Go Pro

Zenvia (ZENV) Financials

Zenvia logo
$0.47 0.00 (0.00%)
As of 07/16/2026
Annual Income Statements for Zenvia

Annual Income Statements for Zenvia

This table shows Zenvia's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
3.44 -2.58 -4.27 -40 -14 -29
Consolidated Net Income / (Loss)
3.44 -4.13 -8.01 -46 -13 -25
Net Income / (Loss) Continuing Operations
3.44 -2.58 -4.27 -40 -14 -29
Total Pre-Tax Income
4.27 -5.67 -12 -40 -11 -21
Total Operating Income
3.66 -0.56 -2.46 -40 3.68 3.80
Total Gross Profit
22 20 32 55 68 48
Total Revenue
1.05 86 116 0.00 172 158
Operating Revenue
1.05 86 116 - 172 158
Total Cost of Revenue
-21 64 79 0.00 108 110
Operating Cost of Revenue
-22 63 77 - 98 108
Other Cost of Revenue
0.93 0.81 1.13 - 10 2.60
Total Operating Expenses
18 23 40 40 60 45
Selling, General & Admin Expense
10 14 28 28 27 18
Marketing Expense
6.47 6.47 14 - 23 16
Research & Development Expense
2.45 3.01 8.31 12 11 7.61
Other Operating Expenses / (Income)
-1.11 0.16 -11 - 0.12 2.02
Total Other Income / (Expense), net
0.62 -5.12 -9.29 0.00 -15 -24
Other Income / (Expense), net
0.62 -5.12 -9.29 - -15 -24
Income Tax Expense
0.83 -3.10 -7.47 - 2.48 8.61
Net Income / (Loss) Attributable to Noncontrolling Interest
- 0.00 0.00 - -0.05 0.00
Weighted Average Basic Shares Outstanding
- - 17.62M 18.08M 18.22M 28.27M
Weighted Average Diluted Shares Outstanding
- - 17.62M 18.08M 18.22M 28.27M
Weighted Average Basic & Diluted Shares Outstanding
- - 17.62M 18.08M 18.22M 28.27M

Quarterly Income Statements for Zenvia

No quarterly income statements for Zenvia are available.


Annual Cash Flow Statements for Zenvia

This table details how cash moves in and out of Zenvia's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-9.54 9.17 94 -91 -7.52 24
Net Cash From Operating Activities
6.58 8.88 -17 21 34 7.68
Net Cash From Continuing Operating Activities
2.14 3.93 -16 -13 20 7.68
Net Income / (Loss) Continuing Operations
3.44 -4.13 -8.01 -46 -13 -25
Consolidated Net Income / (Loss)
3.44 -4.13 -8.01 -46 -13 -25
Depreciation Expense
4.68 5.25 7.38 14 18 15
Amortization Expense
- - - - - 0.27
Non-Cash Adjustments To Reconcile Net Income
1.12 -0.33 -5.61 13 12 18
Net Cash From Investing Activities
-2.47 -12 -63 -66 -11 0.00
Net Cash From Continuing Investing Activities
-2.47 -12 -63 -66 -11 0.00
Net Cash From Financing Activities
-14 12 168 -41 -30 17
Net Cash From Continuing Financing Activities
-14 12 179 -8.13 -17 17
Issuance of Debt
6.22 12 16 6.43 5.96 17

Quarterly Cash Flow Statements for Zenvia

No quarterly cash flow statements for Zenvia are available.


Annual Balance Sheets for Zenvia

This table presents Zenvia's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
87 331 341 353 282
Total Current Assets
30 137 59 52 52
Cash & Equivalents
12 104 19 13 19
Restricted Cash
- - 0.00 1.32 1.76
Accounts Receivable
17 26 30 31 28
Prepaid Expenses
0.86 3.75 1.20 1.15 0.83
Current Deferred & Refundable Income Taxes
0.94 2.86 6.73 5.78 3.16
Other Current Assets
0.25 0.81 1.29 0.86 1.00
Plant, Property, & Equipment, net
2.41 2.82 3.71 2.45 2.48
Plant, Property & Equipment, gross
2.41 2.82 3.71 2.45 2.48
Total Noncurrent Assets
55 189 278 278 214
Intangible Assets
54 188 261 278 213
Other Noncurrent Operating Assets
0.43 0.41 0.42 0.75 0.47
Total Liabilities & Shareholders' Equity
87 331 341 353 282
Total Liabilities
47 71 93 106 111
Total Current Liabilities
44 77 90 125 109
Short-Term Debt
11 12 17 7.46 13
Accounts Payable
19 26 50 73 72
Current Deferred & Payable Income Tax Liabilities
1.71 2.82 3.22 3.92 4.63
Other Taxes Payable
- - 6.63 - 3.41
Other Current Liabilities
0.21 0.40 0.38 0.42 0.29
Total Noncurrent Liabilities
21 38 71 44 48
Long-Term Debt
8.24 26 15 11 7.39
Capital Lease Obligations
0.32 0.37 0.53 0.15 0.21
Noncurrent Deferred & Payable Income Tax Liabilities
4.46 0.31 - 0.06 0.04
Noncurrent Employee Benefit Liabilities
0.22 0.00 0.01 0.13 0.33
Other Noncurrent Operating Liabilities
0.04 0.17 0.21 0.00 9.27
Total Equity & Noncontrolling Interests
21 216 180 183 125
Total Preferred & Common Equity
22 216 180 183 125
Total Common Equity
21 175 134 132 87
Common Stock
25 172 181 197 163
Retained Earnings
-4.13 -2.79 -49 -66 -77
Other Equity Adjustments
0.20 6.21 1.79 0.70 1.17
Noncontrolling Interest
- 0.00 -0.02 0.03 0.00

Quarterly Balance Sheets for Zenvia

No quarterly balance sheets for Zenvia are available.


Annual Metrics And Ratios for Zenvia

This table displays calculated financial ratios and metrics derived from Zenvia's official financial filings.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
DEI Shares Outstanding
0.00 0.00 17,616,206.00 18,075,058.00 18,219,545.00 28,269,709.00
DEI Adjusted Shares Outstanding
0.00 0.00 17,616,206.00 18,075,058.00 18,219,545.00 28,269,709.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -0.24 -2.21 -0.75 -1.04
Growth Metrics
- - - - - -
Revenue Growth
0.00% 8,094.03% 33.89% -100.00% 0.00% -8.05%
EBITDA Growth
0.00% -104.70% -938.77% -491.66% 126.37% -181.58%
EBIT Growth
0.00% -232.74% -106.99% -240.76% 71.80% -83.44%
NOPAT Growth
0.00% -113.21% -341.75% -1,528.16% 109.21% 3.00%
Net Income Growth
0.00% -219.78% -94.10% -474.09% 72.76% -99.68%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
0.00% 34.98% -296.39% 217.60% 63.28% -77.08%
Free Cash Flow Firm Growth
0.00% 0.00% -195.86% 33.11% 132.37% 140.89%
Invested Capital Growth
0.00% 0.00% 294.69% 35.92% -11.05% -31.45%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - -
Gross Margin
2,051.05% 23.13% 28.04% 0.00% 39.53% 30.08%
EBITDA Margin
848.64% -0.49% -3.77% 0.00% 3.95% -3.51%
Operating Margin
346.76% -0.64% -2.12% 0.00% 2.14% 2.40%
EBIT Margin
405.24% -6.56% -10.15% 0.00% -6.55% -13.07%
Profit (Net Income) Margin
326.59% -4.77% -6.92% 0.00% -7.27% -15.78%
Tax Burden Percent
80.59% 72.72% 68.19% 114.89% 110.97% 120.79%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
19.41% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -1.61% -1.43% 0.00% 1.05% 1.36%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -28.92% -417.09% 0.00% -22.51% -65.89%
Return on Net Nonoperating Assets (RNNOA)
0.00% -37.40% -5.33% 0.00% -7.94% -17.60%
Return on Equity (ROE)
0.00% -39.00% -6.76% -23.21% -6.89% -16.24%
Cash Return on Invested Capital (CROIC)
0.00% -201.61% -120.58% -42.85% 12.74% 38.68%
Operating Return on Assets (OROA)
0.00% -6.50% -5.62% 0.00% -3.25% -6.52%
Return on Assets (ROA)
0.00% -4.73% -3.83% 0.00% -3.61% -7.88%
Return on Common Equity (ROCE)
0.00% -39.00% -5.60% -18.12% -5.05% -11.58%
Return on Equity Simple (ROE_SIMPLE)
0.00% -18.58% -3.71% -25.49% -6.84% -20.05%
Net Operating Profit after Tax (NOPAT)
2.95 -0.39 -1.72 -28 2.58 2.66
NOPAT Margin
279.46% -0.45% -1.49% 0.00% 1.50% 1.68%
Net Nonoperating Expense Percent (NNEP)
0.00% 27.31% 415.66% 64.62% 23.56% 67.25%
Return On Investment Capital (ROIC_SIMPLE)
- - - -13.19% 1.28% 1.83%
Cost of Revenue to Revenue
-1,951.05% 73.53% 67.85% 0.00% 62.94% 69.50%
SG&A Expenses to Revenue
964.10% 15.96% 24.03% 0.00% 15.41% 11.68%
R&D to Revenue
231.94% 3.48% 7.18% 0.00% 6.31% 4.80%
Operating Expenses to Revenue
1,704.29% 27.12% 34.27% 0.00% 34.92% 28.11%
Earnings before Interest and Taxes (EBIT)
4.27 -5.67 -12 -40 -11 -21
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
8.95 -0.42 -4.37 -26 6.81 -5.56
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 7.09 0.45 0.15 0.16 0.49
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
142.22 1.74 0.68 0.00 0.12 0.27
Price to Earnings (P/E)
43.55 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.30% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 3.25 0.06 0.13 0.11 0.27
Enterprise Value to Revenue (EV/Rev)
0.00 1.83 0.10 0.00 0.15 0.27
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 3.69 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 9.75 16.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 17.77 0.00 1.63 0.75 5.54
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.80 0.56
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.92 0.17 0.18 0.10 0.17
Long-Term Debt to Equity
0.00 0.40 0.12 0.08 0.06 0.06
Financial Leverage
0.00 1.29 0.01 0.14 0.35 0.27
Leverage Ratio
0.00 4.12 1.76 1.70 1.91 2.06
Compound Leverage Factor
0.00 4.12 1.76 1.70 1.91 2.06
Debt to Total Capital
0.00% 47.80% 14.87% 15.11% 9.06% 14.25%
Short-Term Debt to Total Capital
0.00% 26.69% 4.56% 7.97% 3.70% 9.02%
Long-Term Debt to Total Capital
0.00% 21.10% 10.31% 7.13% 5.36% 5.23%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% -0.01% 0.01% 0.00%
Common Equity to Total Capital
0.00% 52.20% 69.10% 63.09% 65.61% 60.09%
Debt to EBITDA
0.00 -46.09 -8.64 -1.24 2.68 -3.73
Net Debt to EBITDA
0.00 -18.62 15.29 -0.51 0.56 -0.01
Long-Term Debt to EBITDA
0.00 -20.35 -5.99 -0.59 1.58 -1.37
Debt to NOPAT
0.00 -49.74 -21.91 -1.15 7.08 7.80
Net Debt to NOPAT
0.00 -20.09 38.80 -0.47 1.47 0.02
Long-Term Debt to NOPAT
0.00 -21.96 -15.20 -0.54 4.18 2.86
Altman Z-Score
0.00 2.45 1.10 -0.56 -0.01 -0.08
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 17.15% 21.95% 26.78% 28.70%
Liquidity Ratios
- - - - - -
Current Ratio
0.00 0.68 1.78 0.66 0.41 0.47
Quick Ratio
0.00 0.64 1.69 0.54 0.35 0.43
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -49 -145 -97 31 75
Operating Cash Flow to CapEx
278.81% 266.54% -501.00% 218.24% 292.04% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.99 0.55 0.00 0.50 0.50
Accounts Receivable Turnover
0.00 5.22 5.50 0.00 5.73 5.43
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 35.93 44.27 0.00 56.00 64.28
Accounts Payable Turnover
0.00 3.30 3.48 0.00 1.76 1.52
Days Sales Outstanding (DSO)
0.00 69.93 66.40 0.00 63.73 67.20
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 110.62 104.98 0.00 207.02 240.39
Cash Conversion Cycle (CCC)
0.00 -40.69 -38.58 0.00 -143.29 -173.19
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 49 191 260 232 159
Invested Capital Turnover
0.00 3.56 0.96 0.00 0.70 0.81
Increase / (Decrease) in Invested Capital
0.00 49 143 69 -29 -73
Enterprise Value (EV)
0.00 158 12 33 25 43
Market Capitalization
150 150 78 20 21 42
Book Value per Share
$0.00 $1.83 $9.94 $7.61 $7.31 $4.80
Tangible Book Value per Share
$0.00 ($2.86) ($0.75) ($7.18) ($8.05) ($6.90)
Total Capital
0.00 41 254 212 201 145
Total Debt
0.00 19 38 32 18 21
Total Long-Term Debt
0.00 8.55 26 15 11 7.60
Net Debt
0.00 7.82 -67 13 3.79 0.06
Capital Expenditures (CapEx)
2.36 3.33 3.48 9.40 11 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -15 -33 -33 -81 -65
Debt-free Net Working Capital (DFNWC)
0.00 -2.99 72 -14 -66 -44
Net Working Capital (NWC)
0.00 -14 60 -31 -74 -58
Net Nonoperating Expense (NNE)
-0.50 3.74 6.29 18 15 28
Net Nonoperating Obligations (NNO)
0.00 27 -24 80 48 34
Total Depreciation and Amortization (D&A)
4.68 5.25 7.38 14 18 15
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -16.83% -28.17% 0.00% -46.76% -41.07%
Debt-free Net Working Capital to Revenue
0.00% -3.47% 62.10% 0.00% -38.37% -28.03%
Net Working Capital to Revenue
0.00% -15.98% 52.11% 0.00% -42.70% -36.31%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 17.62M 18.08M 18.22M 28.27M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 17.62M 18.08M 18.22M 28.27M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 17.62M 18.08M 18.22M 28.27M
Normalized Net Operating Profit after Tax (NOPAT)
2.95 -0.39 -1.72 -28 2.58 2.66
Normalized NOPAT Margin
279.46% -0.45% -1.49% 0.00% 1.50% 1.68%
Pre Tax Income Margin
405.24% -6.56% -10.15% 0.00% -6.55% -13.07%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
489.16% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
489.16% 0.00% -178.13% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Zenvia

No quarterly metrics and ratios for Zenvia are available.



Financials Breakdown Chart

Zenvia Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Zenvia's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

Zenvia's net income appears to be on an upward trend, with a most recent value of -$25.01 million in 2024, falling from $3.44 million in 2019. The previous period was -$12.52 million in 2023. See where experts think Zenvia is headed by visiting Zenvia's forecast page.

Zenvia's total operating income in 2024 was $3.80 million, based on the following breakdown:
  • Total Gross Profit: $47.67 million
  • Total Operating Expenses: $44.54 million

Over the last 5 years, Zenvia's total revenue changed from $1.05 million in 2019 to $158.45 million in 2024, a change of 14,923.0%.

Zenvia's total liabilities were at $110.80 million at the end of 2024, a 4.5% increase from 2023, and a 137.9% increase since 2020.

In the past 4 years, Zenvia's cash and equivalents has ranged from $11.55 million in 2020 to $104.44 million in 2021, and is currently $18.90 million as of their latest financial filing in 2024.

Over the last 5 years, Zenvia's book value per share changed from 0.00 in 2019 to 4.80 in 2024, a change of 479.7%.



Financial statements for NASDAQ:ZENV last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners