Go Pro

Brightline Interactive (BTLN) Financials

Brightline Interactive logo
$4.54 -0.01 (-0.22%)
As of 11:04 AM Eastern
Annual Income Statements for Brightline Interactive

Annual Income Statements for Brightline Interactive

This table shows Brightline Interactive's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-4.99 -6.09 -5.97 -29 -6.39 -2.55 -17
Consolidated Net Income / (Loss)
-4.99 -6.09 -5.97 -29 -6.39 -2.55 -17
Net Income / (Loss) Continuing Operations
-4.99 -6.09 -5.97 -29 -6.39 -1.22 -15
Total Pre-Tax Income
-4.99 -6.09 -5.97 -29 -6.39 -1.22 -15
Total Operating Income
-4.92 -5.95 -6.34 -29 -6.62 -1.41 -16
Total Gross Profit
0.81 1.96 6.03 9.22 5.86 3.21 0.19
Total Revenue
1.95 3.42 7.27 13 8.80 5.27 0.32
Operating Revenue
1.95 3.42 7.27 13 8.80 5.27 0.32
Total Cost of Revenue
1.14 1.46 1.24 4.27 2.94 2.06 0.14
Operating Cost of Revenue
1.14 1.46 1.24 4.27 2.94 2.06 0.14
Total Operating Expenses
5.73 7.91 12 38 12 4.62 16
Selling, General & Admin Expense
1.84 2.21 4.45 5.04 4.29 2.02 2.30
Marketing Expense
1.46 1.27 3.14 7.49 2.82 1.07 0.53
Research & Development Expense
2.43 3.18 6.16 8.79 5.46 1.10 2.33
Amortization Expense
- - 0.48 2.05 1.24 0.29 0.02
Other Operating Expenses / (Income)
- 1.25 -1.86 -0.70 -4.27 0.14 0.02
Impairment Charge
- - 0.00 15 2.94 0.00 11
Total Other Income / (Expense), net
-0.07 -0.14 0.38 0.24 0.22 0.19 0.14
Interest & Investment Income
0.01 0.01 0.03 0.24 0.22 0.19 0.14
Net Income / (Loss) Discontinued Operations
- - - - - -1.33 -1.21
Basic Earnings per Share
($0.72) ($0.84) ($0.51) ($2.05) ($0.38) ($1.04) ($6.33)
Weighted Average Basic Shares Outstanding
6.92M 7.26M 11.73M 13.93M 16.68M 2.45M 2.64M
Diluted Earnings per Share
($0.72) - ($0.51) ($2.05) ($0.38) ($1.04) ($6.33)
Weighted Average Diluted Shares Outstanding
6.92M 7.26M 11.73M 13.93M 16.68M 2.45M 2.64M
Weighted Average Basic & Diluted Shares Outstanding
6.92M 7.26M 13.59M 14.73M 18.17M 21.07M 2.71M

Quarterly Income Statements for Brightline Interactive

This table shows Brightline Interactive's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-0.74 -1.54 -3.99 -1.01 0.03 -1.50 -0.06 -1.03 -1.23 -13 -1.69
Consolidated Net Income / (Loss)
-0.74 -1.54 -3.99 -1.01 0.03 -1.50 -0.06 -1.03 -1.23 -13 -1.69
Net Income / (Loss) Continuing Operations
-0.74 -1.54 -3.99 -1.01 0.03 -1.50 -0.06 -1.03 -1.23 -13 -0.48
Total Pre-Tax Income
-0.74 -1.54 -3.99 -1.01 0.03 -1.50 -0.06 -1.03 -1.23 -13 -0.48
Total Operating Income
-0.81 -1.60 -4.03 -1.03 0.01 -1.58 -0.13 -1.34 -1.26 -13 -0.27
Total Gross Profit
1.42 1.33 1.19 1.92 2.02 1.02 2.15 1.01 0.79 0.58 -2.20
Total Revenue
2.08 1.90 1.73 2.44 3.17 1.42 3.50 1.40 1.30 0.66 -3.03
Operating Revenue
2.08 1.90 1.73 2.44 3.17 1.42 3.50 1.40 1.30 0.66 -3.03
Total Cost of Revenue
0.66 0.57 0.53 0.52 1.14 0.40 1.35 0.39 0.51 0.07 -0.84
Operating Cost of Revenue
0.66 0.57 0.53 0.52 1.14 0.40 1.35 0.39 0.51 0.07 -0.84
Total Operating Expenses
2.23 2.93 5.22 2.96 2.02 2.60 2.28 2.34 2.05 13 -1.93
Selling, General & Admin Expense
1.05 1.23 0.92 0.94 0.85 1.17 0.69 0.98 0.84 0.63 -0.15
Marketing Expense
0.77 0.56 0.68 0.74 0.38 0.48 0.60 0.32 0.30 0.27 -0.37
Research & Development Expense
1.39 1.14 1.25 1.12 0.66 0.83 0.88 0.97 0.89 1.53 -1.07
Amortization Expense
0.29 0.29 0.29 0.13 0.10 0.10 0.10 0.05 0.01 0.00 -0.04
Total Other Income / (Expense), net
0.07 0.06 0.04 0.02 0.02 0.08 0.07 0.30 0.04 0.02 -0.22
Interest & Investment Income
0.07 0.06 0.04 0.02 0.02 0.08 0.07 0.06 0.04 0.02 0.02
Basic Earnings per Share
($0.04) ($0.09) ($0.24) ($0.06) $0.00 ($0.07) - ($0.05) ($0.06) ($0.60) ($5.62)
Weighted Average Basic Shares Outstanding
16.67M 17.20M 16.68M 18.16M 18.36M 21.00M 19.63M 21.06M 21.08M 21.08M 2.64M
Diluted Earnings per Share
($0.04) ($0.09) ($0.24) ($0.06) $0.00 ($0.07) - ($0.05) ($0.06) ($0.60) ($5.62)
Weighted Average Diluted Shares Outstanding
16.67M 17.20M 16.68M 18.16M 24.52M 21.00M 19.63M 21.06M 21.08M 21.08M 2.64M
Weighted Average Basic & Diluted Shares Outstanding
16.80M 18.15M 18.17M 18.17M 21.04M 21.06M 21.07M 21.08M 21.08M 21.08M 2.71M

Annual Cash Flow Statements for Brightline Interactive

This table details how cash moves in and out of Brightline Interactive's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Net Change in Cash & Equivalents
-0.17 0.74 16 -13 -3.77 4.98 -3.69
Net Cash From Operating Activities
-2.02 -1.21 -4.94 -9.16 -5.21 -0.27 -4.29
Net Cash From Continuing Operating Activities
-2.02 -1.21 -4.94 -9.16 -5.21 0.18 -3.87
Net Income / (Loss) Continuing Operations
-4.99 -6.09 -5.97 -29 -6.39 -1.22 -15
Consolidated Net Income / (Loss)
-4.99 -6.09 -5.97 -29 -6.39 -2.55 -17
Net Income / (Loss) Discontinued Operations
- - - - - -1.33 -1.21
Depreciation Expense
0.02 0.03 0.54 2.19 1.36 0.35 0.05
Non-Cash Adjustments To Reconcile Net Income
2.92 4.41 3.21 20 4.56 0.66 11
Changes in Operating Assets and Liabilities, net
-0.06 0.26 -2.72 -3.12 -4.73 0.39 0.20
Net Cash From Discontinued Operating Activities
- - - - - -0.46 -0.42
Net Cash From Investing Activities
-0.03 -0.03 -5.06 -3.53 -1.53 -1.54 -1.32
Net Cash From Continuing Investing Activities
-0.03 -0.03 -5.06 -3.53 -1.53 -1.52 -1.52
Purchase of Property, Plant & Equipment
-0.03 -0.03 -0.20 -0.15 -0.03 -0.02 -0.02
Other Investing Activities, net
- - 0.00 -1.00 - - -1.50
Net Cash From Discontinued Investing Activities
- - - - - -0.02 0.20
Net Cash From Financing Activities
1.89 1.97 26 0.07 2.97 6.80 1.93
Net Cash From Continuing Financing Activities
1.89 1.97 26 0.07 2.97 6.80 1.93
Repayment of Debt
0.00 - - - 0.00 -0.16 0.16
Issuance of Debt
1.88 1.48 13 0.00 2.97 6.79 1.77
Other Financing Activities, net
0.00 0.15 1.33 0.07 0.00 0.18 0.00

Quarterly Cash Flow Statements for Brightline Interactive

This table details how cash moves in and out of Brightline Interactive's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
1.29 -0.94 -2.44 -0.43 7.03 -1.39 -0.23 -1.27 -2.22 -1.19 1.00
Net Cash From Operating Activities
-1.67 -0.92 -0.93 -0.43 0.17 0.14 -0.15 -1.29 -0.74 -1.44 -0.82
Net Cash From Continuing Operating Activities
-1.67 -0.92 -0.93 -0.43 0.17 0.14 -0.04 -1.29 -0.74 -1.44 -0.40
Net Income / (Loss) Continuing Operations
-0.74 -1.54 -3.99 -1.01 0.03 -1.50 -0.06 -1.03 -1.23 -13 -0.48
Consolidated Net Income / (Loss)
-0.74 -1.54 -3.99 -1.01 0.03 -1.50 -0.06 -1.03 -1.23 -13 -1.69
Depreciation Expense
0.32 0.32 0.32 0.16 0.12 0.12 0.12 0.06 0.02 0.01 -0.04
Non-Cash Adjustments To Reconcile Net Income
0.45 0.61 2.47 0.29 0.15 0.31 0.38 0.01 0.56 11 -0.02
Changes in Operating Assets and Liabilities, net
-1.61 -0.32 0.27 0.15 -0.12 1.21 -0.48 -0.33 -0.09 0.48 0.15
Net Cash From Investing Activities
-0.00 -0.01 -1.51 -0.01 -0.02 -1.52 -0.00 -0.01 -1.51 0.20 -0.01
Net Cash From Continuing Investing Activities
-0.00 -0.01 -1.51 -0.01 -0.02 -1.52 -0.00 -0.01 -1.51 0.20 -0.21
Purchase of Property, Plant & Equipment
-0.00 -0.01 -0.01 -0.01 -0.02 -0.02 -0.00 -0.01 -0.01 -0.00 -0.01
Net Cash From Financing Activities
2.97 - - 0.00 6.88 -0.01 -0.08 0.03 0.03 0.05 1.82
Net Cash From Continuing Financing Activities
2.97 - - 0.00 6.88 -0.01 -0.16 0.03 0.03 0.05 1.82
Repayment of Debt
- - - 0.00 -0.08 -0.01 - 0.03 0.03 0.05 0.05
Issuance of Debt
- - - - - - -0.19 - - - 1.77

Annual Balance Sheets for Brightline Interactive

This table presents Brightline Interactive's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Total Assets
2.00 3.22 38 24 16 19 3.69
Total Current Assets
1.96 3.18 18 7.79 3.52 8.17 3.52
Cash & Equivalents
1.03 1.77 16 5.62 1.85 6.83 3.15
Note & Lease Receivable
- - - - 0.00 0.16 0.00
Accounts Receivable
0.21 0.63 1.33 1.45 0.72 0.00 0.06
Prepaid Expenses
0.47 0.28 0.39 0.56 0.78 0.15 0.21
Other Current Assets
0.24 0.50 0.04 0.16 0.17 0.04 0.00
Other Current Nonoperating Assets
- - - - - 0.98 0.10
Plant, Property, & Equipment, net
0.04 0.04 0.25 0.26 0.17 0.04 0.04
Total Noncurrent Assets
0.00 0.00 20 16 12 11 0.14
Goodwill
- 0.00 13 11 11 11 0.00
Intangible Assets
- 0.00 4.06 4.28 0.49 0.02 0.00
Other Noncurrent Operating Assets
- 0.00 2.12 0.70 0.53 0.12 0.13
Other Noncurrent Nonoperating Assets
- - - - - 0.37 0.01
Total Liabilities & Shareholders' Equity
2.00 3.22 38 24 16 19 3.69
Total Liabilities
2.30 4.39 9.58 13 4.02 2.34 0.78
Total Current Liabilities
0.57 2.34 4.24 8.13 2.43 2.34 0.78
Accounts Payable
0.12 0.38 0.34 0.46 0.18 0.04 0.04
Accrued Expenses
0.12 0.61 0.36 1.68 0.34 0.17 0.18
Current Deferred Revenue
0.33 0.10 0.84 0.47 0.07 0.00 0.01
Other Current Liabilities
- 1.25 2.70 5.53 1.83 1.60 0.32
Other Current Nonoperating Liabilities
- - - - - 0.53 0.23
Total Noncurrent Liabilities
1.73 2.05 5.34 4.93 1.59 0.00 0.00
Other Noncurrent Nonoperating Liabilities
- - - - - 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-0.31 -1.17 29 11 12 17 2.91
Total Preferred & Common Equity
-0.31 -1.17 29 11 12 17 2.91
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-0.31 -1.17 29 11 12 17 2.91
Common Stock
16 21 57 68 75 83 85
Retained Earnings
-16 -22 -28 -57 -63 -66 -82

Quarterly Balance Sheets for Brightline Interactive

This table presents Brightline Interactive's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2023 3/31/2024 9/30/2024 12/31/2024 3/31/2025 9/30/2025 12/31/2025 3/30/2026
Total Assets
22 21 15 22 20 18 16 3.75
Total Current Assets
7.20 6.15 3.42 11 8.99 7.33 4.91 3.54
Cash & Equivalents
5.22 4.29 1.41 8.45 7.06 5.56 3.34 2.15
Note & Lease Receivable
- - - 0.12 0.09 0.13 0.11 0.05
Accounts Receivable
1.25 0.98 0.87 1.39 0.65 0.66 0.56 0.66
Prepaid Expenses
0.66 0.81 0.82 0.68 0.58 0.56 0.33 0.67
Other Current Assets
0.08 0.07 0.32 0.22 0.61 0.42 0.56 0.00
Plant, Property, & Equipment, net
0.20 0.18 0.15 0.07 0.07 0.05 0.05 0.04
Total Noncurrent Assets
15 14 12 11 11 11 11 0.17
Goodwill
11 11 11 11 11 11 11 0.00
Intangible Assets
3.11 2.82 0.36 0.26 0.16 0.01 0.00 0.00
Other Noncurrent Operating Assets
0.70 0.60 0.38 0.20 0.17 0.10 0.21 0.17
Total Liabilities & Shareholders' Equity
22 21 15 22 20 18 16 3.75
Total Liabilities
7.28 5.52 4.27 4.34 3.52 2.20 0.77 1.05
Total Current Liabilities
6.07 3.89 4.14 4.28 3.50 2.20 0.72 1.04
Accounts Payable
0.28 0.24 0.22 0.30 0.05 0.16 0.09 0.22
Accrued Expenses
0.66 0.25 0.32 0.63 0.78 0.38 0.24 0.36
Current Deferred Revenue
0.14 0.07 0.45 0.26 1.05 0.07 0.24 0.31
Other Current Liabilities
5.00 3.33 3.15 3.09 1.62 1.59 0.15 0.15
Total Noncurrent Liabilities
1.21 1.63 0.14 0.06 0.02 0.00 0.05 0.01
Other Noncurrent Operating Liabilities
1.21 1.63 0.14 0.06 0.02 0.00 0.05 0.01
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
15 15 11 18 17 16 15 2.71
Total Preferred & Common Equity
15 15 11 18 17 16 15 2.71
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
15 15 11 18 17 16 15 2.71
Common Stock
72 74 75 82 82 83 83 83
Retained Earnings
-58 -59 -64 -64 -66 -67 -68 -81

Annual Metrics And Ratios for Brightline Interactive

This table displays calculated financial ratios and metrics derived from Brightline Interactive's official financial filings.

Metric 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
DEI Shares Outstanding
0.00 0.00 12,746,295.00 14,451,584.00 18,148,217.00 21,055,506.00 21,076,506.00
DEI Adjusted Shares Outstanding
0.00 0.00 12,746,295.00 14,451,584.00 18,148,217.00 21,055,506.00 2,634,563.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -0.47 -1.98 -0.35 -0.12 -6.31
Growth Metrics
- - - - - - -
Revenue Growth
0.00% 75.88% 112.41% 85.51% -34.70% 19.58% -93.87%
EBITDA Growth
0.00% -29.88% 2.82% -337.55% 80.26% 57.48% -1,368.98%
EBIT Growth
0.00% -31.41% -2.42% -334.98% 77.03% 58.55% -1,003.41%
NOPAT Growth
0.00% -20.94% -6.59% -354.16% 77.03% 58.55% -1,003.41%
Net Income Growth
0.00% -22.00% 2.06% -378.74% 77.61% 60.08% -551.67%
EPS Growth
0.00% 0.00% 0.00% -301.96% 81.46% 65.79% -508.65%
Operating Cash Flow Growth
0.00% 40.24% -308.47% -85.44% 43.14% 94.75% -1,466.63%
Free Cash Flow Firm Growth
0.00% 0.00% -512.34% 23.88% 35.15% 73.24% -156.77%
Invested Capital Growth
0.00% -327.09% 1,485.27% -54.54% 72.89% 4.26% -101.25%
Revenue Q/Q Growth
0.00% 0.00% 26.35% 3.10% -11.83% 20.23% -95.29%
EBITDA Q/Q Growth
0.00% 0.00% 24.17% -345.93% 77.08% 62.33% -1.92%
EBIT Q/Q Growth
0.00% 0.00% 21.11% -265.91% 73.01% 58.71% -0.88%
NOPAT Q/Q Growth
0.00% 0.00% 21.74% -265.91% 73.01% 58.71% -0.88%
Net Income Q/Q Growth
0.00% 0.00% 23.77% -177.87% 70.49% 60.64% -10.87%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 64.86% -791.55%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -28.27% -3.43% 10.91% 74.00% -18.12%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 18.79% -39.82% 33.67% 11.34%
Invested Capital Q/Q Growth
0.00% 0.00% 15.34% -74.20% -10.30% 4.48% -120.92%
Profitability Metrics
- - - - - - -
Gross Margin
41.54% 57.29% 82.92% 68.36% 66.59% 67.63% 57.39%
EBITDA Margin
-247.71% -182.92% -83.69% -197.39% -59.68% -21.22% -4,804.42%
Operating Margin
-252.94% -173.92% -87.27% -213.65% -75.15% -26.05% -4,820.77%
EBIT Margin
-252.94% -188.99% -91.12% -213.65% -75.15% -26.05% -4,820.77%
Profit (Net Income) Margin
-256.69% -178.04% -82.09% -211.86% -72.63% -24.25% -5,150.49%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 107.84%
Interest Burden Percent
101.48% 94.21% 90.09% 99.16% 96.65% 93.08% 99.07%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-878.91% 0.00% -77.63% -224.89% -60.56% -19.40% -237.72%
ROIC Less NNEP Spread (ROIC-NNEP)
-1,100.97% 0.00% -58.80% -148.90% -13.34% -4.81% -130.24%
Return on Net Nonoperating Assets (RNNOA)
2,512.39% 0.00% 34.47% 82.21% 4.38% 1.47% 70.05%
Return on Equity (ROE)
1,633.47% 824.61% -43.16% -142.67% -56.18% -17.93% -167.67%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -143.23% -149.90% -113.98% -23.57% 0.00%
Operating Return on Assets (OROA)
-246.36% -247.83% -31.82% -91.92% -33.22% -15.74% -135.59%
Return on Assets (ROA)
-250.01% -233.48% -28.67% -91.15% -32.10% -14.65% -144.87%
Return on Common Equity (ROCE)
1,633.47% 824.61% -43.16% -142.67% -56.18% -17.93% -167.67%
Return on Equity Simple (ROE_SIMPLE)
1,633.47% 519.87% -20.70% -254.49% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-3.44 -4.17 -4.44 -20 -4.63 -1.92 -11
NOPAT Margin
-177.06% -121.74% -61.09% -149.56% -52.60% -18.23% -3,374.54%
Net Nonoperating Expense Percent (NNEP)
222.06% 393.34% -18.84% -75.98% -47.22% -14.58% -107.49%
Return On Investment Capital (ROIC_SIMPLE)
- - - - -40.14% -11.33% -375.04%
Cost of Revenue to Revenue
58.46% 42.71% 17.08% 31.64% 33.41% 32.37% 42.61%
SG&A Expenses to Revenue
94.34% 64.62% 61.24% 37.36% 48.75% 34.54% 712.41%
R&D to Revenue
124.95% 93.03% 84.74% 65.23% 61.97% 33.19% 721.09%
Operating Expenses to Revenue
294.48% 231.21% 170.19% 282.01% 141.74% 93.68% 4,878.17%
Earnings before Interest and Taxes (EBIT)
-4.92 -6.47 -6.62 -29 -6.62 -2.74 -16
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-4.82 -6.26 -6.08 -27 -5.25 -2.23 -16
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 0.00 1.76 4.58 1.60 1.69 5.58
Price to Tangible Book Value (P/TBV)
0.00 0.00 4.49 0.00 95.90 4.76 5.58
Price to Revenue (P/Rev)
6.30 3.58 6.98 3.82 2.10 2.72 50.24
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
33.04 0.00 2.78 8.18 1.72 2.16 0.00
Enterprise Value to Revenue (EV/Rev)
6.66 3.66 4.71 3.40 1.89 2.07 40.50
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
-5.67 -1.75 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
-5.67 -1.75 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-2.28 -0.66 -0.59 -0.55 -0.33 -0.30 -0.54
Leverage Ratio
-6.53 -3.53 1.51 1.57 1.75 1.22 1.16
Compound Leverage Factor
-6.63 -3.33 1.36 1.55 1.69 1.14 1.15
Debt to Total Capital
121.43% 232.85% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
121.43% 232.85% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-21.43% -132.85% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
-0.36 -0.33 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
-0.14 -0.05 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
-0.36 -0.33 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.50 -0.49 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
-0.20 -0.07 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
-0.50 -0.49 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-14.36 -13.19 2.21 -4.28 -3.66 3.01 -31.71
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - -
Current Ratio
3.43 1.36 4.31 0.96 1.45 3.49 4.50
Quick Ratio
2.19 1.03 4.20 0.87 1.06 3.35 4.10
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -2.88 -18 -13 -8.72 -2.33 -1.50
Operating Cash Flow to CapEx
-6,198.03% -4,319.59% -2,446.00% -6,261.35% -16,514.03% -644.05% -17,313.33%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-24.85 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-25.25 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - -
Asset Turnover
0.97 1.31 0.35 0.43 0.44 0.60 0.03
Accounts Receivable Turnover
9.06 8.14 7.42 9.68 8.09 13.47 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
47.19 82.05 50.44 52.83 40.78 94.75 8.49
Accounts Payable Turnover
9.36 5.81 3.44 10.72 9.23 16.62 3.38
Days Sales Outstanding (DSO)
40.28 44.85 49.20 37.72 45.12 27.10 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
39.00 62.83 106.11 34.05 39.55 21.96 108.12
Cash Conversion Cycle (CCC)
1.28 -17.97 -56.91 3.67 5.57 5.15 -108.12
Capital & Investment Metrics
- - - - - - -
Invested Capital
0.39 -0.89 12 5.60 9.69 10 -0.12
Invested Capital Turnover
4.96 -13.74 1.27 1.50 1.15 1.06 0.07
Increase / (Decrease) in Invested Capital
0.00 -1.28 13 -6.72 4.09 0.41 -9.40
Enterprise Value (EV)
13 13 34 46 17 22 13
Market Capitalization
12 12 51 51 19 29 16
Book Value per Share
($0.04) ($0.16) $2.26 $0.78 $0.64 $0.80 $0.14
Tangible Book Value per Share
($0.04) ($0.16) $0.89 ($0.30) $0.01 $0.29 $0.14
Total Capital
1.43 0.88 29 11 12 17 2.91
Total Debt
1.73 2.05 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
1.73 2.05 0.00 0.00 0.00 0.00 0.00
Net Debt
0.70 0.28 -16 -5.62 -1.85 -6.83 -3.15
Capital Expenditures (CapEx)
0.03 0.03 0.20 0.15 0.03 0.04 0.02
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.35 -0.93 -2.48 -5.95 -0.76 -1.00 -0.41
Debt-free Net Working Capital (DFNWC)
1.39 0.84 14 -0.33 1.09 5.83 2.73
Net Working Capital (NWC)
1.39 0.84 14 -0.33 1.09 5.83 2.73
Net Nonoperating Expense (NNE)
1.55 1.93 1.53 8.40 1.76 0.63 5.74
Net Nonoperating Obligations (NNO)
0.70 0.28 -16 -5.62 -1.85 -6.83 -3.02
Total Depreciation and Amortization (D&A)
0.10 0.21 0.54 2.19 1.36 0.51 0.05
Debt-free, Cash-free Net Working Capital to Revenue
18.03% -27.24% -34.09% -44.14% -8.58% -9.48% -127.87%
Debt-free Net Working Capital to Revenue
71.22% 24.55% 192.79% -2.47% 12.41% 55.42% 846.60%
Net Working Capital to Revenue
71.22% 24.55% 192.79% -2.47% 12.41% 55.42% 846.60%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.84) ($0.51) $0.00 ($0.38) ($0.13) ($50.64)
Adjusted Weighted Average Basic Shares Outstanding
0.00 10.29M 11.73M 0.00 16.68M 19.63M 330.45K
Adjusted Diluted Earnings per Share
$0.00 ($0.84) $0.00 $0.00 ($0.38) ($0.13) ($50.64)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 10.29M 13.59M 0.00 16.68M 19.63M 330.45K
Adjusted Basic & Diluted Earnings per Share
$0.00 ($0.84) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 7.26M 13.59M 0.00 18.17M 21.07M 339.04K
Normalized Net Operating Profit after Tax (NOPAT)
-3.44 -4.17 -4.44 -9.42 -2.57 -1.92 -3.51
Normalized NOPAT Margin
-177.06% -121.74% -61.09% -69.85% -29.21% -18.23% -1,086.37%
Pre Tax Income Margin
-256.69% -178.04% -82.09% -211.86% -72.63% -24.25% -4,776.17%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
-60.41 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-42.29 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-60.81 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-42.69 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Brightline Interactive

This table displays calculated financial ratios and metrics derived from Brightline Interactive's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
29,468,380.00 16,801,574.00 18,148,217.00 18,166,217.00 18,174,217.00 21,043,756.00 21,055,506.00 21,066,006.00 21,076,506.00 21,076,506.00 21,076,506.00
DEI Adjusted Shares Outstanding
29,468,380.00 16,801,574.00 18,148,217.00 18,166,217.00 18,174,217.00 21,043,756.00 21,055,506.00 21,066,006.00 21,076,506.00 21,076,506.00 2,634,563.00
DEI Earnings Per Adjusted Shares Outstanding
-0.03 -0.09 -0.22 -0.06 0.00 -0.07 0.00 -0.05 -0.06 -0.60 -0.64
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-29.63% -48.38% -40.61% -21.47% 52.61% -24.97% 102.54% -42.64% -58.99% -53.77% -72.04%
EBITDA Growth
-127.11% 72.65% 82.65% -371.45% 125.25% -14.33% 99.68% -17.47% -1,102.54% -765.63% -126.12%
EBIT Growth
-165.97% 69.64% 81.62% -506.20% 100.85% 1.16% 96.78% -6.00% -18,315.06% -701.79% -122.11%
NOPAT Growth
-146.18% 69.64% 81.62% -506.20% 101.22% 1.16% 96.78% -29.19% -12,850.54% -701.79% -115.48%
Net Income Growth
-156.43% 70.47% 79.27% -749.10% 103.50% 2.60% 98.44% -1.88% -4,837.13% -744.31% -2,624.75%
EPS Growth
-157.14% 75.68% 0.00% -500.00% 100.00% 22.22% 0.00% 16.67% 0.00% -757.14% -517.58%
Operating Cash Flow Growth
50.96% 16.18% 40.77% 74.75% 110.26% 114.77% 84.07% -203.55% -530.03% -1,157.32% -418.38%
Free Cash Flow Firm Growth
178.94% 166.52% 19.94% -162.18% -99.17% -99.76% 92.71% 79.93% -3,096.26% 845.53% 473.77%
Invested Capital Growth
-59.22% -50.28% 72.89% 0.00% -1.08% -10.49% 4.26% 11.73% 25.71% -94.26% -101.25%
Revenue Q/Q Growth
-33.12% -8.71% -8.88% 41.17% 29.96% -55.12% 145.98% -60.02% -7.08% -49.41% -561.30%
EBITDA Q/Q Growth
-251.55% -161.34% -189.06% 76.29% 114.10% -1,283.41% 99.18% -8,488.56% -20.30% -921.80% 97.60%
EBIT Q/Q Growth
-375.91% -97.34% -151.33% 74.32% 100.67% -22,976.61% 91.82% -745.84% -15.02% -906.98% 97.91%
NOPAT Q/Q Growth
-375.91% -97.34% -151.33% 74.32% 100.96% -16,113.63% 91.82% -930.89% 5.63% -906.98% 97.91%
Net Income Q/Q Growth
-518.18% -108.87% -158.99% 74.61% 102.55% -5,906.28% 95.86% -1,563.17% -18.61% -934.87% 86.65%
EPS Q/Q Growth
-300.00% -125.00% -166.67% 75.00% 100.00% 0.00% 0.00% 0.00% -20.00% -900.00% -836.67%
Operating Cash Flow Q/Q Growth
0.49% 44.79% -0.24% 54.15% 140.44% -20.52% -216.23% -773.91% 42.71% -95.42% 43.57%
Free Cash Flow Firm Q/Q Growth
-18.69% -26.52% -170.45% -47.72% 101.09% -78.89% -2,254.95% -306.50% -62.06% 106.66% 4,069.34%
Invested Capital Q/Q Growth
0.00% 12.80% -10.30% -2.20% -0.05% 2.08% 4.48% 4.81% 12.46% -95.34% -120.92%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
68.43% 69.96% 69.03% 78.87% 63.90% 71.72% 61.51% 72.05% 60.74% 88.84% 0.00%
EBITDA Margin
-23.64% -67.68% -214.72% -36.06% 3.91% -103.13% -0.34% -73.85% -95.61% -1,931.26% 0.00%
Operating Margin
-39.13% -84.58% -233.29% -42.44% 0.22% -111.42% -3.71% -95.59% -97.08% -1,932.54% 0.00%
EBIT Margin
-39.13% -84.58% -233.29% -42.44% 0.22% -111.42% -3.71% -78.43% -97.08% -1,932.54% 0.00%
Profit (Net Income) Margin
-35.56% -81.36% -231.25% -41.59% 0.82% -105.62% -1.78% -73.88% -94.30% -1,929.13% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 349.83%
Interest Burden Percent
90.88% 96.19% 99.12% 98.00% 373.50% 94.80% 47.90% 94.19% 97.13% 99.82% 182.12%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-19.49% -36.35% -188.01% -51.02% 0.21% -66.72% -2.76% -63.28% -48.43% -1,813.66% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-16.81% -28.41% -156.58% -10.03% -0.07% -59.79% -3.42% -60.49% -42.62% -1,731.37% 0.00%
Return on Net Nonoperating Assets (RNNOA)
4.65% 6.97% 51.37% 1.30% 0.03% 21.32% 1.04% 15.60% 15.15% 820.45% 0.00%
Return on Equity (ROE)
-14.83% -29.37% -136.64% -49.72% 0.24% -45.40% -1.72% -47.68% -33.28% -993.21% 0.00%
Cash Return on Invested Capital (CROIC)
-35.23% -38.33% -113.98% -310.50% -47.86% -34.36% -23.57% -32.32% -51.02% -33.04% 0.00%
Operating Return on Assets (OROA)
-14.00% -27.44% -103.12% -22.77% 0.09% -47.77% -2.24% -44.41% -38.65% -1,103.87% 0.00%
Return on Assets (ROA)
-12.72% -26.39% -102.21% -22.32% 0.34% -45.28% -1.07% -41.83% -37.54% -1,101.92% 0.00%
Return on Common Equity (ROCE)
-14.83% -29.37% -136.64% -49.72% 0.24% -45.40% -1.72% -47.68% -33.28% -993.21% 0.00%
Return on Equity Simple (ROE_SIMPLE)
-171.29% -143.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.57 -1.12 -2.82 -0.72 0.01 -1.11 -0.09 -0.94 -0.88 -8.89 -0.19
NOPAT Margin
-27.39% -59.21% -163.31% -29.71% 0.22% -77.99% -2.60% -66.92% -67.96% -1,352.77% 0.00%
Net Nonoperating Expense Percent (NNEP)
-2.68% -7.94% -31.43% -40.99% 0.28% -6.93% 0.66% -2.79% -5.81% -82.29% -28.24%
Return On Investment Capital (ROIC_SIMPLE)
-3.84% -7.44% -24.45% -6.65% 0.04% -6.63% -0.54% -5.79% -5.79% -328.64% -6.40%
Cost of Revenue to Revenue
31.57% 30.04% 30.97% 21.13% 36.10% 28.28% 38.49% 27.95% 39.26% 11.16% 0.00%
SG&A Expenses to Revenue
50.33% 65.09% 53.09% 38.54% 26.68% 81.93% 19.61% 70.01% 64.92% 95.24% 0.00%
R&D to Revenue
67.03% 59.97% 72.14% 45.95% 20.82% 58.35% 25.29% 69.60% 68.82% 233.07% 0.00%
Operating Expenses to Revenue
107.56% 154.54% 302.32% 121.31% 63.68% 183.14% 65.22% 167.65% 157.82% 2,021.38% 0.00%
Earnings before Interest and Taxes (EBIT)
-0.81 -1.60 -4.03 -1.03 0.01 -1.58 -0.13 -1.10 -1.26 -13 -0.27
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.49 -1.28 -3.71 -0.88 0.12 -1.47 -0.01 -1.03 -1.24 -13 -0.30
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.13 1.25 1.60 1.26 2.51 1.46 1.69 2.14 1.28 4.02 5.58
Price to Tangible Book Value (P/TBV)
20.10 13.34 95.90 0.00 6.60 4.28 4.76 6.54 4.44 4.02 5.58
Price to Revenue (P/Rev)
1.42 1.88 2.10 1.69 4.86 2.79 2.72 3.64 2.56 1.59 50.24
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.19 1.35 1.72 1.30 3.85 1.79 2.16 2.74 1.36 15.72 0.00
Enterprise Value to Revenue (EV/Rev)
0.97 1.46 1.89 1.51 3.95 1.98 2.07 3.05 2.12 1.27 40.50
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.28 -0.25 -0.33 -0.13 -0.42 -0.36 -0.30 -0.26 -0.36 -0.47 -0.54
Leverage Ratio
1.44 1.43 1.75 1.39 1.36 1.28 1.22 1.24 1.15 1.23 1.16
Compound Leverage Factor
1.31 1.37 1.73 1.36 5.06 1.22 0.59 1.17 1.12 1.23 2.11
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-1.80 -1.61 -3.11 -3.73 2.95 0.13 3.46 5.00 9.83 -32.35 -18.01
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.19 1.58 1.45 0.83 2.54 2.57 3.49 3.34 6.82 3.42 4.50
Quick Ratio
1.07 1.35 1.06 0.55 2.33 2.23 3.35 2.89 5.57 2.77 4.10
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
13 9.80 -6.91 -10 0.11 0.02 -0.50 -2.05 -3.32 0.22 9.22
Operating Cash Flow to CapEx
-97,324.99% -8,727.84% -7,596.72% -4,494.98% 1,014.11% 907.95% -13,994.31% -15,960.47% -9,120.04% -136,273.68% -10,833.41%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.36 0.32 0.44 0.54 0.42 0.43 0.60 0.57 0.40 0.57 0.03
Accounts Receivable Turnover
7.54 7.90 8.09 9.34 7.00 10.76 13.47 12.41 7.80 10.43 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
42.44 38.66 40.78 55.46 66.68 68.43 94.75 96.19 125.06 122.12 8.49
Accounts Payable Turnover
11.28 11.37 9.23 10.28 9.67 17.67 16.62 17.43 13.86 17.31 3.38
Days Sales Outstanding (DSO)
48.44 46.18 45.12 39.09 52.15 33.91 27.10 29.40 46.80 35.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
32.35 32.09 39.55 35.51 37.74 20.66 21.96 20.94 26.33 21.09 108.12
Cash Conversion Cycle (CCC)
16.08 14.08 5.57 3.58 14.41 13.26 5.15 8.47 20.47 13.91 -108.12
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9.58 11 9.69 9.48 9.47 9.67 10 11 12 0.55 -0.12
Invested Capital Turnover
0.71 0.61 1.15 1.72 0.97 0.86 1.06 0.95 0.71 1.34 0.07
Increase / (Decrease) in Invested Capital
-14 -11 4.09 9.48 -0.10 -1.13 0.41 1.11 2.44 -9.11 -9.40
Enterprise Value (EV)
11 15 17 12 36 17 22 29 16 8.72 13
Market Capitalization
17 19 19 14 45 24 29 35 20 11 16
Book Value per Share
$1.00 $0.90 $0.64 $0.60 $0.99 $0.79 $0.80 $0.77 $0.72 $0.13 $0.14
Tangible Book Value per Share
$0.06 $0.08 $0.01 ($0.02) $0.37 $0.27 $0.29 $0.25 $0.21 $0.13 $0.14
Total Capital
15 15 12 11 18 17 17 16 15 2.71 2.91
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-5.22 -4.29 -1.85 -1.41 -8.45 -7.06 -6.83 -5.56 -3.34 -2.15 -3.15
Capital Expenditures (CapEx)
0.00 0.01 0.01 0.01 0.02 0.02 0.00 0.01 0.01 0.00 0.01
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4.08 -2.03 -0.76 -2.13 -1.86 -1.57 -1.00 -0.43 0.84 0.35 -0.41
Debt-free Net Working Capital (DFNWC)
1.14 2.26 1.09 -0.71 6.58 5.49 5.83 5.14 4.19 2.51 2.73
Net Working Capital (NWC)
1.14 2.26 1.09 -0.71 6.58 5.49 5.83 5.14 4.19 2.51 2.73
Net Nonoperating Expense (NNE)
0.17 0.42 1.17 0.29 -0.02 0.39 -0.03 0.10 0.34 3.79 1.51
Net Nonoperating Obligations (NNO)
-5.22 -4.29 -1.85 -1.41 -8.45 -7.06 -6.83 -5.56 -3.34 -2.15 -3.02
Total Depreciation and Amortization (D&A)
0.32 0.32 0.32 0.16 0.12 0.12 0.12 0.06 0.02 0.01 -0.04
Debt-free, Cash-free Net Working Capital to Revenue
-34.72% -20.32% -8.58% -26.15% -20.16% -17.89% -9.48% -4.49% 11.07% 5.16% -127.87%
Debt-free Net Working Capital to Revenue
9.67% 22.59% 12.41% -8.78% 71.33% 62.71% 55.42% 54.14% 54.94% 36.55% 846.60%
Net Working Capital to Revenue
9.67% 22.59% 12.41% -8.78% 71.33% 62.71% 55.42% 54.14% 54.94% 36.55% 846.60%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.04) ($0.09) ($0.24) ($0.06) $0.00 ($0.07) $0.00 ($0.05) ($0.06) ($0.60) ($44.96)
Adjusted Weighted Average Basic Shares Outstanding
16.67M 17.20M 16.68M 18.16M 18.36M 21.00M 19.63M 21.06M 21.08M 21.08M 330.45K
Adjusted Diluted Earnings per Share
($0.04) ($0.09) ($0.24) ($0.06) $0.00 ($0.07) $0.00 ($0.05) ($0.06) ($0.60) ($44.96)
Adjusted Weighted Average Diluted Shares Outstanding
16.67M 17.20M 16.68M 18.16M 24.52M 21.00M 19.63M 21.06M 21.08M 21.08M 330.45K
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
16.80M 18.15M 18.17M 18.17M 21.04M 21.06M 21.07M 21.08M 21.08M 21.08M 339.04K
Normalized Net Operating Profit after Tax (NOPAT)
-0.56 -1.12 -1.39 -0.72 0.00 -1.11 -0.09 -0.94 -0.88 -1.29 -0.19
Normalized NOPAT Margin
-27.11% -59.21% -80.58% -29.71% 0.15% -77.99% -2.60% -66.92% -67.96% -196.76% 0.00%
Pre Tax Income Margin
-35.56% -81.36% -231.25% -41.59% 0.82% -105.62% -1.78% -73.88% -94.30% -1,929.13% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

The Glimpse Group’s financial results show a mixed but still challenging operating trend. Revenue was $3.5 million in Q4 2025, declined to $1.4 million in Q1 2026 and $1.3 million in Q2 2026, then fell to $657,000 in Q3 2026 before rebounding to approximately $3.0 million in Q4 2026. Gross margins remained relatively strong, ranging from roughly 61% to 89% in the reported periods, but gross profit has generally been insufficient to cover selling, general and administrative, marketing, and research and development expenses.

Profitability improved substantially in Q4 2026. The company reported an operating loss of approximately $266,000, compared with operating losses of $1.3 million in each of the first two quarters of fiscal 2026 and $12.7 million in Q3, which included a $10.9 million impairment charge. However, the company continued to report a net loss, and operating cash flow remained negative. The Q4 income statement also contains data inconsistencies, including negative revenue values and a consolidated net loss that differs materially from the loss from continuing operations.

The balance sheet provides some near-term support, although cash has declined significantly over the broader period. Cash fell from $8.4 million at the end of Q2 2025 to $2.2 million at the end of Q3 2026. At the latest reported balance-sheet date, current assets of $3.5 million exceeded current liabilities of $1.0 million, but the company relied on approximately $1.8 million of debt issuance in Q4 2026 to produce a $996,000 increase in cash. Investors should also note that the supplied records use inconsistent ticker labels, including BTLN and GGRP, despite the request identifying the company as NASDAQ:VRAR.

  • Q4 2026 operating performance improved: the operating loss narrowed to approximately $266,000 from $1.3 million in Q1 and Q2 and $12.7 million in Q3.
  • Revenue rebounded in Q4 2026 to approximately $3.0 million, compared with $657,000 in Q3, although the reported revenue figures should be verified because of sign inconsistencies in the supplied data.
  • Gross margins remained favorable: quarterly gross margins generally stayed above 60%, suggesting the company’s services can generate meaningful gross profit before operating expenses.
  • Liquidity remained positive at the latest balance-sheet date: current assets of $3.5 million were more than three times current liabilities of $1.0 million.
  • Q4 financing activity increased cash: $1.8 million of net financing inflows more than offset negative operating and investing cash flow, resulting in a $996,000 quarterly increase in cash.
  • The Q3 2026 impairment charge was largely noncash: the $10.9 million charge drove the sharp quarterly net loss and reduced equity, but it did not represent an equivalent cash outflow.
  • Capital spending remained limited: quarterly purchases of property and equipment were generally below $20,000, reducing near-term capital expenditure requirements.
  • The company remained unprofitable: every supplied income statement from Q3 2024 through Q4 2026 shows a net loss, except for Q2 2025, which reported only a small profit of $25,872.
  • Operating cash flow was consistently negative in fiscal 2026: cash used in operations totaled approximately $1.3 million in Q1, $739,000 in Q2, $1.4 million in Q3, and $815,000 in Q4.
  • Cash reserves have deteriorated materially: cash declined from $8.4 million at the end of Q2 2025 to $2.2 million by the end of Q3 2026, increasing the company’s dependence on financing.
09/30/26 11:25 AM ETAI Generated. May Contain Errors.

Brightline Interactive Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Brightline Interactive's financial year ends in June. Their financial year 2026 ended on June 30, 2026.

Brightline Interactive's net income appears to be on a downward trend, with a most recent value of -$16.63 million in 2026, falling from -$4.99 million in 2020. The previous period was -$2.55 million in 2025. Find out what analysts predict for Brightline Interactive in the coming months.

Brightline Interactive's total operating income in 2026 was -$15.57 million, based on the following breakdown:
  • Total Gross Profit: $185.37 thousand
  • Total Operating Expenses: $15.76 million

Over the last 6 years, Brightline Interactive's total revenue changed from $1.95 million in 2020 to $322.98 thousand in 2026, a change of -83.4%.

In the past 9 quarters, Brightline Interactive's cash and equivalents has ranged from $1.41 million in Q1 2025 to $8.45 million in Q2 2025, and is currently $2.15 million as of their latest financial filing in Q3 2026.

Brightline Interactive had total debt of $0.00 at the end of 2026, compared with none in 2025, and a 100.0% decrease since 2020.

Over the last 6 years, Brightline Interactive's book value per share changed from -0.04 in 2020 to 0.14 in 2026.



Financial statements for NASDAQ:BTLN last updated on 9/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners