Go Pro

Cibus (CBUS) Financials

Cibus logo
$1.81 +0.11 (+6.47%)
Closing price 04:00 PM Eastern
Extended Trading
$1.86 +0.05 (+2.82%)
As of 07:38 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Cibus

Annual Income Statements for Cibus

This table shows Cibus' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-5.89 -12 -26 -28 -40 -45 -29 -17 -268 -251 -127
Consolidated Net Income / (Loss)
-5.89 -12 -26 -28 -40 -45 -29 -17 -338 -283 -132
Net Income / (Loss) Continuing Operations
-5.89 -12 -26 -28 -40 -45 -29 -17 -338 -283 -132
Total Pre-Tax Income
-5.89 -12 -26 -28 -40 -45 -29 -17 -338 -283 -132
Total Operating Income
-5.81 -12 -26 -28 -40 -44 -29 -22 -319 -258 -98
Total Gross Profit
0.52 0.20 0.51 0.24 -1.98 -11 -2.57 0.16 1.82 4.26 3.64
Total Revenue
1.27 0.40 0.51 0.24 7.30 24 26 0.16 1.82 4.26 3.64
Operating Revenue
1.27 0.40 0.51 0.24 7.30 24 26 0.16 1.82 4.26 3.64
Total Cost of Revenue
0.75 0.20 0.00 0.00 9.28 35 29 0.00 0.00 0.00 0.00
Total Operating Expenses
6.34 12 26 28 38 33 27 23 321 263 101
Selling, General & Admin Expense
3.57 6.67 15 13 - - - 11 29 31 27
Research & Development Expense
2.77 5.64 12 10 12 11 11 12 42 50 44
Impairment Charge
- - - - - - - 0.00 249 181 30
Total Other Income / (Expense), net
-0.08 0.02 -0.19 0.22 0.06 -1.00 0.13 5.48 -19 -24 -35
Interest Expense
- - - - 0.00 0.00 -1.53 0.00 19 34 35
Interest & Investment Income
-0.26 -0.01 -0.00 0.26 0.11 -0.88 -1.41 -0.09 0.53 0.63 0.44
Other Income / (Expense), net
0.19 0.03 -0.19 -0.05 -0.05 -0.13 0.02 5.57 -0.40 9.27 0.40
Income Tax Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 0.03 0.03
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - - - 0.00 -70 -31 -5.12
Basic Earnings per Share
($0.88) ($0.62) ($1.12) ($0.91) ($1.21) ($1.32) ($0.78) ($18.36) ($25.95) ($10.83) ($2.78)
Weighted Average Basic Shares Outstanding
6.73M 19.60M 23.15M 30.68M 32.81M 33.88M 37.48M 919.96K 10.31M 23.22M 45.76M
Diluted Earnings per Share
($0.88) ($0.62) ($1.12) ($0.91) ($1.21) ($1.32) ($0.78) ($18.36) ($25.95) ($10.83) ($2.78)
Weighted Average Diluted Shares Outstanding
6.73M 19.60M 23.15M 30.68M 32.81M 33.88M 37.48M 919.96K 10.31M 23.22M 45.76M
Weighted Average Basic & Diluted Shares Outstanding
6.73M 19.60M 23.15M 30.68M 32.81M 33.88M 37.48M 49.38M 24.13M 34.35M 69.20M

Quarterly Income Statements for Cibus

This table shows Cibus' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-26 -217 -23 -25 -180 -23 -47 -25 -24 -31 -21
Consolidated Net Income / (Loss)
-35 -277 -27 -28 -201 -26 -49 -27 -24 -32 -21
Net Income / (Loss) Continuing Operations
-35 -277 -27 -28 -201 -26 -49 -27 -24 -32 -21
Total Pre-Tax Income
-35 -277 -27 -28 -201 -26 -49 -27 -24 -32 -21
Total Operating Income
-26 -269 -18 -21 -200 -18 -42 -18 -15 -23 -12
Total Gross Profit
0.48 1.10 0.55 0.84 1.67 1.21 1.03 0.93 0.62 1.06 1.68
Total Revenue
0.48 1.10 0.55 0.84 1.67 1.21 1.03 0.93 0.62 1.06 1.68
Operating Revenue
0.48 1.10 0.55 0.84 1.67 1.21 1.03 0.93 0.62 1.06 1.68
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
26 270 19 22 202 19 43 19 16 24 14
Selling, General & Admin Expense
8.75 6.79 6.99 9.33 7.68 6.80 9.86 6.65 5.27 5.13 5.08
Research & Development Expense
18 14 12 13 13 12 12 12 11 9.39 8.72
Impairment Charge
0.00 - 0.00 0.00 181 - 21 0.00 0.00 9.12 0.00
Total Other Income / (Expense), net
-8.73 -7.90 -8.51 -7.00 -1.01 -7.77 -7.82 -8.59 -8.87 -9.37 -9.10
Interest Expense
8.14 8.14 8.33 8.75 8.88 8.24 8.38 8.67 9.03 9.41 9.12
Interest & Investment Income
0.28 0.17 0.19 0.17 0.16 0.11 0.12 0.11 0.16 0.06 0.03
Other Income / (Expense), net
-0.88 0.07 -0.37 1.58 7.71 0.35 0.44 -0.02 0.00 -0.02 -0.00
Income Tax Expense
0.00 -0.00 0.01 -0.00 0.01 0.01 0.00 0.03 -0.01 0.01 0.01
Net Income / (Loss) Attributable to Noncontrolling Interest
-8.10 -60 -3.54 -3.60 -21 -2.70 -2.51 -1.19 -0.76 -0.66 0.00
Basic Earnings per Share
($1.59) ($21.05) ($1.12) ($1.14) ($7.63) ($0.99) ($1.34) ($0.61) ($0.44) ($0.39) ($0.33)
Weighted Average Basic Shares Outstanding
16.64M 10.31M 20.86M 21.85M 23.59M 23.22M 35.05M 41.62M 52.93M 45.76M 65.20M
Diluted Earnings per Share
($1.59) ($21.05) ($1.12) ($1.14) ($7.63) ($0.99) ($1.34) ($0.61) ($0.44) ($0.39) ($0.33)
Weighted Average Diluted Shares Outstanding
16.64M 10.31M 20.86M 21.85M 23.59M 23.22M 35.05M 41.62M 52.93M 45.76M 65.20M
Weighted Average Basic & Diluted Shares Outstanding
21.34M 24.13M 24.69M 26.20M 29.57M 34.35M 34.38M 54.24M 54.28M 69.20M 76.33M

Annual Cash Flow Statements for Cibus

This table details how cash moves in and out of Cibus' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
24 -20 52 39 -35 -42 -3.87 -11 29 -18 -4.51
Net Cash From Operating Activities
-6.69 -9.24 -13 -20 -32 -44 -19 -19 -46 -58 -51
Net Cash From Continuing Operating Activities
-6.69 -9.24 -13 -20 -32 46 40 -19 -46 -58 -51
Net Income / (Loss) Continuing Operations
-5.89 -12 -26 -28 -40 45 29 -17 -338 -283 -132
Consolidated Net Income / (Loss)
-5.89 -12 -26 -28 -40 45 29 -17 -338 -283 -132
Depreciation Expense
0.15 0.35 0.55 1.08 1.61 1.87 2.34 1.53 4.69 6.86 5.92
Non-Cash Adjustments To Reconcile Net Income
-0.57 2.65 12 6.05 8.29 4.76 -0.03 -1.12 286 218 74
Changes in Operating Assets and Liabilities, net
-0.38 -0.15 1.03 0.57 -2.24 -5.47 8.08 -2.89 1.09 -0.59 1.21
Net Cash From Investing Activities
-0.67 -10 -0.78 -1.85 -2.97 -13 11 -1.52 55 -0.81 -0.58
Net Cash From Continuing Investing Activities
-0.67 -10 -0.78 -1.85 -2.97 -13 11 -1.52 55 -0.81 -0.58
Purchase of Property, Plant & Equipment
-0.67 -10 -0.78 -1.85 -2.97 -1.79 -0.50 -1.52 -4.32 -0.81 -0.58
Net Cash From Financing Activities
32 0.00 65 61 -0.33 15 3.74 9.99 20 41 47
Net Cash From Continuing Financing Activities
32 0.00 65 61 -0.33 15 3.74 9.99 20 41 47
Repayment of Debt
- - - 0.00 -0.28 - - -0.38 -1.57 -1.08 -1.11
Issuance of Debt
- - - 0.00 0.00 1.52 0.00 0.00 3.88 0.20 0.00
Other Financing Activities, net
32 0.00 7.22 3.63 -0.06 -0.15 -0.14 0.00 18 41 48
Effect of Exchange Rate Changes
- - - - - - - 0.00 0.00 -0.01 0.01

Quarterly Cash Flow Statements for Cibus

This table details how cash moves in and out of Cibus' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-19 0.82 -8.19 5.51 -1.22 -14 9.15 13 -13 -14 20
Net Cash From Operating Activities
-15 -17 -13 -17 -14 -14 -12 -14 -12 -13 -11
Net Cash From Continuing Operating Activities
-15 -17 -13 -17 -14 -14 -12 -14 -12 -13 -11
Net Income / (Loss) Continuing Operations
-35 -277 -27 -28 -201 -26 -49 -27 -24 -32 -21
Consolidated Net Income / (Loss)
-35 -277 -27 -28 -201 -26 -49 -27 -24 -32 -21
Depreciation Expense
1.68 1.82 1.79 1.76 1.66 1.65 1.63 1.58 1.42 1.29 1.20
Non-Cash Adjustments To Reconcile Net Income
15 262 11 9.80 186 12 32 11 11 20 11
Changes in Operating Assets and Liabilities, net
3.03 -3.66 0.45 -0.13 0.52 -1.43 3.80 0.27 0.25 -3.11 -2.12
Net Cash From Investing Activities
-3.31 -0.45 -0.23 -0.17 -0.36 -0.06 -0.29 -0.09 -0.11 -0.09 -0.07
Net Cash From Continuing Investing Activities
-3.31 -0.45 -0.23 -0.17 -0.36 -0.06 -0.29 -0.09 -0.11 -0.09 -0.07
Purchase of Property, Plant & Equipment
-3.31 -0.45 -0.23 -0.17 -0.36 -0.06 -0.29 -0.09 -0.11 -0.09 -0.12
Sale of Property, Plant & Equipment
- - - - - - 0.00 - - - 0.04
Net Cash From Financing Activities
-0.62 18 5.52 23 13 -0.31 21 27 -0.73 -0.46 32
Net Cash From Continuing Financing Activities
-0.62 18 5.52 23 13 -0.48 21 27 -0.61 -0.57 32
Repayment of Debt
-0.62 -0.57 -0.43 -0.23 -0.08 -0.34 -0.15 -0.13 -0.33 -0.50 -0.26
Issuance of Debt
- 0.09 6.53 24 14 -44 23 28 - -50 37
Other Financing Activities, net
- 19 -0.58 -0.76 -0.74 44 -1.18 -0.81 -0.28 50 -5.03
Effect of Exchange Rate Changes
-0.01 0.01 -0.00 -0.00 0.01 -0.02 0.00 0.01 -0.00 0.00 -0.00

Annual Balance Sheets for Cibus

This table presents Cibus' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
17 72 88 63 37 22 544 350 305
Total Current Assets
5.47 57 64 40 15 4.13 35 17 12
Cash & Equivalents
5.03 57 59 17 14 3.43 33 14 9.92
Accounts Receivable
0.16 0.17 1.12 4.89 - 0.00 0.53 1.04 0.50
Prepaid Expenses
0.28 0.63 0.81 3.93 0.86 0.61 1.99 1.47 1.64
Plant, Property, & Equipment, net
11 14 23 23 22 0.00 16 11 6.30
Total Noncurrent Assets
0.16 0.36 1.36 0.88 0.28 18 493 322 287
Goodwill
- - - - - 0.00 435 253 233
Intangible Assets
- - - - - 0.00 35 34 32
Other Noncurrent Operating Assets
0.16 0.36 1.36 0.88 0.28 18 23 35 22
Total Liabilities & Shareholders' Equity
17 72 88 63 37 22 544 350 305
Total Liabilities
3.50 15 26 26 23 15 206 252 283
Total Current Liabilities
2.87 4.25 7.20 6.95 4.85 1.66 21 20 17
Short-Term Debt
- - - - - 0.37 6.76 4.72 3.17
Accounts Payable
2.07 2.37 2.05 1.70 1.43 0.34 6.13 5.96 8.07
Accrued Expenses
0.36 0.45 2.54 2.89 0.34 0.17 1.75 2.28 1.95
Current Deferred Revenue
0.10 - - - - 0.11 1.21 0.93 0.54
Current Employee Benefit Liabilities
0.33 0.95 2.18 1.95 2.52 0.11 3.86 3.31 3.06
Other Current Liabilities
- 0.49 0.42 0.41 0.56 0.57 1.62 2.67 0.08
Total Noncurrent Liabilities
0.64 10 18 20 18 14 185 232 266
Long-Term Debt
- - 0.00 1.52 - 0.00 0.54 0.23 0.09
Other Noncurrent Operating Liabilities
- 0.29 0.15 0.11 0.70 14 184 232 266
Commitments & Contingencies
- - - - - 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
13 57 63 37 14 7.23 293 92 22
Total Preferred & Common Equity
13 57 63 37 14 7.23 293 92 22
Total Common Equity
13 57 63 37 14 7.23 293 92 22
Common Stock
42 112 186 205 211 220 775 825 882
Retained Earnings
-29 -55 -122 -167 -196 -212 -480 -731 -858
Treasury Stock
- - -1.04 -1.04 -1.04 -1.04 -1.79 -2.00 -2.14
Accumulated Other Comprehensive Income / (Loss)
- - 0.02 0.00 - 0.00 0.01 0.02 0.04

Quarterly Balance Sheets for Cibus

This table presents Cibus' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
796 533 553 368 335 346 330 324
Total Current Assets
34 27 33 32 26 40 26 33
Cash & Equivalents
32 25 30 29 24 36 24 30
Accounts Receivable
0.56 0.65 1.06 1.19 0.95 0.95 0.60 1.70
Prepaid Expenses
2.03 1.56 2.02 1.58 1.35 2.42 1.75 1.04
Plant, Property, & Equipment, net
17 15 14 13 10 9.38 8.55 5.64
Total Noncurrent Assets
745 492 507 323 299 297 295 285
Goodwill
585 435 435 253 233 233 233 233
Intangible Assets
135 35 34 34 33 33 32 31
Other Noncurrent Operating Assets
24 22 37 36 33 32 31 22
Total Liabilities & Shareholders' Equity
796 533 553 368 335 346 330 324
Total Liabilities
204 213 246 247 261 272 278 289
Total Current Liabilities
25 22 29 22 21 22 21 14
Short-Term Debt
6.60 6.51 4.27 4.49 4.77 4.00 3.37 2.96
Accounts Payable
6.28 6.67 6.20 7.02 6.78 5.93 5.98 5.41
Accrued Expenses
5.09 1.80 2.71 3.32 5.41 7.97 7.34 2.03
Current Deferred Revenue
1.64 1.46 1.62 1.08 0.86 0.92 0.93 0.45
Current Employee Benefit Liabilities
3.70 3.30 3.68 3.23 2.57 3.12 2.66 3.01
Other Current Liabilities
1.76 1.97 10 2.77 0.63 0.49 0.29 0.09
Total Noncurrent Liabilities
179 191 217 225 240 249 258 275
Long-Term Debt
0.63 0.44 0.37 0.29 0.18 0.14 0.12 0.07
Capital Lease Obligations
19 16 0.12 32 31 - 30 29
Other Noncurrent Operating Liabilities
159 175 217 193 209 249 227 246
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
463 278 270 108 74 74 52 35
Total Preferred & Common Equity
463 278 270 108 70 72 50 35
Total Common Equity
463 278 270 108 70 72 50 35
Common Stock
728 783 801 818 850 878 879 917
Retained Earnings
-263 -503 -528 -708 -778 -803 -827 -879
Treasury Stock
-1.79 -1.91 -2.00 -2.00 -2.01 -2.04 -2.07 -2.22
Accumulated Other Comprehensive Income / (Loss)
0.01 -0.02 -0.02 -0.02 0.03 0.04 0.05 0.03

Annual Metrics And Ratios for Cibus

This table displays calculated financial ratios and metrics derived from Cibus' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 27,693,130.00 32,572,359.00 32,951,329.00 37,065,044.00 38,505,678.00 48,841,286.00 21,342,584.00 29,568,098.00 54,283,111.00
DEI Adjusted Shares Outstanding
0.00 0.00 2,769,313.00 3,257,236.00 3,295,133.00 3,706,504.00 3,850,568.00 4,884,129.00 21,342,584.00 29,568,098.00 54,283,111.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -9.38 -8.56 -12.02 -12.10 -7.58 -3.46 -12.54 -8.50 -2.34
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% -68.63% 27.32% -53.54% 2,991.53% 226.91% 8.96% -99.40% 1,057.32% 134.56% -14.62%
EBITDA Growth
0.00% -114.12% -116.67% -6.50% -40.75% -10.43% 35.91% 43.39% -1,960.15% 22.99% 62.35%
EBIT Growth
0.00% -114.66% -115.04% -8.40% -41.05% -10.66% 33.32% 42.67% -1,800.01% 21.97% 61.01%
NOPAT Growth
0.00% -108.27% -112.97% -9.02% -41.11% -10.48% 33.08% 23.74% -1,325.49% 18.97% 62.26%
Net Income Growth
0.00% -105.23% -114.96% -7.38% -41.99% -13.19% 34.88% 42.15% -1,898.93% 16.27% 53.24%
EPS Growth
0.00% 29.55% -80.65% 18.75% -32.97% -9.09% 40.91% 42.15% -41.34% 58.27% 74.33%
Operating Cash Flow Growth
0.00% -38.05% -38.41% -58.01% -58.16% -36.68% 56.93% -2.94% -138.64% -25.61% 12.84%
Free Cash Flow Firm Growth
0.00% 0.00% -26.25% 58.31% -467.92% 27.70% 69.37% 79.41% -23,463.79% 108.22% -88.78%
Invested Capital Growth
0.00% 0.00% 35.43% -100.00% 0.00% 23.56% -35.58% -77.39% 7,892.95% -71.77% -82.83%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -43.81% 0.00% 0.00% -31.56% -92.37% 140.34% 2.62% -4.09%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -6.21% -2,812.81% -5,057.97% 12.07% 19.45% -534.04% 50.93% -6.14%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -6.83% 0.00% 0.00% 17.88% 18.73% -503.93% 50.24% -5.34%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -6.90% 0.00% 0.00% 17.84% 13.18% -502.99% 49.30% -4.89%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -6.16% 0.00% 0.00% 17.83% 19.99% -433.66% 47.07% -4.87%
EPS Q/Q Growth
0.00% 0.00% 0.00% 3.19% 0.00% 0.00% 17.89% 19.99% -708.41% 42.64% -23.56%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -44.04% 1.05% -2.11% -284.83% 78.92% 1.99% -40.22% 4.95% 1.12%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -96.07% -1,375.99% 39.10% -286.88% 14.44% -56.78% 221.51%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 100.00% -8.00% 3.10% -9.30% 138.93% -46.66% -31.36% -75.58%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
40.96% 49.87% 100.00% 100.00% -27.19% -47.28% -9.89% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-430.90% -2,941.35% -5,005.51% -11,474.58% -522.41% -176.47% -103.80% -9,726.11% -17,313.43% -5,684.33% -2,506.35%
Operating Margin
-457.08% -3,034.84% -5,076.57% -11,913.14% -543.76% -183.77% -112.87% -14,248.41% -17,549.97% -6,062.79% -2,680.10%
EBIT Margin
-442.45% -3,027.82% -5,113.98% -11,932.63% -544.44% -184.30% -112.80% -10,703.18% -17,571.71% -5,845.26% -2,669.11%
Profit (Net Income) Margin
-462.97% -3,029.07% -5,114.17% -11,820.76% -542.93% -187.98% -112.36% -10,758.60% -18,582.22% -6,633.34% -3,632.89%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.01% 100.02%
Interest Burden Percent
104.64% 100.04% 100.00% 99.06% 99.72% 102.00% 99.61% 100.52% 105.75% 113.47% 136.08%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -209.47% -189.50% -359.13% -255.32% -126.18% -92.92% -147.50% -140.87% -90.13% -131.91%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -65.83% -158.73% -323.81% -197.21% -70.40% 161.53% 1,705.13% 659.08% 495.57% 659.90%
Return on Net Nonoperating Assets (RNNOA)
0.00% 25.22% 115.89% 262.06% 128.58% 35.95% -21.57% -10.61% -54.57% -39.51% -89.05%
Return on Equity (ROE)
0.00% -184.25% -73.60% -97.07% -126.74% -90.23% -114.49% -158.12% -195.43% -129.65% -220.96%
Cash Return on Invested Capital (CROIC)
0.00% -409.47% -219.59% -159.13% -455.32% -147.26% -49.64% -21.28% -335.92% 21.82% 9.49%
Operating Return on Assets (OROA)
0.00% -72.68% -58.52% -78.04% -90.18% -58.06% -58.32% -56.38% -112.65% -55.70% -29.65%
Return on Assets (ROA)
0.00% -72.71% -58.52% -77.31% -89.93% -59.22% -58.10% -56.67% -119.13% -63.21% -40.36%
Return on Common Equity (ROCE)
0.00% -184.25% -73.60% -97.07% -126.74% -90.23% -114.49% -158.12% -170.08% -114.64% -210.48%
Return on Equity Simple (ROE_SIMPLE)
0.00% -92.13% -45.20% 0.00% -63.37% -121.59% -206.62% -233.53% -115.05% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.07 -8.48 -18 -20 -28 -31 -21 -16 -223 -181 -68
NOPAT Margin
-319.95% -2,124.39% -3,553.60% -8,339.19% -380.63% -128.64% -79.01% -9,973.89% -12,284.98% -4,243.95% -1,876.07%
Net Nonoperating Expense Percent (NNEP)
0.00% -143.64% -30.76% -35.33% -58.11% -55.78% -254.45% -1,852.63% -799.95% -585.70% -791.81%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -74.19% -186.27% -272.12%
Cost of Revenue to Revenue
59.04% 50.13% 0.00% 0.00% 127.19% 147.28% 109.89% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
280.58% 1,671.68% 2,901.77% 5,659.32% 0.00% 0.00% 0.00% 6,989.81% 1,591.30% 722.60% 739.35%
R&D to Revenue
217.45% 1,413.03% 2,274.80% 4,388.98% 167.39% 46.46% 43.62% 7,358.60% 2,331.70% 1,183.22% 1,214.56%
Operating Expenses to Revenue
498.03% 3,084.71% 5,176.57% 12,013.14% 516.57% 136.50% 102.98% 14,348.41% 17,649.97% 6,162.79% 2,780.10%
Earnings before Interest and Taxes (EBIT)
-5.63 -12 -26 -28 -40 -44 -29 -17 -319 -249 -97
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-5.48 -12 -25 -27 -38 -42 -27 -15 -315 -242 -91
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 10.61 0.00 3.70 4.24 5.80 1.00 1.43 0.89 4.33
Price to Tangible Book Value (P/TBV)
0.00 0.00 10.61 0.00 3.70 4.24 5.80 1.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 1,200.94 1,429.87 31.66 6.56 3.16 45.89 230.69 19.29 25.96
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 51.42 0.00 8.74 5.45 4.92 1.03 1.40 0.89 5.79
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 1,109.38 1,429.87 26.07 6.14 3.28 25.76 241.44 18.39 24.12
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.79 17.87
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.18 0.00 0.29 0.53 1.24 0.05 0.02 0.05 0.15
Long-Term Debt to Equity
0.00 0.00 0.18 0.00 0.29 0.53 1.24 0.00 0.00 0.00 0.00
Financial Leverage
0.00 -0.38 -0.73 -0.81 -0.65 -0.51 -0.13 -0.01 -0.08 -0.08 -0.13
Leverage Ratio
0.00 1.27 1.26 1.26 1.41 1.52 1.97 2.79 1.64 2.05 5.47
Compound Leverage Factor
0.00 1.27 1.26 1.24 1.41 1.55 1.96 2.80 1.73 2.33 7.45
Debt to Total Capital
0.00% 0.00% 15.01% 0.00% 22.59% 34.47% 55.33% 4.83% 2.14% 4.82% 12.99%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.83% 1.96% 4.60% 12.62%
Long-Term Debt to Total Capital
0.00% 0.00% 15.01% 0.00% 22.59% 34.47% 55.33% 0.00% 0.19% 0.22% 0.37%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12.97% 5.52% 0.00%
Common Equity to Total Capital
0.00% 100.00% 84.99% 0.00% 77.41% 65.53% 44.67% 95.17% 84.89% 89.66% 87.01%
Debt to EBITDA
0.00 0.00 -0.40 0.00 -0.48 -0.46 -0.65 -0.02 -0.02 -0.02 -0.04
Net Debt to EBITDA
0.00 0.00 1.83 0.00 1.07 0.24 -0.12 0.21 0.08 0.04 0.07
Long-Term Debt to EBITDA
0.00 0.00 -0.40 0.00 -0.48 -0.46 -0.65 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 -0.56 0.00 -0.66 -0.63 -0.85 -0.02 -0.03 -0.03 -0.05
Net Debt to NOPAT
0.00 0.00 2.58 0.00 1.47 0.33 -0.16 0.20 0.11 0.05 0.10
Long-Term Debt to NOPAT
0.00 0.00 -0.56 0.00 -0.66 -0.63 -0.85 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 23.56 0.00 2.84 -1.44 -6.82 -15.30 -1.92 -5.07 -4.80
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12.97% 11.58% 4.74%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 1.91 13.51 0.00 8.83 5.70 3.13 2.49 1.65 0.85 0.72
Quick Ratio
0.00 1.81 13.36 0.00 8.30 4.88 2.85 2.06 1.56 0.78 0.62
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -17 -21 -8.72 -50 -36 -11 -2.26 -532 44 4.91
Operating Cash Flow to CapEx
-1,006.17% -88.61% -1,641.21% -1,093.77% -1,076.15% -2,445.24% -3,784.91% -1,273.95% -1,069.43% -7,183.54% -8,752.77%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -28.18 1.28 0.14
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.45 -1.70 -1.43
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.67 -1.72 -1.44
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.02 0.01 0.01 0.17 0.32 0.52 0.01 0.01 0.01 0.01
Accounts Receivable Turnover
0.00 2.54 3.14 0.00 0.00 7.94 0.00 0.00 0.00 5.43 4.71
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 17.67 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.04 0.04 0.00 0.00 1.04 1.17 0.00 0.00 0.31 0.41
Accounts Payable Turnover
0.00 0.10 0.00 0.00 0.00 18.74 18.26 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 143.62 116.40 0.00 0.00 45.98 0.00 0.00 0.00 67.27 77.43
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 20.66 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 3,775.93 0.00 0.00 0.00 19.48 19.98 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 -3,632.30 116.40 0.00 0.00 47.16 -19.98 0.00 0.00 67.27 77.43
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 8.09 11 0.00 22 27 17 3.92 313 88 15
Invested Capital Turnover
0.00 0.10 0.05 0.04 0.67 0.98 1.18 0.01 0.01 0.02 0.07
Increase / (Decrease) in Invested Capital
0.00 8.09 2.87 -11 22 5.13 -9.56 -13 309 -225 -73
Enterprise Value (EV)
0.00 0.00 564 337 190 146 85 4.05 439 78 88
Market Capitalization
0.00 0.00 610 337 231 156 82 7.20 419 82 94
Book Value per Share
$0.00 $0.67 $2.08 $0.00 $1.90 $0.99 $0.37 $0.15 $13.75 $3.12 $0.40
Tangible Book Value per Share
$0.00 $0.67 $2.08 $0.00 $1.90 $0.99 $0.37 $0.15 ($8.29) ($6.59) ($4.46)
Total Capital
0.00 13 68 0.00 81 56 32 7.60 346 103 25
Total Debt
0.00 0.00 10 0.00 18 19 18 0.37 7.41 4.95 3.26
Total Long-Term Debt
0.00 0.00 10 0.00 18 19 18 0.00 0.65 0.23 0.09
Net Debt
0.00 -5.03 -47 0.00 -41 -10.00 3.18 -3.16 -25 -9.48 -6.66
Capital Expenditures (CapEx)
0.67 10 0.78 1.85 2.97 1.79 0.50 1.52 4.32 0.81 0.58
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -2.43 -3.46 0.00 -2.67 3.26 -4.00 -0.69 -12 -13 -12
Debt-free Net Working Capital (DFNWC)
0.00 2.60 53 0.00 56 33 10 2.84 21 1.79 -1.62
Net Working Capital (NWC)
0.00 2.60 53 0.00 56 33 10 2.47 14 -2.93 -4.79
Net Nonoperating Expense (NNE)
1.82 3.61 7.93 8.22 12 14 8.67 1.23 114 102 64
Net Nonoperating Obligations (NNO)
0.00 -5.03 -47 0.00 -41 -10.00 3.18 -3.32 -25 -9.48 -6.66
Total Depreciation and Amortization (D&A)
0.15 0.35 0.55 1.08 1.61 1.87 2.34 1.53 4.69 6.86 5.92
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -608.02% -681.30% 0.00% -36.62% 13.65% -15.37% -438.85% -662.74% -296.62% -317.29%
Debt-free Net Working Capital to Revenue
0.00% 651.63% 10,473.03% 0.00% 772.01% 136.87% 39.74% 1,807.01% 1,136.87% 42.02% -44.60%
Net Working Capital to Revenue
0.00% 651.63% 10,473.03% 0.00% 772.01% 136.87% 39.74% 1,573.25% 764.83% -68.79% -131.60%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($8.80) ($6.20) ($11.20) ($9.10) $0.00 ($13.20) ($7.80) $0.00 ($25.95) ($10.83) ($2.78)
Adjusted Weighted Average Basic Shares Outstanding
672.57K 1.96M 2.81M 3.27M 0.00 3.72M 4.27M 0.00 10.31M 23.22M 45.76M
Adjusted Diluted Earnings per Share
($8.80) ($6.20) ($11.20) ($9.10) $0.00 ($13.20) ($7.80) $0.00 ($25.95) ($10.83) ($2.78)
Adjusted Weighted Average Diluted Shares Outstanding
672.57K 1.96M 2.81M 3.27M 0.00 3.72M 4.27M 0.00 10.31M 23.22M 45.76M
Adjusted Basic & Diluted Earnings per Share
($8.80) ($6.20) ($11.20) ($9.10) $0.00 ($13.20) ($7.80) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
672.57K 1.96M 2.32M 3.07M 0.00 3.39M 3.75M 0.00 24.13M 34.35M 69.20M
Normalized Net Operating Profit after Tax (NOPAT)
-4.07 -8.48 -18 -20 -28 -30 -21 -16 -49 -54 -47
Normalized NOPAT Margin
-319.95% -2,124.39% -3,553.60% -8,339.19% -380.63% -126.63% -79.01% -9,973.89% -2,676.10% -1,264.07% -1,297.74%
Pre Tax Income Margin
-462.97% -3,029.07% -5,114.17% -11,820.76% -542.93% -187.98% -112.36% -10,758.60% -18,582.44% -6,632.66% -3,632.10%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -16.90 -7.29 -2.74
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -11.82 -5.29 -1.92
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -17.13 -7.31 -2.75
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -12.04 -5.31 -1.94
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-1.87% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-1.87% 0.00% -12.75% -2.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Cibus

This table displays calculated financial ratios and metrics derived from Cibus' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
21,284,141.00 21,342,584.00 24,132,009.00 24,687,767.00 26,201,045.00 29,568,098.00 34,350,784.00 34,384,554.00 54,238,382.00 54,283,111.00 69,196,122.00
DEI Adjusted Shares Outstanding
21,284,141.00 21,342,584.00 24,132,009.00 24,687,767.00 26,201,045.00 29,568,098.00 34,350,784.00 34,384,554.00 54,238,382.00 54,283,111.00 69,196,122.00
DEI Earnings Per Adjusted Shares Outstanding
-1.24 -10.17 -0.97 -1.01 -6.87 -0.78 -1.36 -0.74 -0.43 -0.58 -0.31
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1,030.95% 2,526.19% 1,197.62% 325.38% 250.95% 9.88% 89.72% 11.34% -63.11% -12.79% 62.57%
EBITDA Growth
-353.69% -10,797.43% -248.43% -4.95% -664.63% 94.01% -131.96% 9.64% 92.66% -32.92% 72.34%
EBIT Growth
-351.86% -9,413.82% -250.31% -10.62% -622.57% 93.44% -118.53% 9.71% 91.99% -27.85% 70.53%
NOPAT Growth
-315.88% -8,028.95% -313.47% -11.24% -676.98% 93.31% -125.28% 16.46% 92.30% -25.24% 70.85%
Net Income Growth
-480.30% -9,671.17% -400.04% -38.86% -483.47% 90.69% -83.12% 6.74% 87.94% -23.81% 57.03%
EPS Growth
75.00% -583.44% 79.49% 62.62% -379.87% 95.30% -19.64% 46.49% 94.23% 60.61% 75.37%
Operating Cash Flow Growth
-248.53% -352.22% -467.58% -45.16% 10.31% 17.76% 12.26% 20.20% 13.17% 4.11% 2.88%
Free Cash Flow Firm Growth
-4,700.80% -4,590.67% -4,284.78% 149.28% 152.68% 142.61% 161.65% -24.23% -82.44% -72.94% -80.22%
Invested Capital Growth
35,701.53% 7,892.95% 19,617.36% -52.76% -78.07% -71.77% -72.99% -85.04% -51.76% -82.83% -56.62%
Revenue Q/Q Growth
141.12% 132.21% -50.59% 53.76% 98.93% -27.29% -14.69% -9.77% -34.08% 71.87% 59.04%
EBITDA Q/Q Growth
-44.56% -970.16% 93.63% -6.54% -953.21% 91.61% -146.52% 58.49% 14.50% -51.94% 48.70%
EBIT Q/Q Growth
-48.26% -909.41% 93.01% -5.74% -868.40% 90.83% -132.78% 56.31% 14.09% -46.34% 46.34%
NOPAT Q/Q Growth
-33.59% -943.97% 93.15% -16.41% -833.05% 91.01% -130.64% 56.83% 13.98% -46.22% 46.31%
Net Income Q/Q Growth
-68.36% -702.85% 90.27% -5.58% -607.42% 87.19% -91.41% 46.23% 8.49% -31.46% 33.57%
EPS Q/Q Growth
47.87% -1,223.90% 94.68% -1.79% -569.30% 87.02% -35.35% 54.48% 27.87% 11.36% 15.38%
Operating Cash Flow Q/Q Growth
-28.35% -12.89% 20.79% -26.47% 20.69% -3.51% 15.49% -15.02% 13.70% -14.31% 14.41%
Free Cash Flow Firm Q/Q Growth
0.81% 17.51% 33.81% 191.00% 6.03% -33.27% -4.24% 11.84% -75.42% 2.82% -30.02%
Invested Capital Q/Q Growth
-1.63% -46.66% 1.61% -11.40% -54.33% -31.36% -2.77% -50.92% 47.29% -75.58% 145.71%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-5,260.84% -24,245.06% -3,124.40% -2,164.92% -11,462.15% -1,321.95% -3,819.92% -1,757.13% -2,279.19% -2,014.85% -649.91%
Operating Margin
-5,430.95% -24,416.32% -3,385.87% -2,563.48% -12,023.82% -1,487.13% -4,020.41% -1,923.47% -2,510.24% -2,135.67% -721.00%
EBIT Margin
-5,615.37% -24,409.88% -3,453.58% -2,374.94% -11,561.55% -1,457.92% -3,977.95% -1,925.94% -2,510.08% -2,137.28% -721.12%
Profit (Net Income) Margin
-7,269.05% -25,132.19% -4,948.99% -3,398.33% -12,085.12% -2,129.04% -4,776.79% -2,846.52% -3,951.71% -3,022.52% -1,262.46%
Tax Burden Percent
100.00% 100.00% 100.05% 99.99% 100.01% 100.02% 100.00% 100.10% 99.98% 100.02% 100.03%
Interest Burden Percent
129.45% 102.96% 143.23% 143.11% 104.52% 146.00% 120.08% 147.65% 157.47% 141.39% 175.01%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-9.77% -195.98% -34.40% -12.10% -97.71% -22.11% -66.20% -40.28% -69.88% -105.11% -35.13%
ROIC Less NNEP Spread (ROIC-NNEP)
245.34% 424.07% 955.38% 41.76% -5,875.04% 53.74% -465.81% 8.32% -220.79% 94.87% -220.76%
Return on Net Nonoperating Assets (RNNOA)
-5.27% -35.11% -8.41% -2.25% -17.43% -4.28% -12.01% -1.26% -22.84% -12.80% -27.68%
Return on Equity (ROE)
-15.04% -231.09% -42.82% -14.34% -115.14% -26.39% -78.21% -41.54% -92.72% -117.91% -62.81%
Cash Return on Invested Capital (CROIC)
-211.47% -335.92% -343.77% 18.26% 28.32% 21.82% 17.37% 27.82% 1.60% 9.49% 1.60%
Operating Return on Assets (OROA)
-10.32% -156.49% -28.96% -10.28% -82.49% -13.89% -43.54% -20.75% -27.28% -23.74% -9.38%
Return on Assets (ROA)
-13.36% -161.12% -41.50% -14.72% -86.23% -20.29% -52.29% -30.67% -42.95% -33.58% -16.42%
Return on Common Equity (ROCE)
-11.81% -201.11% -37.29% -11.66% -92.25% -23.34% -69.22% -37.30% -85.02% -112.32% -60.70%
Return on Equity Simple (ROE_SIMPLE)
-13.65% 0.00% -129.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-18 -189 -13 -15 -140 -13 -29 -13 -11 -16 -8.48
NOPAT Margin
-3,801.66% -17,091.42% -2,370.11% -1,794.44% -8,416.67% -1,040.99% -2,814.28% -1,346.43% -1,757.17% -1,494.97% -504.70%
Net Nonoperating Expense Percent (NNEP)
-255.11% -620.06% -989.78% -53.86% 5,777.34% -75.85% 399.61% -48.61% 150.91% -199.98% 185.63%
Return On Investment Capital (ROIC_SIMPLE)
- -62.66% -4.29% -5.46% -96.92% -12.99% -26.58% -15.98% -12.57% -62.99% -12.55%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
1,842.32% 615.41% 1,281.65% 1,113.01% 460.83% 561.30% 953.19% 712.86% 856.75% 485.24% 302.44%
R&D to Revenue
3,688.63% 1,288.12% 2,204.22% 1,550.48% 779.24% 1,025.83% 1,141.10% 1,310.61% 1,753.50% 888.08% 518.56%
Operating Expenses to Revenue
5,530.95% 24,516.32% 3,485.87% 2,663.48% 12,123.82% 1,587.13% 4,120.41% 2,023.47% 2,610.24% 2,235.67% 821.00%
Earnings before Interest and Taxes (EBIT)
-27 -269 -19 -20 -193 -18 -41 -18 -15 -23 -12
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-25 -267 -17 -18 -191 -16 -39 -16 -14 -21 -11
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.84 1.43 1.95 0.90 0.79 0.89 0.91 0.66 1.39 4.33 3.86
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
512.96 230.69 233.62 82.13 20.57 19.29 13.52 9.79 18.44 25.96 31.97
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.87 1.40 1.83 0.90 0.82 0.89 0.93 0.41 1.32 5.79 3.72
Enterprise Value to Revenue (EV/Rev)
676.18 241.44 250.79 85.94 25.52 18.39 16.81 3.61 21.52 24.12 32.38
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 3.17 1.05 1.79 2.28 0.39 53.45 17.87 141.28
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.04 0.02 0.07 0.02 0.30 0.05 0.48 0.06 0.65 0.15 0.90
Long-Term Debt to Equity
0.03 0.00 0.05 0.00 0.27 0.00 0.42 0.00 0.59 0.00 0.82
Financial Leverage
-0.02 -0.08 -0.01 -0.05 0.00 -0.08 0.03 -0.15 0.10 -0.13 0.13
Leverage Ratio
1.37 1.64 1.72 1.47 1.63 2.05 2.20 2.36 4.04 5.47 6.02
Compound Leverage Factor
1.77 1.69 2.46 2.11 1.71 2.99 2.65 3.48 6.36 7.74 10.54
Debt to Total Capital
4.23% 2.14% 6.63% 1.52% 23.26% 4.82% 32.45% 5.27% 39.49% 12.99% 47.50%
Short-Term Debt to Total Capital
1.07% 1.96% 1.90% 1.37% 2.85% 4.60% 4.35% 5.09% 3.91% 12.62% 4.38%
Long-Term Debt to Total Capital
3.16% 0.19% 4.73% 0.16% 20.41% 0.22% 28.10% 0.18% 35.57% 0.37% 43.13%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
20.87% 12.97% 12.15% 11.73% 8.09% 5.52% 3.36% 2.99% 1.89% 0.00% 0.00%
Common Equity to Total Capital
74.90% 84.89% 81.22% 86.75% 68.66% 89.66% 64.19% 91.74% 58.62% 87.01% 52.50%
Debt to EBITDA
-0.53 -0.02 -0.07 -0.01 -0.07 -0.02 -0.13 -0.02 -0.40 -0.04 -0.51
Net Debt to EBITDA
0.12 0.08 0.01 0.08 -0.02 0.04 -0.05 0.12 -0.12 0.07 -0.03
Long-Term Debt to EBITDA
-0.39 0.00 -0.05 0.00 -0.07 0.00 -0.12 0.00 -0.36 0.00 -0.47
Debt to NOPAT
-0.71 -0.03 -0.10 -0.02 -0.10 -0.03 -0.18 -0.02 -0.52 -0.05 -0.67
Net Debt to NOPAT
0.15 0.11 0.01 0.11 -0.02 0.05 -0.06 0.17 -0.15 0.10 -0.04
Long-Term Debt to NOPAT
-0.53 0.00 -0.07 0.00 -0.09 0.00 -0.16 0.00 -0.47 0.00 -0.61
Altman Z-Score
0.58 -1.61 0.10 -0.85 -4.17 -2.89 -3.48 -3.24 -3.48 -3.99 -3.55
Noncontrolling Interest Sharing Ratio
21.47% 12.97% 12.90% 18.68% 19.88% 11.58% 11.50% 10.20% 8.31% 4.74% 3.37%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.37 1.65 1.23 1.14 1.44 0.85 1.23 1.78 1.28 0.72 2.37
Quick Ratio
1.29 1.56 1.16 1.07 1.37 0.78 1.17 1.67 1.19 0.62 2.30
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-603 -498 -329 300 318 212 203 227 56 57 40
Operating Cash Flow to CapEx
-455.13% -3,789.98% -5,912.28% -10,087.57% -3,808.45% -24,991.07% -4,064.26% -14,627.96% -10,870.37% -15,604.65% -15,952.78%
Free Cash Flow to Firm to Interest Expense
-74.14 -61.14 -39.54 34.26 35.81 25.74 24.24 26.20 6.18 6.10 4.40
Operating Cash Flow to Interest Expense
-1.85 -2.09 -1.62 -1.95 -1.52 -1.70 -1.41 -1.57 -1.30 -1.43 -1.26
Operating Cash Flow Less CapEx to Interest Expense
-2.26 -2.15 -1.65 -1.97 -1.56 -1.71 -1.45 -1.58 -1.31 -1.44 -1.27
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Accounts Receivable Turnover
0.00 0.00 0.00 3.09 4.75 5.43 5.94 4.82 4.23 4.71 3.23
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.07 0.00 0.25 0.00 0.28 0.31 0.38 0.42 0.35 0.41 0.53
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 118.09 76.90 67.27 61.46 75.73 86.30 77.43 112.97
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 118.09 76.90 67.27 61.46 75.73 86.30 77.43 112.97
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
587 313 318 282 129 88 86 42 62 15 37
Invested Capital Turnover
0.00 0.01 0.01 0.01 0.01 0.02 0.02 0.03 0.04 0.07 0.07
Increase / (Decrease) in Invested Capital
585 309 316 -315 -458 -225 -232 -240 -67 -73 -49
Enterprise Value (EV)
511 439 582 254 106 78 80 17 82 88 139
Market Capitalization
388 419 542 243 85 82 64 47 70 94 137
Book Value per Share
$21.77 $13.75 $11.53 $10.96 $4.13 $3.12 $2.05 $2.10 $0.93 $0.40 $0.51
Tangible Book Value per Share
($12.07) ($8.29) ($7.94) ($8.06) ($6.85) ($6.59) ($5.69) ($5.61) ($3.95) ($4.46) ($3.30)
Total Capital
619 346 343 312 158 103 109 79 86 25 68
Total Debt
26 7.41 23 4.75 37 4.95 36 4.14 34 3.26 32
Total Long-Term Debt
20 0.65 16 0.48 32 0.23 31 0.14 31 0.09 29
Net Debt
-5.71 -25 -1.79 -25 7.82 -9.48 12 -32 10 -6.66 1.78
Capital Expenditures (CapEx)
3.31 0.45 0.23 0.17 0.36 0.06 0.29 0.09 0.11 0.09 0.07
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-16 -12 -13 -22 -15 -13 -14 -15 -15 -12 -8.24
Debt-free Net Working Capital (DFNWC)
16 21 12 8.39 14 1.79 9.64 21 9.05 -1.62 22
Net Working Capital (NWC)
9.39 14 5.00 4.13 9.66 -2.93 4.87 17 5.68 -4.79 19
Net Nonoperating Expense (NNE)
16 89 14 13 61 13 20 14 13 16 13
Net Nonoperating Obligations (NNO)
-5.71 -25 -1.79 -25 7.82 -9.48 12 -32 10 -6.66 1.78
Total Depreciation and Amortization (D&A)
1.68 1.82 1.79 1.76 1.66 1.65 1.63 1.58 1.42 1.29 1.20
Debt-free, Cash-free Net Working Capital to Revenue
-2,101.72% -662.74% -560.34% -730.43% -353.07% -296.62% -293.66% -310.42% -391.09% -317.29% -192.30%
Debt-free Net Working Capital to Revenue
2,115.61% 1,136.87% 495.99% 283.45% 340.52% 42.02% 202.80% 442.01% 238.48% -44.60% 515.24%
Net Working Capital to Revenue
1,242.46% 764.83% 215.30% 139.38% 232.48% -68.79% 102.50% 359.39% 149.79% -131.60% 446.22%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.59) ($21.05) ($1.12) ($1.14) ($7.63) ($0.99) ($1.34) ($0.61) ($0.44) ($0.39) ($0.33)
Adjusted Weighted Average Basic Shares Outstanding
16.64M 10.31M 20.86M 21.85M 23.59M 23.22M 35.05M 41.62M 52.93M 45.76M 65.20M
Adjusted Diluted Earnings per Share
($1.59) ($21.05) ($1.12) ($1.14) ($7.63) ($0.99) ($1.34) ($0.61) ($0.44) ($0.39) ($0.33)
Adjusted Weighted Average Diluted Shares Outstanding
16.64M 10.31M 20.86M 21.85M 23.59M 23.22M 35.05M 41.62M 52.93M 45.76M 65.20M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($21.05) $0.00 $0.00 $0.00 ($0.99) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
21.34M 24.13M 24.69M 26.20M 29.57M 34.35M 34.38M 54.24M 54.28M 69.20M 76.33M
Normalized Net Operating Profit after Tax (NOPAT)
-18 -189 -13 -15 -13 -13 -14 -13 -11 -9.42 -8.48
Normalized NOPAT Margin
-3,801.66% -17,091.42% -2,370.11% -1,794.44% -798.05% -1,040.99% -1,396.01% -1,346.43% -1,757.17% -891.32% -504.70%
Pre Tax Income Margin
-7,269.05% -25,132.55% -4,946.42% -3,398.81% -12,084.34% -2,128.55% -4,776.60% -2,843.62% -3,952.68% -3,021.95% -1,262.05%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-3.28 -33.08 -2.26 -2.27 -21.72 -2.15 -4.91 -2.07 -1.71 -2.40 -1.33
NOPAT to Interest Expense
-2.22 -23.16 -1.55 -1.72 -15.81 -1.53 -3.47 -1.45 -1.20 -1.68 -0.93
EBIT Less CapEx to Interest Expense
-3.69 -33.14 -2.29 -2.29 -21.76 -2.15 -4.94 -2.08 -1.72 -2.41 -1.34
NOPAT Less CapEx to Interest Expense
-2.63 -23.22 -1.58 -1.74 -15.85 -1.54 -3.51 -1.46 -1.21 -1.69 -0.94
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Cibus (NASDAQ: CBUS) continues to post strong top-line growth, but profitability and cash burn remain the big issues. In Q1 2026, revenue rose to $1.7 million from $1.1 million in Q4 2025 and $1.0 million a year earlier, but the company still reported a net loss of $21.2 million. Operating losses remain substantial, and interest expense is a major drag on results. The balance sheet still shows a meaningful cash position, but Cibus is also carrying significant liabilities and relies on financing to support operations.

Here are the most important trends from the last four years:

  • Revenue has generally trended upward over time, reaching $1.68 million in Q1 2026 versus $545,000 in Q1 2024.
  • Cash and equivalents increased to $30.3 million in Q1 2026 from $23.6 million in Q1 2025, helped by financing activity.
  • Quarterly operating cash burn improved slightly versus late 2024 and early 2025, with Q1 2026 operating cash outflow of $11.5 million compared with $13.4 million in Q4 2025.
  • R&D spending remains high, which may support the company’s long-term technology pipeline if commercialization improves.
  • Shares outstanding have changed meaningfully over time, reflecting capital raises and a much larger equity base than in prior periods.
  • Non-cash charges have been a recurring feature of results, including impairment charges in some quarters, which can distort reported earnings.
  • The company’s business still appears to be in an early commercialization phase, with revenue small relative to operating expenses.
  • Cibus remains deeply unprofitable, with Q1 2026 operating loss of $12.1 million and net loss of $21.2 million.
  • Interest expense is very high relative to revenue, at $9.1 million in Q1 2026, putting additional pressure on earnings.
  • Liabilities remain heavy at $288.7 million in Q1 2026, while total equity is only $35.5 million, leaving a leveraged capital structure.

Income statement trends: Revenue has improved modestly, but expenses continue to overwhelm sales. In Q1 2026, SG&A was $5.1 million and R&D was $8.7 million, both below some prior quarters, yet still far above revenue. The operating loss narrowed from $22.6 million in Q4 2025 to $12.1 million in Q1 2026, which is a step in the right direction, but the business is still nowhere near breakeven.

Cash flow trends: Cibus continues to burn cash from operations every quarter in the period reviewed. Q1 2026 operating cash outflow was $11.5 million, though that was better than the $13.4 million outflow in Q4 2025 and similar to prior quarters. The company funded itself with debt issuance in Q1 2026, bringing in $37.3 million in financing cash inflow, which is why cash rose despite ongoing operating losses.

Balance sheet trends: Total assets were $324.2 million in Q1 2026, down sharply from $553.4 million in Q2 2024 and $796.2 million in Q3 2023, reflecting major changes in the asset base over time. Goodwill and intangible assets still make up a large portion of assets, which can create impairment risk if execution disappoints. Meanwhile, current liabilities were $13.9 million and noncurrent liabilities $274.8 million, with other noncurrent operating liabilities making up the bulk of the total.

Bottom line: Cibus is showing some progress on revenue growth and slightly improved quarterly operating burn, but the investment case still depends on whether it can scale sales faster than expenses, reduce reliance on financing, and eventually convert its platform into sustainable profits. For retail investors, this remains a high-risk, high-uncertainty story.

07/27/26 08:50 PM ETAI Generated. May Contain Errors.

Cibus Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Cibus' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Cibus' net income appears to be on an upward trend, with a most recent value of -$132.20 million in 2025, rising from -$5.89 million in 2015. The previous period was -$282.71 million in 2024. Find out what analysts predict for Cibus in the coming months.

Cibus' total operating income in 2025 was -$97.53 million, based on the following breakdown:
  • Total Gross Profit: $3.64 million
  • Total Operating Expenses: $101.17 million

Over the last 10 years, Cibus' total revenue changed from $1.27 million in 2015 to $3.64 million in 2025, a change of 186.1%.

Cibus' total liabilities were at $283.22 million at the end of 2025, a 12.3% increase from 2024, and a 7,982.7% increase since 2016.

In the past 8 years, Cibus' cash and equivalents has ranged from $3.43 million in 2022 to $58.61 million in 2019, and is currently $9.92 million as of their latest financial filing in 2025.

Over the last 10 years, Cibus' book value per share changed from 0.00 in 2015 to 0.40 in 2025, a change of 40.2%.



Financial statements for NASDAQ:CBUS last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners