Go Pro

Century Casinos (CNTY) Financials

Century Casinos logo
$1.23 -0.01 (-0.81%)
Closing price 07/16/2026 04:00 PM Eastern
Extended Trading
$1.23 0.00 (0.00%)
As of 07/16/2026 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Century Casinos

Annual Income Statements for Century Casinos

This table shows Century Casinos' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
1.23 12 9.22 6.26 3.39 -19 -48 21 7.98 -28 -154
Consolidated Net Income / (Loss)
-1.09 13 14 7.89 4.01 -16 -48 22 14 -18 -147
Net Income / (Loss) Continuing Operations
-1.09 13 14 7.89 4.01 -16 -48 22 14 -18 -147
Total Pre-Tax Income
0.42 15 16 12 5.92 -12 -43 28 6.01 -24 -120
Total Operating Income
2.66 16 16 15 9.46 -5.22 -0.13 69 68 64 -22
Total Gross Profit
50 67 69 74 79 92 135 187 198 243 246
Total Revenue
128 142 139 154 169 218 304 389 431 550 576
Operating Revenue
123 131 148 164 169 218 304 389 431 550 576
Total Cost of Revenue
78 75 70 80 90 126 169 201 233 307 330
Operating Cost of Revenue
78 75 70 80 90 126 169 201 233 307 330
Total Operating Expenses
47 51 53 59 70 97 135 119 134 180 268
Selling, General & Admin Expense
39 43 44 51 60 70 80 92 104 141 148
Depreciation Expense
7.84 8.00 8.35 8.95 9.40 11 27 27 27 41 50
Other Operating Expenses / (Income)
0.59 0.56 - - 0.00 0.00 -6.46 0.00 0.00 -1.66 0.00
Impairment Charge
- - - 0.00 0.00 16 35 - 0.00 0.00 70
Other Special Charges / (Income)
- - - - - - 0.00 0.00 2.15 0.00 0.00
Total Other Income / (Expense), net
-2.24 -1.15 -0.57 -2.16 -3.51 -6.75 -43 -40 -58 -87 -98
Interest Expense
2.84 3.32 3.16 3.66 4.22 8.25 43 43 66 94 103
Interest & Investment Income
0.08 0.04 0.07 0.09 0.13 0.02 0.01 0.17 4.10 3.24 2.64
Other Income / (Expense), net
0.52 2.13 2.52 1.41 0.58 1.48 -0.06 2.29 3.38 3.93 3.00
Income Tax Expense
1.51 1.65 1.79 4.56 1.92 4.17 4.85 6.37 -7.66 -5.34 27
Net Income / (Loss) Attributable to Noncontrolling Interest
-2.32 1.47 4.60 1.63 0.61 3.01 -0.13 1.16 5.69 9.71 7.09
Basic Earnings per Share
$0.05 $0.47 $0.38 $0.25 $0.12 ($0.65) ($1.62) $0.70 $0.27 ($0.93) ($5.02)
Weighted Average Basic Shares Outstanding
24.38M 24.40M 24.44M 25.07M 29.40M 29.45M 29.56M 29.59M 29.81M 30.27M 30.62M
Diluted Earnings per Share
$0.05 $0.47 $0.37 $0.24 $0.11 ($0.65) ($1.62) $0.66 $0.25 ($0.93) ($5.02)
Weighted Average Diluted Shares Outstanding
24.42M 24.44M 24.67M 25.56M 29.96M 29.45M 29.56M 31.39M 31.48M 30.27M 30.62M
Weighted Average Basic & Diluted Shares Outstanding
24.60M 24.50M 22.50M 25M 29.44M 0.00 29.58M 0.00 0.00 0.00 30.68M

Quarterly Income Statements for Century Casinos

This table shows Century Casinos' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-14 -11 -14 -42 -15 -65 -21 -21 -20 -17
Consolidated Net Income / (Loss)
-13 -8.42 -12 -39 -15 -64 -19 -22 -20 -15
Net Income / (Loss) Continuing Operations
-13 -8.42 -3.41 -25 -14 -64 -19 -18 -18 -15
Total Pre-Tax Income
-17 -12 -16 -9.39 -7.06 -61 -18 -8.32 -8.97 -14
Total Operating Income
14 13 8.29 14 18 -36 7.14 17 17 12
Total Gross Profit
70 61 272 293 311 57 130 302 307 137
Total Revenue
161 144 272 293 311 138 130 302 307 137
Operating Revenue
161 144 272 293 311 138 130 302 307 137
Total Cost of Revenue
91 83 0.00 0.00 0.00 81 0.00 0.00 0.00 0.00
Operating Cost of Revenue
91 83 - - - 81 0.00 - - 0.00
Total Operating Expenses
55 48 255 264 276 93 123 268 273 125
Selling, General & Admin Expense
43 37 243 252 263 37 36 256 260 36
Depreciation Expense
13 11 12 12 12 13 12 13 13 13
Other Operating Expenses / (Income)
-0.34 -0.07 - - - - 75 - - 76
Total Other Income / (Expense), net
-31 -24 -24 -24 -50 -25 -26 -50 -52 -26
Interest Expense
31 26 26 26 26 26 26 26 26 26
Interest & Investment Income
0.08 1.78 0.69 0.67 0.75 0.53 0.38 0.27 0.41 0.14
Other Income / (Expense), net
0.37 -0.25 1.16 1.43 -25 0.28 0.12 -24 -26 0.17
Income Tax Expense
-3.07 -3.99 -3.99 30 -0.33 2.37 0.48 1.25 0.42 0.91
Net Income / (Loss) Attributable to Noncontrolling Interest
0.71 2.40 1.85 2.60 1.39 1.24 1.73 2.74 1.15 1.72
Basic Earnings per Share
($0.47) ($0.36) ($0.45) ($1.36) ($0.26) ($2.12) ($0.67) ($0.40) ($0.35) ($0.58)
Weighted Average Basic Shares Outstanding
30.34M 30.27M 30.42M 30.68M 30.68M 30.62M 30.68M 30.57M 29.96M 28.63M
Diluted Earnings per Share
($0.47) ($0.36) ($0.45) ($1.36) ($0.26) ($2.12) ($0.67) ($0.40) ($0.35) ($0.58)
Weighted Average Diluted Shares Outstanding
30.34M 30.27M 30.42M 30.68M 30.68M 30.62M 30.68M 30.57M 29.96M 28.63M
Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.02M 29.45M 28.17M

Annual Cash Flow Statements for Century Casinos

This table details how cash moves in and out of Century Casinos' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-2.61 4.25 9.45 37 -30 9.36 8.04 44 94 -31 -73
Net Cash From Operating Activities
9.08 19 22 19 22 19 9.01 59 37 24 -3.30
Net Cash From Continuing Operating Activities
9.08 19 22 19 22 19 9.01 59 37 24 -3.30
Net Income / (Loss) Continuing Operations
-1.09 13 14 7.89 4.01 -16 -48 22 14 -18 -147
Consolidated Net Income / (Loss)
-1.09 13 14 7.89 4.01 -16 -48 22 14 -18 -147
Depreciation Expense
7.84 8.00 8.35 8.95 9.40 11 27 27 27 41 50
Amortization Expense
0.08 0.11 0.13 0.15 0.12 6.46 5.28 5.60 14 6.92 9.18
Non-Cash Adjustments To Reconcile Net Income
1.86 1.51 1.01 1.17 2.36 18 21 2.61 2.26 8.82 72
Changes in Operating Assets and Liabilities, net
0.40 -3.30 -1.06 1.29 6.45 -0.77 4.65 2.44 -19 -14 13
Net Cash From Investing Activities
-18 -18 -27 -13 -58 -121 -5.29 -9.99 -103 -207 -61
Net Cash From Continuing Investing Activities
-18 -18 -27 -13 -58 -121 -5.29 -9.99 -103 -207 -61
Purchase of Property, Plant & Equipment
-18 -19 -7.10 -11 -57 -24 -11 -10 -19 -60 -59
Acquisitions
0.00 0.00 -20 -1.89 -0.34 -97 -1.16 0.00 -0.39 -152 -1.76
Sale of Property, Plant & Equipment
0.59 0.70 0.01 0.02 0.02 0.03 0.00 0.04 6.45 0.09 0.08
Sale and/or Maturity of Investments
- - - - - - 0.00 0.00 4.99 2.26 0.03
Other Investing Activities, net
- - - - - 0.00 6.58 -0.02 -95 2.19 0.00
Net Cash From Financing Activities
7.34 4.42 16 29 7.15 114 3.13 -4.71 161 150 -4.38
Net Cash From Continuing Financing Activities
7.34 4.42 16 29 7.15 114 3.13 -4.71 161 150 -4.38
Repayment of Debt
-4.93 -7.21 -5.43 -5.69 -8.73 -72 -13 -4.15 -190 -57 -8.70
Payment of Dividends
-0.28 -0.51 -1.90 -2.04 -0.64 -0.99 -0.16 -0.81 -3.28 -20 -8.80
Issuance of Debt
13 12 23 2.68 16 186 17 0.00 355 65 13
Other Financing Activities, net
0.00 0.09 0.10 0.03 0.34 0.27 -0.88 0.25 -0.15 161 -0.24
Effect of Exchange Rate Changes
-0.76 -1.30 -1.58 1.73 -1.91 -2.61 1.19 -0.12 -1.33 2.54 -4.01
Cash Interest Paid
0.66 1.68 2.73 5.19 4.36 6.50 39 39 53 82 88
Cash Income Taxes Paid
2.82 2.47 4.05 2.89 2.79 3.02 2.61 6.03 8.97 5.75 17

Quarterly Cash Flow Statements for Century Casinos

This table details how cash moves in and out of Century Casinos' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Net Change in Cash & Equivalents
80 -18 -35 -13 -4.34 -20 -14 0.82 -7.71 -8.95
Net Cash From Operating Activities
6.89 -3.94 -11 3.00 7.43 -2.26 -4.62 11 0.14 -1.25
Net Cash From Continuing Operating Activities
6.89 -3.94 -11 3.00 7.43 -2.26 -4.62 11 0.14 -1.25
Net Income / (Loss) Continuing Operations
-13 -8.42 -12 -39 -6.73 -64 -19 -9.57 -9.40 -15
Consolidated Net Income / (Loss)
-13 -8.42 -12 -39 -6.73 -64 -19 -9.57 -9.40 -15
Depreciation Expense
13 11 12 12 12 13 12 13 13 13
Amortization Expense
1.56 1.96 1.54 -0.19 0.67 4.10 0.67 -1.06 0.67 0.67
Non-Cash Adjustments To Reconcile Net Income
8.12 0.96 0.95 5.30 2.45 44 4.19 8.14 4.28 2.44
Changes in Operating Assets and Liabilities, net
-1.84 -9.92 -14 24 -1.43 0.84 -3.00 0.94 -8.23 -2.60
Net Cash From Investing Activities
-70 -18 -20 -17 -10 -15 -7.36 -5.63 -4.83 -2.69
Net Cash From Continuing Investing Activities
-70 -18 -20 -17 -10 -15 -7.36 -5.63 -4.83 -2.69
Purchase of Property, Plant & Equipment
-16 -18 -18 -16 -10 -15 -6.69 -5.81 -4.88 -2.69
Acquisitions
-54 -0.09 -1.18 -0.58 -0.00 - -0.68 - - 0.00
Sale of Property, Plant & Equipment
0.02 - 0.05 -0.00 0.00 0.03 0.01 0.02 0.05 0.00
Net Cash From Financing Activities
143 1.92 -0.92 0.54 -2.23 -1.77 -2.24 -5.63 -2.84 -3.33
Net Cash From Continuing Financing Activities
143 1.92 -0.92 0.54 -2.23 -1.77 -2.24 -5.63 -2.84 -3.33
Repayment of Debt
-53 -1.30 -4.63 -0.44 -2.22 -1.42 -1.31 -1.94 -1.36 -1.49
Repurchase of Common Equity
- - - - - - 0.00 - -1.52 -0.41
Payment of Dividends
-7.33 -6.68 -1.96 -3.02 -1.91 -1.91 -1.93 -2.74 -1.93 -2.01
Issuance of Debt
40 9.90 5.90 4.00 1.90 1.57 1.00 - 1.98 0.58
Effect of Exchange Rate Changes
0.17 1.99 -2.85 -0.38 0.66 -1.44 0.19 0.79 -0.19 -1.68
Cash Interest Paid
19 29 16 26 23 24 24 24 24 27
Cash Income Taxes Paid
1.00 0.95 13 2.04 1.07 1.01 0.58 0.96 0.35 0.88

Annual Balance Sheets for Century Casinos

This table presents Century Casinos' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
186 218 275 279 727 681 703 885 1,360 1,200 1,147
Total Current Assets
34 46 84 55 79 95 141 228 207 136 104
Cash & Equivalents
29 39 75 46 55 63 108 102 171 99 69
Accounts Receivable
2.62 4.71 6.28 6.04 11 8.24 9.41 9.09 18 11 12
Inventories, net
0.53 0.57 0.74 0.90 2.05 1.66 1.44 1.53 4.65 3.69 3.48
Prepaid Expenses
1.00 1.22 1.48 1.65 10 12 12 14 12 20 19
Other Current Assets
0.06 0.61 0.12 0.82 0.82 9.29 9.59 1.69 0.93 2.40 1.04
Plant, Property, & Equipment, net
132 141 153 187 504 485 472 465 914 922 903
Total Noncurrent Assets
21 31 38 37 144 101 90 192 239 142 140
Goodwill
10 13 15 14 33 11 10 9.58 81 9.78 11
Intangible Assets
4.68 14 17 15 67 53 49 45 93 85 78
Noncurrent Deferred & Refundable Income Taxes
4.83 1.71 1.52 1.55 2.45 0.86 0.56 16 38 16 18
Other Noncurrent Operating Assets
0.27 1.34 3.17 5.01 40 36 30 29 27 31 34
Total Liabilities & Shareholders' Equity
186 218 275 279 727 681 703 885 1,360 1,200 1,147
Total Liabilities
60 79 88 95 555 554 553 731 1,145 1,143 1,154
Total Current Liabilities
23 29 34 50 57 60 60 65 94 86 80
Short-Term Debt
4.12 5.58 5.70 17 3.16 11 3.96 5.32 8.47 6.23 7.56
Accounts Payable
2.69 1.86 4.77 3.30 5.20 13 13 15 15 21 16
Accrued Expenses
5.62 9.09 10 16 22 12 14 19 29 32 28
Current Deferred & Payable Income Tax Liabilities
4.35 4.66 4.82 5.57 8.58 11 15 9.80 21 8.41 8.39
Current Employee Benefit Liabilities
4.16 5.31 6.89 7.17 13 8.40 11 12 16 15 15
Other Current Liabilities
2.18 2.10 1.83 0.83 4.73 4.93 3.95 4.10 3.59 4.29 5.49
Total Noncurrent Liabilities
37 51 53 45 498 494 493 665 1,052 1,057 1,074
Long-Term Debt
32 50 51 42 176 174 178 344 324 322 321
Capital Lease Obligations
- - - 0.00 0.22 0.08 0.04 0.40 0.43 0.49 0.50
Noncurrent Deferred Revenue
0.63 0.62 2.10 3.38 2.67 5.61 2.95 6.97 42 0.68 0.80
Noncurrent Deferred & Payable Income Tax Liabilities
3.48 - - 0.00 1.01 2.87 2.92 2.81 1.36 4.00 4.76
Other Noncurrent Operating Liabilities
- - - 0.00 319 311 309 311 684 730 747
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
127 139 187 183 172 127 150 154 214 57 -6.78
Total Preferred & Common Equity
122 132 180 176 163 118 142 144 121 -35 -98
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
122 132 180 176 163 118 142 144 121 -35 -98
Common Stock
78 78 113 115 116 116 119 122 124 124 121
Retained Earnings
57 66 73 76 57 8.67 29 37 9.07 -145 -206
Accumulated Other Comprehensive Income / (Loss)
-13 -13 -6.13 -14 -9.44 -6.38 -6.43 -15 -12 -14 -13
Noncontrolling Interest
4.74 6.39 7.42 7.06 8.77 8.83 8.73 10 93 91 91

Quarterly Balance Sheets for Century Casinos

This table presents Century Casinos' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
1,359 1,335 1,302 1,303 1,186 1,182 1,159 1,123
Total Current Assets
228 176 162 155 122 119 109 96
Cash & Equivalents
189 137 123 119 85 86 78 60
Accounts Receivable
16 16 17 16 11 13 12 12
Inventories, net
4.77 4.61 3.97 4.01 3.69 3.64 3.65 3.53
Prepaid Expenses
16 18 17 15 20 16 16 19
Other Current Assets
2.37 1.01 1.39 1.42 2.58 1.02 0.51 1.20
Plant, Property, & Equipment, net
903 918 920 927 918 916 907 892
Total Noncurrent Assets
228 242 220 221 146 147 143 135
Goodwill
86 80 80 81 10 11 11 11
Intangible Assets
86 92 90 88 84 82 80 75
Noncurrent Deferred & Refundable Income Taxes
29 42 16 19 16 17 17 17
Other Noncurrent Operating Assets
27 27 33 33 36 36 35 32
Total Liabilities & Shareholders' Equity
1,359 1,335 1,302 1,303 1,186 1,182 1,159 1,123
Total Liabilities
1,133 1,137 1,145 1,154 1,149 1,157 1,147 1,147
Total Current Liabilities
93 85 83 87 86 84 76 78
Short-Term Debt
4.91 4.94 5.80 4.99 7.07 6.43 7.99 6.96
Accounts Payable
15 14 12 17 16 13 7.26 11
Accrued Expenses
32 39 37 35 35 34 32 31
Current Deferred & Payable Income Tax Liabilities
22 8.96 8.12 9.28 7.76 9.30 7.83 9.07
Current Employee Benefit Liabilities
16 15 15 16 15 16 16 15
Other Current Liabilities
3.74 3.61 4.65 4.30 5.21 5.57 5.38 5.46
Total Noncurrent Liabilities
1,040 1,051 1,062 1,067 1,063 1,073 1,071 1,069
Long-Term Debt
328 324 323 323 322 322 321 322
Capital Lease Obligations
26 0.37 0.49 31 0.62 0.64 32 30
Noncurrent Deferred Revenue
32 48 52 53 0.38 0.41 0.41 0.76
Noncurrent Deferred & Payable Income Tax Liabilities
0.00 0.17 2.83 3.05 4.18 4.25 4.25 4.92
Other Noncurrent Operating Liabilities
654 679 684 657 736 746 712 712
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
226 199 157 149 37 25 12 -24
Total Preferred & Common Equity
129 106 65 57 -54 -67 -79 -115
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
129 106 65 57 -54 -67 -79 -115
Common Stock
124 125 125 125 125 124 123 121
Retained Earnings
20 -4.48 -46 -54 -165 -177 -188 -222
Accumulated Other Comprehensive Income / (Loss)
-15 -14 -14 -14 -14 -13 -13 -13
Noncontrolling Interest
97 93 92 92 91 92 91 90

Annual Metrics And Ratios for Century Casinos

This table displays calculated financial ratios and metrics derived from Century Casinos' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
14.09% 11.05% -2.07% 10.65% 9.65% 29.18% 39.43% 27.69% 10.82% 27.80% 4.67%
EBITDA Growth
-25.90% 134.79% 4.38% -7.55% -22.12% -30.67% 133.18% 226.29% 8.38% 3.69% -43.00%
EBIT Growth
-61.66% 464.65% 4.27% -14.28% -37.35% -137.24% 94.92% 37,366.84% 0.26% -4.24% -89.25%
NOPAT Growth
-253.14% 302.42% 2.15% -35.29% -30.93% -157.12% 97.57% 59,729.06% 190.11% -70.85% -93.26%
Net Income Growth
-117.93% 1,292.93% 6.33% -42.87% -49.23% -502.92% -198.22% 145.24% -37.23% -235.25% -554.90%
EPS Growth
-80.77% 840.00% -21.28% -35.14% -54.17% -690.91% -149.23% 140.74% -62.12% -472.00% -350.54%
Operating Cash Flow Growth
22.01% 112.63% 15.49% -12.79% 14.83% -15.89% -52.05% 557.30% -36.82% -35.68% -113.71%
Free Cash Flow Firm Growth
85.31% 377.19% -146.14% 47.72% -491.06% -371.59% 145.62% 63.42% 118.88% -172.49% 155.03%
Invested Capital Growth
-1.01% -1.03% 16.11% 8.41% 16.94% 51.02% -16.01% -9.73% -6.73% 80.03% -17.10%
Revenue Q/Q Growth
-0.17% -1.96% -3.02% 6.67% 3.56% 11.28% 6.13% 6.15% -0.82% 7.84% -1.03%
EBITDA Q/Q Growth
3.69% 9.21% 6.17% -5.21% -1.48% -41.29% 23,696.27% -0.89% -0.87% 0.48% -40.45%
EBIT Q/Q Growth
10.79% 12.42% 9.96% -10.57% -4.13% -129.82% 99.42% -0.32% -2.57% -5.84% -86.83%
NOPAT Q/Q Growth
-76.25% 4.86% 38.09% -53.38% 352.26% -158.90% 99.62% -8.85% 67.98% -4.92% -91.86%
Net Income Q/Q Growth
-17.86% 12.23% 35.22% -54.26% 320.47% -511.45% 35.10% -7.38% -37.29% -40.37% -83.88%
EPS Q/Q Growth
-16.67% 4.44% 37.04% -58.62% 178.57% -1,183.33% 36.22% -13.16% -50.98% -32.86% -72.43%
Operating Cash Flow Q/Q Growth
190.59% -8.89% 8.12% -14.31% 23.58% 0.86% -32.31% 13.24% -20.76% -16.18% 33.74%
Free Cash Flow Firm Q/Q Growth
78.47% 21.80% -191.99% 65.88% 13.94% -605.78% 160.90% 7.20% 55.32% -9.68% 53.16%
Invested Capital Q/Q Growth
-1.02% -2.56% 10.98% -1.47% 1.49% 38.31% -7.27% -11.73% -11.70% -4.86% -19.74%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
39.06% 47.19% 49.43% 48.09% 46.78% 42.06% 44.47% 48.25% 45.96% 44.13% 42.63%
EBITDA Margin
8.66% 18.30% 19.51% 16.30% 11.58% 6.21% 10.39% 26.56% 25.97% 21.07% 11.47%
Operating Margin
2.08% 11.11% 11.61% 9.49% 5.60% -2.39% -0.04% 17.64% 15.70% 11.64% 0.75%
EBIT Margin
2.48% 12.60% 13.42% 10.40% 5.94% -1.71% -0.06% 18.23% 16.49% 12.36% 1.27%
Profit (Net Income) Margin
-0.85% 9.14% 9.92% 5.12% 2.37% -7.40% -15.82% 5.61% 3.18% -3.36% -21.02%
Tax Burden Percent
-260.53% 88.71% 88.54% 63.38% 67.63% 134.88% 111.20% 77.37% 227.45% 77.58% 129.62%
Interest Burden Percent
13.17% 81.72% 83.48% 77.72% 59.01% 320.14% 22,783.16% 39.75% 8.47% -35.06% -1,277.69%
Effective Tax Rate
360.53% 11.29% 11.46% 36.62% 32.37% 0.00% 0.00% 22.63% -127.45% 0.00% 0.00%
Return on Invested Capital (ROIC)
-5.13% 10.49% 9.96% 5.76% 3.52% -1.49% -0.03% 22.45% 71.03% 15.32% 0.88%
ROIC Less NNEP Spread (ROIC-NNEP)
59.20% -0.83% 5.40% 70.83% 65.66% -19.89% -39.31% -9.60% -147.07% -43.16% -62.50%
Return on Net Nonoperating Assets (RNNOA)
4.26% -0.06% 0.45% -0.92% -1.36% -7.59% -32.16% -6.74% -62.05% -25.35% -82.57%
Return on Equity (ROE)
-0.86% 10.43% 10.41% 4.84% 2.16% -9.08% -32.19% 15.70% 8.98% -10.03% -81.69%
Cash Return on Invested Capital (CROIC)
-4.11% 11.52% -4.94% -2.31% -12.09% -42.14% 17.37% 32.67% 77.99% -41.83% 19.58%
Operating Return on Assets (OROA)
1.68% 9.60% 9.25% 6.50% 3.63% -0.74% -0.03% 10.23% 8.94% 6.06% 0.57%
Return on Assets (ROA)
-0.58% 6.96% 6.83% 3.20% 1.45% -3.21% -6.84% 3.15% 1.72% -1.65% -9.36%
Return on Common Equity (ROCE)
-0.82% 10.06% 9.97% 4.64% 2.08% -8.68% -30.30% 14.71% 8.42% -7.22% -30.89%
Return on Equity Simple (ROE_SIMPLE)
-0.92% 10.64% 10.45% 4.39% 2.27% -9.88% -40.74% 15.38% 0.00% 0.00% 1,301.99%
Net Operating Profit after Tax (NOPAT)
-6.92 14 14 9.26 6.40 -3.65 -0.09 53 154 45 3.02
NOPAT Margin
-5.41% 9.85% 10.28% 6.01% 3.79% -1.67% -0.03% 13.64% 35.72% 8.15% 0.52%
Net Nonoperating Expense Percent (NNEP)
-64.32% 11.31% 4.56% -65.08% -62.13% 18.40% 39.28% 32.05% 218.10% 58.48% 63.37%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 30.50% 8.19% 0.74%
Cost of Revenue to Revenue
60.94% 52.81% 50.57% 51.91% 53.22% 57.94% 55.53% 51.75% 54.04% 55.87% 57.37%
SG&A Expenses to Revenue
30.41% 30.06% 31.82% 32.79% 35.63% 31.92% 26.37% 23.73% 24.22% 25.54% 25.68%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
36.99% 36.09% 37.82% 38.60% 41.19% 44.45% 44.51% 30.62% 31.01% 32.69% 41.88%
Earnings before Interest and Taxes (EBIT)
3.17 18 19 16 10 -3.74 -0.19 71 71 68 7.31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
11 26 27 25 20 14 32 103 112 116 66
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.04 1.56 1.52 1.24 1.23 1.43 1.60 2.55 1.46 1.22 0.00
Price to Tangible Book Value (P/TBV)
1.22 1.77 1.91 1.51 1.47 3.69 3.47 4.38 2.34 0.00 0.00
Price to Revenue (P/Rev)
0.96 1.34 1.44 1.45 1.29 1.07 0.62 0.93 0.49 0.27 0.17
Price to Earnings (P/E)
99.94 16.48 21.83 35.70 64.10 0.00 0.00 17.49 26.32 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.00% 6.07% 4.58% 2.80% 1.56% 0.00% 0.00% 5.72% 3.80% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.04 1.51 1.45 1.26 1.21 1.24 1.29 1.98 1.32 1.07 1.35
Enterprise Value to Revenue (EV/Rev)
1.09 1.41 1.60 1.37 1.40 1.68 1.05 1.14 0.64 0.73 0.73
Enterprise Value to EBITDA (EV/EBITDA)
12.54 7.71 8.22 8.40 12.11 26.96 10.09 4.30 2.46 3.48 6.36
Enterprise Value to EBIT (EV/EBIT)
43.80 11.20 11.95 13.16 23.60 0.00 0.00 6.26 3.87 5.93 57.53
Enterprise Value to NOPAT (EV/NOPAT)
0.00 14.33 15.60 22.77 37.03 0.00 0.00 8.36 1.79 8.99 139.22
Enterprise Value to Operating Cash Flow (EV/OCF)
15.31 10.40 10.02 10.84 10.61 19.47 35.43 7.49 7.35 16.75 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 13.04 0.00 0.00 0.00 0.00 6.76 5.74 1.63 0.00 6.24
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.31 0.29 0.40 0.30 0.32 1.04 1.45 1.21 2.27 1.55 4.01
Long-Term Debt to Equity
0.27 0.26 0.36 0.27 0.23 1.02 1.37 1.18 2.24 1.51 3.93
Financial Leverage
0.07 0.07 0.08 -0.01 -0.02 0.38 0.82 0.70 0.42 0.59 1.32
Leverage Ratio
1.50 1.50 1.52 1.51 1.49 2.83 4.71 4.99 5.22 6.09 8.72
Compound Leverage Factor
0.20 1.22 1.27 1.18 0.88 9.06 1,072.40 1.98 0.44 -2.13 -111.46
Debt to Total Capital
23.64% 22.36% 28.64% 23.24% 24.50% 51.01% 59.25% 54.70% 69.42% 60.84% 80.03%
Short-Term Debt to Total Capital
3.29% 2.52% 2.88% 2.33% 7.20% 0.90% 3.44% 1.19% 1.06% 1.55% 1.52%
Long-Term Debt to Total Capital
20.35% 19.84% 25.76% 20.91% 17.31% 50.11% 55.81% 53.50% 68.36% 59.29% 78.51%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.49% 2.90% 3.29% 3.04% 2.91% 2.50% 2.83% 2.63% 2.02% 16.99% 22.23%
Common Equity to Total Capital
73.87% 74.74% 68.07% 73.72% 72.59% 46.49% 37.92% 42.67% 28.57% 22.17% -2.26%
Debt to EBITDA
3.42 1.40 2.05 2.26 3.04 13.21 5.84 1.76 3.13 2.87 4.97
Net Debt to EBITDA
1.07 0.24 0.58 -0.80 0.63 9.10 3.83 0.71 0.49 1.40 3.48
Long-Term Debt to EBITDA
2.94 1.24 1.84 2.03 2.15 12.98 5.50 1.72 3.08 2.80 4.88
Debt to NOPAT
-5.47 2.61 3.89 6.12 9.30 -49.04 -2,076.86 3.42 2.28 7.43 108.78
Net Debt to NOPAT
-1.72 0.44 1.10 -2.16 1.92 -33.78 -1,363.55 1.39 0.36 3.61 76.09
Long-Term Debt to NOPAT
-4.71 2.31 3.50 5.51 6.57 -48.17 -1,956.30 3.35 2.24 7.24 106.72
Altman Z-Score
2.24 3.49 2.97 2.87 2.50 0.68 0.73 1.47 1.20 0.76 0.45
Noncontrolling Interest Sharing Ratio
4.62% 3.51% 4.19% 4.24% 3.91% 4.45% 5.88% 6.33% 6.21% 28.00% 62.19%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.07 1.46 1.61 2.45 1.10 1.40 1.57 2.33 3.49 2.21 1.58
Quick Ratio
0.94 1.38 1.52 2.35 1.03 1.17 1.19 1.94 1.69 2.03 1.28
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5.55 15 -7.10 -3.71 -22 -103 47 77 169 -122 67
Operating Cash Flow to CapEx
52.60% 106.23% 314.34% 175.13% 39.34% 78.21% 84.12% 593.80% 293.56% 40.41% -5.58%
Free Cash Flow to Firm to Interest Expense
-1.96 4.64 -2.25 -1.01 -5.20 -12.54 1.10 1.80 2.57 -1.30 0.65
Operating Cash Flow to Interest Expense
3.20 5.82 7.06 5.31 5.30 2.28 0.21 1.38 0.57 0.26 -0.03
Operating Cash Flow Less CapEx to Interest Expense
-2.88 0.34 4.81 2.28 -8.16 -0.63 -0.04 1.15 0.37 -0.38 -0.60
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.68 0.76 0.69 0.63 0.61 0.43 0.43 0.56 0.54 0.49 0.45
Accounts Receivable Turnover
92.31 67.88 38.01 28.05 27.43 25.07 31.04 44.02 46.55 40.25 39.24
Inventory Turnover
137.61 128.89 128.38 122.30 109.78 85.90 91.18 129.58 156.50 99.45 79.20
Fixed Asset Turnover
0.96 1.07 1.02 1.05 0.99 0.63 0.62 0.81 0.92 0.80 0.63
Accounts Payable Turnover
26.44 24.48 30.91 24.13 22.29 29.74 18.71 15.76 16.62 20.08 18.23
Days Sales Outstanding (DSO)
3.95 5.38 9.60 13.01 13.30 14.56 11.76 8.29 7.84 9.07 9.30
Days Inventory Outstanding (DIO)
2.65 2.83 2.84 2.98 3.32 4.25 4.00 2.82 2.33 3.67 4.61
Days Payable Outstanding (DPO)
13.80 14.91 11.81 15.13 16.38 12.27 19.51 23.16 21.96 18.18 20.03
Cash Conversion Cycle (CCC)
-7.20 -6.70 0.64 0.87 0.25 6.53 -3.74 -12.05 -11.79 -5.44 -6.12
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
134 133 154 167 196 296 248 224 209 376 312
Invested Capital Turnover
0.95 1.06 0.97 0.96 0.93 0.89 1.12 1.65 1.99 1.88 1.67
Increase / (Decrease) in Invested Capital
-1.37 -1.38 21 13 28 100 -47 -24 -15 167 -64
Enterprise Value (EV)
139 201 223 211 237 366 319 443 275 403 421
Market Capitalization
123 190 201 223 218 233 189 361 210 148 99
Book Value per Share
$4.86 $5.00 $5.41 $7.35 $5.99 $5.54 $3.99 $4.78 $4.82 $4.00 ($0.30)
Tangible Book Value per Share
$4.14 $4.39 $4.30 $6.04 $5.02 $2.15 $1.84 $2.78 $3.00 ($1.73) ($4.25)
Total Capital
160 163 194 244 243 351 312 332 504 548 411
Total Debt
38 37 56 57 60 179 185 182 350 333 329
Total Long-Term Debt
33 32 50 51 42 176 174 178 345 325 322
Net Debt
12 6.15 16 -20 12 123 121 74 55 162 230
Capital Expenditures (CapEx)
17 18 7.09 11 57 24 11 9.97 13 60 59
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-18 -14 -16 -20 -23 -29 -18 -24 -34 -49 -43
Debt-free Net Working Capital (DFNWC)
7.31 15 23 56 22 26 45 84 168 122 56
Net Working Capital (NWC)
2.04 11 17 50 4.95 23 34 80 163 113 50
Net Nonoperating Expense (NNE)
-5.83 1.02 0.50 1.37 2.39 12 48 31 140 63 124
Net Nonoperating Obligations (NNO)
12 6.15 16 -20 12 123 121 74 55 162 230
Total Depreciation and Amortization (D&A)
7.91 8.10 8.48 9.09 9.52 17 32 32 41 48 59
Debt-free, Cash-free Net Working Capital to Revenue
-13.82% -10.19% -11.43% -13.06% -13.70% -13.20% -5.99% -6.08% -7.90% -8.99% -7.47%
Debt-free Net Working Capital to Revenue
5.71% 10.46% 16.46% 36.07% 13.28% 11.89% 14.85% 21.67% 39.01% 22.15% 9.68%
Net Working Capital to Revenue
1.59% 7.56% 12.45% 32.38% 2.93% 10.45% 11.33% 20.66% 37.77% 20.61% 8.60%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.05 $0.49 $0.38 $0.25 $0.12 ($0.65) ($1.62) $0.70 $0.27 ($0.93) ($4.19)
Adjusted Weighted Average Basic Shares Outstanding
24.38M 24.40M 24.44M 25.07M 29.40M 29.45M 29.56M 29.59M 29.81M 30.27M 30.62M
Adjusted Diluted Earnings per Share
$0.05 $0.49 $0.37 $0.24 $0.11 ($0.65) ($1.62) $0.66 $0.25 ($0.93) ($4.19)
Adjusted Weighted Average Diluted Shares Outstanding
24.42M 24.44M 24.67M 25.56M 29.96M 29.45M 29.56M 31.39M 31.48M 30.27M 30.62M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
24.38M 24.42M 24.45M 29.36M 29.44M 29.50M 29.58M 0.00 0.00 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
1.86 14 14 9.26 6.40 7.89 24 53 49 45 34
Normalized NOPAT Margin
1.45% 9.85% 10.28% 6.01% 3.79% 3.61% 8.05% 13.64% 11.34% 8.15% 5.84%
Pre Tax Income Margin
0.33% 10.30% 11.20% 8.08% 3.51% -5.48% -14.23% 7.25% 1.40% -4.33% -16.22%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.12 5.41 5.91 4.38 2.38 -0.45 0.00 1.65 1.08 0.72 0.07
NOPAT to Interest Expense
-2.44 4.23 4.53 2.53 1.52 -0.44 0.00 1.24 2.34 0.48 0.03
EBIT Less CapEx to Interest Expense
-4.97 -0.08 3.67 1.34 -11.08 -3.36 -0.25 1.42 0.88 0.09 -0.50
NOPAT Less CapEx to Interest Expense
-8.53 -1.26 2.28 -0.50 -11.94 -3.35 -0.25 1.00 2.14 -0.16 -0.54
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-25.80% 3.90% 13.73% 25.89% 16.03% -6.13% -0.33% 3.71% 23.96% -106.03% -7.27%
Augmented Payout Ratio
-25.80% 3.90% 13.73% 25.89% 16.03% -6.13% -0.33% 3.71% 23.96% -106.03% -7.27%

Quarterly Metrics And Ratios for Century Casinos

This table displays calculated financial ratios and metrics derived from Century Casinos' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
DEI Shares Outstanding
30,334,931.00 30,359,931.00 30,359,931.00 30,682,603.00 30,682,603.00 - 61,365,206.00 61,365,206.00 60,040,792.00 29,445,056.00
DEI Adjusted Shares Outstanding
30,334,931.00 30,359,931.00 30,359,931.00 30,682,603.00 30,682,603.00 - 61,365,206.00 61,365,206.00 60,040,792.00 29,445,056.00
DEI Earnings Per Adjusted Shares Outstanding
-0.47 -0.36 -0.45 -1.36 -0.49 - -0.34 -0.34 -0.33 -0.56
Growth Metrics
- - - - - - - - - -
Revenue Growth
43.20% 38.56% 150.70% 114.15% 93.20% -4.17% -52.05% 2.99% -1.27% 5.21%
EBITDA Growth
4.78% 2.18% -24.90% -8.71% -78.54% -174.18% -11.69% -83.91% -28.53% 26.07%
EBIT Growth
-23.31% -25.49% -57.36% -15.92% -146.73% -390.98% -23.18% -146.42% -30.65% 64.43%
NOPAT Growth
-35.66% -20.85% -51.59% -32.13% 23.85% -387.36% -13.84% 16.23% -4.42% 64.75%
Net Income Growth
-419.86% -171.52% -485.81% -10,847.38% -10.23% -656.24% -61.44% 43.91% -34.35% 21.69%
EPS Growth
-622.22% -176.92% -1,025.00% -2,166.67% 44.68% -488.89% -48.89% 70.59% -34.62% 13.43%
Operating Cash Flow Growth
-35.04% -655.01% -193.48% -65.95% 7.87% 42.69% 59.72% 275.69% -98.06% 72.92%
Free Cash Flow Firm Growth
-551.56% -704.57% -733.45% 153.05% 113.05% 124.64% 174.46% -20.06% 436.83% -85.93%
Invested Capital Growth
67.08% 80.03% 68.83% -25.42% -1.73% -17.10% -27.97% -26.25% -23.70% -2.79%
Revenue Q/Q Growth
17.85% -10.81% 89.23% 7.66% 6.33% -11.52% 143.43% 15.62% 1.93% 0.00%
EBITDA Q/Q Growth
-5.57% -10.86% -10.67% 21.41% -77.80% -159.07% 215.78% -79.65% -1.40% 0.00%
EBIT Q/Q Growth
-20.50% -16.89% -23.35% 66.04% -144.18% -298.79% 119.43% -200.33% -24.36% 0.00%
NOPAT Q/Q Growth
-31.15% -13.04% -34.13% 72.09% 25.64% -301.75% 111.40% 132.14% 3.32% 0.00%
Net Income Q/Q Growth
-3,809.64% 37.49% -38.93% -233.62% 61.95% -846.51% 76.68% -15.91% 8.86% 0.00%
EPS Q/Q Growth
-683.33% 23.40% -25.00% -202.22% 80.88% -715.38% 77.29% 40.30% 12.50% 0.00%
Operating Cash Flow Q/Q Growth
-21.88% -157.11% -191.72% 126.16% 147.49% -130.34% -105.06% 343.99% -98.72% 0.00%
Free Cash Flow Firm Q/Q Growth
41.05% -6.60% 2.97% 187.01% -85.51% 101.31% 149.22% 20.09% 27.72% 0.00%
Invested Capital Q/Q Growth
-18.79% -4.86% 4.01% -7.20% 7.00% -19.74% -1.61% -12.84% 1.10% 0.00%
Profitability Metrics
- - - - - - - - - -
Gross Margin
43.33% 42.12% 100.00% 100.00% 100.00% 41.27% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
17.93% 17.93% 8.46% 9.54% 1.99% -13.88% 15.58% 1.49% 1.44% 18.67%
Operating Margin
8.98% 8.75% 3.05% 4.87% 5.75% -26.24% 5.47% 5.50% 5.57% 8.57%
EBIT Margin
9.20% 8.58% 3.47% 5.36% -2.23% -26.04% 5.56% -2.41% -2.95% 8.70%
Profit (Net Income) Margin
-8.35% -5.86% -4.30% -13.32% -4.77% -46.20% -14.47% -7.25% -6.49% -10.77%
Tax Burden Percent
81.44% 67.82% 74.58% 415.30% 210.28% 103.87% 102.61% 262.91% 222.28% 106.55%
Interest Burden Percent
-111.46% -100.67% -165.94% -59.88% 101.83% 170.83% -253.45% 114.28% 99.06% -116.25%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
10.14% 11.52% 4.89% 6.98% 10.48% -30.75% 4.94% 6.99% 6.48% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-8.49% -4.39% -8.06% -14.97% -2.90% -50.33% -5.98% -7.92% -5.71% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-5.68% -2.58% -6.18% -16.56% -3.17% -66.49% -11.07% -19.56% -18.53% 0.00%
Return on Equity (ROE)
4.47% 8.94% -1.29% -9.59% 7.31% -97.24% -6.13% -12.57% -12.05% 0.00%
Cash Return on Invested Capital (CROIC)
-35.31% -41.83% -39.09% 37.29% 11.22% 19.58% 27.68% 31.43% 27.85% 2.83%
Operating Return on Assets (OROA)
4.22% 4.20% 2.23% 4.05% -1.71% -11.60% 1.92% -1.12% -1.36% 0.00%
Return on Assets (ROA)
-3.83% -2.87% -2.76% -10.07% -3.65% -20.58% -4.99% -3.35% -3.00% 0.00%
Return on Common Equity (ROCE)
3.23% 6.44% -0.91% -4.97% 3.63% -36.77% -1.34% 0.16% 1.63% 0.00%
Return on Equity Simple (ROE_SIMPLE)
-10.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
10 8.81 5.80 9.98 13 -25 5.00 12 12 8.23
NOPAT Margin
6.28% 6.13% 2.13% 3.41% 4.03% -18.37% 3.83% 3.85% 3.90% 6.00%
Net Nonoperating Expense Percent (NNEP)
18.63% 15.91% 12.94% 21.95% 13.38% 19.58% 10.93% 14.91% 12.20% 8.48%
Return On Investment Capital (ROIC_SIMPLE)
- 1.61% 1.10% 2.05% 2.47% -6.16% 1.36% 3.28% 3.20% 2.47%
Cost of Revenue to Revenue
56.67% 57.88% 0.00% 0.00% 0.00% 58.73% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
26.79% 25.45% 89.48% 86.01% 84.49% 26.59% 27.67% 84.75% 84.69% 26.27%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
34.35% 33.39% 93.91% 90.26% 88.49% 67.51% 94.53% 89.01% 88.86% 91.43%
Earnings before Interest and Taxes (EBIT)
15 12 9.45 16 -6.93 -36 7.26 -7.28 -9.06 12
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
29 26 23 28 6.20 -19 20 4.50 4.43 26
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
1.21 1.22 0.90 1.32 1.38 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.31 0.27 0.13 0.10 0.08 0.17 0.12 0.11 0.14 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.07 1.07 0.97 1.06 1.06 1.35 1.38 1.49 1.53 1.57
Enterprise Value to Revenue (EV/Rev)
0.83 0.73 0.53 0.44 0.40 0.73 0.89 0.70 0.80 0.00
Enterprise Value to EBITDA (EV/EBITDA)
3.66 3.48 3.52 3.63 4.95 6.36 10.51 9.58 11.35 0.00
Enterprise Value to EBIT (EV/EBIT)
5.85 5.93 6.90 7.33 13.44 57.53 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
8.95 8.99 10.10 11.05 11.05 139.22 0.00 104.13 138.09 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
14.71 16.75 1,287.88 0.00 0.00 0.00 109.13 33.77 99.72 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 2.42 9.33 6.24 4.17 4.03 4.75 54.57
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
1.59 1.55 1.65 2.10 2.40 4.01 8.87 13.27 29.28 -14.75
Long-Term Debt to Equity
1.57 1.51 1.63 2.06 2.37 3.93 8.68 13.01 28.64 -14.46
Financial Leverage
0.67 0.59 0.77 1.11 1.09 1.32 1.85 2.47 3.24 42.26
Leverage Ratio
5.88 6.09 6.30 5.70 7.11 8.72 10.68 13.66 15.25 179.71
Compound Leverage Factor
-6.55 -6.13 -10.45 -3.41 7.24 14.90 -27.07 15.61 15.11 -208.91
Debt to Total Capital
61.40% 60.84% 62.31% 67.72% 70.62% 80.03% 89.87% 92.99% 96.70% 107.27%
Short-Term Debt to Total Capital
0.84% 1.55% 0.94% 1.19% 0.98% 1.52% 1.93% 1.82% 2.14% 2.08%
Long-Term Debt to Total Capital
60.56% 59.29% 61.38% 66.52% 69.64% 78.51% 87.94% 91.17% 94.56% 105.19%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
16.54% 16.99% 17.60% 19.01% 18.18% 22.23% 24.96% 25.95% 24.31% 27.09%
Common Equity to Total Capital
22.05% 22.17% 20.09% 13.28% 11.20% -2.26% -14.83% -18.94% -21.01% -34.36%
Debt to EBITDA
3.11 2.87 3.04 3.12 4.32 4.97 8.92 7.88 9.06 0.00
Net Debt to EBITDA
1.47 1.40 1.78 1.95 2.89 3.48 6.63 5.83 7.11 0.00
Long-Term Debt to EBITDA
3.07 2.80 2.99 3.06 4.26 4.88 8.73 7.72 8.86 0.00
Debt to NOPAT
7.61 7.43 8.71 9.49 9.65 108.78 -20.19 85.62 110.18 0.00
Net Debt to NOPAT
3.60 3.61 5.10 5.94 6.45 76.09 -15.00 63.33 86.53 0.00
Long-Term Debt to NOPAT
7.51 7.24 8.58 9.32 9.52 106.72 -19.76 83.94 107.75 0.00
Altman Z-Score
0.63 0.62 0.69 0.78 0.81 0.34 0.26 0.32 0.31 -0.20
Noncontrolling Interest Sharing Ratio
27.75% 28.00% 29.48% 48.12% 50.43% 62.19% 78.10% 101.29% 113.51% 1,416.08%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
2.44 2.21 2.06 1.96 1.79 1.58 1.42 1.42 1.44 1.22
Quick Ratio
2.20 2.03 1.78 1.69 1.55 1.28 1.12 1.17 1.18 0.92
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-149 -158 -154 134 19 39 114 107 104 16
Operating Cash Flow to CapEx
43.12% -22.35% -62.55% 18.84% 72.83% -15.39% -69.23% 194.99% 2.98% -46.51%
Free Cash Flow to Firm to Interest Expense
-4.73 -5.98 -5.96 5.19 0.75 1.50 4.40 4.08 3.94 0.62
Operating Cash Flow to Interest Expense
0.22 -0.15 -0.44 0.12 0.29 -0.09 -0.18 0.43 0.01 -0.05
Operating Cash Flow Less CapEx to Interest Expense
-0.29 -0.81 -1.16 -0.50 -0.11 -0.65 -0.43 0.21 -0.18 -0.15
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.46 0.49 0.64 0.76 0.77 0.45 0.34 0.46 0.46 0.00
Accounts Receivable Turnover
40.52 40.25 65.03 66.41 64.13 39.24 32.42 37.95 40.99 0.00
Inventory Turnover
89.76 99.45 79.79 40.15 18.96 79.20 79.61 86.83 86.24 0.00
Fixed Asset Turnover
0.75 0.80 1.03 1.08 1.11 0.63 0.47 0.62 0.62 0.00
Accounts Payable Turnover
24.78 20.08 18.60 11.67 5.23 18.23 21.69 26.26 26.98 0.00
Days Sales Outstanding (DSO)
9.01 9.07 5.61 5.50 5.69 9.30 11.26 9.62 8.90 0.00
Days Inventory Outstanding (DIO)
4.07 3.67 4.57 9.09 19.25 4.61 4.58 4.20 4.23 0.00
Days Payable Outstanding (DPO)
14.73 18.18 19.63 31.29 69.78 20.03 16.82 13.90 13.53 0.00
Cash Conversion Cycle (CCC)
-1.66 -5.44 -9.44 -16.70 -44.84 -6.12 -0.98 -0.08 -0.39 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
395 376 391 363 389 312 282 268 296 274
Invested Capital Turnover
1.61 1.88 2.29 2.05 2.60 1.67 1.29 1.82 1.66 0.00
Increase / (Decrease) in Invested Capital
159 167 160 -124 -6.85 -64 -109 -95 -92 -7.87
Enterprise Value (EV)
422 403 381 384 410 421 388 400 453 430
Market Capitalization
156 148 96 85 79 99 52 65 78 41
Book Value per Share
$4.25 $4.00 $3.49 $2.10 $1.85 ($0.30) ($1.77) ($2.18) ($2.62) ($4.01)
Tangible Book Value per Share
($1.40) ($1.73) ($2.18) ($3.44) ($3.65) ($4.25) ($4.83) ($5.21) ($5.63) ($6.99)
Total Capital
584 548 528 486 507 411 367 353 374 334
Total Debt
359 333 329 329 358 329 329 329 362 358
Total Long-Term Debt
354 325 324 324 353 322 322 322 354 351
Net Debt
170 162 192 206 240 230 245 243 284 298
Capital Expenditures (CapEx)
16 18 18 16 10 15 6.68 5.79 4.83 2.69
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-50 -49 -41 -38 -46 -43 -41 -44 -36 -36
Debt-free Net Working Capital (DFNWC)
139 122 96 85 73 56 44 41 41 24
Net Working Capital (NWC)
134 113 91 79 68 50 36 35 33 17
Net Nonoperating Expense (NNE)
24 17 17 49 27 38 24 33 32 23
Net Nonoperating Obligations (NNO)
170 162 192 206 240 230 245 243 284 298
Total Depreciation and Amortization (D&A)
14 13 14 12 13 17 13 12 13 14
Debt-free, Cash-free Net Working Capital to Revenue
-9.72% -8.99% -5.72% -4.38% -4.47% -7.47% -9.48% -7.68% -6.36% 0.00%
Debt-free Net Working Capital to Revenue
27.32% 22.15% 13.41% 9.79% 7.17% 9.68% 10.02% 7.23% 7.28% 0.00%
Net Working Capital to Revenue
26.36% 20.61% 12.72% 9.12% 6.69% 8.60% 8.39% 6.11% 5.87% 0.00%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
($0.47) ($0.36) ($0.45) ($1.36) ($0.26) ($2.12) $0.00 ($0.40) ($0.35) ($0.58)
Adjusted Weighted Average Basic Shares Outstanding
30.34M 30.27M 30.42M 30.68M 30.68M 30.62M 0.00 30.57M 29.96M 28.63M
Adjusted Diluted Earnings per Share
($0.47) ($0.36) ($0.45) ($1.36) ($0.26) ($2.12) $0.00 ($0.40) ($0.35) ($0.58)
Adjusted Weighted Average Diluted Shares Outstanding
30.34M 30.27M 30.42M 30.68M 30.68M 30.62M 0.00 30.57M 29.96M 28.63M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
30.36M 0.00 0.00 0.00 0.00 0.00 0.00 30.02M 29.45M 28.17M
Normalized Net Operating Profit after Tax (NOPAT)
10 8.81 5.80 9.98 13 -25 5.00 12 12 8.23
Normalized NOPAT Margin
6.28% 6.13% 2.13% 3.41% 4.03% -18.37% 3.83% 3.85% 3.90% 6.00%
Pre Tax Income Margin
-10.26% -8.63% -5.76% -3.21% -2.27% -44.48% -14.10% -2.76% -2.92% -10.11%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.47 0.47 0.37 0.61 -0.27 -1.38 0.28 -0.28 -0.34 0.46
NOPAT to Interest Expense
0.32 0.33 0.22 0.39 0.49 -0.98 0.19 0.44 0.45 0.32
EBIT Less CapEx to Interest Expense
-0.04 -0.20 -0.34 -0.01 -0.66 -1.95 0.02 -0.50 -0.53 0.36
NOPAT Less CapEx to Interest Expense
-0.19 -0.33 -0.49 -0.23 0.09 -1.54 -0.06 0.22 0.27 0.21
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
-104.95% -106.03% -54.28% -26.16% -18.35% -7.27% -5.71% -7.64% -7.33% 0.00%
Augmented Payout Ratio
-104.95% -106.03% -54.28% -26.16% -18.35% -7.27% -5.71% -7.64% -7.33% 0.00%

Financials Breakdown Chart

Key Financial Trends

Century Casinos (NASDAQ: CNTY) remains under significant pressure, but the latest quarter shows some operating improvement versus prior periods. For Q1 2026, the company generated $137.2 million in revenue and $11.8 million in operating income, but higher interest expense and other non-operating costs pushed it to a $14.8 million net loss. Cash flow also remained weak, with operating cash flow negative in the quarter.

What stands out most is that CNTY appears to be making progress at the operating level while still struggling with a heavy debt load and large non-operating expenses. That combination is keeping bottom-line results negative despite solid revenue generation.

  • Q1 2026 operating income was positive at $11.8 million, showing the core business can still produce profit before financing costs.
  • Revenue held at $137.2 million in Q1 2026, roughly in line with recent quarterly levels and above Q1 2025.
  • Operating expenses improved enough to keep the company in the black at the operating line, despite seasonal and cost pressures.
  • Cash and equivalents were $59.9 million at the end of Q1 2026, giving CNTY some liquidity cushion.
  • Quarterly debt repayment continued, which suggests management is still prioritizing balance sheet management.
  • Depreciation and amortization remain large non-cash charges, which weigh on reported earnings but not immediate cash earnings.
  • The company still has substantial noncontrolling interests, which can make common-shareholder results look worse than consolidated results.
  • Q1 2026 net loss was $14.8 million, and loss attributable to common shareholders was even larger at $16.5 million.
  • Operating cash flow was negative $1.3 million in Q1 2026, after being positive in some prior quarters, signaling uneven cash generation.
  • Interest expense was $25.9 million in Q1 2026, far exceeding operating income and continuing to pressure profitability.

Longer-term trend: CNTY’s revenue has been fairly resilient, but earnings quality has been poor because financing costs are overwhelming operating profits. In Q1 2025, the company had a larger operating loss, and by Q3 2025 and Q1 2026 it improved at the operating level. Still, interest expense and other expenses remain high enough that net losses persist.

Balance sheet trend: Total liabilities were $1.15 billion in Q1 2026 versus $1.14 billion a year earlier, while total equity remained negative for common shareholders. That tells investors the leverage burden is still a major issue, even though cash is no longer at the very high level seen in early 2024.

Bottom line: Century Casinos is showing signs of operating stabilization, but the stock’s investment case is still constrained by high debt, weak free cash flow, and recurring net losses. For retail investors, the key question is whether management can convert improved operations into sustained positive cash flow before interest costs consume the gains.

07/17/26 01:26 AM ETAI Generated. May Contain Errors.

Century Casinos Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Century Casinos' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

Century Casinos' net income appears to be on an upward trend, with a most recent value of -$146.52 million in 2024, rising from -$1.09 million in 2014. The previous period was -$18.49 million in 2023. See Century Casinos' forecast for analyst expectations on what's next for the company.

Century Casinos' total operating income in 2024 was -$22.16 million, based on the following breakdown:
  • Total Gross Profit: $245.54 million
  • Total Operating Expenses: $267.70 million

Over the last 10 years, Century Casinos' total revenue changed from $128.04 million in 2014 to $575.92 million in 2024, a change of 349.8%.

Century Casinos' total liabilities were at $1.15 billion at the end of 2025, a 0.9% increase from 2024, and a 1,835.1% increase since 2015.

In the past 10 years, Century Casinos' cash and equivalents has ranged from $29.37 million in 2015 to $171.33 million in 2023, and is currently $68.92 million as of their latest financial filing in 2025.

Over the last 10 years, Century Casinos' book value per share changed from 4.86 in 2014 to -0.30 in 2024, a change of -106.2%.



Financial statements for NASDAQ:CNTY last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners