Annual Income Statements for Princeton Bancorp
This table shows Princeton Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Princeton Bancorp
This table shows Princeton Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
5.28 |
4.35 |
4.89 |
-4.46 |
5.23 |
5.38 |
0.69 |
6.47 |
6.08 |
6.23 |
7.08 |
| Consolidated Net Income / (Loss) |
|
5.28 |
4.35 |
5.13 |
-4.46 |
5.23 |
5.38 |
0.69 |
6.47 |
6.08 |
6.23 |
7.08 |
| Net Income / (Loss) Continuing Operations |
|
5.28 |
4.35 |
4.89 |
-4.46 |
5.23 |
5.38 |
0.69 |
6.47 |
6.08 |
6.23 |
7.08 |
| Total Pre-Tax Income |
|
6.28 |
5.41 |
6.16 |
-5.58 |
6.82 |
6.89 |
0.60 |
8.28 |
7.92 |
8.05 |
9.18 |
| Total Revenue |
|
18 |
17 |
18 |
19 |
20 |
21 |
21 |
22 |
21 |
21 |
22 |
| Net Interest Income / (Expense) |
|
16 |
15 |
16 |
17 |
18 |
19 |
19 |
20 |
19 |
19 |
20 |
| Total Interest Income |
|
28 |
28 |
29 |
32 |
34 |
33 |
33 |
33 |
32 |
31 |
32 |
| Loans and Leases Interest Income |
|
24 |
25 |
26 |
28 |
29 |
30 |
30 |
30 |
29 |
28 |
29 |
| Investment Securities Interest Income |
|
0.70 |
0.85 |
1.29 |
1.56 |
2.38 |
2.90 |
2.58 |
2.49 |
2.08 |
1.80 |
2.10 |
| Other Interest Income |
|
2.49 |
2.27 |
2.09 |
2.12 |
1.81 |
0.77 |
0.56 |
0.32 |
1.08 |
1.21 |
0.88 |
| Total Interest Expense |
|
12 |
13 |
13 |
15 |
16 |
15 |
14 |
13 |
13 |
12 |
12 |
| Deposits Interest Expense |
|
12 |
13 |
13 |
15 |
16 |
15 |
14 |
13 |
13 |
12 |
12 |
| Long-Term Debt Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.01 |
0.05 |
- |
0.00 |
0.00 |
| Total Non-Interest Income |
|
1.78 |
1.99 |
2.09 |
2.06 |
2.03 |
2.19 |
2.25 |
1.91 |
2.12 |
2.45 |
2.44 |
| Other Service Charges |
|
1.36 |
1.60 |
1.70 |
1.64 |
1.55 |
1.72 |
1.76 |
1.40 |
1.59 |
1.94 |
1.92 |
| Other Non-Interest Income |
|
0.38 |
0.38 |
0.39 |
0.42 |
0.48 |
0.47 |
0.49 |
0.51 |
0.53 |
0.51 |
0.52 |
| Provision for Credit Losses |
|
0.56 |
0.19 |
0.12 |
4.60 |
0.44 |
0.27 |
6.96 |
-0.67 |
0.10 |
-0.16 |
-0.35 |
| Total Non-Interest Expense |
|
11 |
12 |
12 |
20 |
13 |
14 |
14 |
14 |
13 |
13 |
14 |
| Salaries and Employee Benefits |
|
6.03 |
6.52 |
6.44 |
6.56 |
6.52 |
7.17 |
7.09 |
7.09 |
6.42 |
7.03 |
7.15 |
| Net Occupancy & Equipment Expense |
|
3.02 |
3.19 |
3.25 |
3.54 |
3.60 |
3.91 |
3.69 |
3.85 |
3.76 |
4.02 |
3.83 |
| Marketing Expense |
|
0.13 |
0.14 |
0.16 |
0.18 |
0.15 |
0.17 |
0.15 |
0.21 |
0.16 |
0.18 |
0.14 |
| Property & Liability Insurance Claims |
|
0.19 |
0.27 |
0.28 |
0.32 |
0.28 |
0.53 |
0.42 |
0.37 |
0.28 |
0.30 |
0.30 |
| Other Operating Expenses |
|
1.58 |
1.71 |
1.88 |
1.75 |
2.23 |
1.78 |
1.94 |
2.39 |
2.12 |
1.70 |
2.04 |
| Amortization Expense |
|
- |
- |
- |
- |
- |
0.23 |
0.22 |
- |
- |
0.20 |
0.19 |
| Income Tax Expense |
|
1.00 |
1.07 |
1.04 |
-1.12 |
1.59 |
1.51 |
-0.09 |
1.82 |
1.84 |
1.82 |
2.10 |
| Basic Earnings per Share |
|
$0.84 |
$0.69 |
$0.81 |
($0.68) |
$0.75 |
$0.78 |
$0.10 |
$0.95 |
$0.90 |
$0.92 |
$1.04 |
| Weighted Average Basic Shares Outstanding |
|
6.34M |
6.32M |
6.35M |
6.85M |
6.92M |
6.93M |
6.75M |
6.76M |
6.79M |
6.81M |
6.81M |
| Diluted Earnings per Share |
|
$0.82 |
$0.68 |
$0.80 |
($0.68) |
$0.75 |
$0.77 |
$0.10 |
$0.95 |
$0.89 |
$0.91 |
$1.04 |
| Weighted Average Diluted Shares Outstanding |
|
6.34M |
6.32M |
6.35M |
6.85M |
6.92M |
6.93M |
6.75M |
6.76M |
6.79M |
6.81M |
6.81M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
6.34M |
6.32M |
6.35M |
6.85M |
6.92M |
6.93M |
6.75M |
6.76M |
6.79M |
6.81M |
6.81M |
Annual Cash Flow Statements for Princeton Bancorp
This table details how cash moves in and out of Princeton Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
81 |
-105 |
97 |
-33 |
18 |
| Net Cash From Operating Activities |
|
13 |
24 |
23 |
15 |
21 |
| Net Cash From Continuing Operating Activities |
|
13 |
24 |
23 |
15 |
21 |
| Net Income / (Loss) Continuing Operations |
|
22 |
26 |
26 |
10 |
19 |
| Consolidated Net Income / (Loss) |
|
22 |
26 |
26 |
10 |
19 |
| Provision For Loan Losses |
|
3.63 |
0.40 |
3.11 |
5.11 |
6.65 |
| Depreciation Expense |
|
1.31 |
1.48 |
1.48 |
1.68 |
1.79 |
| Amortization Expense |
|
-8.31 |
-4.48 |
-2.29 |
-3.24 |
-4.35 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.58 |
-0.34 |
-10 |
-1.46 |
1.78 |
| Changes in Operating Assets and Liabilities, net |
|
-5.63 |
0.43 |
5.27 |
2.40 |
-3.00 |
| Net Cash From Investing Activities |
|
3.54 |
-26 |
-5.76 |
-154 |
68 |
| Net Cash From Continuing Investing Activities |
|
3.54 |
-26 |
-5.76 |
-154 |
68 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.19 |
-0.61 |
-1.71 |
-1.53 |
-0.89 |
| Purchase of Investment Securities |
|
-10 |
-36 |
-34 |
-184 |
-9.95 |
| Divestitures |
|
- |
0.00 |
23 |
7.87 |
0.00 |
| Sale and/or Maturity of Investments |
|
15 |
10 |
6.75 |
24 |
79 |
| Net Cash From Financing Activities |
|
65 |
-103 |
80 |
106 |
-71 |
| Net Cash From Continuing Financing Activities |
|
65 |
-103 |
80 |
106 |
-71 |
| Net Change in Deposits |
|
79 |
-98 |
96 |
114 |
-56 |
| Issuance of Debt |
|
0.00 |
- |
-10 |
0.00 |
0.00 |
| Repurchase of Common Equity |
|
-10 |
-9.42 |
0.00 |
-0.84 |
-7.87 |
| Payment of Dividends |
|
-4.39 |
-6.46 |
-7.45 |
-7.61 |
-8.67 |
| Other Financing Activities, Net |
|
0.30 |
1.09 |
0.99 |
0.44 |
1.60 |
| Cash Interest Paid |
|
8.11 |
6.02 |
25 |
50 |
62 |
| Cash Income Taxes Paid |
|
9.03 |
6.99 |
5.88 |
1.82 |
2.25 |
Quarterly Cash Flow Statements for Princeton Bancorp
This table details how cash moves in and out of Princeton Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-56 |
22 |
-21 |
30 |
-64 |
-50 |
-47 |
52 |
63 |
-16 |
-54 |
| Net Cash From Operating Activities |
|
2.96 |
4.83 |
4.31 |
1.18 |
4.41 |
1.25 |
3.14 |
4.89 |
12 |
5.21 |
2.61 |
| Net Cash From Continuing Operating Activities |
|
2.96 |
4.83 |
4.31 |
1.18 |
4.41 |
1.25 |
3.14 |
4.89 |
12 |
5.21 |
2.61 |
| Net Income / (Loss) Continuing Operations |
|
5.28 |
4.35 |
5.13 |
-4.46 |
5.23 |
5.38 |
0.69 |
6.47 |
6.08 |
6.23 |
7.08 |
| Consolidated Net Income / (Loss) |
|
5.28 |
4.35 |
5.13 |
-4.46 |
5.23 |
5.38 |
0.69 |
6.47 |
6.08 |
6.23 |
7.08 |
| Provision For Loan Losses |
|
0.56 |
0.19 |
-0.12 |
4.60 |
0.44 |
0.27 |
6.96 |
-0.67 |
0.10 |
-0.16 |
-0.35 |
| Depreciation Expense |
|
0.41 |
0.41 |
0.41 |
0.43 |
0.44 |
0.44 |
0.45 |
0.45 |
0.45 |
0.45 |
0.46 |
| Amortization Expense |
|
-0.98 |
0.09 |
-0.48 |
-0.67 |
-2.18 |
-1.01 |
-1.00 |
-1.45 |
-0.90 |
-1.15 |
-1.23 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.72 |
-0.08 |
1.04 |
-2.28 |
-0.15 |
0.54 |
-0.15 |
0.38 |
1.01 |
-0.59 |
0.13 |
| Changes in Operating Assets and Liabilities, net |
|
-3.03 |
-0.12 |
-1.67 |
3.56 |
0.64 |
-4.37 |
-3.80 |
-0.28 |
5.46 |
0.42 |
-3.48 |
| Net Cash From Investing Activities |
|
-55 |
-51 |
-17 |
-34 |
-53 |
-27 |
25 |
64 |
5.69 |
15 |
-47 |
| Net Cash From Continuing Investing Activities |
|
-55 |
-51 |
-17 |
-34 |
-53 |
-27 |
25 |
64 |
5.69 |
15 |
-47 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.29 |
-0.07 |
-0.38 |
-0.42 |
-0.66 |
-0.20 |
-0.25 |
-0.23 |
-0.20 |
-0.27 |
-0.83 |
| Purchase of Investment Securities |
|
-56 |
-52 |
-22 |
-51 |
-70 |
-70 |
1.27 |
49 |
-21 |
-29 |
-141 |
| Sale and/or Maturity of Investments |
|
1.26 |
1.28 |
5.64 |
9.95 |
18 |
43 |
24 |
16 |
27 |
45 |
-14 |
| Net Cash From Financing Activities |
|
-3.96 |
67 |
-8.12 |
62 |
-15 |
-24 |
-75 |
-17 |
45 |
-36 |
-8.82 |
| Net Cash From Continuing Financing Activities |
|
-3.96 |
67 |
-8.12 |
62 |
-15 |
-24 |
-75 |
-17 |
45 |
-36 |
-8.82 |
| Net Change in Deposits |
|
-2.23 |
70 |
-6.55 |
64 |
-13 |
-22 |
-78 |
-3.79 |
48 |
-34 |
-6.97 |
| Repurchase of Common Equity |
|
- |
-0.58 |
-0.26 |
- |
- |
-0.16 |
-5.48 |
-1.92 |
-0.30 |
-0.06 |
-0.27 |
| Payment of Dividends |
|
-1.95 |
-1.87 |
-1.87 |
-1.88 |
-2.00 |
-2.09 |
-2.06 |
-2.12 |
-2.39 |
-2.49 |
-2.10 |
| Other Financing Activities, Net |
|
0.21 |
-0.22 |
0.56 |
- |
0.10 |
0.21 |
0.90 |
0.50 |
-0.02 |
-0.21 |
0.52 |
| Cash Interest Paid |
|
13 |
9.95 |
14 |
11 |
15 |
17 |
17 |
17 |
10 |
13 |
13 |
| Cash Income Taxes Paid |
|
2.43 |
0.72 |
0.56 |
0.54 |
- |
1.09 |
1.60 |
- |
-0.44 |
0.49 |
3.45 |
Annual Balance Sheets for Princeton Bancorp
This table presents Princeton Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,688 |
1,602 |
1,916 |
2,340 |
2,285 |
| Cash and Due from Banks |
|
9.41 |
12 |
17 |
17 |
17 |
| Federal Funds Sold |
|
147 |
28 |
116 |
84 |
99 |
| Interest Bearing Deposits at Other Banks |
|
2.61 |
13 |
17 |
17 |
19 |
| Trading Account Securities |
|
101 |
84 |
92 |
247 |
183 |
| Loans and Leases, Net of Allowance |
|
1,319 |
1,354 |
1,530 |
1,795 |
1,796 |
| Loans and Leases |
|
1,335 |
1,370 |
1,548 |
1,819 |
1,816 |
| Allowance for Loan and Lease Losses |
|
17 |
16 |
18 |
24 |
20 |
| Accrued Investment Income |
|
4.22 |
4.76 |
6.09 |
7.98 |
7.80 |
| Premises and Equipment, Net |
|
13 |
12 |
14 |
18 |
17 |
| Goodwill |
|
8.85 |
8.85 |
8.85 |
14 |
14 |
| Intangible Assets |
|
2.39 |
1.83 |
1.42 |
3.63 |
2.78 |
| Other Assets |
|
1,400 |
84 |
114 |
137 |
129 |
| Total Liabilities & Shareholders' Equity |
|
1,688 |
1,602 |
1,916 |
2,340 |
2,285 |
| Total Liabilities |
|
1,471 |
1,382 |
1,676 |
2,078 |
2,014 |
| Non-Interest Bearing Deposits |
|
286 |
265 |
249 |
301 |
286 |
| Interest Bearing Deposits |
|
1,160 |
1,083 |
1,386 |
1,732 |
1,690 |
| Accrued Interest Payable |
|
1.04 |
1.03 |
9.16 |
15 |
8.53 |
| Long-Term Debt |
|
0.00 |
10 |
- |
- |
0.00 |
| Other Long-Term Liabilities |
|
24 |
23 |
31 |
30 |
30 |
| Total Equity & Noncontrolling Interests |
|
217 |
220 |
240 |
262 |
271 |
| Total Preferred & Common Equity |
|
217 |
220 |
240 |
262 |
271 |
| Preferred Stock |
|
- |
- |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
217 |
220 |
240 |
262 |
271 |
| Common Stock |
|
114 |
116 |
98 |
120 |
123 |
| Retained Earnings |
|
111 |
131 |
149 |
152 |
162 |
| Treasury Stock |
|
-10 |
-19 |
0.00 |
-0.84 |
-8.71 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.84 |
-8.27 |
-7.49 |
-8.94 |
-5.27 |
Quarterly Balance Sheets for Princeton Bancorp
This table presents Princeton Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
1,913 |
1,988 |
1,984 |
2,355 |
2,318 |
2,242 |
2,229 |
2,254 |
2,251 |
| Cash and Due from Banks |
|
15 |
13 |
15 |
19 |
20 |
20 |
18 |
17 |
17 |
| Federal Funds Sold |
|
175 |
141 |
118 |
140 |
45 |
0.00 |
37 |
13 |
18 |
| Interest Bearing Deposits at Other Banks |
|
17 |
18 |
19 |
22 |
2.59 |
1.49 |
18 |
90 |
31 |
| Trading Account Securities |
|
88 |
127 |
141 |
199 |
239 |
225 |
210 |
165 |
262 |
| Loans and Leases, Net of Allowance |
|
1,481 |
1,553 |
1,555 |
1,808 |
1,833 |
1,818 |
1,773 |
1,799 |
1,752 |
| Loans and Leases |
|
1,499 |
1,571 |
1,573 |
1,831 |
1,857 |
1,839 |
1,794 |
1,819 |
1,772 |
| Allowance for Loan and Lease Losses |
|
18 |
19 |
18 |
23 |
24 |
21 |
20 |
20 |
20 |
| Accrued Investment Income |
|
5.78 |
6.41 |
7.05 |
8.20 |
8.15 |
7.87 |
7.57 |
7.32 |
7.53 |
| Premises and Equipment, Net |
|
15 |
14 |
14 |
18 |
18 |
17 |
17 |
17 |
17 |
| Goodwill |
|
8.85 |
8.85 |
8.85 |
14 |
14 |
14 |
14 |
14 |
14 |
| Intangible Assets |
|
1.55 |
1.30 |
1.19 |
3.86 |
3.40 |
3.19 |
2.98 |
2.58 |
2.39 |
| Other Assets |
|
107 |
105 |
105 |
122 |
135 |
135 |
131 |
129 |
130 |
| Total Liabilities & Shareholders' Equity |
|
1,913 |
1,988 |
1,984 |
2,355 |
2,318 |
2,242 |
2,229 |
2,254 |
2,251 |
| Total Liabilities |
|
1,681 |
1,746 |
1,739 |
2,093 |
2,051 |
1,980 |
1,962 |
1,980 |
1,971 |
| Non-Interest Bearing Deposits |
|
264 |
247 |
245 |
303 |
290 |
300 |
294 |
303 |
309 |
| Interest Bearing Deposits |
|
1,374 |
1,459 |
1,454 |
1,743 |
1,720 |
1,632 |
1,634 |
1,639 |
1,626 |
| Accrued Interest Payable |
|
10 |
12 |
11 |
14 |
13 |
9.66 |
5.55 |
8.08 |
6.67 |
| Long-Term Debt |
|
0.00 |
- |
- |
- |
- |
10 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Liabilities |
|
33 |
29 |
29 |
33 |
28 |
28 |
28 |
29 |
29 |
| Total Equity & Noncontrolling Interests |
|
232 |
242 |
245 |
262 |
267 |
262 |
267 |
274 |
280 |
| Total Preferred & Common Equity |
|
232 |
242 |
245 |
262 |
267 |
262 |
267 |
274 |
280 |
| Preferred Stock |
|
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
232 |
242 |
245 |
262 |
267 |
262 |
267 |
274 |
280 |
| Common Stock |
|
98 |
98 |
99 |
120 |
120 |
122 |
123 |
123 |
124 |
| Retained Earnings |
|
146 |
152 |
155 |
149 |
155 |
154 |
158 |
165 |
170 |
| Treasury Stock |
|
0.00 |
-0.58 |
-0.84 |
-0.84 |
-1.01 |
-6.49 |
-8.40 |
-8.76 |
-9.03 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-12 |
-7.79 |
-8.58 |
-5.89 |
-7.63 |
-7.04 |
-5.63 |
-6.11 |
-5.36 |
Annual Metrics And Ratios for Princeton Bancorp
This table displays calculated financial ratios and metrics derived from Princeton Bancorp's official financial filings.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
0.00 |
0.00 |
6,298,313.00 |
- |
6,762,859.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
0.00 |
6,298,313.00 |
- |
6,762,859.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
0.00 |
4.09 |
- |
2.75 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
8.26% |
12.79% |
-9.07% |
12.85% |
| EBITDA Growth |
|
0.00% |
39.40% |
-4.55% |
-61.88% |
87.65% |
| EBIT Growth |
|
0.00% |
16.24% |
-10.59% |
-57.75% |
84.78% |
| NOPAT Growth |
|
0.00% |
17.82% |
-2.75% |
-60.25% |
81.71% |
| Net Income Growth |
|
0.00% |
17.82% |
-2.75% |
-60.25% |
81.71% |
| EPS Growth |
|
0.00% |
24.55% |
-1.95% |
-61.54% |
74.84% |
| Operating Cash Flow Growth |
|
0.00% |
85.90% |
-3.65% |
-36.27% |
45.89% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
12.50% |
-176.46% |
185.78% |
| Invested Capital Growth |
|
0.00% |
6.01% |
4.62% |
9.09% |
3.31% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
-1.59% |
3.10% |
0.85% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
-10.25% |
-5.24% |
11.39% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
-8.91% |
4.42% |
3.77% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
-6.83% |
-0.53% |
4.80% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
-6.83% |
-0.53% |
4.80% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
-7.14% |
-4.32% |
5.45% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
-17.16% |
10.93% |
56.88% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
39.01% |
-21.46% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
3.45% |
0.21% |
1.54% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
| EBITDA Margin |
|
32.99% |
42.48% |
35.95% |
15.07% |
25.06% |
| EBIT Margin |
|
43.39% |
46.59% |
36.93% |
17.16% |
28.10% |
| Profit (Net Income) Margin |
|
33.43% |
36.38% |
31.37% |
13.71% |
22.08% |
| Tax Burden Percent |
|
77.04% |
77.80% |
84.93% |
79.92% |
78.59% |
| Interest Burden Percent |
|
100.00% |
100.37% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
22.96% |
22.20% |
15.07% |
20.08% |
21.41% |
| Return on Invested Capital (ROIC) |
|
10.38% |
11.88% |
10.97% |
4.08% |
6.99% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
11.88% |
10.97% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.27% |
0.24% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
12.15% |
11.21% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
6.04% |
6.45% |
-4.61% |
3.73% |
| Operating Return on Assets (OROA) |
|
1.73% |
2.06% |
1.72% |
0.60% |
1.02% |
| Return on Assets (ROA) |
|
1.33% |
1.61% |
1.46% |
0.48% |
0.80% |
| Return on Common Equity (ROCE) |
|
0.00% |
12.15% |
11.21% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
10.38% |
12.06% |
10.73% |
3.91% |
6.87% |
| Net Operating Profit after Tax (NOPAT) |
|
22 |
26 |
26 |
10 |
19 |
| NOPAT Margin |
|
33.43% |
36.38% |
31.37% |
13.71% |
22.08% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
40.61% |
42.96% |
43.77% |
53.89% |
51.83% |
| Operating Expenses to Revenue |
|
51.22% |
52.86% |
59.28% |
76.00% |
64.01% |
| Earnings before Interest and Taxes (EBIT) |
|
29 |
34 |
30 |
13 |
24 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
22 |
31 |
30 |
11 |
21 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.84 |
0.91 |
0.83 |
0.80 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.88 |
0.95 |
0.89 |
0.86 |
| Price to Revenue (P/Rev) |
|
0.00 |
2.52 |
2.66 |
2.91 |
2.57 |
| Price to Earnings (P/E) |
|
0.00 |
6.93 |
8.48 |
21.22 |
11.65 |
| Dividend Yield |
|
2.36% |
0.00% |
3.50% |
3.52% |
3.67% |
| Earnings Yield |
|
0.00% |
14.42% |
11.79% |
4.71% |
8.58% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.61 |
0.28 |
0.38 |
0.30 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
1.93 |
0.83 |
1.34 |
0.96 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
4.54 |
2.30 |
8.88 |
3.84 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
4.14 |
2.24 |
7.80 |
3.43 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
5.30 |
2.64 |
9.76 |
4.36 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
5.85 |
2.94 |
6.79 |
3.78 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
10.42 |
4.49 |
0.00 |
8.16 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.05 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.05 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
0.02 |
0.02 |
0.00 |
0.00 |
| Leverage Ratio |
|
7.79 |
7.54 |
7.65 |
8.48 |
8.68 |
| Compound Leverage Factor |
|
7.79 |
7.57 |
7.65 |
8.48 |
8.68 |
| Debt to Total Capital |
|
0.00% |
4.36% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
4.36% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
100.00% |
95.64% |
100.00% |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.32 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
-1.40 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.32 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.38 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
-1.64 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.38 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
13 |
15 |
-12 |
9.94 |
| Operating Cash Flow to CapEx |
|
1,082.47% |
3,951.73% |
1,350.00% |
965.90% |
2,417.32% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
2.25 |
0.46 |
-0.21 |
0.18 |
| Operating Cash Flow to Interest Expense |
|
1.93 |
4.00 |
0.70 |
0.26 |
0.39 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.75 |
3.90 |
0.65 |
0.23 |
0.38 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.05 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
5.34 |
5.99 |
6.28 |
4.63 |
4.86 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
| Invested Capital |
|
217 |
230 |
240 |
262 |
271 |
| Invested Capital Turnover |
|
0.31 |
0.33 |
0.35 |
0.30 |
0.32 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
13 |
11 |
22 |
8.67 |
| Enterprise Value (EV) |
|
0.00 |
140 |
68 |
100 |
81 |
| Market Capitalization |
|
0.00 |
184 |
219 |
217 |
217 |
| Book Value per Share |
|
$0.00 |
$35.09 |
$38.14 |
$38.26 |
$40.03 |
| Tangible Book Value per Share |
|
$0.00 |
$33.39 |
$36.51 |
$35.63 |
$37.49 |
| Total Capital |
|
217 |
230 |
240 |
262 |
271 |
| Total Debt |
|
0.00 |
10 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
10 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-159 |
-43 |
-151 |
-117 |
-136 |
| Capital Expenditures (CapEx) |
|
1.19 |
0.61 |
1.71 |
1.53 |
0.89 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
10 |
0.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
-7.00 |
-2.99 |
-0.81 |
-1.56 |
-2.56 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$4.19 |
$4.10 |
$1.57 |
$2.73 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
6.26M |
6.34M |
6.92M |
6.79M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$4.11 |
$4.03 |
$1.55 |
$2.71 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
6.26M |
6.34M |
6.92M |
6.79M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
6.26M |
6.34M |
6.92M |
6.79M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
22 |
26 |
31 |
16 |
19 |
| Normalized NOPAT Margin |
|
33.43% |
36.38% |
37.20% |
22.06% |
22.08% |
| Pre Tax Income Margin |
|
43.39% |
46.76% |
36.93% |
17.16% |
28.10% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
4.37 |
5.65 |
0.91 |
0.23 |
0.43 |
| NOPAT to Interest Expense |
|
3.37 |
4.42 |
0.78 |
0.18 |
0.34 |
| EBIT Less CapEx to Interest Expense |
|
4.19 |
5.55 |
0.86 |
0.20 |
0.42 |
| NOPAT Less CapEx to Interest Expense |
|
3.19 |
4.31 |
0.73 |
0.15 |
0.32 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
19.51% |
24.37% |
28.90% |
74.27% |
46.56% |
| Augmented Payout Ratio |
|
64.13% |
59.93% |
28.90% |
82.49% |
88.82% |
Quarterly Metrics And Ratios for Princeton Bancorp
This table displays calculated financial ratios and metrics derived from Princeton Bancorp's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
6,298,313.00 |
6,337,105.00 |
6,319,361.00 |
6,349,603.00 |
- |
6,915,086.00 |
6,929,130.00 |
6,747,923.00 |
6,762,859.00 |
6,788,551.00 |
6,811,150.00 |
| DEI Adjusted Shares Outstanding |
|
6,298,313.00 |
6,337,105.00 |
6,319,361.00 |
6,349,603.00 |
- |
6,915,086.00 |
6,929,130.00 |
6,747,923.00 |
6,762,859.00 |
6,788,551.00 |
6,811,150.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.84 |
0.69 |
0.81 |
-0.70 |
- |
0.78 |
0.10 |
0.96 |
0.90 |
0.92 |
1.04 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-6.95% |
-3.34% |
-33.68% |
0.41% |
12.62% |
20.16% |
16.65% |
12.32% |
3.56% |
1.73% |
6.72% |
| EBITDA Growth |
|
-37.16% |
-25.34% |
-16.08% |
-165.19% |
-10.91% |
6.95% |
-99.23% |
225.06% |
40.65% |
16.41% |
18,600.00% |
| EBIT Growth |
|
-32.11% |
-32.35% |
-14.69% |
-161.25% |
8.65% |
27.28% |
-89.95% |
248.42% |
12.19% |
16.89% |
1,440.77% |
| NOPAT Growth |
|
-26.34% |
-28.74% |
-24.48% |
-151.41% |
-1.04% |
23.77% |
-86.58% |
265.54% |
16.30% |
15.82% |
929.22% |
| Net Income Growth |
|
-26.34% |
-28.74% |
-24.48% |
-158.65% |
-1.04% |
23.77% |
-86.58% |
245.11% |
16.30% |
15.82% |
929.22% |
| EPS Growth |
|
-27.43% |
-28.42% |
-25.23% |
-157.14% |
-8.54% |
13.24% |
-87.50% |
239.71% |
18.67% |
18.18% |
940.00% |
| Operating Cash Flow Growth |
|
-61.78% |
-32.83% |
-23.35% |
-83.91% |
48.97% |
-74.08% |
-27.05% |
313.79% |
176.53% |
316.23% |
-16.84% |
| Free Cash Flow Firm Growth |
|
0.00% |
112.25% |
95.13% |
85.22% |
-211.60% |
-161.28% |
-144.24% |
104.10% |
84.38% |
98.07% |
96.61% |
| Invested Capital Growth |
|
4.62% |
-10.37% |
6.96% |
12.62% |
9.09% |
10.41% |
11.07% |
1.95% |
3.31% |
2.48% |
2.93% |
| Revenue Q/Q Growth |
|
-6.80% |
-2.00% |
3.57% |
6.15% |
4.53% |
4.56% |
0.54% |
2.21% |
-3.62% |
2.70% |
5.48% |
| EBITDA Q/Q Growth |
|
-36.18% |
3.68% |
-0.93% |
-199.45% |
187.21% |
18.95% |
-99.29% |
16,082.22% |
2.64% |
-1.55% |
14.37% |
| EBIT Q/Q Growth |
|
-31.09% |
-13.81% |
9.55% |
-194.13% |
222.24% |
-2.41% |
-91.35% |
1,289.60% |
-4.41% |
1.68% |
14.07% |
| NOPAT Q/Q Growth |
|
-30.48% |
-17.74% |
17.97% |
-176.20% |
233.82% |
2.89% |
-87.21% |
839.83% |
-5.99% |
2.47% |
13.68% |
| Net Income Q/Q Growth |
|
-30.48% |
-17.74% |
17.97% |
-186.93% |
217.30% |
2.89% |
-87.21% |
839.83% |
-5.99% |
2.47% |
13.68% |
| EPS Q/Q Growth |
|
-31.09% |
-17.07% |
17.65% |
-185.00% |
210.29% |
2.67% |
-87.01% |
850.00% |
-6.32% |
2.25% |
14.29% |
| Operating Cash Flow Q/Q Growth |
|
-59.65% |
62.91% |
-10.77% |
-72.56% |
273.43% |
-71.66% |
151.16% |
55.67% |
149.56% |
-57.34% |
-49.82% |
| Free Cash Flow Firm Q/Q Growth |
|
97.63% |
706.42% |
-133.48% |
-206.95% |
49.99% |
-19.27% |
-33.41% |
105.15% |
-290.52% |
85.23% |
-133.94% |
| Invested Capital Q/Q Growth |
|
3.45% |
0.66% |
1.25% |
6.80% |
0.21% |
1.89% |
1.86% |
-1.96% |
1.54% |
1.07% |
2.31% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
32.04% |
33.90% |
32.43% |
-30.38% |
25.35% |
30.18% |
0.21% |
33.83% |
36.02% |
34.53% |
37.44% |
| EBIT Margin |
|
35.29% |
31.04% |
32.83% |
-29.12% |
34.05% |
32.88% |
2.83% |
38.47% |
38.16% |
37.78% |
40.86% |
| Profit (Net Income) Margin |
|
29.69% |
24.92% |
28.39% |
-23.25% |
26.09% |
25.67% |
3.27% |
30.04% |
29.30% |
29.23% |
31.50% |
| Tax Burden Percent |
|
84.14% |
80.30% |
83.16% |
79.86% |
76.63% |
78.09% |
115.44% |
78.07% |
76.78% |
77.38% |
77.11% |
| Interest Burden Percent |
|
100.00% |
100.00% |
103.98% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
15.86% |
19.70% |
16.84% |
0.00% |
23.37% |
21.91% |
-15.44% |
21.93% |
23.22% |
22.62% |
22.89% |
| Return on Invested Capital (ROIC) |
|
10.38% |
7.94% |
8.67% |
-5.98% |
7.76% |
7.89% |
1.03% |
9.51% |
9.27% |
9.15% |
9.83% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
10.38% |
7.94% |
0.00% |
0.00% |
0.00% |
0.00% |
1.03% |
0.00% |
0.00% |
0.00% |
9.83% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.23% |
0.76% |
0.00% |
0.00% |
0.00% |
0.00% |
0.02% |
0.00% |
0.00% |
0.00% |
0.18% |
| Return on Equity (ROE) |
|
10.61% |
8.70% |
0.00% |
0.00% |
0.00% |
0.00% |
1.05% |
0.00% |
0.00% |
0.00% |
10.01% |
| Cash Return on Invested Capital (CROIC) |
|
6.45% |
20.32% |
2.71% |
-7.70% |
-4.61% |
-5.47% |
-7.84% |
4.79% |
3.73% |
4.75% |
6.48% |
| Operating Return on Assets (OROA) |
|
1.65% |
1.42% |
1.24% |
-0.99% |
1.19% |
1.19% |
0.11% |
1.40% |
1.39% |
1.40% |
1.57% |
| Return on Assets (ROA) |
|
1.39% |
1.14% |
1.07% |
-0.79% |
0.92% |
0.93% |
0.13% |
1.10% |
1.07% |
1.08% |
1.21% |
| Return on Common Equity (ROCE) |
|
10.61% |
8.70% |
0.00% |
0.00% |
0.00% |
0.00% |
1.05% |
0.00% |
0.00% |
0.00% |
10.01% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
9.93% |
9.13% |
3.94% |
0.00% |
4.22% |
2.61% |
6.66% |
0.00% |
7.11% |
9.24% |
| Net Operating Profit after Tax (NOPAT) |
|
5.28 |
4.35 |
5.13 |
-3.91 |
5.23 |
5.38 |
0.69 |
6.47 |
6.08 |
6.23 |
7.08 |
| NOPAT Margin |
|
29.69% |
24.92% |
28.39% |
-20.38% |
26.09% |
25.67% |
3.27% |
30.04% |
29.30% |
29.23% |
31.50% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
51.59% |
56.51% |
54.57% |
53.64% |
51.25% |
53.73% |
51.92% |
51.84% |
49.80% |
52.65% |
49.48% |
| Operating Expenses to Revenue |
|
61.55% |
67.89% |
66.51% |
105.11% |
63.76% |
65.84% |
64.14% |
64.65% |
61.35% |
62.95% |
60.71% |
| Earnings before Interest and Taxes (EBIT) |
|
6.28 |
5.41 |
5.93 |
-5.58 |
6.82 |
6.89 |
0.60 |
8.28 |
7.92 |
8.05 |
9.18 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
5.70 |
5.91 |
5.86 |
-5.82 |
5.08 |
6.32 |
0.05 |
7.28 |
7.47 |
7.36 |
8.42 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.91 |
0.77 |
0.82 |
0.86 |
0.83 |
0.69 |
0.74 |
0.75 |
0.80 |
0.78 |
0.86 |
| Price to Tangible Book Value (P/TBV) |
|
0.95 |
0.81 |
0.86 |
0.92 |
0.89 |
0.74 |
0.79 |
0.81 |
0.86 |
0.83 |
0.91 |
| Price to Revenue (P/Rev) |
|
2.66 |
2.30 |
2.78 |
3.10 |
2.91 |
2.37 |
2.37 |
2.40 |
2.57 |
2.52 |
2.79 |
| Price to Earnings (P/E) |
|
8.48 |
7.80 |
9.11 |
22.33 |
21.22 |
16.43 |
27.24 |
11.15 |
11.65 |
10.95 |
9.27 |
| Dividend Yield |
|
3.50% |
4.08% |
3.79% |
3.40% |
3.52% |
4.13% |
3.97% |
3.81% |
3.67% |
3.89% |
3.59% |
| Earnings Yield |
|
11.79% |
12.82% |
10.97% |
4.48% |
4.71% |
6.08% |
3.67% |
8.97% |
8.58% |
9.13% |
10.78% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.28 |
0.06 |
0.21 |
0.17 |
0.38 |
0.44 |
0.67 |
0.48 |
0.30 |
0.34 |
0.62 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.83 |
0.19 |
0.69 |
0.60 |
1.34 |
1.50 |
2.24 |
1.53 |
0.96 |
1.10 |
2.02 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
2.30 |
0.56 |
1.90 |
3.74 |
8.88 |
10.08 |
31.00 |
6.74 |
3.84 |
4.21 |
5.69 |
| Enterprise Value to EBIT (EV/EBIT) |
|
2.24 |
0.55 |
1.88 |
3.62 |
7.80 |
8.23 |
20.27 |
5.60 |
3.43 |
3.75 |
5.19 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
2.64 |
0.64 |
2.25 |
4.23 |
9.76 |
10.43 |
26.56 |
7.20 |
4.36 |
4.79 |
6.71 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
2.94 |
0.74 |
2.58 |
3.28 |
6.79 |
10.55 |
18.18 |
9.33 |
3.78 |
3.67 |
6.97 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
4.49 |
0.29 |
7.83 |
0.00 |
0.00 |
0.00 |
0.00 |
10.10 |
8.16 |
7.26 |
9.71 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.04 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.04 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.02 |
0.10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.02 |
| Leverage Ratio |
|
7.65 |
7.65 |
8.08 |
8.64 |
8.48 |
8.46 |
8.34 |
8.68 |
8.68 |
8.46 |
8.29 |
| Compound Leverage Factor |
|
7.65 |
7.65 |
8.40 |
8.64 |
8.48 |
8.46 |
8.34 |
8.68 |
8.68 |
8.46 |
8.29 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
3.68% |
0.00% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
3.68% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
96.32% |
100.00% |
100.00% |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.71 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.89 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.71 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.46 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.62 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.46 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-5.33 |
32 |
-11 |
-33 |
-17 |
-20 |
-26 |
1.36 |
-2.59 |
-0.38 |
-0.90 |
| Operating Cash Flow to CapEx |
|
1,014.73% |
6,798.59% |
1,148.53% |
284.13% |
665.76% |
625.50% |
1,251.79% |
2,090.17% |
5,983.33% |
1,900.37% |
316.73% |
| Free Cash Flow to Firm to Interest Expense |
|
-0.46 |
2.56 |
-0.80 |
-2.26 |
-1.06 |
-1.36 |
-1.89 |
0.10 |
-0.20 |
-0.03 |
-0.08 |
| Operating Cash Flow to Interest Expense |
|
0.26 |
0.38 |
0.32 |
0.08 |
0.28 |
0.09 |
0.23 |
0.37 |
0.93 |
0.43 |
0.22 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.23 |
0.38 |
0.29 |
0.05 |
0.24 |
0.07 |
0.21 |
0.35 |
0.91 |
0.40 |
0.15 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.05 |
0.05 |
0.04 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
6.28 |
6.33 |
5.04 |
4.51 |
4.63 |
4.94 |
5.17 |
4.81 |
4.86 |
4.94 |
5.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
240 |
242 |
245 |
262 |
262 |
267 |
272 |
267 |
271 |
274 |
280 |
| Invested Capital Turnover |
|
0.35 |
0.32 |
0.31 |
0.29 |
0.30 |
0.31 |
0.31 |
0.32 |
0.32 |
0.31 |
0.31 |
| Increase / (Decrease) in Invested Capital |
|
11 |
-28 |
16 |
29 |
22 |
25 |
27 |
5.11 |
8.67 |
6.61 |
7.98 |
| Enterprise Value (EV) |
|
68 |
15 |
50 |
44 |
100 |
118 |
182 |
128 |
81 |
93 |
174 |
| Market Capitalization |
|
219 |
187 |
202 |
225 |
217 |
185 |
193 |
201 |
217 |
213 |
240 |
| Book Value per Share |
|
$38.14 |
$38.16 |
$38.74 |
$41.18 |
$38.26 |
$38.61 |
$37.80 |
$39.51 |
$40.03 |
$40.30 |
$41.10 |
| Tangible Book Value per Share |
|
$36.51 |
$36.56 |
$37.16 |
$38.31 |
$35.63 |
$36.04 |
$35.27 |
$36.94 |
$37.49 |
$37.80 |
$38.63 |
| Total Capital |
|
240 |
242 |
245 |
262 |
262 |
267 |
272 |
267 |
271 |
274 |
280 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
10 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
10 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-151 |
-172 |
-151 |
-181 |
-117 |
-68 |
-11 |
-73 |
-136 |
-120 |
-66 |
| Capital Expenditures (CapEx) |
|
0.29 |
0.07 |
0.38 |
0.42 |
0.66 |
0.20 |
0.25 |
0.23 |
0.20 |
0.27 |
0.83 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.55 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
10 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
-0.58 |
0.50 |
-0.07 |
-0.24 |
-1.74 |
-0.57 |
-0.55 |
-1.00 |
-0.44 |
-0.69 |
-0.77 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.84 |
$0.69 |
$0.81 |
($0.68) |
$0.75 |
$0.78 |
$0.10 |
$0.95 |
$0.90 |
$0.92 |
$1.04 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
6.34M |
6.32M |
6.35M |
6.85M |
6.92M |
6.93M |
6.75M |
6.76M |
6.79M |
6.81M |
6.81M |
| Adjusted Diluted Earnings per Share |
|
$0.82 |
$0.68 |
$0.80 |
($0.68) |
$0.75 |
$0.77 |
$0.10 |
$0.95 |
$0.89 |
$0.91 |
$1.04 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
6.34M |
6.32M |
6.35M |
6.85M |
6.92M |
6.93M |
6.75M |
6.76M |
6.79M |
6.81M |
6.81M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
6.34M |
6.32M |
6.35M |
6.85M |
6.92M |
6.93M |
6.75M |
6.76M |
6.79M |
6.81M |
6.81M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
5.28 |
4.35 |
5.13 |
1.56 |
5.23 |
5.38 |
0.42 |
6.47 |
6.08 |
6.23 |
7.08 |
| Normalized NOPAT Margin |
|
29.69% |
24.92% |
28.39% |
8.12% |
26.09% |
25.67% |
1.98% |
30.04% |
29.30% |
29.23% |
31.50% |
| Pre Tax Income Margin |
|
35.29% |
31.04% |
34.14% |
-29.12% |
34.05% |
32.88% |
2.83% |
38.47% |
38.16% |
37.78% |
40.86% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.54 |
0.43 |
0.44 |
-0.38 |
0.44 |
0.47 |
0.04 |
0.63 |
0.60 |
0.66 |
0.79 |
| NOPAT to Interest Expense |
|
0.46 |
0.34 |
0.38 |
-0.27 |
0.33 |
0.37 |
0.05 |
0.49 |
0.46 |
0.51 |
0.61 |
| EBIT Less CapEx to Interest Expense |
|
0.52 |
0.42 |
0.41 |
-0.41 |
0.39 |
0.46 |
0.02 |
0.61 |
0.59 |
0.64 |
0.72 |
| NOPAT Less CapEx to Interest Expense |
|
0.43 |
0.34 |
0.35 |
-0.29 |
0.29 |
0.36 |
0.03 |
0.47 |
0.45 |
0.49 |
0.54 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
28.90% |
30.97% |
33.38% |
73.39% |
74.27% |
69.47% |
117.33% |
46.56% |
46.56% |
46.57% |
35.23% |
| Augmented Payout Ratio |
|
28.90% |
33.38% |
37.15% |
81.57% |
82.49% |
73.25% |
199.87% |
89.13% |
88.82% |
86.42% |
45.09% |
Key Financial Trends
Princeton Bancorp’s second-quarter 2026 results show a meaningful recovery in profitability, although the balance sheet and cash flow reveal a more mixed picture. Net income rose to $7.1 million, or $1.04 per diluted share, from $6.2 million, or $0.91, in the first quarter. Compared with the restated $688,000 earned in Q2 2025, the improvement was substantial, though the year-ago period included a $7.0 million provision for credit losses.
Net interest income increased to $20.0 million in Q2 2026 from $18.9 million in Q1 and $18.8 million in the year-ago quarter. Total revenue reached $22.5 million, while non-interest income remained broadly stable at $2.4 million. Non-interest expense rose modestly to $13.6 million from $13.4 million in Q1, but was close to the $13.5 million reported in Q2 2025. A $353,000 credit-loss provision release also supported quarterly earnings.
The balance sheet remains well capitalized based on the figures provided, with common equity rising to $279.9 million and representing approximately 12.4% of total assets. Princeton Bancorp had no long-term debt at quarter-end. However, net loans declined to $1.75 billion from $1.80 billion in Q1 and $1.82 billion a year earlier, while total deposits slipped slightly to approximately $1.94 billion. Cash flow was pressured by investment activity: the company reported $47.4 million of investing cash outflow and a $53.6 million quarterly decline in cash and equivalents.
- Profitability improved: Q2 net income increased approximately 14% sequentially to $7.1 million, and diluted EPS rose to $1.04 from $0.91 in Q1.
- Net interest income is trending higher: Net interest income rose to $20.0 million from $18.9 million in Q1 and $18.8 million in Q2 2025, indicating improved spread income despite elevated funding costs.
- Credit-loss pressure eased: Princeton Bancorp recorded a $353,000 provision release in Q2 2026, compared with a $156,000 release in Q1 and a $7.0 million provision expense in the restated year-ago quarter.
- Capital strengthened: Common equity increased to $279.9 million from $273.6 million in Q1 and $261.9 million in Q2 2025. The equity-to-assets ratio improved to roughly 12.4% from 12.1% and 11.7%, respectively.
- Funding structure remains conservative: The company reported no long-term debt in Q1 or Q2 2026, reducing leverage and interest-rate exposure from borrowed funds.
- Shareholder returns continued: Princeton Bancorp paid $2.1 million in dividends during Q2 and repurchased approximately $272,000 of common stock, while the share count remained below 2025 levels.
- Loan growth has reversed: Net loans declined to $1.75 billion in Q2 from $1.80 billion in Q1 and $1.82 billion a year earlier. This may reduce credit risk, but it also limits future interest-income growth.
- Securities holdings increased: Trading account securities rose to $261.6 million from $164.7 million in Q1 and $224.9 million a year earlier. This provides liquidity and interest income, but increases exposure to market valuations and interest-rate movements.
- Cash declined sharply: Cash and equivalents fell by $53.6 million during Q2, following a $15.9 million decline in Q1. The reduction was primarily tied to securities purchases, deposit runoff and shareholder distributions.
- Deposits remain a pressure point: Net deposits declined by $7.0 million in Q2 after falling by $33.5 million in Q1. Continued deposit contraction could constrain loan growth or increase the cost of funding.
10/01/26 01:31 PM ETAI Generated. May Contain Errors.