| DEI Shares Outstanding |
|
0.00 |
0.00 |
20,070,000.00 |
20,070,000.00 |
25,120,000.00 |
31,370,000.00 |
85,145,041.00 |
199,145,041.00 |
199,145,041.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
0.00 |
250,875.00 |
250,875.00 |
314,000.00 |
392,125.00 |
10,643,130.00 |
24,893,130.00 |
24,893,130.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
0.00 |
-8.94 |
-12.68 |
-22.45 |
-14.40 |
4.28 |
-3.66 |
-2.25 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
0.00% |
646.96% |
269.59% |
-23.38% |
88.76% |
-18.95% |
114.77% |
-56.78% |
| EBITDA Growth |
|
0.00% |
-151.37% |
0.24% |
-40.04% |
-105.65% |
12.34% |
15.71% |
-1,841.83% |
47.53% |
| EBIT Growth |
|
0.00% |
-148.61% |
-97.23% |
28.81% |
-103.41% |
11.86% |
15.88% |
-1,824.45% |
47.46% |
| NOPAT Growth |
|
0.00% |
-153.38% |
-26.35% |
-8.28% |
-105.70% |
9.74% |
18.12% |
36.77% |
-24.24% |
| Net Income Growth |
|
0.00% |
-311.10% |
4.50% |
-41.83% |
-121.61% |
19.93% |
904.54% |
-300.73% |
38.49% |
| EPS Growth |
|
0.00% |
-200.00% |
-83.33% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
0.00% |
-193.42% |
-11.92% |
7.31% |
-106.60% |
-36.47% |
7.85% |
114.03% |
-610.98% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-480.47% |
104.68% |
-2,296.45% |
-24.72% |
-1,872.72% |
204.41% |
-112.07% |
| Invested Capital Growth |
|
0.00% |
-719.18% |
400.64% |
-77.36% |
192.95% |
155.78% |
2,627.27% |
-104.38% |
243.25% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Gross Margin |
|
0.00% |
39.33% |
54.74% |
99.00% |
75.15% |
78.47% |
80.12% |
81.64% |
21.61% |
| EBITDA Margin |
|
0.00% |
-16,816.35% |
-2,221.21% |
-425.47% |
-1,141.98% |
-530.33% |
-551.57% |
-4,987.10% |
-6,054.67% |
| Operating Margin |
|
0.00% |
-8,658.36% |
-1,464.55% |
-429.06% |
-1,151.87% |
-550.76% |
-556.40% |
-163.81% |
-470.87% |
| EBIT Margin |
|
0.00% |
-17,019.54% |
-2,246.94% |
-432.82% |
-1,149.03% |
-536.52% |
-556.84% |
-4,989.61% |
-6,065.06% |
| Profit (Net Income) Margin |
|
0.00% |
-8,738.20% |
-1,117.17% |
-428.71% |
-1,239.98% |
-525.96% |
5,221.01% |
-4,879.66% |
-6,944.30% |
| Tax Burden Percent |
|
200.00% |
100.00% |
100.00% |
100.00% |
99.06% |
99.66% |
-578.71% |
100.03% |
100.02% |
| Interest Burden Percent |
|
99.90% |
102.68% |
198.90% |
99.05% |
108.93% |
98.36% |
162.02% |
97.77% |
114.48% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
-381.47% |
-112.38% |
-318.62% |
-108.42% |
-4.37% |
-2.99% |
-187.89% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
-370.04% |
-75.03% |
-281.18% |
-88.46% |
359.00% |
7,436.64% |
91.11% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
1,128.69% |
51.37% |
230.75% |
58.76% |
75.17% |
-122.31% |
-84.84% |
| Return on Equity (ROE) |
|
-566.65% |
3,919.90% |
-104.08% |
-61.01% |
-87.87% |
-49.66% |
70.81% |
-125.31% |
-272.72% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
-360.55% |
13.77% |
-416.83% |
-195.99% |
-190.22% |
0.00% |
-198.17% |
| Operating Return on Assets (OROA) |
|
0.00% |
-579.44% |
-69.41% |
-64.77% |
-71.41% |
-44.29% |
-5.75% |
-83.65% |
-116.16% |
| Return on Assets (ROA) |
|
0.00% |
-594.99% |
-68.27% |
-64.15% |
-77.07% |
-43.42% |
53.94% |
-81.80% |
-133.00% |
| Return on Common Equity (ROCE) |
|
-283.32% |
3,919.90% |
-151.26% |
-61.01% |
-87.87% |
-49.66% |
70.81% |
-125.31% |
-272.72% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-283.32% |
528.72% |
-47.18% |
-118.02% |
-52.81% |
-60.16% |
0.00% |
0.00% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
-0.64 |
-1.63 |
-2.06 |
-2.23 |
-4.58 |
-4.14 |
-3.39 |
-2.14 |
-2.66 |
| NOPAT Margin |
|
0.00% |
-6,060.85% |
-1,025.19% |
-300.34% |
-806.31% |
-385.53% |
-389.48% |
-114.66% |
-329.61% |
| Net Nonoperating Expense Percent (NNEP) |
|
-232.51% |
-869.27% |
-16.31% |
-37.35% |
-37.45% |
-19.96% |
-363.37% |
-7,439.64% |
-279.00% |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
-44.10% |
-2.24% |
-3.66% |
-15.15% |
| Cost of Revenue to Revenue |
|
0.00% |
60.67% |
633.90% |
139.06% |
455.02% |
264.68% |
308.73% |
129.85% |
314.82% |
| SG&A Expenses to Revenue |
|
0.00% |
9,474.31% |
781.82% |
357.10% |
743.55% |
292.20% |
244.07% |
95.64% |
213.60% |
| R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
0.00% |
17,395.39% |
3,038.57% |
390.00% |
796.85% |
386.08% |
347.67% |
133.96% |
256.05% |
| Earnings before Interest and Taxes (EBIT) |
|
-0.92 |
-2.29 |
-4.51 |
-3.21 |
-6.53 |
-5.76 |
-4.84 |
-93 |
-49 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-0.90 |
-2.26 |
-2.25 |
-3.16 |
-6.49 |
-5.69 |
-4.80 |
-93 |
-49 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
22.19 |
0.00 |
8.23 |
10.94 |
1.24 |
0.26 |
0.72 |
1.47 |
5.86 |
| Price to Tangible Book Value (P/TBV) |
|
44.38 |
0.00 |
8.23 |
10.94 |
1.24 |
0.26 |
0.72 |
1.47 |
5.86 |
| Price to Revenue (P/Rev) |
|
0.00 |
267.84 |
194.92 |
39.75 |
29.16 |
2.27 |
97.88 |
20.92 |
105.43 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.87 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
53.44% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
80.14 |
0.00 |
22.26 |
37.60 |
2.51 |
0.00 |
0.77 |
0.00 |
8.53 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
264.35 |
358.58 |
37.11 |
9.45 |
0.00 |
133.23 |
36.48 |
99.07 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
94.29 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
100.85 |
0.00 |
0.00 |
0.00 |
0.44 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.14 |
0.02 |
0.00 |
0.00 |
0.27 |
1.20 |
0.21 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.14 |
0.02 |
0.00 |
0.00 |
0.27 |
1.20 |
0.21 |
| Financial Leverage |
|
-1.46 |
2.76 |
-0.75 |
-0.68 |
-0.82 |
-0.66 |
0.21 |
-0.02 |
-0.93 |
| Leverage Ratio |
|
1.32 |
-13.18 |
3.05 |
1.33 |
1.14 |
1.14 |
1.31 |
1.53 |
2.05 |
| Compound Leverage Factor |
|
1.31 |
-6.77 |
3.03 |
1.32 |
1.24 |
1.12 |
2.13 |
1.50 |
2.35 |
| Debt to Total Capital |
|
0.00% |
0.00% |
12.00% |
1.51% |
0.00% |
0.00% |
21.48% |
54.56% |
17.36% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.16% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
24.00% |
1.51% |
0.00% |
0.00% |
21.32% |
54.56% |
17.36% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
100.00% |
100.00% |
88.00% |
98.49% |
100.00% |
100.00% |
78.52% |
45.44% |
82.64% |
| Debt to EBITDA |
|
0.00 |
0.00 |
-0.29 |
-0.01 |
0.00 |
0.00 |
-6.78 |
-0.34 |
-0.06 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
2.81 |
0.62 |
0.00 |
0.00 |
-6.41 |
-0.31 |
0.11 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
-0.29 |
-0.01 |
0.00 |
0.00 |
-6.73 |
-0.34 |
-0.06 |
| Debt to NOPAT |
|
0.00 |
0.00 |
-0.31 |
-0.02 |
0.00 |
0.00 |
-9.60 |
-14.91 |
-1.15 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
1.52 |
0.88 |
0.00 |
0.00 |
-9.08 |
-13.57 |
1.93 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
-0.31 |
-0.02 |
0.00 |
0.00 |
-9.53 |
-14.91 |
-1.15 |
| Altman Z-Score |
|
29.97 |
-32.89 |
28.47 |
11.70 |
6.06 |
-2.76 |
1.43 |
-5.56 |
-4.55 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Current Ratio |
|
3.43 |
0.41 |
5.40 |
3.42 |
12.27 |
7.70 |
0.55 |
0.41 |
12.50 |
| Quick Ratio |
|
4.65 |
0.23 |
9.28 |
2.38 |
11.97 |
7.35 |
0.46 |
0.39 |
26.29 |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-1.00 |
-5.83 |
0.27 |
-6.00 |
-7.48 |
-148 |
154 |
-19 |
| Operating Cash Flow to CapEx |
|
-30,246.51% |
-15,847.42% |
-1,648.04% |
-10,788.66% |
-11,051.33% |
-147,430.56% |
0.00% |
14,353.71% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-83,707.83 |
0.00 |
0.00 |
0.00 |
0.00 |
-40.40 |
63.61 |
-2.14 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
-315,139.25 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.41 |
0.30 |
-0.43 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
-161,265.08 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.41 |
0.30 |
0.15 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.14 |
0.12 |
0.15 |
0.06 |
0.08 |
0.01 |
0.02 |
0.02 |
| Accounts Receivable Turnover |
|
0.00 |
0.00 |
0.00 |
23.78 |
4.71 |
5.44 |
5.96 |
0.00 |
0.00 |
| Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.77 |
2.44 |
6.32 |
3.07 |
4.75 |
5.55 |
17.39 |
18.28 |
| Accounts Payable Turnover |
|
0.00 |
0.06 |
3.39 |
6.36 |
11.05 |
7.65 |
1.10 |
0.44 |
0.76 |
| Days Sales Outstanding (DSO) |
|
0.00 |
0.00 |
0.00 |
15.35 |
77.43 |
67.14 |
61.26 |
0.00 |
0.00 |
| Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Days Payable Outstanding (DPO) |
|
0.00 |
5,858.01 |
1,508.58 |
57.37 |
33.04 |
47.72 |
332.78 |
837.18 |
480.01 |
| Cash Conversion Cycle (CCC) |
|
0.00 |
-11,716.01 |
-1,624.58 |
-42.02 |
44.39 |
19.41 |
-271.52 |
-837.18 |
-480.01 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.09 |
-0.54 |
3.23 |
0.73 |
2.15 |
5.49 |
150 |
-6.55 |
9.38 |
| Invested Capital Turnover |
|
0.00 |
-0.12 |
0.37 |
0.37 |
0.40 |
0.28 |
0.01 |
0.03 |
0.57 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
-0.62 |
3.77 |
-2.50 |
1.41 |
3.34 |
144 |
-156 |
16 |
| Enterprise Value (EV) |
|
6.96 |
7.11 |
36 |
28 |
5.38 |
-1.38 |
116 |
68 |
80 |
| Market Capitalization |
|
7.20 |
7.20 |
39 |
30 |
17 |
2.43 |
85 |
39 |
85 |
| Book Value per Share |
|
$0.01 |
($0.01) |
$0.24 |
$0.13 |
$0.53 |
$0.30 |
$1.40 |
$0.13 |
$0.27 |
| Tangible Book Value per Share |
|
$0.01 |
($0.02) |
$0.47 |
$0.13 |
$0.53 |
$0.30 |
$1.40 |
$0.13 |
$0.27 |
| Total Capital |
|
0.32 |
-0.44 |
11 |
2.74 |
13 |
9.38 |
151 |
59 |
18 |
| Total Debt |
|
0.00 |
0.00 |
0.65 |
0.04 |
0.00 |
0.00 |
33 |
32 |
3.05 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
1.30 |
0.04 |
0.00 |
0.00 |
32 |
32 |
3.05 |
| Net Debt |
|
-0.24 |
-0.19 |
-3.14 |
-1.96 |
-11 |
-3.81 |
31 |
29 |
-5.14 |
| Capital Expenditures (CapEx) |
|
0.01 |
0.02 |
0.13 |
0.02 |
0.04 |
0.00 |
-0.01 |
0.01 |
-5.00 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
0.01 |
-1.14 |
-0.20 |
0.17 |
1.51 |
4.05 |
-3.94 |
-7.17 |
-0.49 |
| Debt-free Net Working Capital (DFNWC) |
|
0.25 |
-0.95 |
3.54 |
1.60 |
13 |
7.86 |
-2.19 |
-4.30 |
7.69 |
| Net Working Capital (NWC) |
|
0.25 |
-0.95 |
3.54 |
1.60 |
13 |
7.86 |
-2.43 |
-4.30 |
7.69 |
| Net Nonoperating Expense (NNE) |
|
0.28 |
0.72 |
0.18 |
0.95 |
2.47 |
1.51 |
-49 |
89 |
53 |
| Net Nonoperating Obligations (NNO) |
|
-0.24 |
-0.09 |
-3.14 |
-1.96 |
-11 |
-3.90 |
31 |
-33 |
-5.14 |
| Total Depreciation and Amortization (D&A) |
|
0.02 |
0.03 |
0.05 |
0.05 |
0.04 |
0.07 |
0.05 |
0.05 |
0.08 |
| Debt-free, Cash-free Net Working Capital to Revenue |
|
0.00% |
-2,121.64% |
-49.96% |
22.80% |
266.25% |
377.18% |
-453.46% |
-383.73% |
-60.85% |
| Debt-free Net Working Capital to Revenue |
|
0.00% |
-1,773.35% |
3,528.15% |
214.94% |
2,237.03% |
732.41% |
-251.18% |
-230.16% |
952.83% |
| Net Working Capital to Revenue |
|
0.00% |
-3,546.71% |
1,764.08% |
214.94% |
2,237.03% |
732.41% |
-278.96% |
-230.16% |
952.83% |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
($0.60) |
($1.10) |
($1.60) |
$0.00 |
($12.88) |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
3.96M |
2.00M |
203.86K |
245.05K |
437.14K |
13.16M |
25.00M |
53.56M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
($0.60) |
($1.10) |
($1.60) |
($2.90) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
3.96M |
2.00M |
203.86K |
2.45M |
0.00 |
0.00 |
25.19M |
53.56M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
($0.60) |
($1.10) |
($1.60) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
3.96M |
2.00M |
2.04M |
245.05K |
0.00 |
0.00 |
25.19M |
99.59M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-0.64 |
-1.63 |
-2.06 |
-2.23 |
-4.58 |
-4.14 |
-3.39 |
-2.14 |
-2.66 |
| Normalized NOPAT Margin |
|
0.00% |
-12,121.70% |
-2,050.37% |
-300.34% |
-806.31% |
-385.53% |
-389.48% |
-114.66% |
-329.61% |
| Pre Tax Income Margin |
|
0.00% |
-17,476.39% |
-1,117.17% |
-428.71% |
-1,251.68% |
-527.73% |
-902.18% |
-4,878.35% |
-6,943.19% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
-190,633.08 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.33 |
-38.49 |
-5.64 |
| NOPAT to Interest Expense |
|
0.00 |
-271,546.33 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.93 |
-0.88 |
-0.31 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
-192,621.67 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.32 |
-38.49 |
-5.06 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
-137,761.75 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.93 |
-0.89 |
0.27 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |