47.07%	49.67%	46.51%	17.84%	39.21%
Short-Term Debt to Total Capital	1.02%	0.00%	2.10%	0.05%	0.16%	2.01%	7.72%	4.70%	0.45%	0.22%
Long-Term Debt to Total Capital	26.49%	0.00%	36.10%	38.11%	41.22%	45.06%	41.95%	41.82%	17.39%	38.99%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	28.78%	0.00%	15.42%	14.54%	15.05%	12.18%	11.13%	8.85%	12.88%	0.19%
Common Equity to Total Capital	43.71%	0.00%	46.38%	47.30%	43.57%	40.75%	39.20%	44.64%	69.28%	60.60%
Debt to EBITDA	0.00	0.00	6.22	5.37	6.06	24.86	6.26	21.24	4.89	4.80
Net Debt to EBITDA	0.00	0.00	4.49	4.57	4.94	19.37	4.99	17.16	2.47	1.16
Long-Term Debt to EBITDA	0.00	0.00	5.88	5.36	6.03	23.80	5.29	19.10	4.77	4.77
Debt to NOPAT	0.00	0.00	4.38	10.66	15.56	140.67	9.97	89.21	23.66	23.54
Net Debt to NOPAT	0.00	0.00	3.16	9.07	12.70	109.60	7.96	72.06	11.97	5.70
Long-Term Debt to NOPAT	0.00	0.00	4.14	10.65	15.50	134.67	8.42	80.21	23.06	23.41
Altman Z-Score	1.11	0.00	1.29	1.30	1.45	1.14	1.50	1.36	1.63	4.33
Noncontrolling Interest Sharing Ratio	41.71%	39.70%	24.94%	24.25%	24.60%	24.42%	22.57%	19.30%	16.11%	11.59%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	0.25	0.00	0.44	0.33	0.62	0.90	0.73	0.71	0.71	2.95
Quick Ratio	0.16	0.00	0.35	0.22	0.51	0.81	0.55	0.57	0.39	2.71
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	311	20,658	-29,449	804	-473	1,497	1,377	1,294	24,349	431
Operating Cash Flow to CapEx	0.00%	429.05%	349.19%	53,900.00%	3,401.47%	394.08%	4,275.44%	277.88%	181.14%	0.00%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	-49.83	1.33	-0.72	2.36	2.15	6.96	98.18	1.82
Operating Cash Flow to Interest Expense	0.00	0.00	2.93	3.56	3.52	2.73	3.80	3.11	2.56	2.33
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	2.09	3.55	3.42	2.04	3.71	1.99	1.15	2.51
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.00	0.00	0.36	0.19	0.24	0.21	0.26	0.07	0.09	0.13
Accounts Receivable Turnover	0.00	0.00	0.00	22.27	18.20	11.78	13.81	3.80	7.44	30.83
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	0.00	0.00	3.21	4.35	4.16	5.37	1.48	2.31	4.43
Accounts Payable Turnover	0.00	0.00	0.00	3.03	3.52	2.84	3.20	0.95	1.92	4.43
Days Sales Outstanding (DSO)	0.00	0.00	0.00	16.39	20.06	30.99	26.43	96.13	49.05	11.84
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	0.00	0.00	120.58	103.61	128.43	114.21	384.61	189.83	82.30
Cash Conversion Cycle (CCC)	0.00	0.00	0.00	-104.19	-83.55	-97.44	-87.78	-288.48	-140.78	-70.46
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	23,163	0.00	32,635	33,087	34,554	33,181	33,668	32,560	8,390	8,152
Invested Capital Turnover	0.00	0.00	0.47	0.24	0.30	0.28	0.34	0.10	0.17	0.44
Increase / (Decrease) in Invested Capital	-311	-23,163	32,635	452	1,467	-1,373	487	-1,108	-24,170	-238
Enterprise Value (EV)	25,348	14,678	35,819	34,609	44,460	41,772	51,008	48,573	43,036	29,734
Market Capitalization	13,118	14,678	20,127	18,117	26,201	23,682	32,012	31,976	37,851	28,611
Book Value per Share	$32.71	$0.00	$27.54	$27.22	$27.23	$24.21	$23.90	$26.03	$25.12	$20.65
Tangible Book Value per Share	($42.43)	$0.00	($28.13)	($28.18)	($32.73)	($31.27)	($31.54)	($28.76)	$14.68	$0.61
Total Capital	25,012	0.00	36,528	35,086	37,401	37,030	37,427	35,758	23,668	11,599
Total Debt	6,881	0.00	13,954	13,388	15,476	17,429	18,590	16,632	4,223	4,548
Total Long-Term Debt	6,626	0.00	13,186	13,371	15,416	16,686	15,699	14,953	4,117	4,522
Net Debt	5,032	0.00	10,061	11,389	12,629	13,580	14,831	13,434	2,136	1,101
Capital Expenditures (CapEx)	0.00	506	496	4.00	68	439	57	208	350	-42
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-2,068	0.00	-2,497	-2,503	-2,645	-2,548	-1,721	-2,126	-2,973	-716
Debt-free Net Working Capital (DFNWC)	-1,867	0.00	-1,468	-2,145	-1,423	283	1,093	120	-1,260	2,240
Net Working Capital (NWC)	-2,122	0.00	-2,236	-2,162	-1,483	-460	-1,798	-1,559	-1,366	2,214
Net Nonoperating Expense (NNE)	0.00	1,045	1,296	391	647	1,515	1,120	-1,843	-784	2,668
Net Nonoperating Obligations (NNO)	5,032	0.00	10,061	11,389	12,629	13,580	14,831	13,434	-11,055	1,101
Total Depreciation and Amortization (D&A)	0.00	365	840	904	1,070	1,100	1,088	433	406	352
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	0.00%	-32.88%	-31.13%	-25.70%	-27.21%	-15.10%	-67.26%	-83.23%	-19.60%
Debt-free Net Working Capital to Revenue	0.00%	0.00%	-19.33%	-26.68%	-13.83%	3.02%	9.59%	3.80%	-35.27%	61.32%
Net Working Capital to Revenue	0.00%	0.00%	-29.44%	-26.89%	-14.41%	-4.91%	-15.77%	-49.32%	-38.24%	60.61%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.79	$3.94	$2.54	$0.00
Adjusted Weighted Average Basic Shares Outstanding	334.64M	586.70M	0.00	605.44M	598.17M	622.12M	617.67M	613.48M	652.95M	341.10M
Adjusted Diluted Earnings per Share	$0.00	$0.00	$0.00	$1.46	($1.33)	($6.90)	$1.78	$3.66	$2.42	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	334.64M	586.70M	0.00	605.44M	598.17M	622.12M	617.67M	613.48M	652.95M	341.10M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	334.64M	586.70M	0.00	605.44M	598.17M	622.12M	617.67M	613.48M	652.95M	341.10M
Normalized Net Operating Profit after Tax (NOPAT)	0.00	-3,220	976	1,256	1,051	827	1,883	106	179	267
Normalized NOPAT Margin	0.00%	0.00%	12.85%	15.62%	10.21%	8.83%	16.52%	3.34%	5.02%	7.30%
Pre Tax Income Margin	0.00%	0.00%	10.89%	12.95%	4.98%	-15.33%	6.92%	22.37%	-0.70%	-0.66%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	2.37	2.62	2.26	-0.63	2.93	1.88	1.85	2.51
NOPAT to Interest Expense	0.00	0.00	5.39	2.07	1.51	0.20	2.90	1.00	0.72	0.82
EBIT Less CapEx to Interest Expense	0.00	0.00	1.53	2.62	2.16	-1.32	2.84	0.76	0.44	2.69
NOPAT Less CapEx to Interest Expense	0.00	0.00	4.55	2.07	1.41	-0.50	2.82	-0.12	-0.69	0.99
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	-0.45%	3.17%	6.82%	19.60%	-4.60%	7.80%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	-47.61%	77.72%	212.60%	769.45%	-139.25%	287.10%	1.82%	0.00%	0.00%

This table displays calculated financial ratios and metrics derived from Atlanta Braves' official financial filings.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	4.74%	-286.53%	-0.51%	-0.43%	-100.00%	62.32%	7.55%	-2.40%	0.00%	-42.41%
EBITDA Growth	-14.22%	-342.10%	-19.89%	2.11%	-260.88%	141.47%	24.34%	-3.80%	101.99%	-197.29%
EBIT Growth	-18.44%	-414.16%	-30.36%	3.76%	-293.09%	143.80%	48.26%	-3.47%	120.49%	-229.58%
NOPAT Growth	-20.55%	-370.06%	-49.92%	-1.14%	-321.13%	164.39%	124.54%	-0.49%	112.15%	-196.90%
Net Income Growth	8.50%	467.65%	-82.43%	-55.04%	-195.62%	63.52%	371.15%	67.33%	-591.57%	-134.93%
EPS Growth	-19.61%	0.00%	0.00%	-60.48%	0.00%	0.00%	36.84%	22.45%	0.00%	0.00%
Operating Cash Flow Growth	18.49%	-252.09%	19.96%	-19.85%	-219.08%	104.65%	-40.24%	40.04%	7.61%	-142.59%
Free Cash Flow Firm Growth	61.75%	209.82%	95.83%	22.82%	-48.92%	17,359.15%	-3.10%	42.59%	4,301.99%	-101.47%
Invested Capital Growth	-1.94%	-3.29%	-3.26%	-2.30%	-4.22%	-74.23%	-2.58%	-3.93%	-73.81%	-2.84%
Revenue Q/Q Growth	-0.34%	-282.11%	143.23%	26.92%	-100.00%	0.00%	223.38%	15.17%	-71.23%	-448.30%
EBITDA Q/Q Growth	0.44%	-296.35%	133.99%	52.32%	-258.26%	150.62%	1.90%	17.84%	-96.72%	-2,572.41%
EBIT Q/Q Growth	-0.31%	-322.92%	124.23%	92.73%	-285.52%	150.57%	-18.01%	25.49%	-60.63%	-419.84%
NOPAT Q/Q Growth	-10.85%	-348.09%	117.94%	149.11%	-299.40%	172.24%	-37.43%	10.40%	-75.65%	-676.07%
Net Income Q/Q Growth	-35.61%	44.01%	-91.68%	482.69%	-236.96%	346.27%	-76.03%	106.94%	-666.08%	87.56%
EPS Q/Q Growth	-33.87%	0.00%	0.00%	28.95%	0.00%	0.00%	0.00%	15.38%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	-22.54%	-323.89%	156.88%	-18.76%	-215.08%	108.74%	631.48%	90.38%	-175.93%	95.97%
Free Cash Flow Firm Q/Q Growth	7.26%	-86.39%	788.26%	-5.28%	-55.39%	4,551.41%	-95.07%	39.39%	1,277.17%	-101.55%
Invested Capital Q/Q Growth	-0.50%	-1.45%	-0.93%	0.57%	-2.45%	-73.49%	274.55%	-0.82%	-73.41%	-1.63%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	52.73%	0.00%	51.88%	51.23%	0.00%	0.00%	52.13%	44.54%	34.69%	0.00%
EBITDA Margin	27.87%	0.00%	23.63%	28.36%	0.00%	0.00%	27.32%	27.95%	3.18%	0.00%
Operating Margin	15.58%	0.00%	13.30%	16.12%	0.00%	0.00%	18.26%	16.68%	11.75%	0.00%
EBIT Margin	19.62%	0.00%	13.46%	20.44%	0.00%	0.00%	18.55%	20.21%	27.66%	0.00%
Profit (Net Income) Margin	13.37%	0.00%	2.03%	9.34%	0.00%	0.00%	8.91%	16.01%	-315.04%	0.00%
Tax Burden Percent	76.95%	-56.26%	50.98%	82.56%	33.74%	138.86%	77.53%	81.38%	-2,125.93%	32.51%
Interest Burden Percent	88.54%	78.24%	29.65%	55.35%	100.00%	118.33%	61.96%	97.34%	53.57%	136.23%
Effective Tax Rate	23.05%	0.00%	49.02%	17.44%	0.00%	0.00%	22.47%	18.62%	2.22%	0.00%
Return on Invested Capital (ROIC)	4.40%	0.00%	0.65%	1.27%	0.00%	0.00%	1.67%	1.57%	2.64%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	4.72%	0.00%	-0.22%	0.33%	0.00%	0.00%	0.52%	2.21%	-42.31%	0.00%
Return on Net Nonoperating Assets (RNNOA)	3.46%	0.00%	-0.16%	0.24%	0.00%	0.00%	0.33%	1.35%	-20.97%	0.00%
Return on Equity (ROE)	7.86%	0.00%	0.49%	1.51%	2.95%	0.00%	2.01%	2.93%	-18.33%	0.00%
Cash Return on Invested Capital (CROIC)	6.68%	3.91%	3.42%	2.30%	0.53%	118.92%	3.79%	5.12%	125.80%	5.21%
Operating Return on Assets (OROA)	5.48%	0.00%	0.98%	1.49%	0.00%	0.00%	1.65%	1.75%	4.65%	0.00%
Return on Assets (ROA)	3.73%	0.00%	0.15%	0.68%	0.00%	0.00%	0.79%	1.39%	-52.94%	0.00%
Return on Common Equity (ROCE)	6.17%	0.00%	0.40%	1.24%	2.44%	0.00%	1.69%	2.47%	-16.26%	0.00%
Return on Equity Simple (ROE_SIMPLE)	8.05%	0.00%	11.18%	8.68%	3.48%	0.00%	6.98%	7.97%	-14.74%	0.00%
Net Operating Profit after Tax (NOPAT)	389	-966	173	432	-861	622	389	430	105	-603
NOPAT Margin	11.99%	0.00%	6.78%	13.31%	0.00%	0.00%	14.16%	13.57%	11.48%	0.00%
Net Nonoperating Expense Percent (NNEP)	-0.32%	-11.26%	0.87%	0.94%	-3.38%	-33.63%	1.16%	-0.64%	44.95%	4.94%
Return On Investment Capital (ROIC_SIMPLE)	1.08%	-2.70%	0.49%	1.22%	-2.47%	2.63%	1.11%	1.22%	0.88%	-5.20%
Cost of Revenue to Revenue	47.27%	0.00%	48.12%	48.77%	0.00%	0.00%	47.87%	55.46%	65.31%	0.00%
SG&A Expenses to Revenue	18.82%	0.00%	22.54%	17.97%	0.00%	0.00%	20.19%	17.25%	12.73%	0.00%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	37.14%	0.00%	38.58%	35.11%	0.00%	0.00%	32.92%	27.86%	22.94%	0.00%
Earnings before Interest and Taxes (EBIT)	637	-1,420	344	663	-1,230	622	510	640	252	-806
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	905	-1,777	604	920	-1,456	737	751	885	29	-717
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	2.08	2.00	2.00	1.97	1.95	2.31	2.32	2.46	6.30	4.07
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	3.95	0.00	0.00	96.15	138.89
Price to Revenue (P/Rev)	2.61	10.12	10.16	10.22	0.00	10.60	10.19	11.38	10.18	7.83
Price to Earnings (P/E)	31.25	17.62	20.12	26.23	76.45	49.74	40.41	36.40	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	3.20%	5.68%	4.97%	3.81%	1.31%	2.01%	2.47%	2.75%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	1.50	1.49	1.50	1.49	1.49	5.13	1.69	1.80	5.75	3.65
Enterprise Value to Revenue (EV/Rev)	4.05	15.37	15.34	15.37	0.00	12.05	14.14	15.21	10.37	8.14
Enterprise Value to EBITDA (EV/EBITDA)	15.14	62.03	76.29	73.90	0.00	49.81	52.64	57.46	22.31	31.36
Enterprise Value to EBIT (EV/EBIT)	22.34	138.78	241.45	215.10	0.00	93.97	85.29	93.31	27.11	49.89
Enterprise Value to NOPAT (EV/NOPAT)	31.52	260.54	1,363.19	0.00	0.00	241.10	142.73	158.54	27.11	153.90
Enterprise Value to Operating Cash Flow (EV/OCF)	19.83	84.04	70.19	86.81	0.00	67.88	144.62	96.19	75.68	53.77
Enterprise Value to Free Cash Flow (EV/FCFF)	22.27	37.52	42.98	63.79	275.42	1.77	44.13	34.45	1.90	68.96
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.92	0.87	0.86	0.84	0.81	0.22	0.79	0.74	0.59	0.65
Long-Term Debt to Equity	0.90	0.78	0.82	0.80	0.77	0.21	0.73	0.71	0.58	0.64
Financial Leverage	0.73	0.74	0.74	0.72	0.69	0.06	0.64	0.61	0.50	-0.38
Leverage Ratio	2.28	2.29	2.31	2.26	2.21	2.17	2.19	2.15	2.05	2.05
Compound Leverage Factor	2.02	1.79	0.68	1.25	2.21	2.57	1.36	2.10	1.10	2.79
Debt to Total Capital	47.98%	46.51%	46.21%	45.69%	44.88%	17.84%	44.01%	42.65%	36.92%	39.21%
Short-Term Debt to Total Capital	1.36%	4.70%	1.99%	2.22%	2.37%	0.45%	3.38%	1.94%	0.64%	0.22%
Long-Term Debt to Total Capital	46.62%	41.82%	44.22%	43.47%	42.51%	17.39%	40.63%	40.71%	36.27%	38.99%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	10.13%	8.85%	8.80%	8.44%	8.57%	12.88%	8.82%	8.93%	0.19%	0.19%
Common Equity to Total Capital	41.89%	44.64%	44.99%	45.87%	46.55%	69.28%	47.17%	48.42%	62.89%	60.60%
Debt to EBITDA	5.36	21.24	25.90	24.88	-8.64	4.89	15.27	15.40	2.04	4.80
Net Debt to EBITDA	4.27	17.16	20.81	20.19	-6.84	2.47	11.65	11.23	0.39	1.16
Long-Term Debt to EBITDA	5.21	19.10	24.79	23.67	-8.18	4.77	14.10	14.70	2.01	4.77
Debt to NOPAT	11.15	89.21	462.85	-2,106.36	-12.81	23.66	41.41	42.49	2.48	23.54
Net Debt to NOPAT	8.88	72.06	371.90	-1,709.35	-10.14	11.97	31.59	30.98	0.47	5.70
Long-Term Debt to NOPAT	10.83	80.21	442.92	-2,004.16	-12.13	23.06	38.24	40.55	2.44	23.41
Altman Z-Score	1.57	1.22	1.38	1.41	1.23	1.64	1.60	1.75	6.31	3.97
Noncontrolling Interest Sharing Ratio	21.47%	0.00%	18.58%	17.67%	17.51%	0.00%	16.05%	15.55%	11.29%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	0.95	0.71	0.79	0.74	0.78	0.71	0.66	0.81	2.89	2.95
Quick Ratio	0.81	0.57	0.64	0.57	0.62	0.39	0.50	0.65	2.49	2.71
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	1,043	142	1,261	1,195	533	24,792	1,222	1,704	23,463	-365
Operating Cash Flow to CapEx	524.24%	0.00%	267.61%	233.48%	0.00%	45.76%	196.52%	951.90%	0.00%	-176.92%
Free Cash Flow to Firm to Interest Expense	5.83	0.00	6.44	5.97	0.00	0.00	6.40	9.16	378.43	0.00
Operating Cash Flow to Interest Expense	2.90	0.00	3.37	2.69	0.00	0.00	2.07	4.04	-9.21	0.00
Operating Cash Flow Less CapEx to Interest Expense	2.35	0.00	2.11	1.54	0.00	0.00	1.02	3.62	-3.81	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.28	0.07	0.07	0.07	0.00	0.09	0.09	0.09	0.17	0.13
Accounts Receivable Turnover	14.95	3.80	4.08	3.81	0.00	7.44	5.05	4.47	9.89	30.83
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	5.81	1.48	1.43	1.31	0.00	2.31	1.66	1.58	3.25	4.43
Accounts Payable Turnover	3.74	0.95	1.15	1.04	0.89	1.92	1.44	1.42	1.76	4.43
Days Sales Outstanding (DSO)	24.41	96.13	89.39	95.79	0.00	49.05	72.22	81.57	36.91	11.84
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	97.58	384.61	317.55	352.20	410.38	189.83	253.74	257.11	207.36	82.30
Cash Conversion Cycle (CCC)	-73.17	-288.48	-228.15	-256.41	0.00	-140.78	-181.52	-175.53	-170.44	-70.46
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	33,039	32,560	32,258	32,441	31,645	8,390	31,425	31,167	8,287	8,152
Invested Capital Turnover	0.37	0.10	0.10	0.10	0.00	0.17	0.12	0.12	0.23	0.44
Increase / (Decrease) in Invested Capital	-654	-1,108	-1,088	-763	-1,394	-24,170	-833	-1,274	-23,358	-238
Enterprise Value (EV)	49,644	48,573	48,289	48,181	47,124	43,036	53,221	56,078	47,678	29,734
Market Capitalization	31,939	31,976	31,993	32,024	31,726	37,851	38,347	41,971	46,827	28,611
Book Value per Share	$25.04	$26.03	$26.02	$26.52	$28.95	$25.12	$25.33	$26.11	$11.36	$20.65
Tangible Book Value per Share	($30.01)	($28.76)	($28.55)	($27.82)	($29.76)	$14.68	($25.37)	($24.50)	$0.74	$0.61
Total Capital	36,609	35,758	35,480	35,498	34,902	23,668	35,087	35,235	11,824	11,599
Total Debt	17,565	16,632	16,396	16,219	15,663	4,223	15,442	15,028	4,365	4,548
Total Long-Term Debt	17,066	14,953	15,690	15,432	14,836	4,117	14,257	14,343	4,289	4,522
Net Debt	13,995	13,434	13,174	13,162	12,406	2,136	11,780	10,960	828	1,101
Capital Expenditures (CapEx)	99	-198	247	230	-245	118	201	79	-335	13
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-2,237	-2,126	-2,479	-2,403	-2,336	-2,973	-2,152	-2,233	-572	-716
Debt-free Net Working Capital (DFNWC)	305	120	-250	-472	-224	-1,260	-486	-148	2,482	2,240
Net Working Capital (NWC)	-194	-1,559	-956	-1,259	-1,051	-1,366	-1,671	-833	2,406	2,214
Net Nonoperating Expense (NNE)	-45	-1,591	121	129	-446	-400	144	-77	2,975	-246
Net Nonoperating Obligations (NNO)	13,995	13,434	13,174	13,162	12,406	-11,055	11,780	10,960	828	1,101
Total Depreciation and Amortization (D&A)	268	-357	260	257	-226	115	241	245	-223	89
Debt-free, Cash-free Net Working Capital to Revenue	-18.27%	-67.26%	-78.75%	-76.68%	0.00%	-83.23%	-57.16%	-60.56%	-12.44%	-19.60%
Debt-free Net Working Capital to Revenue	2.49%	3.80%	-7.94%	-15.06%	0.00%	-35.27%	-12.91%	-4.01%	53.98%	61.32%
Net Working Capital to Revenue	-1.58%	-49.32%	-30.37%	-40.17%	0.00%	-38.24%	-44.38%	-22.59%	52.33%	60.61%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.93	$0.00	$0.00	$0.51	$0.94	$0.00	$0.61	$0.91	$0.00	$0.00
Adjusted Weighted Average Basic Shares Outstanding	613.15M	613.48M	614.08M	561.13M	652.83M	652.95M	653.45M	654.64M	340.44M	341.10M
Adjusted Diluted Earnings per Share	$0.82	$0.00	$0.00	$0.49	$0.89	$0.00	$0.52	$0.60	$0.00	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	613.15M	613.48M	614.08M	561.13M	652.83M	652.95M	653.45M	654.64M	340.44M	341.10M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	613.15M	613.48M	614.08M	561.13M	652.83M	652.95M	653.45M	654.64M	340.44M	341.10M
Normalized Net Operating Profit after Tax (NOPAT)	446	-966	190	447	-861	435	406	442	108	-603
Normalized NOPAT Margin	13.75%	0.00%	7.42%	13.79%	0.00%	0.00%	14.78%	13.96%	11.81%	0.00%
Pre Tax Income Margin	17.37%	0.00%	3.99%	11.31%	0.00%	0.00%	11.50%	19.68%	14.82%	0.00%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	3.56	0.00	1.76	3.32	0.00	0.00	2.67	3.44	4.06	0.00
NOPAT to Interest Expense	2.18	0.00	0.88	2.16	0.00	0.00	2.04	2.31	1.69	0.00
EBIT Less CapEx to Interest Expense	3.01	0.00	0.49	2.17	0.00	0.00	1.62	3.02	9.47	0.00
NOPAT Less CapEx to Interest Expense	1.62	0.00	-0.38	1.01	0.00	0.00	0.99	1.89	7.09	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	20.26%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	141.82%	1.82%	-21.34%	-37.84%	0.00%	0.00%	-5.37%	-14.64%	0.00%	0.00%

Frequently Asked Questions About Atlanta Braves' Financials

When does Atlanta Braves's financial year end?

According to the most recent income statement we have on file, Atlanta Braves' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Atlanta Braves' net income changed over the last 9 years?

Atlanta Braves' net income appears to be on a downward trend, with a most recent value of -$2.48 billion in 2024, falling from $0.00 in 2015. The previous period was $962 million in 2023.

What is Atlanta Braves's operating income?

Atlanta Braves's total operating income in 2024 was $276 million, based on the following breakdown:

Total Gross Profit: $1.17 billion
Total Operating Expenses: $889 million

How has Atlanta Braves revenue changed over the last 9 years?

Over the last 9 years, Atlanta Braves' total revenue changed from $0.00 in 2015 to $3.65 billion in 2024, a change of 365,300,000,000.0%.

How much debt does Atlanta Braves have?

Atlanta Braves' total liabilities were at $5.90 billion at the end of 2024, a 73.1% decrease from 2023, and a 49.5% decrease since 2015.

How much cash does Atlanta Braves have?

In the past 9 years, Atlanta Braves' cash and equivalents has ranged from $0.00 in 2016 to $2.96 billion in 2024, and is currently $2.96 billion as of their latest financial filing in 2024.

How has Atlanta Braves' book value per share changed over the last 9 years?

Over the last 9 years, Atlanta Braves' book value per share changed from 32.71 in 2015 to 20.65 in 2024, a change of -36.9%.

Related Companies

This page (NASDAQ:BATRA) was last updated on 4/30/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Atlanta Braves (BATRA) Financials

Frequently Asked Questions About Atlanta Braves' Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Atlanta Braves (BATRA) Financials

Annual Income Statements for Atlanta Braves

Quarterly Income Statements for Atlanta Braves

Annual Cash Flow Statements for Atlanta Braves

Quarterly Cash Flow Statements for Atlanta Braves

Annual Balance Sheets for Atlanta Braves

Quarterly Balance Sheets for Atlanta Braves

Annual Metrics and Ratios for Atlanta Braves

Quarterly Metrics and Ratios for Atlanta Braves

Frequently Asked Questions About Atlanta Braves' Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools