Go Pro

Coherus Oncology (CHRS) Financials

Coherus Oncology logo
$1.56 +0.11 (+7.59%)
Closing price 07/6/2026 04:00 PM Eastern
Extended Trading
$1.50 -0.06 (-3.53%)
As of 04:05 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Coherus Oncology

Annual Income Statements for Coherus Oncology

This table shows Coherus Oncology's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-223 -127 -238 -209 90 132 -287 -292 -238 29 168
Consolidated Net Income / (Loss)
-224 -128 -238 -209 90 132 -287 -292 -238 29 168
Net Income / (Loss) Continuing Operations
-224 -128 -238 -209 90 132 -287 -292 -238 -215 -183
Total Pre-Tax Income
-219 -124 -238 -209 93 136 -287 -292 -238 -215 -183
Total Operating Income
-219 -116 -232 -204 108 156 -264 -257 -203 -200 -181
Total Gross Profit
30 190 1.56 0.00 339 438 269 141 98 18 28
Total Revenue
30 190 1.56 0.00 356 476 327 211 257 26 42
Operating Revenue
30 189 1.56 0.00 356 476 327 211 257 26 42
Total Cost of Revenue
0.00 0.00 0.00 0.00 17 38 58 70 159 8.73 14
Operating Cost of Revenue
- - 0.00 0.00 17 38 58 70 159 8.73 14
Total Operating Expenses
249 306 234 204 231 282 533 398 301 217 209
Selling, General & Admin Expense
36 52 71 94 137 139 170 198 192 125 101
Research & Development Expense
213 254 162 110 94 143 363 199 109 92 109
Total Other Income / (Expense), net
-0.03 -7.98 -6.15 -4.99 -15 -21 -23 -35 -35 -16 -1.99
Interest Expense
0.03 7.98 9.55 9.68 18 21 23 39 41 23 9.00
Other Income / (Expense), net
- - 3.40 4.69 2.61 0.55 -0.28 3.82 5.47 7.62 7.01
Income Tax Expense
- - 0.00 0.00 2.94 3.46 0.00 0.00 -0.38 0.00 0.00
Net Income / (Loss) Discontinued Operations
- - - - - - - - - 244 351
Basic Earnings per Share
($6.01) ($3.04) ($4.48) ($3.22) $1.29 $1.85 ($3.81) ($3.76) ($2.53) $0.25 $1.43
Weighted Average Basic Shares Outstanding
37.12M 41.91M 53.13M 65.03M 69.68M 71.41M 75.45M 77.63M 94.16M 114.55M 117.14M
Diluted Earnings per Share
($6.01) ($3.04) ($4.48) ($3.22) $1.23 $1.62 ($3.81) ($3.76) ($2.53) $0.25 $1.43
Weighted Average Diluted Shares Outstanding
37.12M 41.91M 53.13M 65.03M 73.19M 83.49M 75.45M 77.63M 94.16M 114.55M 117.14M
Weighted Average Basic & Diluted Shares Outstanding
37.12M 41.91M 53.13M 65.03M 70.62M 72.79M 77.28M 79.61M 112.71M 115.90M 149.89M

Quarterly Income Statements for Coherus Oncology

This table shows Coherus Oncology's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-40 -80 103 -13 -11 -51 -57 298 -36 -38 -38
Consolidated Net Income / (Loss)
-40 -80 103 -13 -11 -51 -57 298 -36 -38 -38
Net Income / (Loss) Continuing Operations
-40 -80 -68 -55 -48 -51 -47 -45 -45 -46 -37
Total Pre-Tax Income
-40 -80 -68 -55 -48 -51 -47 -45 -45 -46 -37
Total Operating Income
-32 -69 -68 -40 -47 -42 -45 -45 -44 -46 -36
Total Gross Profit
42 6.96 0.87 8.49 3.32 20 4.95 6.86 7.85 8.70 8.50
Total Revenue
75 92 2.31 10 6.05 54 7.60 10 12 13 12
Operating Revenue
75 92 2.31 10 6.05 54 7.60 10 12 13 12
Total Cost of Revenue
33 85 1.44 1.81 2.73 34 2.65 3.40 3.72 4.05 3.81
Operating Cost of Revenue
33 85 1.44 1.81 2.73 34 2.65 3.40 3.72 4.05 3.81
Total Operating Expenses
74 76 69 48 50 63 50 52 52 55 45
Selling, General & Admin Expense
48 49 40 28 28 41 26 26 25 24 23
Research & Development Expense
26 26 28 21 22 21 24 26 27 31 22
Total Other Income / (Expense), net
-8.02 -11 -0.25 -15 -0.74 -8.45 -1.96 0.62 -0.18 -0.47 -0.78
Interest Expense
10 11 3.12 17 2.83 5.35 2.15 2.28 2.33 2.25 2.19
Other Income / (Expense), net
2.25 -0.13 2.87 1.47 2.08 -181 0.19 2.90 2.14 1.78 1.40
Net Income / (Loss) Discontinued Operations
- - 171 42 37 - -9.17 343 8.99 8.70 -1.39
Basic Earnings per Share
($0.41) ($0.67) $0.91 ($0.11) ($0.09) ($0.46) ($0.49) $2.57 ($0.31) ($0.34) ($0.28)
Weighted Average Basic Shares Outstanding
97.74M 94.16M 112.75M 114.82M 115.21M 114.55M 115.86M 116.08M 116.23M 117.14M 136.40M
Diluted Earnings per Share
($0.41) ($0.67) $0.91 ($0.11) ($0.09) ($0.38) ($0.49) $2.57 ($0.31) ($0.34) ($0.28)
Weighted Average Diluted Shares Outstanding
97.74M 94.16M 112.75M 114.82M 115.21M 114.83M 115.86M 116.08M 116.23M 117.14M 136.40M
Weighted Average Basic & Diluted Shares Outstanding
111.36M 112.71M 114.73M 115.21M 115.21M 115.90M 115.93M 116.23M 120.87M 149.89M 154.25M

Annual Cash Flow Statements for Coherus Oncology

This table details how cash moves in and out of Coherus Oncology's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
7.83 -33 2.08 -55 105 364 -124 -354 39 23 -37
Net Cash From Operating Activities
-108 -253 -200 -159 28 154 -37 -241 -175 -20 -139
Net Cash From Continuing Operating Activities
-108 -253 -200 -159 28 154 -37 -241 -175 -20 -139
Net Income / (Loss) Continuing Operations
-224 -128 -238 -209 90 132 -287 -292 -238 29 168
Consolidated Net Income / (Loss)
-224 -128 -238 -209 90 132 -287 -292 -238 29 168
Depreciation Expense
1.87 3.00 3.40 3.24 3.26 2.89 3.45 3.70 3.79 5.28 3.92
Non-Cash Adjustments To Reconcile Net Income
19 26 42 39 99 81 195 96 212 -116 -414
Changes in Operating Assets and Liabilities, net
96 -155 -8.18 7.07 -165 -65 45 -55 -155 62 103
Net Cash From Investing Activities
-6.95 -6.52 -4.42 -1.19 -13 -14 -138 -167 145 230 375
Net Cash From Continuing Investing Activities
-6.95 -6.52 -4.42 -1.19 -13 -14 -138 -167 145 230 375
Purchase of Investments
- - -74 -43 -20 -274 -182 -127 -20 0.00 -104
Sale of Property, Plant & Equipment
- - - 0.00 0.00 0.18 0.00 - - 228 470
Sale and/or Maturity of Investments
- - 75 43 20 274 181 0.00 158 15 21
Other Investing Activities, net
-0.79 - 0.00 -0.40 -11 -7.50 -136 -39 -0.49 -12 -13
Net Cash From Financing Activities
123 226 207 105 89 224 52 54 70 -187 -274
Net Cash From Continuing Financing Activities
123 226 207 105 89 224 52 54 70 -187 -274
Repayment of Debt
- -0.74 - 0.00 - -0.39 -0.67 -192 -1.03 -260 -234
Issuance of Debt
113 100 0.00 0.00 73 222 0.00 241 0.00 73 -48
Issuance of Common Equity
10 124 206 103 12 3.80 44 8.68 74 2.38 8.25
Other Financing Activities, net
-0.11 3.31 0.48 2.08 4.74 -1.62 8.65 -3.05 -2.89 -2.48 -0.28
Cash Interest Paid
0.03 6.94 8.20 8.20 15 17 19 35 38 25 9.92
Cash Income Taxes Paid
- - 0.00 0.00 1.73 3.95 1.22 0.04 -0.12 -0.11 0.04

Quarterly Cash Flow Statements for Coherus Oncology

This table details how cash moves in and out of Coherus Oncology's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
7.35 23 157 -101 -62 28 -44 134 -114 -14 26
Net Cash From Operating Activities
-54 -13 -47 60 -62 29 -26 -47 -46 -20 -58
Net Cash From Continuing Operating Activities
-54 -13 -47 60 -62 29 -26 -47 -46 -20 -58
Net Income / (Loss) Continuing Operations
-40 -80 103 -13 -11 -51 -57 298 -36 -38 -38
Consolidated Net Income / (Loss)
-40 -80 103 -13 -11 -51 -57 298 -36 -38 -38
Depreciation Expense
0.90 1.06 1.51 1.19 1.55 1.03 1.05 1.02 0.97 0.90 0.88
Non-Cash Adjustments To Reconcile Net Income
46 114 -152 18 -6.14 26 0.85 -374 -16 -25 1.14
Changes in Operating Assets and Liabilities, net
-61 -51 0.89 54 -47 48 29 29 3.83 42 -22
Net Cash From Investing Activities
51 35 203 28 0.44 -0.54 -17 463 -67 -2.84 31
Net Cash From Continuing Investing Activities
51 35 203 28 0.44 -0.54 -17 463 -67 -2.84 31
Purchase of Property, Plant & Equipment
- - - - - - - - - - 0.00
Purchase of Investments
- - - - - - 0.00 - -69 -14 -6.39
Sale and/or Maturity of Investments
43 36 15 - - - 0.00 - 1.65 20 38
Other Investing Activities, net
0.15 -1.01 0.05 -12 0.44 -0.54 -13 -0.04 -0.03 -0.01 -1.09
Net Cash From Financing Activities
11 0.37 0.89 -188 -0.17 0.23 -0.26 -282 0.00 8.08 54
Net Cash From Continuing Financing Activities
11 0.37 0.89 -188 -0.17 0.23 -0.26 -282 0.00 8.08 54
Repayment of Debt
-0.21 -0.20 0.13 -260 -0.01 - 0.00 -234 0.01 0.02 0.05
Issuance of Common Equity
11 0.37 1.51 0.63 - 0.24 0.00 0.19 - 8.06 54
Other Financing Activities, net
-0.12 0.20 -0.75 -1.71 -0.01 -0.01 -0.26 -0.02 -0.00 - -0.11

Annual Balance Sheets for Coherus Oncology

This table presents Coherus Oncology's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
212 178 163 99 409 842 679 481 630 449 258
Total Current Assets
197 161 145 84 343 767 602 381 476 342 207
Cash & Equivalents
158 125 127 72 178 541 417 64 103 126 89
Short-Term Investments
- - - - - - 0.00 128 15 0.00 83
Accounts Receivable
1.56 1.86 - 0.00 142 157 123 110 261 111 18
Inventories, net
- - - 1.66 9.81 44 38 39 63 4.21 3.17
Prepaid Expenses
35 32 18 2.46 14 25 24 41 35 17 13
Other Current Assets
2.80 2.99 0.14 7.91 - - - - 0.00 11 0.60
Plant, Property, & Equipment, net
11 11 13 6.66 0.00 10 7.81 8.75 5.12 2.58 0.00
Total Noncurrent Assets
4.49 6.23 4.36 8.37 66 64 69 91 149 104 52
Goodwill
0.94 0.94 0.94 0.94 0.94 0.94 - - 72 54 46
Other Noncurrent Operating Assets
0.15 1.88 0.01 4.03 62 60 66 85 77 6.49 5.40
Total Liabilities & Shareholders' Equity
212 178 163 99 409 842 679 481 630 449 258
Total Liabilities
219 159 132 138 304 561 582 618 823 581 197
Total Current Liabilities
106 56 28 33 115 146 165 139 332 283 140
Accounts Payable
29 21 16 15 26 15 16 12 35 28 9.92
Accrued Expenses
24 28 6.98 7.01 68 108 127 105 275 236 116
Current Employee Benefit Liabilities
- - 2.07 11 18 22 22 23 22 18 15
Total Noncurrent Liabilities
113 103 104 105 189 415 416 480 491 298 57
Long-Term Debt
- 100 102 103 178 404 408 471 227 265 37
Other Noncurrent Operating Liabilities
68 1.83 2.07 1.71 0.10 11 8.00 8.51 264 33 20
Total Equity & Noncontrolling Interests
-6.93 19 31 -39 105 281 98 -137 -193 -132 61
Total Preferred & Common Equity
-6.21 21 32 -39 105 281 98 -137 -193 -132 61
Total Common Equity
-6.21 21 32 -39 105 281 98 -137 -193 -132 61
Common Stock
404 558 808 947 1,001 1,044 1,148 1,204 1,386 1,419 1,444
Retained Earnings
-410 -537 -775 -985 -895 -763 -1,050 -1,342 -1,580 -1,551 -1,383
Accumulated Other Comprehensive Income / (Loss)
-0.40 -0.63 -0.75 -0.28 -0.56 -0.27 -0.27 -0.25 -0.25 -0.28 -0.20

Quarterly Balance Sheets for Coherus Oncology

This table presents Coherus Oncology's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
584 764 675 505 371 439 517 266
Total Current Assets
444 627 558 369 310 380 461 206
Cash & Equivalents
80 260 159 98 82 217 103 115
Short-Term Investments
51 0.00 0.00 0.00 - 21 88 52
Accounts Receivable
217 252 175 168 60 5.11 9.25 22
Inventories, net
67 62 62 48 3.52 4.51 2.05 4.83
Prepaid Expenses
30 22 23 25 23 18 17 12
Other Current Assets
- 32 138 31 141 115 241 0.45
Plant, Property, & Equipment, net
6.07 4.19 3.33 2.91 2.26 1.91 1.63 1.09
Total Noncurrent Assets
133 132 114 133 59 57 54 59
Goodwill
47 57 55 54 53 52 49 46
Other Noncurrent Operating Assets
87 75 58 79 5.66 5.04 4.45 13
Total Liabilities & Shareholders' Equity
584 764 675 505 371 439 517 266
Total Liabilities
717 845 759 593 555 320 429 187
Total Current Liabilities
240 538 463 296 255 264 372 132
Accounts Payable
37 38 77 22 41 38 25 11
Accrued Expenses
184 302 372 258 194 215 334 106
Current Employee Benefit Liabilities
18 23 14 16 20 11 13 15
Total Noncurrent Liabilities
478 307 296 297 299 56 56 55
Long-Term Debt
473 300 228 228 229 37 37 37
Other Noncurrent Operating Liabilities
4.95 7.41 68 70 71 19 19 18
Total Equity & Noncontrolling Interests
-134 -82 -84 -88 -183 120 88 79
Total Preferred & Common Equity
-134 -82 -84 -88 -183 120 88 79
Total Common Equity
-134 -82 -84 -88 -183 120 88 79
Common Stock
1,367 1,395 1,406 1,413 1,424 1,430 1,433 1,500
Retained Earnings
-1,500 -1,477 -1,490 -1,500 -1,608 -1,310 -1,345 -1,421
Accumulated Other Comprehensive Income / (Loss)
-0.27 -0.27 -0.27 -0.28 -0.28 -0.28 -0.20 -0.27

Annual Metrics And Ratios for Coherus Oncology

This table displays calculated financial ratios and metrics derived from Coherus Oncology's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
38,892,650.00 43,652,743.00 57,945,430.00 68,024,998.00 70,129,340.00 72,048,012.00 76,785,431.00 77,777,938.00 111,364,152.00 - 120,871,013.00
DEI Adjusted Shares Outstanding
38,892,650.00 43,652,743.00 57,945,430.00 68,024,998.00 70,129,340.00 72,048,012.00 76,785,431.00 77,777,938.00 111,364,152.00 - 120,871,013.00
DEI Earnings Per Adjusted Shares Outstanding
-5.74 -2.92 -4.11 -3.08 1.28 1.84 -3.74 -3.75 -2.14 - 1.39
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.42% 532.82% -99.18% -100.00% 0.00% 33.63% -31.37% -35.37% 21.89% 3.78% 59.81%
EBITDA Growth
-261.39% 48.49% -100.31% 12.86% 159.30% 40.96% -256.42% 4.86% 21.16% 48.39% 8.86%
EBIT Growth
-238.68% 47.08% -97.30% 12.68% 155.26% 42.13% -268.38% 4.20% 21.86% 45.23% 9.33%
NOPAT Growth
-238.68% 47.08% -100.24% 11.94% 172.93% 45.98% -221.25% 2.64% 20.90% 21.49% 9.28%
Net Income Growth
-156.88% 42.94% -86.47% 12.12% 142.90% 47.21% -317.10% -1.62% 18.46% 111.98% 489.41%
EPS Growth
43.52% 49.42% -47.37% 28.13% 138.20% 31.71% -335.19% 1.31% 32.71% 109.88% 472.00%
Operating Cash Flow Growth
-351.33% -133.86% 20.69% 20.48% 117.80% 443.63% -124.28% -544.17% 27.47% 88.31% -577.66%
Free Cash Flow Firm Growth
-47.70% -268.41% 30.36% 25.81% 83.99% 713.38% -204.21% -79.66% 136.06% -297.85% -41.58%
Invested Capital Growth
-111.27% 99.62% 1,314.72% -213.20% 1,434.27% 24.05% -38.26% 59.84% -159.37% 64.71% 32.35%
Revenue Q/Q Growth
14.07% -4.69% -35.17% 0.00% 53.34% -2.75% -10.19% -11.72% 21.88% -12.28% -84.82%
EBITDA Q/Q Growth
-13.17% -22.75% 12.00% -5.20% 1,557.73% -14.63% -27.42% -4.63% -9.82% -293.83% -96.97%
EBIT Q/Q Growth
-13.26% -22.45% 11.73% -4.91% 4,842.95% -15.17% -27.06% -3.92% -10.97% -336.98% -92.46%
NOPAT Q/Q Growth
-13.26% -22.45% 10.42% -7.37% 6,575.87% -15.36% -26.92% -4.88% -9.37% -15.32% -36.85%
Net Income Q/Q Growth
-11.76% -22.37% 10.14% -6.91% 849.23% -18.28% -23.90% -4.72% -9.57% 6,434.89% 8.42%
EPS Q/Q Growth
-300.67% 1.62% 10.93% -5.23% 555.56% -22.12% -20.95% -5.92% 3.44% 725.00% 9.16%
Operating Cash Flow Q/Q Growth
26.46% -57.76% 22.15% -12.30% 177.22% -2.52% -230.78% -24.62% 33.22% 67.02% -53.58%
Free Cash Flow Firm Q/Q Growth
0.00% -56.33% 19.92% -3.59% 68.59% 60.36% -485.93% -7.96% 133.39% -340.73% -1,082.60%
Invested Capital Q/Q Growth
-43.90% 97.35% -4.40% -199.35% 83.31% -13.15% 110.28% 64.00% -140.50% -170.45% -10.65%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 0.00% 95.20% 92.08% 82.36% 66.79% 38.19% 55.97% 67.24%
EBITDA Margin
-723.13% -58.86% -14,404.88% 0.00% 32.52% 34.31% -78.19% -115.11% -74.46% -37.03% -403.58%
Operating Margin
-729.23% -60.98% -14,918.77% 0.00% 30.27% 32.85% -80.80% -121.72% -78.99% -41.83% -429.51%
EBIT Margin
-729.23% -60.98% -14,700.13% 0.00% 31.00% 32.97% -80.89% -119.91% -76.86% -40.57% -412.89%
Profit (Net Income) Margin
-745.44% -67.22% -15,314.01% 0.00% 25.23% 27.79% -87.92% -138.24% -92.48% 10.68% 398.43%
Tax Burden Percent
102.21% 103.13% 100.00% 100.00% 96.83% 97.45% 100.00% 100.00% 99.84% 100.00% -91.75%
Interest Burden Percent
100.02% 106.88% 104.18% 104.85% 84.05% 86.51% 108.69% 115.29% 120.50% -26.32% 105.17%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 3.17% 2.55% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% -4,613.06% 0.00% 194.58% 117.27% -158.78% -155.84% -493.25% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% -4,259.27% 0.00% 123.13% 149.05% -18.55% -238.62% -542.49% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 3,657.80% 0.00% 75.10% -48.79% 7.16% 1,625.93% 637.06% 0.00% 0.00%
Return on Equity (ROE)
-748.61% -2,056.95% -955.26% 5,198.83% 269.68% 68.49% -151.62% 1,470.09% 143.81% -17.52% -473.47%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -2,224.88% 0.00% -17.50% 95.80% -111.47% -201.90% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-109.64% -59.32% -134.12% 0.00% 43.42% 25.09% -34.73% -43.62% -35.61% -20.09% -49.27%
Return on Assets (ROA)
-112.08% -65.39% -139.72% 0.00% 35.34% 21.15% -37.75% -50.29% -42.85% 5.29% 47.54%
Return on Common Equity (ROCE)
-758.19% -2,370.67% -1,002.41% 4,366.99% 269.68% 68.49% -151.62% 1,470.09% 143.81% -17.52% -473.47%
Return on Equity Simple (ROE_SIMPLE)
3,607.83% -622.54% -748.76% 542.64% 85.38% 47.07% -293.78% 212.31% 122.99% -21.60% 0.00%
Net Operating Profit after Tax (NOPAT)
-153 -81 -162 -143 104 152 -185 -180 -142 -112 -127
NOPAT Margin
-510.46% -42.69% -10,443.14% 0.00% 29.31% 32.01% -56.56% -85.20% -55.29% -41.83% -300.66%
Net Nonoperating Expense Percent (NNEP)
-46.66% -52.46% -353.80% 1,883.23% 71.45% -31.78% -140.23% 82.78% 49.24% -132.63% 523.86%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -53.90% -425.06% -116.03% -129.30%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 4.80% 7.92% 17.64% 33.21% 61.81% 44.03% 32.76%
SG&A Expenses to Revenue
119.99% 27.14% 4,582.46% 0.00% 38.49% 29.23% 51.97% 94.05% 74.64% 62.83% 238.56%
R&D to Revenue
709.24% 133.84% 10,436.31% 0.00% 26.45% 30.00% 111.19% 94.46% 42.54% 34.96% 258.20%
Operating Expenses to Revenue
829.23% 160.98% 15,018.77% 0.00% 64.94% 59.23% 163.17% 188.51% 117.18% 97.80% 496.76%
Earnings before Interest and Taxes (EBIT)
-219 -116 -229 -200 110 157 -264 -253 -198 -108 -174
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-217 -112 -224 -195 116 163 -255 -243 -192 -99 -170
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 59.86 16.02 0.00 12.00 4.46 12.54 0.00 0.00 0.00 2.81
Price to Tangible Book Value (P/TBV)
0.00 72.44 18.04 0.00 12.42 4.51 13.01 0.00 0.00 0.00 11.62
Price to Revenue (P/Rev)
29.73 6.46 327.71 0.00 3.55 2.63 3.75 2.92 1.44 0.60 4.07
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 14.06 9.47 0.00 0.00 0.00 5.58 1.02
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 7.11% 10.56% 0.00% 0.00% 0.00% 17.93% 97.90%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 63.38 0.00 10.98 7.75 13.70 6.31 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
24.47 6.36 312.70 0.00 3.58 2.34 3.73 4.24 1.87 0.98 0.87
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 11.00 6.83 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 11.54 7.11 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 12.21 7.32 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 44.92 7.23 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 8.96 0.00 0.00 5.71 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-0.18 5.47 3.44 -2.67 1.79 1.44 4.18 -3.43 -1.17 -1.73 0.61
Long-Term Debt to Equity
0.00 5.18 3.33 -2.67 1.79 1.44 4.18 -3.43 -1.17 -1.73 0.61
Financial Leverage
-5.06 -14.31 -0.86 -0.87 0.61 -0.33 -0.39 -6.81 -1.17 -0.65 1.59
Leverage Ratio
6.68 31.46 6.84 -32.53 7.63 3.24 4.02 -29.23 -3.36 -3.31 -9.96
Compound Leverage Factor
6.68 33.62 7.12 -34.11 6.41 2.80 4.37 -33.70 -4.04 0.87 -10.47
Debt to Total Capital
-21.90% 84.54% 77.45% 159.83% 64.20% 58.98% 80.69% 141.19% 678.03% 237.15% 37.78%
Short-Term Debt to Total Capital
-21.90% 4.43% 2.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 80.10% 75.02% 159.83% 64.20% 58.98% 80.69% 141.19% 678.03% 237.15% 37.78%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
12.70% -0.94% -0.95% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
109.20% 16.40% 23.50% -59.83% 35.80% 41.02% 19.31% -41.19% -578.03% -137.15% 62.22%
Debt to EBITDA
-0.01 -0.95 -0.47 -0.53 1.63 2.48 -1.60 -1.94 -1.18 -2.31 -0.22
Net Debt to EBITDA
0.72 0.17 0.10 -0.16 0.09 -0.84 0.03 -1.15 -0.57 -1.03 0.79
Long-Term Debt to EBITDA
0.00 -0.90 -0.45 -0.53 1.63 2.48 -1.60 -1.94 -1.18 -2.31 -0.22
Debt to NOPAT
-0.01 -1.30 -0.65 -0.72 1.81 2.65 -2.21 -2.62 -1.60 -2.04 -0.29
Net Debt to NOPAT
1.02 0.24 0.14 -0.21 0.11 -0.90 0.05 -1.55 -0.77 -0.92 1.07
Long-Term Debt to NOPAT
0.00 -1.24 -0.63 -0.72 1.81 2.65 -2.21 -2.62 -1.60 -2.04 -0.29
Altman Z-Score
-3.01 0.05 -8.13 -17.19 1.86 2.14 -0.93 -4.00 -3.60 -4.72 -8.73
Noncontrolling Interest Sharing Ratio
-1.28% -15.25% -4.94% 16.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.86 2.86 5.12 2.54 2.98 5.27 3.64 2.75 1.43 1.21 1.47
Quick Ratio
1.51 2.25 4.47 2.18 2.78 4.79 3.27 2.17 1.14 0.84 1.35
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-67 -245 -171 -127 -20 124 -130 -233 84 -166 -162
Operating Cash Flow to CapEx
-1,751.95% -3,876.36% -4,379.75% -20,185.80% 1,556.26% 2,184.59% -2,903.96% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-2,017.48 -30.74 -17.88 -13.09 -1.15 5.88 -5.65 -6.02 2.07 -4.18 -18.02
Operating Cash Flow to Interest Expense
-3,272.42 -31.65 -20.97 -16.45 1.61 7.28 -1.63 -6.23 -4.31 -0.51 -15.39
Operating Cash Flow Less CapEx to Interest Expense
-3,459.21 -32.46 -21.45 -16.53 1.51 6.95 -1.69 -6.23 -4.31 -0.51 36.86
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.15 0.97 0.01 0.00 1.40 0.76 0.43 0.36 0.46 0.50 0.12
Accounts Receivable Turnover
15.11 111.21 0.00 0.00 0.00 3.18 2.33 1.81 1.39 1.44 0.65
Inventory Turnover
0.00 0.00 0.00 0.00 2.98 1.39 1.41 1.83 3.14 1.77 3.74
Fixed Asset Turnover
4.01 17.87 0.13 0.00 0.00 0.00 36.44 25.48 37.09 67.11 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.83 1.83 3.67 5.06 6.80 3.69 0.72
Days Sales Outstanding (DSO)
24.16 3.28 0.00 0.00 0.00 114.69 156.52 201.48 262.84 254.20 558.85
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 122.53 261.83 259.45 199.04 116.39 206.01 97.49
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 441.12 199.55 99.38 72.09 53.66 98.85 506.93
Cash Conversion Cycle (CCC)
24.16 3.28 0.00 0.00 -318.59 176.97 316.60 328.42 325.57 361.36 149.41
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-165 -0.63 7.68 -8.69 116 144 89 142 -84 -30 -74
Invested Capital Turnover
-0.25 -2.30 0.44 0.00 6.64 3.66 2.81 1.83 8.92 -4.68 -0.46
Increase / (Decrease) in Invested Capital
-87 164 8.31 -16 125 28 -55 53 -226 55 35
Enterprise Value (EV)
735 1,208 487 646 1,274 1,115 1,217 895 480 261 37
Market Capitalization
893 1,229 510 616 1,263 1,252 1,225 616 371 159 172
Book Value per Share
($0.16) $0.47 $0.55 ($0.57) $1.50 $3.90 $1.27 ($1.77) ($1.74) ($1.15) $0.50
Tangible Book Value per Share
($0.25) $0.39 $0.49 ($0.62) $1.45 $3.85 $1.23 ($1.84) ($2.38) ($1.61) $0.12
Total Capital
-5.68 125 135 65 294 685 506 334 33 96 98
Total Debt
1.25 106 105 103 189 404 408 471 227 228 37
Total Long-Term Debt
0.00 100 102 103 189 404 408 471 227 228 37
Net Debt
-157 -19 -22 31 11 -137 -8.92 279 109 102 -135
Capital Expenditures (CapEx)
6.16 6.52 4.57 0.79 1.82 7.06 1.29 0.00 0.00 0.00 -470
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-66 -14 -6.60 -21 50 81 20 51 26 -67 -106
Debt-free Net Working Capital (DFNWC)
93 111 120 51 228 622 437 243 144 59 66
Net Working Capital (NWC)
91 105 117 51 228 622 437 243 144 59 66
Net Nonoperating Expense (NNE)
71 47 76 66 15 20 102 112 96 -140 -295
Net Nonoperating Obligations (NNO)
-158 -20 -23 30 11 -137 -8.92 279 109 102 -135
Total Depreciation and Amortization (D&A)
1.83 4.04 4.59 4.42 5.43 6.37 8.81 10 6.20 9.44 3.92
Debt-free, Cash-free Net Working Capital to Revenue
-218.61% -7.55% -424.10% 0.00% 14.15% 16.95% 6.06% 24.10% 10.15% -25.24% -250.89%
Debt-free Net Working Capital to Revenue
308.29% 58.21% 7,735.99% 0.00% 64.04% 130.68% 133.82% 114.93% 55.92% 21.95% 157.26%
Net Working Capital to Revenue
304.14% 55.29% 7,524.55% 0.00% 64.04% 130.68% 133.82% 114.93% 55.92% 21.95% 157.26%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($6.01) ($3.04) ($4.48) ($3.22) $1.29 $1.85 ($3.81) ($3.76) ($2.53) $0.25 $1.43
Adjusted Weighted Average Basic Shares Outstanding
39.10M 51.15M 60.14M 69.26M 69.68M 71.41M 75.45M 77.63M 94.16M 114.55M 117.14M
Adjusted Diluted Earnings per Share
($6.01) ($3.04) ($4.48) ($3.22) $1.23 $1.62 ($3.81) ($3.76) ($2.53) $0.25 $1.43
Adjusted Weighted Average Diluted Shares Outstanding
39.10M 51.15M 60.14M 69.26M 73.19M 83.49M 75.45M 77.63M 94.16M 114.83M 117.14M
Adjusted Basic & Diluted Earnings per Share
($6.01) ($3.04) ($4.48) ($3.22) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
37.12M 41.91M 53.13M 65.03M 70.62M 72.79M 77.28M 79.61M 112.71M 115.90M 149.89M
Normalized Net Operating Profit after Tax (NOPAT)
-153 -81 -162 -143 104 152 -185 -180 -142 -78 -127
Normalized NOPAT Margin
-510.46% -42.69% -10,443.14% 0.00% 29.31% 32.01% -56.56% -85.20% -55.29% -29.28% -300.66%
Pre Tax Income Margin
-729.34% -65.18% -15,314.01% 0.00% 26.06% 28.52% -87.92% -138.24% -92.62% 10.68% -434.23%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-6,638.39 -14.53 -23.95 -20.62 6.27 7.41 -11.50 -6.54 -4.88 -2.72 -19.34
NOPAT to Interest Expense
-4,646.88 -10.17 -17.01 -14.78 5.93 7.20 -8.04 -4.65 -3.51 -2.81 -14.09
EBIT Less CapEx to Interest Expense
-6,825.18 -15.34 -24.42 -20.71 6.17 7.08 -11.56 -6.54 -4.88 -2.72 32.91
NOPAT Less CapEx to Interest Expense
-4,833.66 -10.99 -17.49 -14.86 5.83 6.86 -8.10 -4.65 -3.51 -2.81 38.16
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Coherus Oncology

This table displays calculated financial ratios and metrics derived from Coherus Oncology's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
94,468,493.00 111,364,152.00 112,714,488.00 114,725,740.00 115,208,583.00 - 115,896,849.00 115,933,276.00 116,227,275.00 120,871,013.00 149,889,902.00
DEI Adjusted Shares Outstanding
94,468,493.00 111,364,152.00 112,714,488.00 114,725,740.00 115,208,583.00 - 115,896,849.00 115,933,276.00 116,227,275.00 120,871,013.00 149,889,902.00
DEI Earnings Per Adjusted Shares Outstanding
-0.42 -0.72 0.91 -0.11 -0.09 - -0.49 2.57 -0.31 -0.31 -0.26
Growth Metrics
- - - - - - - - - - -
Revenue Growth
64.16% 101.81% -92.88% -82.46% -91.88% -40.84% 229.25% -0.41% 91.19% 64.85% 62.00%
EBITDA Growth
62.61% -42.69% 2.55% -15.37% -49.80% -226.60% 30.29% -12.43% 4.62% -0.13% 23.38%
EBIT Growth
62.39% -39.50% 1.66% -15.89% -50.48% -223.07% 30.30% -11.60% 5.76% 0.19% 23.20%
NOPAT Growth
60.22% -33.81% -0.06% -14.72% -46.40% 38.69% 32.97% -14.79% 5.38% -1.09% 20.43%
Net Income Growth
54.25% -35.30% 235.85% 69.86% 72.88% 36.35% -154.99% 2,404.52% -230.49% 25.75% 32.25%
EPS Growth
63.06% 11.84% 194.79% 77.55% 78.05% 43.28% -153.85% 2,436.36% -244.44% 26.09% 42.86%
Operating Cash Flow Growth
-46.40% 87.06% 31.96% 253.50% -14.21% 321.13% 44.78% -178.07% 25.28% -168.92% -124.14%
Free Cash Flow Firm Growth
-43.03% 299.58% 61.56% 360.48% 192.45% -147.25% 513.84% -76.34% -41.29% -926.15% -108.18%
Invested Capital Growth
140.41% -159.37% -9.50% -110.34% -79.71% 64.71% -128.04% -412.52% -258.50% 32.35% -37.43%
Revenue Q/Q Growth
27.00% 22.74% -97.48% 346.10% -41.22% -23.50% -1.73% 34.94% 12.84% 10.17% -3.44%
EBITDA Q/Q Growth
9.96% -135.57% 6.71% 41.69% -16.91% -7,960.71% -2.44% 5.96% 0.83% -4.79% 21.61%
EBIT Q/Q Growth
9.64% -132.02% 5.96% 41.22% -17.33% -5,083.01% -2.42% 5.89% 0.92% -4.52% 21.20%
NOPAT Q/Q Growth
7.34% -115.29% 1.62% 41.54% -18.25% -561.44% -0.11% -0.11% 2.53% -3.49% 21.21%
Net Income Q/Q Growth
7.53% -100.94% 229.15% -112.56% 16.79% -371.55% -11.58% 626.38% -111.93% -5.94% -1.82%
EPS Q/Q Growth
16.33% -63.41% 235.82% -112.09% 18.18% -322.22% -6.52% 624.49% -112.06% -9.68% 17.65%
Operating Cash Flow Q/Q Growth
-39.53% 76.18% -261.49% 227.73% -203.82% 146.13% -190.28% -80.56% 0.63% 57.45% -193.60%
Free Cash Flow Firm Q/Q Growth
-166.35% 223.67% -118.81% 520.44% -5.47% -152.11% 2,205.53% -75.96% 134.55% -186.44% 83.21%
Invested Capital Q/Q Growth
36.27% -140.50% 257.86% -111.87% 367.38% -170.45% 65.92% -116.94% 17.31% -10.65% 30.76%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
56.14% 7.60% 37.65% 82.43% 54.91% 37.47% 65.09% 66.89% 67.84% 68.27% 69.02%
EBITDA Margin
-38.69% -74.27% -2,747.44% -359.09% -714.19% -410.00% -581.68% -405.39% -356.29% -338.89% -275.13%
Operating Margin
-42.92% -75.29% -2,937.05% -384.87% -774.22% -78.03% -597.91% -443.59% -383.14% -359.90% -293.67%
EBIT Margin
-39.90% -75.43% -2,812.74% -370.62% -739.79% -411.91% -595.45% -415.30% -364.64% -345.92% -282.28%
Profit (Net Income) Margin
-53.16% -87.03% 4,457.32% -125.50% -177.64% -93.63% -744.43% 2,903.91% -307.07% -295.29% -311.35%
Tax Burden Percent
99.05% 100.00% -151.21% 23.56% 22.59% 100.00% 119.35% -663.74% 79.81% 81.22% 103.77%
Interest Burden Percent
134.51% 115.38% 104.80% 143.74% 106.31% 22.73% 104.75% 105.35% 105.51% 105.10% 106.29%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-43.05% -470.12% -3,334.36% -703.20% -477.08% 0.00% -276.98% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-49.61% -486.29% -3,280.52% -695.72% -467.74% 0.00% -290.70% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
112.96% 571.07% 6,581.35% 1,063.69% 996.17% 0.00% 395.60% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
69.91% 100.95% 3,247.00% 360.49% 519.09% -17.52% 118.62% 1,006.47% -155,749.75% -473.47% -355.31%
Cash Return on Invested Capital (CROIC)
-170.77% 0.00% -91.62% 0.00% 7.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-14.84% -34.95% -1,095.77% -115.74% -149.73% -203.99% -33.25% -202.90% -198.27% -41.28% -41.55%
Return on Assets (ROA)
-19.78% -40.32% 1,736.46% -39.19% -35.95% -46.37% -41.57% 1,418.75% -166.97% -35.23% -45.82%
Return on Common Equity (ROCE)
69.91% 100.95% 3,247.00% 360.49% 519.09% -17.52% 118.62% 1,006.47% -155,749.75% -473.47% -355.31%
Return on Equity Simple (ROE_SIMPLE)
162.51% 0.00% 72.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-22 -48 -47 -28 -33 -30 -32 -32 -31 -32 -25
NOPAT Margin
-30.05% -52.70% -2,055.93% -269.41% -541.96% -54.62% -418.54% -310.51% -268.20% -251.93% -205.57%
Net Nonoperating Expense Percent (NNEP)
6.56% 16.17% -53.84% -7.49% -9.34% 19.99% 13.72% 497.69% -36.71% -9.82% 160.19%
Return On Investment Capital (ROIC_SIMPLE)
- -144.14% -12.08% -19.34% -23.44% -30.73% -70.52% -20.32% -24.88% -32.75% -21.86%
Cost of Revenue to Revenue
43.86% 92.40% 62.35% 17.57% 45.09% 62.53% 34.91% 33.11% 32.16% 31.73% 30.98%
SG&A Expenses to Revenue
64.67% 54.08% 1,743.15% 267.24% 464.76% 76.27% 342.48% 253.94% 215.46% 185.20% 187.68%
R&D to Revenue
34.39% 28.81% 1,231.54% 200.06% 364.38% 39.22% 320.52% 256.54% 235.52% 242.97% 175.00%
Operating Expenses to Revenue
99.07% 82.89% 2,974.70% 467.30% 829.13% 115.49% 663.00% 510.48% 450.98% 428.17% 362.69%
Earnings before Interest and Taxes (EBIT)
-30 -69 -65 -38 -45 -223 -45 -43 -42 -44 -35
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-29 -68 -63 -37 -43 -222 -44 -42 -41 -43 -34
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.71 2.17 2.81 3.22
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.26 4.98 11.62 7.67
Price to Revenue (P/Rev)
1.67 1.44 1.19 1.11 1.09 0.60 2.95 0.31 0.69 4.07 5.40
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 5.58 0.00 0.47 1.23 1.02 1.36
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 17.93% 0.00% 212.02% 81.30% 97.90% 73.53%
Enterprise Value to Invested Capital (EV/IC)
3.34 0.00 3.64 0.00 5.92 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
3.29 1.87 2.13 1.49 2.27 0.98 7.57 0.00 0.13 0.87 2.63
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 479.37 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 5.71 0.00 11.76 25.91 0.00 5.18 0.00 2.18 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-3.54 -1.17 -5.80 -2.71 -2.59 -1.73 -1.25 0.31 0.42 0.61 0.47
Long-Term Debt to Equity
-3.54 -1.17 -3.66 -2.71 -2.59 -1.73 -1.25 0.31 0.42 0.61 0.47
Financial Leverage
-2.28 -1.17 -2.01 -1.53 -2.13 -0.65 -1.36 -3.71 123.14 1.59 -0.16
Leverage Ratio
-4.92 -3.36 -4.19 -4.42 -4.91 -3.31 -4.28 31.20 -5,133.26 -9.96 -6.08
Compound Leverage Factor
-6.62 -3.87 -4.39 -6.35 -5.22 -0.75 -4.48 32.86 -5,416.13 -10.47 -6.46
Debt to Total Capital
139.39% 678.03% 120.83% 158.63% 162.87% 237.15% 506.82% 23.53% 29.63% 37.78% 32.09%
Short-Term Debt to Total Capital
0.00% 0.00% 44.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
139.39% 678.03% 76.29% 158.63% 162.87% 237.15% 506.82% 23.53% 29.63% 37.78% 32.09%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-39.39% -578.03% -20.83% -58.63% -62.87% -137.15% -406.82% 76.47% 70.37% 62.22% 67.91%
Debt to EBITDA
-2.71 -1.18 -2.47 -1.15 -1.08 -2.31 -1.36 -0.42 -0.43 -0.22 -0.23
Net Debt to EBITDA
-1.96 -0.57 -1.12 -0.35 -0.62 -1.03 -0.87 2.27 1.79 0.79 0.81
Long-Term Debt to EBITDA
-2.71 -1.18 -1.56 -1.15 -1.08 -2.31 -1.36 -0.42 -0.43 -0.22 -0.23
Debt to NOPAT
-3.64 -1.60 -3.34 -1.56 -1.46 -2.04 -1.84 -0.39 -0.40 -0.29 -0.31
Net Debt to NOPAT
-2.63 -0.77 -1.51 -0.47 -0.83 -0.92 -1.18 2.11 1.67 1.07 1.08
Long-Term Debt to NOPAT
-3.64 -1.60 -2.11 -1.56 -1.46 -2.04 -1.84 -0.39 -0.40 -0.29 -0.31
Altman Z-Score
-2.69 -2.92 -2.36 -2.69 -3.94 -5.57 -6.10 -3.40 -2.91 -7.06 -6.59
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.85 1.43 1.17 1.21 1.25 1.21 1.22 1.44 1.24 1.47 1.56
Quick Ratio
1.45 1.14 0.95 0.72 0.90 0.84 0.56 0.92 0.54 1.35 1.43
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-144 178 -33 141 133 -84 139 33 78 -68 -11
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -547.28% 0.00% 0.00% -235.39% 0.00%
Free Cash Flow to Firm to Interest Expense
-14.02 16.76 -10.74 8.43 47.07 -15.73 64.45 14.63 33.60 -30.03 -5.19
Operating Cash Flow to Interest Expense
-5.29 -1.22 -15.00 3.58 -21.94 5.35 -12.01 -20.48 -19.93 -8.77 -26.48
Operating Cash Flow Less CapEx to Interest Expense
-5.29 -1.22 45.24 5.98 -21.94 5.35 -14.21 191.82 -19.93 -12.49 -26.48
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.37 0.46 0.39 0.31 0.20 0.50 0.06 0.49 0.54 0.12 0.15
Accounts Receivable Turnover
1.37 1.39 1.29 1.13 0.57 1.44 0.20 3.02 3.14 0.65 1.14
Inventory Turnover
1.88 3.14 2.58 1.91 1.58 1.77 0.30 3.61 4.88 3.74 3.59
Fixed Asset Turnover
26.99 37.09 38.13 34.82 24.54 67.11 9.83 103.88 122.24 0.00 27.99
Accounts Payable Turnover
3.77 6.80 4.67 2.27 3.07 3.69 0.25 2.10 5.19 0.72 0.57
Days Sales Outstanding (DSO)
266.05 262.84 283.98 323.30 636.17 254.20 1,799.88 120.92 116.18 558.85 321.35
Days Inventory Outstanding (DIO)
194.60 116.39 141.60 191.03 230.63 206.01 1,202.40 101.10 74.73 97.49 101.68
Days Payable Outstanding (DPO)
96.80 53.66 78.21 160.66 118.89 98.85 1,454.33 173.53 70.37 506.93 638.71
Cash Conversion Cycle (CCC)
363.84 325.57 347.37 353.67 747.91 361.36 1,547.95 48.49 120.55 149.41 -215.68
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
208 -84 133 -16 42 -30 -37 -81 -67 -74 -51
Invested Capital Turnover
1.43 8.92 1.62 2.61 0.88 -4.68 0.66 -5.63 -22.48 -0.46 -1.06
Increase / (Decrease) in Invested Capital
122 -226 -14 -169 -166 55 -170 -65 -109 35 -14
Enterprise Value (EV)
695 480 484 267 250 261 240 -116 36 37 123
Market Capitalization
353 371 269 198 120 159 94 85 191 172 253
Book Value per Share
($1.41) ($1.74) ($0.73) ($0.73) ($0.76) ($1.15) ($1.58) $1.03 $0.76 $0.50 $0.52
Tangible Book Value per Share
($1.91) ($2.38) ($1.23) ($1.22) ($1.24) ($1.61) ($2.04) $0.58 $0.33 $0.12 $0.22
Total Capital
339 33 393 143 140 96 45 157 125 98 116
Total Debt
473 227 475 228 228 228 229 37 37 37 37
Total Long-Term Debt
473 227 300 228 228 228 229 37 37 37 37
Net Debt
342 109 215 68 130 102 146 -201 -155 -135 -130
Capital Expenditures (CapEx)
0.00 0.00 -188 -40 0.00 0.00 4.72 -483 0.00 8.38 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
74 26 4.40 -64 -24 -67 -27 -121 -103 -106 -93
Debt-free Net Working Capital (DFNWC)
205 144 264 95 73 59 55 117 89 66 74
Net Working Capital (NWC)
205 144 89 95 73 59 55 117 89 66 74
Net Nonoperating Expense (NNE)
17 31 -150 -15 -22 21 25 -330 4.50 5.53 13
Net Nonoperating Obligations (NNO)
342 109 215 68 130 102 146 -201 -155 -135 -130
Total Depreciation and Amortization (D&A)
0.90 1.06 1.51 1.19 1.55 1.03 1.05 1.02 0.97 0.90 0.88
Debt-free, Cash-free Net Working Capital to Revenue
34.88% 10.15% 1.94% -35.99% -21.99% -25.24% -86.10% -44.47% -37.09% -250.89% -199.10%
Debt-free Net Working Capital to Revenue
96.98% 55.92% 116.32% 53.12% 66.67% 21.95% 174.03% 42.83% 31.92% 157.26% 157.21%
Net Working Capital to Revenue
96.98% 55.92% 39.26% 53.12% 66.67% 21.95% 174.03% 42.83% 31.92% 157.26% 157.21%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.41) ($0.67) $0.91 ($0.11) ($0.09) ($0.46) ($0.49) $2.57 ($0.31) ($0.34) ($0.28)
Adjusted Weighted Average Basic Shares Outstanding
97.74M 94.16M 112.75M 114.82M 115.21M 114.55M 115.86M 116.08M 116.23M 117.14M 136.40M
Adjusted Diluted Earnings per Share
($0.41) ($0.67) $0.83 ($0.11) ($0.09) ($0.38) ($0.49) $2.57 ($0.31) ($0.34) ($0.28)
Adjusted Weighted Average Diluted Shares Outstanding
97.74M 94.16M 125.53M 114.82M 115.21M 114.83M 115.86M 116.08M 116.23M 117.14M 136.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
111.36M 112.71M 114.73M 115.21M 115.21M 115.90M 115.93M 116.23M 120.87M 149.89M 154.25M
Normalized Net Operating Profit after Tax (NOPAT)
-22 -48 -47 -28 -33 -30 -32 -32 -31 -32 -25
Normalized NOPAT Margin
-30.05% -52.70% -2,055.93% -269.41% -541.96% -54.62% -418.54% -310.51% -268.20% -251.93% -205.57%
Pre Tax Income Margin
-53.67% -87.03% -2,947.83% -532.74% -786.50% -93.63% -623.74% -437.51% -384.73% -363.56% -300.04%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-2.90 -6.50 -20.82 -2.29 -15.84 -41.72 -21.05 -18.70 -18.15 -19.61 -15.90
NOPAT to Interest Expense
-2.18 -4.54 -15.22 -1.66 -11.60 -5.53 -14.79 -13.98 -13.35 -14.28 -11.58
EBIT Less CapEx to Interest Expense
-2.90 -6.50 39.42 0.11 -15.84 -41.72 -23.24 193.59 -18.15 -23.33 -15.90
NOPAT Less CapEx to Interest Expense
-2.18 -4.54 45.02 0.73 -11.60 -5.53 -16.99 198.31 -13.35 -18.00 -11.58
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Coherus Oncology (NASDAQ: CHRS) showed a much stronger liquidity position in Q1 2026, but the company remains under pressure from persistent operating losses and a highly leveraged balance sheet. The latest quarter was dominated by cash raised from financing and investment activity rather than from core operations, while revenue remained modest relative to expenses.

What stands out most from the latest quarter:

  • Cash and equivalents rose to $115.2 million at March 31, 2026, up from $103.4 million at the end of Q3 2025 and down sharply from the spike seen in mid-2025, but still a meaningful cash cushion.
  • Including short-term investments of $51.8 million, CHRS ended Q1 2026 with about $167.0 million in liquid resources.
  • Revenue in Q1 2026 was $12.3 million, slightly above Q4 2025 and Q3 2025, indicating some stabilization in the top line.
  • Gross profit was $8.5 million, producing a gross margin of roughly 69%, which suggests the company’s products can still generate healthy product-level margins.
  • The company raised $53.7 million from common equity issuance in Q1 2026, helping support liquidity.
  • Net cash from investing activities was +$30.7 million, aided by $38.1 million of investment maturities/sales.
  • Q1 2026 operating expenses remained elevated, with SG&A of $23.1 million and R&D of $21.5 million.
  • The company still carries $37.1 million of long-term debt, though that is far below its equity base before the latest losses.
  • A large portion of the balance sheet is made up of intangible and acquisition-related assets, including $45.6 million of goodwill.
  • Shares outstanding remain high, and the company has relied on equity issuance to fund operations, which can weigh on per-share value.
  • CHRS posted a net loss of $38.3 million in Q1 2026, or $0.28 per share, showing the business is still far from profitability.
  • Operating loss was $36.2 million, because total operating expenses of $44.6 million were far above gross profit.
  • Operating cash flow was deeply negative at -$57.9 million, meaning the core business consumed significant cash in the quarter.
  • Total current liabilities of $132.3 million still exceed current assets excluding inventory and other less-liquid items, so short-term financial flexibility remains a concern.
  • Retained earnings were -$1.42 billion, highlighting the scale of accumulated losses over time.
  • Looking at the broader trend, revenue has fallen sharply from $54.1 million in Q4 2024 and $91.5 million in Q4 2023, showing that the business has not regained its former sales base.
  • The company has relied on financing, asset sales, and other non-operating sources to support cash flow, rather than generating cash from operations.

Trend summary: Over the last four years of available quarterly data, CHRS has moved from periods of much higher revenue to a smaller, less consistent revenue base. That decline has not been matched by a proportional reduction in operating expenses, so losses have continued. The balance sheet has also become more volatile, with major swings in liabilities, equity, and cash tied to financing actions and asset transactions.

Bottom line: The Q1 2026 results show that CHRS still has liquidity and can access capital, but the core business remains unprofitable and cash-consuming. For retail investors, the key question is whether management can rebuild revenue while reducing operating burn before the company needs additional financing.

07/07/26 02:50 AM ETAI Generated. May Contain Errors.

Coherus Oncology Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Coherus Oncology's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Coherus Oncology's net income appears to be on a downward trend, with a most recent value of $168.02 million in 2025, falling from -$223.94 million in 2015. The previous period was $28.51 million in 2024. Check out Coherus Oncology's forecast to explore projected trends and price targets.

Coherus Oncology's total operating income in 2025 was -$181.13 million, based on the following breakdown:
  • Total Gross Profit: $28.36 million
  • Total Operating Expenses: $209.49 million

Over the last 10 years, Coherus Oncology's total revenue changed from $30.04 million in 2015 to $42.17 million in 2025, a change of 40.4%.

Coherus Oncology's total liabilities were at $197.33 million at the end of 2025, a 66.0% decrease from 2024, and a 10.0% decrease since 2015.

In the past 10 years, Coherus Oncology's cash and equivalents has ranged from $63.55 million in 2022 to $541.16 million in 2020, and is currently $88.88 million as of their latest financial filing in 2025.

Over the last 10 years, Coherus Oncology's book value per share changed from -0.16 in 2015 to 0.50 in 2025, a change of -416.3%.



Financial statements for NASDAQ:CHRS last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners