Go Pro

PC Connection (CNXN) Financials

PC Connection logo
$84.35 0.00 (0.00%)
As of 09/4/2026 04:00 PM Eastern
Annual Income Statements for PC Connection

Annual Income Statements for PC Connection

This table shows PC Connection's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
47 48 55 65 82 56 70 89 83 87 84
Consolidated Net Income / (Loss)
47 48 55 65 82 56 70 89 83 87 84
Net Income / (Loss) Continuing Operations
47 48 55 65 82 56 70 89 83 87 84
Total Pre-Tax Income
78 80 78 89 113 73 97 122 113 117 114
Total Operating Income
79 81 78 86 112 72 97 121 103 97 99
Total Gross Profit
341 371 382 411 451 419 465 526 512 520 539
Total Revenue
2,574 2,693 2,912 2,699 2,820 2,590 2,893 3,125 2,851 2,802 2,873
Operating Revenue
2,574 2,693 2,912 2,699 2,820 2,590 2,893 3,125 2,851 2,802 2,873
Total Cost of Revenue
2,233 2,321 2,530 2,288 2,369 2,171 2,428 2,599 2,339 2,282 2,333
Operating Cost of Revenue
2,233 2,321 2,530 2,288 2,369 2,171 2,428 2,599 2,339 2,282 2,333
Total Operating Expenses
262 291 305 325 339 347 368 406 409 423 440
Selling, General & Admin Expense
262 287 301 324 339 346 368 406 406 422 434
Restructuring Charge
- 3.41 3.64 0.97 0.70 0.99 0.00 0.00 2.69 0.42 6.01
Total Other Income / (Expense), net
-0.09 -0.07 0.10 2.98 0.71 1.12 0.01 1.08 9.96 20 14
Interest & Investment Income
- - - 3.12 - - - 1.08 9.96 19 14
Other Income / (Expense), net
- -0.07 0.10 0.00 0.71 1.12 0.01 0.00 0.00 1.70 0.08
Income Tax Expense
32 32 23 24 31 17 27 32 30 30 30
Basic Earnings per Share
$1.77 $1.81 $2.05 $2.42 $3.12 $2.13 $2.67 $3.40 $3.17 $3.31 $3.28
Weighted Average Basic Shares Outstanding
26.40M 26.53M 26.77M 26.72M 26.34M 26.16M 26.20M 26.28M 26.29M 26.32M 25.51M
Diluted Earnings per Share
$1.76 $1.80 $2.04 $2.41 $3.10 $2.12 $2.65 $3.37 $3.15 $3.29 $3.27
Weighted Average Diluted Shares Outstanding
26.62M 26.72M 26.89M 26.85M 26.51M 26.34M 26.36M 26.44M 26.43M 26.51M 25.63M
Weighted Average Basic & Diluted Shares Outstanding
26.50M 26.60M 26.80M 26.70M 26.34M 26.17M 26.26M 26.31M 26.36M 26.16M 25.20M

Quarterly Income Statements for PC Connection

This table shows PC Connection's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
24 13 26 27 21 13 25 25 21 17 33
Consolidated Net Income / (Loss)
24 13 26 27 21 13 25 25 21 17 33
Net Income / (Loss) Continuing Operations
24 13 26 27 21 13 25 25 21 17 33
Total Pre-Tax Income
32 18 36 37 27 18 34 34 27 24 46
Total Operating Income
28 13 31 30 23 15 31 30 24 20 43
Total Gross Profit
130 118 137 135 130 127 138 139 136 133 157
Total Revenue
696 632 736 725 709 701 760 709 703 722 854
Operating Revenue
696 632 736 725 709 701 760 709 703 722 854
Total Cost of Revenue
567 514 600 589 579 574 622 570 567 589 697
Operating Cost of Revenue
567 514 600 589 579 574 622 570 567 589 697
Total Operating Expenses
102 105 106 105 107 113 107 108 112 113 114
Selling, General & Admin Expense
102 105 105 105 107 110 107 108 109 109 114
Other Operating Expenses / (Income)
- 0.00 0.42 0.00 - 2.93 0.00 0.00 - 3.06 0.00
Total Other Income / (Expense), net
4.11 4.57 4.65 6.54 4.67 3.98 3.22 3.69 3.57 3.36 2.53
Interest & Investment Income
- 4.57 4.65 4.84 - 3.90 3.22 3.69 3.57 3.36 2.53
Other Income / (Expense), net
- 0.00 0.00 1.70 - 0.08 0.00 0.00 - 0.00 0.00
Income Tax Expense
8.28 4.88 9.41 9.52 6.59 5.02 9.32 9.22 6.45 6.37 12
Basic Earnings per Share
$0.91 $0.50 $0.99 $1.03 $0.79 $0.52 $0.98 $0.98 $0.80 $0.68 $1.31
Weighted Average Basic Shares Outstanding
26.29M 26.36M 26.35M 26.29M 26.32M 26.08M 25.41M 25.35M 25.51M 25.20M 25.23M
Diluted Earnings per Share
$0.89 $0.50 $0.99 $1.02 $0.78 $0.51 $0.97 $0.97 $0.82 $0.68 $1.31
Weighted Average Diluted Shares Outstanding
26.43M 26.53M 26.52M 26.50M 26.51M 26.22M 25.52M 25.49M 25.63M 25.28M 25.34M
Weighted Average Basic & Diluted Shares Outstanding
26.36M 26.36M 26.29M 26.29M 26.16M 25.40M 25.39M 25.25M 25.20M 25.23M 25.24M

Annual Cash Flow Statements for PC Connection

This table details how cash moves in and out of PC Connection's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
19 -31 0.81 42 -1.64 5.60 13 15 22 33 15
Net Cash From Operating Activities
31 34 19 87 37 36 58 35 198 174 65
Net Cash From Continuing Operating Activities
31 34 19 87 37 36 58 35 198 174 65
Net Income / (Loss) Continuing Operations
47 48 55 65 82 56 70 89 83 87 84
Consolidated Net Income / (Loss)
47 48 55 65 82 56 70 89 83 87 84
Depreciation Expense
8.96 10 12 14 13 14 12 12 13 13 12
Amortization Expense
- - - - - - 0.00 0.00 -1.52 -4.24 0.57
Non-Cash Adjustments To Reconcile Net Income
1.58 0.99 2.42 2.81 2.10 4.95 7.50 8.94 9.44 10 11
Changes in Operating Assets and Liabilities, net
-27 -26 -50 5.37 -61 -38 -32 -75 94 68 -42
Net Cash From Investing Activities
-13 -55 -12 -21 -26 -11 -8.73 -9.08 -160 -115 43
Net Cash From Continuing Investing Activities
-13 -55 -12 -21 -26 -11 -8.73 -9.08 -160 -115 43
Purchase of Property, Plant & Equipment
-12 -12 -12 -21 -26 -11 -10 -9.08 -9.60 -7.58 -7.39
Purchase of Investments
- - - - - - 0.00 0.00 -151 -358 -264
Sale and/or Maturity of Investments
- - - - - - - 0.00 0.00 251 314
Net Cash From Financing Activities
1.20 -9.72 -6.71 -24 -13 -19 -36 -11 -16 -25 -93
Net Cash From Continuing Financing Activities
1.20 -9.72 -6.71 -24 -13 -19 -36 -11 -16 -25 -93
Repayment of Debt
- - - -0.86 - 0.00 0.00 -36 -88 -26 -0.73
Repurchase of Common Equity
- - - -15 -4.48 -10 0.00 0.00 -5.39 -12 -76
Payment of Dividends
- -11 -9.04 -9.12 -8.45 -8.43 -35 -8.95 -8.41 -11 -15
Issuance of Debt
- - - 0.86 - 0.00 0.00 36 88 26 0.73
Issuance of Common Equity
0.88 0.96 1.20 1.25 1.25 0.54 0.00 0.00 1.09 1.11 1.23
Other Financing Activities, net
0.33 -0.09 1.14 -0.64 -0.91 -1.36 -1.77 -2.24 -3.02 -3.42 -3.04
Cash Income Taxes Paid
30 30 29 20 28 19 21 34 42 29 30

Quarterly Cash Flow Statements for PC Connection

This table details how cash moves in and out of PC Connection's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-96 2.63 -19 39 11 4.14 4.29 1.10 5.38 3.04 -73
Net Cash From Operating Activities
12 57 38 53 25 -52 26 64 27 14 -64
Net Cash From Continuing Operating Activities
12 57 38 53 25 -52 26 64 27 14 -64
Net Income / (Loss) Continuing Operations
24 13 26 27 21 13 25 25 21 17 33
Consolidated Net Income / (Loss)
24 13 26 27 21 13 25 25 21 17 33
Depreciation Expense
3.20 3.27 3.27 3.28 3.17 3.10 2.87 2.89 2.85 2.80 2.74
Amortization Expense
-1.52 -2.32 -3.27 1.19 0.17 -0.05 -1.63 0.06 2.18 -0.89 -0.56
Non-Cash Adjustments To Reconcile Net Income
1.64 2.24 2.40 2.43 3.37 2.54 3.13 2.62 2.88 2.93 4.23
Changes in Operating Assets and Liabilities, net
-15 41 9.82 19 -2.18 -71 -2.90 34 -1.21 -7.79 -103
Net Cash From Investing Activities
-104 -52 -52 -6.26 -5.60 105 -1.62 -54 -6.48 -3.04 -3.31
Net Cash From Continuing Investing Activities
-104 -52 -52 -6.26 -5.60 105 -1.62 -54 -6.48 -3.04 -3.31
Purchase of Property, Plant & Equipment
-2.24 -1.61 -1.82 -1.79 -2.36 -1.71 -1.62 -1.87 -2.19 -1.98 -1.93
Purchase of Investments
-102 -100 -103 -52 -103 -52 - -103 -109 -54 -51
Sale and/or Maturity of Investments
- 50 53 47 100 159 - 51 104 53 50
Net Cash From Financing Activities
-3.70 -3.05 -5.94 -7.39 -8.84 -48 -20 -9.29 -16 -8.19 -5.42
Net Cash From Continuing Financing Activities
-3.70 -3.05 -5.94 -7.39 -8.84 -48 -20 -9.29 -16 -8.19 -5.42
Repurchase of Common Equity
- -0.19 -3.43 -4.12 -4.64 -44 -17 -5.07 -11 -2.48 -0.68
Payment of Dividends
-2.10 -2.64 -2.64 -2.63 -2.63 -3.91 -3.81 -3.80 -3.78 -5.04 -5.05
Other Financing Activities, net
-2.15 -0.23 -0.41 -0.64 -2.14 -0.52 -0.44 -0.43 -1.66 -0.67 -0.30

Annual Balance Sheets for PC Connection

This table presents PC Connection's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
639 686 568 805 937 1,015 1,083 1,100 1,188 1,299 1,351
Total Current Assets
553 559 562 669 776 859 932 954 1,049 1,167 1,221
Cash & Equivalents
80 49 - 92 90 96 108 123 145 178 193
Short-Term Investments
- - - - - - - 0.00 152 264 213
Accounts Receivable
356 412 450 448 550 611 608 610 607 611 648
Inventories, net
103 91 107 119 125 141 207 209 124 95 144
Prepaid Expenses
4.25 5.45 5.74 9.66 11 11 10 12 16 18 23
Plant, Property, & Equipment, net
32 39 0.00 52 64 62 61 59 57 53 47
Total Noncurrent Assets
54 88 5.64 84 97 95 90 87 83 80 83
Goodwill
51 74 - 74 74 74 74 74 74 74 74
Intangible Assets
1.67 13 - 9.56 8.31 7.09 5.87 4.65 3.43 2.21 0.99
Other Noncurrent Operating Assets
1.05 1.37 5.64 1.21 15 14 10 8.61 6.05 4.17 8.55
Total Liabilities & Shareholders' Equity
639 686 647 805 937 1,015 1,083 1,100 1,188 1,299 1,351
Total Liabilities
247 253 264 279 340 379 401 334 348 388 441
Total Current Liabilities
222 230 248 260 309 342 375 311 328 371 420
Accounts Payable
167 178 194 202 236 267 282 233 264 300 338
Accrued Expenses
36 31 31 34 45 58 62 54 44 48 51
Current Employee Benefit Liabilities
19 21 23 24 28 18 31 24 20 23 31
Total Noncurrent Liabilities
25 22 16 20 31 37 26 23 20 17 20
Noncurrent Deferred & Payable Income Tax Liabilities
22 20 16 17 20 19 19 18 16 15 20
Other Noncurrent Operating Liabilities
3.01 2.84 - 2.47 11 18 7.00 5.16 3.81 2.07 0.50
Commitments & Contingencies
0.00 0.00 - - - - - - - 0.00 0.00
Total Equity & Noncontrolling Interests
392 433 384 526 597 636 682 766 841 911 910
Total Preferred & Common Equity
392 433 482 526 597 636 682 766 841 911 910
Total Common Equity
392 433 384 526 597 636 682 766 841 911 910
Common Stock
109 111 - 116 118 120 123 126 131 137 145
Retained Earnings
299 338 384 441 515 562 606 686 761 837 906
Treasury Stock
-16 -16 - -31 -36 -46 -46 -46 -51 -64 -141
Accumulated Other Comprehensive Income / (Loss)
- - - - - - - 0.00 0.08 0.17 0.08

Quarterly Balance Sheets for PC Connection

This table presents PC Connection's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
1,118 1,164 1,181 1,161 1,283 1,286 1,248 1,269 1,306 1,425 1,428
Total Current Assets
974 1,022 1,041 1,023 1,148 1,152 1,117 1,139 1,174 1,291 1,294
Cash & Equivalents
135 244 241 148 128 168 182 187 188 196 124
Short-Term Investments
- - 49 204 258 262 158 159 211 215 217
Accounts Receivable
622 593 588 527 599 585 604 637 617 661 727
Inventories, net
199 160 142 124 137 114 152 133 135 194 205
Prepaid Expenses
18 17 14 17 17 17 20 22 23 23 22
Plant, Property, & Equipment, net
58 58 58 56 54 53 52 48 48 47 46
Total Noncurrent Assets
86 84 83 82 82 81 79 82 83 88 88
Goodwill
74 74 74 74 74 74 74 74 74 74 74
Intangible Assets
4.34 4.04 3.73 3.12 2.82 2.51 1.90 1.60 1.29 0.68 0.47
Other Noncurrent Operating Assets
7.62 0.92 0.82 5.45 5.18 4.65 3.82 6.74 8.48 14 14
Total Liabilities & Shareholders' Equity
1,118 1,164 1,181 1,161 1,283 1,286 1,248 1,269 1,306 1,425 1,428
Total Liabilities
342 370 362 308 409 388 371 384 403 503 475
Total Current Liabilities
318 347 340 290 389 367 354 368 384 477 449
Accounts Payable
239 277 265 219 317 293 274 304 313 396 378
Accrued Expenses
55 50 49 48 49 46 52 41 41 53 47
Current Employee Benefit Liabilities
24 20 26 23 23 28 28 23 30 28 25
Total Noncurrent Liabilities
23 23 22 19 20 21 17 16 19 26 26
Noncurrent Deferred & Payable Income Tax Liabilities
18 18 18 16 17 18 15 15 18 20 19
Other Noncurrent Operating Liabilities
5.30 0.68 0.65 2.78 2.50 2.55 1.58 1.15 0.44 6.43 6.68
Commitments & Contingencies
- - - - - - - - - - 0.00
Total Equity & Noncontrolling Interests
776 794 819 853 875 897 877 885 903 922 953
Total Preferred & Common Equity
776 794 819 853 875 897 877 885 903 922 953
Total Common Equity
776 794 819 853 875 897 877 885 903 922 953
Common Stock
128 130 131 133 135 137 139 142 144 147 150
Retained Earnings
698 716 739 771 795 819 847 868 889 918 946
Treasury Stock
-49 -51 -51 -52 -55 -59 -109 -125 -130 -143 -143
Accumulated Other Comprehensive Income / (Loss)
- - 0.15 -0.06 -0.10 0.48 0.06 -0.05 0.09 -0.09 -0.21

Annual Metrics And Ratios for PC Connection

This table displays calculated financial ratios and metrics derived from PC Connection's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.49% 4.61% 8.14% -7.29% 4.47% -8.15% 11.67% 8.03% -8.78% -1.70% 2.52%
EBITDA Growth
10.02% 3.87% -1.59% 11.50% 26.31% -31.11% 25.26% 21.90% -13.77% -5.93% 3.83%
EBIT Growth
9.94% 2.42% -3.52% 10.38% 31.50% -35.04% 31.87% 24.90% -14.43% -4.26% 0.60%
NOPAT Growth
9.70% 2.71% 13.78% 13.94% 30.72% -32.70% 27.30% 26.50% -14.12% -5.25% 1.58%
Net Income Growth
9.71% 2.74% 14.02% 17.75% 27.12% -32.09% 25.36% 27.63% -6.67% 4.59% -3.87%
EPS Growth
9.32% 2.27% 13.33% 18.14% 28.63% -31.61% 25.00% 27.17% -6.53% 4.44% -0.61%
Operating Cash Flow Growth
-12.81% 8.83% -42.48% 349.48% -57.85% -1.38% 59.99% -39.59% 467.38% -12.17% -62.36%
Free Cash Flow Firm Growth
2.97% -186.05% 668.79% -150.41% 112.50% 151.53% 69.43% -46.88% 807.85% -16.20% -74.17%
Invested Capital Growth
6.54% 23.06% -21.04% 43.11% 16.82% 6.59% 6.19% 12.03% -15.49% -13.83% 7.49%
Revenue Q/Q Growth
2.13% 1.94% 0.93% -1.92% 0.25% -1.56% 4.50% -2.12% -1.25% 0.45% -0.21%
EBITDA Q/Q Growth
3.64% -0.52% 0.38% 5.20% 2.79% -9.00% 10.43% -5.54% 2.45% -1.78% 2.44%
EBIT Q/Q Growth
3.70% -1.30% 0.12% 5.44% 3.67% -10.65% 12.21% -6.01% 4.07% -3.52% 0.97%
NOPAT Q/Q Growth
3.70% -1.27% 16.25% -1.90% 2.96% -10.25% 10.89% -4.46% 3.43% -4.70% 1.10%
Net Income Q/Q Growth
3.70% -1.26% 16.39% 0.90% 0.82% -9.23% 9.54% -3.84% 6.33% -3.39% -0.01%
EPS Q/Q Growth
3.53% -1.64% 15.91% 1.69% 0.98% -8.62% 8.61% -3.99% 6.42% -3.24% 1.24%
Operating Cash Flow Q/Q Growth
-3.01% -25.92% -12.84% 20.26% -19.74% -16.01% 4,036.88% -46.00% -3.37% 8.05% 3.43%
Free Cash Flow Firm Q/Q Growth
47.76% -1,706.22% 9,337.05% -236.16% -45.21% -16.08% 376.28% -60.59% -2.41% 4.63% 2.74%
Invested Capital Q/Q Growth
0.15% 6.18% -25.56% 3.14% 4.66% 3.93% -3.74% 0.52% 1.91% 0.03% -0.02%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
13.25% 13.78% 13.12% 15.23% 16.00% 16.17% 16.06% 16.84% 17.95% 18.55% 18.77%
EBITDA Margin
3.40% 3.38% 3.07% 3.70% 4.47% 3.35% 3.76% 4.24% 4.01% 3.84% 3.89%
Operating Margin
3.05% 2.99% 2.66% 3.17% 3.97% 2.78% 3.34% 3.86% 3.62% 3.46% 3.46%
EBIT Margin
3.05% 2.99% 2.67% 3.17% 4.00% 2.83% 3.34% 3.86% 3.62% 3.52% 3.46%
Profit (Net Income) Margin
1.82% 1.79% 1.88% 2.39% 2.91% 2.15% 2.42% 2.86% 2.92% 3.11% 2.91%
Tax Burden Percent
59.68% 59.80% 70.67% 72.85% 72.87% 76.19% 72.42% 73.35% 73.62% 74.13% 73.62%
Interest Burden Percent
99.89% 100.00% 100.00% 103.48% 100.00% 100.00% 100.00% 100.90% 109.66% 118.96% 114.46%
Effective Tax Rate
40.32% 40.20% 29.33% 27.15% 27.13% 23.81% 27.58% 26.65% 26.38% 25.87% 26.38%
Return on Invested Capital (ROIC)
15.49% 13.83% 15.93% 16.93% 17.33% 10.48% 12.54% 14.53% 12.80% 14.22% 15.04%
ROIC Less NNEP Spread (ROIC-NNEP)
15.56% 13.89% 15.83% 14.42% 16.77% 9.56% 12.54% 13.84% 9.31% 10.13% 12.54%
Return on Net Nonoperating Assets (RNNOA)
-2.94% -2.18% -2.53% -2.74% -2.71% -1.44% -1.94% -2.21% -2.43% -4.28% -5.85%
Return on Equity (ROE)
12.55% 11.65% 13.41% 14.18% 14.62% 9.04% 10.60% 12.32% 10.36% 9.94% 9.19%
Cash Return on Invested Capital (CROIC)
9.16% -6.85% 39.45% -18.54% 1.82% 4.10% 6.53% 3.18% 29.59% 29.08% 7.82%
Operating Return on Assets (OROA)
13.33% 12.14% 12.38% 12.48% 12.93% 7.50% 9.20% 11.04% 9.02% 7.94% 7.50%
Return on Assets (ROA)
7.94% 7.26% 8.75% 9.41% 9.42% 5.71% 6.66% 8.17% 7.28% 7.00% 6.32%
Return on Common Equity (ROCE)
12.55% 11.65% 13.41% 14.18% 14.62% 9.04% 10.60% 12.32% 10.36% 9.94% 9.19%
Return on Equity Simple (ROE_SIMPLE)
11.93% 11.10% 14.25% 12.28% 13.75% 8.76% 10.24% 11.64% 9.90% 9.56% 0.00%
Net Operating Profit after Tax (NOPAT)
47 48 55 62 82 55 70 88 76 72 73
NOPAT Margin
1.82% 1.79% 1.88% 2.31% 2.89% 2.12% 2.42% 2.83% 2.66% 2.57% 2.54%
Net Nonoperating Expense Percent (NNEP)
-0.07% -0.06% 0.11% 2.51% 0.57% 0.92% 0.00% 0.69% 3.49% 4.09% 2.50%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 11.54% 9.03% 7.90% 8.03%
Cost of Revenue to Revenue
86.75% 86.22% 86.88% 84.77% 84.00% 83.83% 83.94% 83.16% 82.05% 81.45% 81.23%
SG&A Expenses to Revenue
10.20% 10.67% 10.33% 12.02% 12.01% 13.35% 12.72% 12.98% 14.24% 15.07% 15.11%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
10.20% 10.79% 10.46% 12.05% 12.03% 13.39% 12.72% 12.98% 14.33% 15.09% 15.32%
Earnings before Interest and Taxes (EBIT)
79 80 78 86 113 73 97 121 103 99 99
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
88 91 89 100 126 87 109 133 114 108 112
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.40 1.60 1.72 1.44 2.09 1.86 1.63 1.59 2.09 2.00 1.60
Price to Tangible Book Value (P/TBV)
1.62 2.00 1.72 1.71 2.43 2.13 1.84 1.77 2.30 2.18 1.74
Price to Revenue (P/Rev)
0.21 0.26 0.23 0.28 0.44 0.46 0.38 0.39 0.62 0.65 0.51
Price to Earnings (P/E)
11.73 14.40 12.05 11.70 15.23 21.24 15.89 13.65 21.08 20.91 17.36
Dividend Yield
1.93% 1.30% 1.38% 1.13% 0.67% 0.00% 3.11% 0.73% 0.99% 0.58% 1.04%
Earnings Yield
8.52% 6.94% 8.30% 8.55% 6.57% 4.71% 6.29% 7.33% 4.74% 4.78% 5.76%
Enterprise Value to Invested Capital (EV/IC)
1.50 1.68 2.18 1.53 2.29 2.01 1.75 1.70 2.68 2.94 2.08
Enterprise Value to Revenue (EV/Rev)
0.18 0.24 0.23 0.25 0.41 0.42 0.35 0.35 0.51 0.49 0.36
Enterprise Value to EBITDA (EV/EBITDA)
5.36 7.08 7.39 6.66 9.21 12.55 9.22 8.26 12.76 12.82 9.38
Enterprise Value to EBIT (EV/EBIT)
5.97 8.00 8.52 7.75 10.30 14.88 10.39 9.08 14.14 13.96 10.54
Enterprise Value to NOPAT (EV/NOPAT)
10.01 13.37 12.07 10.64 14.22 19.83 14.35 12.38 19.20 19.16 14.32
Enterprise Value to Operating Cash Flow (EV/OCF)
15.20 19.17 34.22 7.65 31.71 30.17 17.36 31.38 7.37 7.93 16.00
Enterprise Value to Free Cash Flow (EV/FCFF)
16.93 0.00 4.87 0.00 135.85 50.67 27.54 56.59 8.30 9.37 27.54
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.19 -0.16 -0.16 -0.19 -0.16 -0.15 -0.15 -0.16 -0.26 -0.42 -0.47
Leverage Ratio
1.58 1.60 1.53 1.51 1.55 1.58 1.59 1.51 1.42 1.42 1.46
Compound Leverage Factor
1.58 1.60 1.53 1.56 1.55 1.58 1.59 1.52 1.56 1.69 1.67
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
7.05 7.22 8.71 6.70 6.98 6.05 6.03 6.97 7.34 6.86 6.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.49 2.43 2.28 2.58 2.51 2.51 2.49 3.07 3.20 3.14 2.90
Quick Ratio
1.97 2.00 1.87 2.08 2.07 2.06 1.91 2.36 2.76 2.84 2.51
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
28 -24 136 -68 8.54 21 36 19 176 147 38
Operating Cash Flow to CapEx
250.16% 282.59% 163.69% 408.89% 142.67% 327.18% 564.39% 384.37% 2,063.10% 2,295.29% 885.61%
Free Cash Flow to Firm to Interest Expense
318.56 0.00 0.00 -471.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
354.74 0.00 0.00 598.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
212.93 0.00 0.00 452.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
4.37 4.06 4.65 3.93 3.24 2.65 2.76 2.86 2.49 2.25 2.17
Accounts Receivable Turnover
7.93 7.01 6.65 5.92 5.66 4.46 4.75 5.13 4.68 4.60 4.56
Inventory Turnover
23.06 24.02 27.14 21.28 19.43 16.36 13.98 12.52 14.05 20.82 19.56
Fixed Asset Turnover
85.67 75.18 0.00 0.00 48.61 41.19 47.21 52.00 49.22 51.33 57.78
Accounts Payable Turnover
15.33 13.48 13.60 11.56 10.83 8.64 8.85 10.10 9.43 8.09 7.31
Days Sales Outstanding (DSO)
46.03 52.06 54.91 61.65 64.54 81.77 76.88 71.12 77.92 79.34 80.01
Days Inventory Outstanding (DIO)
15.83 15.20 13.45 17.15 18.79 22.32 26.11 29.16 25.97 17.53 18.66
Days Payable Outstanding (DPO)
23.82 27.07 26.84 31.57 33.69 42.23 41.24 36.13 38.73 45.09 49.93
Cash Conversion Cycle (CCC)
38.04 40.18 41.52 47.24 49.64 61.86 61.75 64.15 65.17 51.78 48.74
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
312 384 303 434 507 541 574 643 544 468 503
Invested Capital Turnover
8.50 7.73 8.47 7.32 5.99 4.94 5.19 5.13 4.80 5.54 5.91
Increase / (Decrease) in Invested Capital
19 72 -81 131 73 33 33 69 -100 -75 35
Enterprise Value (EV)
469 644 661 664 1,161 1,089 1,003 1,095 1,458 1,378 1,047
Market Capitalization
549 693 661 756 1,251 1,185 1,111 1,218 1,755 1,821 1,454
Book Value per Share
$14.84 $16.32 $14.35 $19.67 $22.70 $24.31 $26.04 $29.15 $32.00 $34.65 $36.05
Tangible Book Value per Share
$12.84 $13.07 $14.35 $16.56 $19.59 $21.23 $23.01 $26.17 $29.07 $31.77 $33.10
Total Capital
392 433 385 526 597 636 682 766 841 911 910
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-80 -49 0.00 -92 -90 -96 -108 -123 -297 -443 -407
Capital Expenditures (CapEx)
12 12 12 21 26 11 10 9.08 9.60 7.58 7.39
Debt-free, Cash-free Net Working Capital (DFCFNWC)
251 280 318 318 377 421 449 520 423 353 394
Debt-free Net Working Capital (DFNWC)
331 329 318 409 467 517 558 643 721 796 800
Net Working Capital (NWC)
331 329 318 409 467 517 558 643 721 796 800
Net Nonoperating Expense (NNE)
0.05 0.04 -0.07 -2.17 -0.52 -0.85 -0.00 -0.79 -7.33 -15 -11
Net Nonoperating Obligations (NNO)
-80 -49 -81 -92 -90 -96 -108 -123 -297 -443 -407
Total Depreciation and Amortization (D&A)
8.96 10 12 14 13 14 12 12 11 8.75 12
Debt-free, Cash-free Net Working Capital to Revenue
9.74% 10.39% 10.91% 11.77% 13.38% 16.26% 15.54% 16.65% 14.86% 12.60% 13.71%
Debt-free Net Working Capital to Revenue
12.85% 12.22% 10.91% 15.17% 16.58% 19.95% 19.28% 20.58% 25.28% 28.39% 27.86%
Net Working Capital to Revenue
12.85% 12.22% 10.91% 15.17% 16.58% 19.95% 19.28% 20.58% 25.28% 28.39% 27.86%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.77 $1.81 $2.05 $2.42 $3.12 $2.13 $2.67 $3.40 $3.17 $3.31 $3.28
Adjusted Weighted Average Basic Shares Outstanding
26.40M 26.53M 26.77M 26.72M 26.34M 26.16M 26.20M 26.28M 26.29M 26.32M 25.51M
Adjusted Diluted Earnings per Share
$1.76 $1.80 $2.04 $2.41 $3.10 $2.12 $2.65 $3.37 $3.15 $3.29 $3.27
Adjusted Weighted Average Diluted Shares Outstanding
26.62M 26.72M 26.89M 26.85M 26.51M 26.34M 26.36M 26.44M 26.43M 26.51M 25.63M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
26.50M 26.72M 26.85M 26.40M 26.34M 26.17M 26.26M 26.31M 26.36M 26.16M 25.20M
Normalized Net Operating Profit after Tax (NOPAT)
47 50 57 63 82 56 70 88 78 72 78
Normalized NOPAT Margin
1.82% 1.86% 1.97% 2.34% 2.91% 2.15% 2.42% 2.83% 2.73% 2.58% 2.70%
Pre Tax Income Margin
3.05% 2.99% 2.67% 3.28% 4.00% 2.83% 3.34% 3.89% 3.97% 4.19% 3.96%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
902.92 0.00 0.00 590.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
538.84 0.00 0.00 430.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
761.11 0.00 0.00 444.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
397.03 0.00 0.00 284.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 22.01% 16.48% 14.12% 10.29% 15.11% 49.49% 10.03% 10.10% 12.09% 18.27%
Augmented Payout Ratio
0.00% 22.01% 16.48% 37.93% 15.75% 33.44% 49.49% 10.03% 16.57% 26.30% 109.37%

Quarterly Metrics And Ratios for PC Connection

This table displays calculated financial ratios and metrics derived from PC Connection's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 25,198,472.00 25,226,047.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 25,198,472.00 25,226,047.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.68 1.31
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-4.91% -13.13% 0.40% 4.56% 1.78% 10.92% 3.15% -2.16% -0.84% 2.97% 12.41%
EBITDA Growth
11.49% -32.02% 9.79% 2.55% -12.32% 22.53% 3.92% -8.28% 10.23% 25.39% 40.63%
EBIT Growth
18.46% -25.68% 23.33% -0.88% -18.99% 8.42% -0.07% -4.65% 4.24% 38.55% 39.21%
NOPAT Growth
13.63% -25.91% 24.09% -5.90% -17.13% 7.75% -1.27% -0.77% 4.76% 39.53% 39.54%
Net Income Growth
26.32% -7.35% 32.82% 5.71% -12.86% 2.49% -5.24% -8.57% -0.04% 27.76% 33.80%
EPS Growth
27.14% -7.41% 32.00% 5.15% -12.36% 2.00% -2.02% -4.90% 5.13% 33.33% 35.05%
Operating Cash Flow Growth
-35.99% 193.69% -66.89% 5.42% 105.45% -191.45% -31.60% 21.16% 8.59% 127.23% -343.01%
Free Cash Flow Firm Growth
336.80% 1,461.32% -13.00% -32.86% -23.27% -116.81% -130.87% -115.16% -118.49% 262.44% -54.35%
Invested Capital Growth
-15.49% -21.97% -11.76% -12.21% -13.83% 7.18% 10.14% 7.54% 7.49% -4.92% 13.59%
Revenue Q/Q Growth
0.49% -9.25% 16.53% -1.60% -2.18% -1.11% 8.37% -6.66% -0.86% 2.69% 18.30%
EBITDA Q/Q Growth
-16.12% -53.74% 114.65% 17.10% -28.28% -32.03% 82.05% 3.35% -13.81% -22.69% 104.19%
EBIT Q/Q Growth
-12.74% -51.82% 129.64% 2.66% -28.68% -35.52% 111.65% -2.04% -22.03% -14.29% 112.67%
NOPAT Q/Q Growth
-12.23% -52.61% 131.53% -2.28% -22.71% -38.38% 112.14% -1.78% -18.40% -17.93% 112.15%
Net Income Q/Q Growth
-7.11% -44.68% 98.88% 3.43% -23.42% -34.94% 83.88% -0.20% -16.28% -16.85% 92.58%
EPS Q/Q Growth
-8.25% -43.82% 98.00% 3.03% -23.53% -34.62% 90.20% 0.00% -15.46% -17.07% 92.65%
Operating Cash Flow Q/Q Growth
-75.53% 366.15% -32.98% 37.91% -52.31% -307.49% 150.12% 144.30% -57.26% -47.96% -547.25%
Free Cash Flow Firm Q/Q Growth
-7.49% 25.24% -41.67% -0.66% 5.73% -127.44% -7.11% 51.22% -28.99% 341.04% -201.78%
Invested Capital Q/Q Growth
1.91% -7.89% -2.32% -4.27% 0.03% 14.58% 0.39% -6.53% -0.02% 1.35% 19.93%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
18.63% 18.68% 18.54% 18.68% 18.31% 18.16% 18.13% 19.55% 19.29% 18.39% 18.44%
EBITDA Margin
4.25% 2.28% 4.20% 5.00% 3.66% 2.52% 4.23% 4.68% 4.07% 3.07% 5.29%
Operating Margin
4.01% 2.13% 4.20% 4.15% 3.19% 2.07% 4.07% 4.27% 3.36% 2.80% 5.04%
EBIT Margin
4.01% 2.13% 4.20% 4.38% 3.19% 2.08% 4.07% 4.27% 3.36% 2.80% 5.04%
Profit (Net Income) Margin
3.41% 2.08% 3.55% 3.73% 2.92% 1.92% 3.26% 3.49% 2.95% 2.39% 3.88%
Tax Burden Percent
74.18% 72.95% 73.55% 73.98% 75.87% 72.88% 72.67% 72.86% 76.25% 73.02% 72.84%
Interest Burden Percent
114.72% 133.92% 115.04% 115.24% 120.64% 126.72% 110.41% 112.19% 115.11% 116.63% 105.87%
Effective Tax Rate
25.82% 27.05% 26.45% 26.02% 24.13% 27.12% 27.33% 27.14% 23.75% 26.98% 27.16%
Return on Invested Capital (ROIC)
14.30% 7.50% 16.32% 17.08% 13.42% 8.36% 16.64% 18.43% 15.13% 11.31% 19.05%
ROIC Less NNEP Spread (ROIC-NNEP)
12.84% 6.13% 15.23% 15.73% 12.46% 7.52% 16.01% 17.78% 14.49% 10.66% 18.52%
Return on Net Nonoperating Assets (RNNOA)
-3.36% -1.83% -5.71% -6.55% -5.26% -3.01% -6.66% -8.18% -6.76% -4.45% -6.92%
Return on Equity (ROE)
10.94% 5.67% 10.62% 10.53% 8.16% 5.35% 9.99% 10.25% 8.37% 6.86% 12.13%
Cash Return on Invested Capital (CROIC)
29.59% 37.37% 27.24% 28.08% 29.08% 7.09% 4.45% 7.61% 7.82% 19.81% 2.25%
Operating Return on Assets (OROA)
10.00% 5.15% 9.46% 9.90% 7.19% 4.96% 9.22% 9.48% 7.28% 6.07% 11.16%
Return on Assets (ROA)
8.51% 5.03% 8.00% 8.44% 6.58% 4.58% 7.40% 7.75% 6.39% 5.17% 8.61%
Return on Common Equity (ROCE)
10.94% 5.67% 10.62% 10.53% 8.16% 5.35% 9.99% 10.25% 8.37% 6.86% 12.13%
Return on Equity Simple (ROE_SIMPLE)
0.00% 9.64% 10.14% 10.05% 0.00% 9.97% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
21 9.82 23 22 17 11 22 22 18 15 31
NOPAT Margin
2.98% 1.55% 3.09% 3.07% 2.42% 1.51% 2.96% 3.11% 2.56% 2.05% 3.67%
Net Nonoperating Expense Percent (NNEP)
1.45% 1.37% 1.09% 1.35% 0.96% 0.84% 0.64% 0.65% 0.64% 0.65% 0.54%
Return On Investment Capital (ROIC_SIMPLE)
2.47% - - - 1.89% 1.21% 2.54% 2.44% 1.98% 1.60% 3.29%
Cost of Revenue to Revenue
81.37% 81.32% 81.46% 81.32% 81.69% 81.84% 81.87% 80.45% 80.71% 81.61% 81.56%
SG&A Expenses to Revenue
14.62% 16.55% 14.29% 14.54% 15.11% 15.67% 14.07% 15.28% 15.50% 15.16% 13.40%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
14.62% 16.55% 14.34% 14.54% 15.11% 16.09% 14.07% 15.28% 15.93% 15.59% 13.40%
Earnings before Interest and Taxes (EBIT)
28 13 31 32 23 15 31 30 24 20 43
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
30 14 31 36 26 18 32 33 29 22 45
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.09 2.03 1.93 2.21 2.00 1.86 1.89 1.74 1.60 1.60 1.93
Price to Tangible Book Value (P/TBV)
2.30 2.23 2.12 2.42 2.18 2.04 2.06 1.90 1.74 1.74 2.10
Price to Revenue (P/Rev)
0.62 0.63 0.61 0.71 0.65 0.57 0.58 0.55 0.51 0.51 0.62
Price to Earnings (P/E)
21.08 21.07 19.06 22.00 20.91 18.68 19.41 18.80 17.36 16.84 19.21
Dividend Yield
0.99% 0.52% 0.56% 0.50% 0.58% 0.72% 0.76% 0.89% 1.04% 1.37% 0.96%
Earnings Yield
4.74% 4.75% 5.25% 4.55% 4.78% 5.35% 5.15% 5.32% 5.76% 5.94% 5.21%
Enterprise Value to Invested Capital (EV/IC)
2.68 2.76 2.67 3.32 2.94 2.41 2.46 2.33 2.08 2.08 2.45
Enterprise Value to Revenue (EV/Rev)
0.51 0.50 0.47 0.56 0.49 0.45 0.46 0.41 0.36 0.37 0.50
Enterprise Value to EBITDA (EV/EBITDA)
12.76 12.84 11.83 14.20 12.82 11.67 11.83 10.78 9.38 9.14 11.62
Enterprise Value to EBIT (EV/EBIT)
14.14 14.02 12.50 15.18 13.96 12.94 13.26 11.94 10.54 10.11 12.81
Enterprise Value to NOPAT (EV/NOPAT)
19.20 19.05 16.96 20.59 19.16 17.77 18.28 16.25 14.32 13.74 17.41
Enterprise Value to Operating Cash Flow (EV/OCF)
7.37 5.86 8.24 9.66 7.93 20.13 25.44 18.57 16.00 8.04 35.71
Enterprise Value to Free Cash Flow (EV/FCFF)
8.30 6.47 9.18 11.05 9.37 35.13 57.95 31.75 27.54 10.24 115.98
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.26 -0.30 -0.37 -0.42 -0.42 -0.40 -0.42 -0.46 -0.47 -0.42 -0.37
Leverage Ratio
1.42 1.40 1.47 1.44 1.42 1.39 1.45 1.44 1.46 1.49 1.47
Compound Leverage Factor
1.63 1.87 1.69 1.66 1.71 1.76 1.60 1.62 1.68 1.73 1.55
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
7.13 7.47 6.29 6.94 6.66 6.67 6.65 6.31 5.81 5.42 6.16
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.20 3.53 2.95 3.13 3.14 3.16 3.09 3.06 2.90 2.70 2.88
Quick Ratio
2.76 3.03 2.53 2.76 2.84 2.67 2.67 2.65 2.51 2.25 2.38
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
120 151 88 87 92 -25 -27 -13 -17 41 -42
Operating Cash Flow to CapEx
548.62% 3,562.50% 2,110.56% 2,961.07% 1,069.83% -3,061.78% 1,620.86% 3,430.43% 1,253.11% 719.10% -3,304.45%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.49 2.42 2.25 2.26 2.25 2.38 2.27 2.22 2.17 2.17 2.22
Accounts Receivable Turnover
4.68 4.80 4.63 4.76 4.60 5.08 4.68 4.79 4.56 4.57 4.38
Inventory Turnover
14.05 13.91 15.13 17.74 20.82 16.99 17.51 18.86 19.56 13.57 14.32
Fixed Asset Turnover
49.22 48.38 49.08 50.31 51.33 53.57 56.40 56.82 57.78 58.93 63.55
Accounts Payable Turnover
9.43 9.82 7.54 8.14 8.09 9.51 7.62 7.74 7.31 7.01 7.11
Days Sales Outstanding (DSO)
77.92 76.12 78.84 76.72 79.34 71.91 77.93 76.19 80.01 79.81 83.31
Days Inventory Outstanding (DIO)
25.97 26.24 24.13 20.58 17.53 21.48 20.85 19.35 18.66 26.89 25.50
Days Payable Outstanding (DPO)
38.73 37.18 48.38 44.84 45.09 38.36 47.93 47.16 49.93 52.06 51.31
Cash Conversion Cycle (CCC)
65.17 65.18 54.58 52.46 51.78 55.03 50.85 48.39 48.74 54.65 57.50
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
544 501 489 468 468 537 539 504 503 510 612
Invested Capital Turnover
4.80 4.82 5.29 5.57 5.54 5.54 5.63 5.92 5.91 5.53 5.19
Increase / (Decrease) in Invested Capital
-100 -141 -65 -65 -75 36 50 35 35 -26 73
Enterprise Value (EV)
1,458 1,381 1,304 1,554 1,378 1,293 1,325 1,175 1,047 1,062 1,501
Market Capitalization
1,755 1,733 1,690 1,983 1,821 1,633 1,671 1,574 1,454 1,473 1,841
Book Value per Share
$32.00 $32.35 $33.19 $34.13 $34.65 $33.52 $34.84 $35.56 $36.05 $36.58 $37.76
Tangible Book Value per Share
$29.07 $29.44 $30.29 $31.23 $31.77 $30.64 $31.88 $32.61 $33.10 $33.63 $34.83
Total Capital
841 853 875 897 911 877 885 903 910 922 953
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-297 -352 -386 -429 -443 -340 -346 -399 -407 -411 -341
Capital Expenditures (CapEx)
2.24 1.61 1.82 1.79 2.36 1.71 1.62 1.87 2.19 1.98 1.93
Debt-free, Cash-free Net Working Capital (DFCFNWC)
423 382 373 355 353 422 425 391 394 402 504
Debt-free Net Working Capital (DFNWC)
721 734 759 784 796 763 771 790 800 813 845
Net Working Capital (NWC)
721 734 759 784 796 763 771 790 800 813 845
Net Nonoperating Expense (NNE)
-3.05 -3.33 -3.42 -4.84 -3.54 -2.90 -2.34 -2.69 -2.72 -2.46 -1.84
Net Nonoperating Obligations (NNO)
-297 -352 -386 -429 -443 -340 -346 -399 -407 -411 -341
Total Depreciation and Amortization (D&A)
1.68 0.94 0.00 4.47 3.33 3.05 1.24 2.95 5.03 1.91 2.18
Debt-free, Cash-free Net Working Capital to Revenue
14.86% 13.85% 13.53% 12.73% 12.60% 14.71% 14.67% 13.58% 13.71% 13.89% 16.87%
Debt-free Net Working Capital to Revenue
25.28% 26.62% 27.51% 28.11% 28.39% 26.56% 26.63% 27.44% 27.86% 28.11% 28.27%
Net Working Capital to Revenue
25.28% 26.62% 27.51% 28.11% 28.39% 26.56% 26.63% 27.44% 27.86% 28.11% 28.27%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.91 $0.50 $0.99 $1.03 $0.79 $0.52 $0.98 $0.98 $0.80 $0.68 $1.31
Adjusted Weighted Average Basic Shares Outstanding
26.29M 26.36M 26.35M 26.29M 26.32M 26.08M 25.41M 25.35M 25.51M 25.20M 25.23M
Adjusted Diluted Earnings per Share
$0.89 $0.50 $0.99 $1.02 $0.78 $0.51 $0.97 $0.97 $0.82 $0.68 $1.31
Adjusted Weighted Average Diluted Shares Outstanding
26.43M 26.53M 26.52M 26.50M 26.51M 26.22M 25.52M 25.49M 25.63M 25.28M 25.34M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
26.36M 26.36M 26.29M 26.29M 26.16M 25.40M 25.39M 25.25M 25.20M 25.23M 25.24M
Normalized Net Operating Profit after Tax (NOPAT)
21 9.82 23 22 17 11 22 22 18 15 31
Normalized NOPAT Margin
2.98% 1.55% 3.13% 3.07% 2.42% 1.51% 2.96% 3.11% 2.56% 2.05% 3.67%
Pre Tax Income Margin
4.60% 2.85% 4.83% 5.05% 3.85% 2.64% 4.49% 4.79% 3.86% 3.27% 5.33%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
10.10% 10.87% 10.68% 11.10% 12.09% 13.50% 15.08% 16.89% 18.27% 18.78% 18.43%
Augmented Payout Ratio
16.57% 13.49% 14.76% 19.67% 26.30% 77.47% 95.53% 100.70% 109.37% 58.81% 38.17%

Financials Breakdown Chart

Key Financial Trends

PC Connection’s Q2 2026 results showed a significant improvement in operating performance. Revenue increased to $854.0 million from $759.7 million in Q2 2025, a 12.4% year-over-year gain and the company’s strongest quarterly revenue in the provided period. Gross profit rose 14.3% to $157.5 million, while gross margin expanded to approximately 18.4% from 18.1%.

Operating income grew 39.2% year over year to $43.0 million. The operating margin improved to approximately 5.0%, compared with 4.1% in the restated Q2 2025 period. Net income increased 26.8% to $33.2 million, and diluted earnings per share rose to $1.31 from $0.99. The improvement continues a broader trend of stronger profitability compared with 2023, when quarterly operating margins were generally closer to 3% to 4%.

The balance sheet remains well capitalized, although the composition of current assets changed during the quarter. Cash and equivalents declined to $123.7 million from $196.3 million at the end of Q1 2026, but short-term investments increased to $217.0 million. Combined cash and short-term investments totaled approximately $340.7 million. PC Connection reported $952.7 million of equity and no separately reported debt balance, supporting a strong solvency profile.

  • Revenue momentum improved: Q2 2026 revenue rose 12.4% year over year and 18.3% sequentially from Q1 2026, substantially outperforming the relatively flat quarterly revenue pattern seen through much of 2023 to 2025.
  • Profitability expanded: Gross profit grew faster than revenue, and operating margin improved by roughly 97 basis points year over year to approximately 5.0%.
  • Net income and EPS increased: Net income reached $33.2 million, while diluted EPS advanced to $1.31 from $0.99 in the restated prior-year quarter.
  • Strong equity base and limited leverage: Total equity increased to $952.7 million from $884.8 million a year earlier, while the balance sheet contains no separately reported debt balance.
  • Shareholder returns remain a priority: The company paid approximately $5.0 million in dividends and repurchased $678,000 of common stock in Q2 2026. Weighted average diluted shares also declined to 25.3 million from 26.5 million in Q2 2024, helping support per-share results.
  • Capital expenditures remain modest: Q2 2026 purchases of property and equipment were $1.9 million, limiting the company’s recurring capital requirements.
  • Liquidity remains substantial but more investment-oriented: Cash fell during Q2, but the decline was partly offset by a $217.0 million short-term investment balance. Investors should view total cash and short-term investments together rather than focusing only on cash on hand.
  • Investment activity is largely a portfolio-management item: PC Connection purchased $51.4 million of investments and sold or received maturities of $50.0 million in Q2. Similar large purchases and maturities appeared in prior quarters, suggesting these flows primarily reflect short-term investment management.
  • Operating cash flow turned sharply negative: Cash flow from operations was negative $63.8 million in Q2 2026, compared with positive $26.3 million in Q2 2025 and positive $14.3 million in Q1 2026.
  • Working capital absorbed cash: Changes in operating assets and liabilities reduced cash flow by $103.4 million in Q2. Accounts receivable rose to $726.8 million and inventories increased to $205.1 million, creating execution and collection risks if sales growth or inventory turnover slows.

Overall, the income statement trend is encouraging: PC Connection is producing faster revenue growth, higher operating margins and stronger EPS. However, the quarter’s earnings improvement was accompanied by a substantial working-capital cash drain. The key issue for investors is whether the larger receivables and inventory balances convert into cash in subsequent quarters. If they do, the company’s strong balance sheet and improving profitability could provide a favorable foundation; if not, the recent cash-flow deterioration could become a more persistent concern.

09/07/26 09:38 AM ETAI Generated. May Contain Errors.

PC Connection Financials - Frequently Asked Questions

According to the most recent income statement we have on file, PC Connection's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

PC Connection's net income appears to be on an upward trend, with a most recent value of $83.72 million in 2025, rising from $46.83 million in 2015. The previous period was $87.10 million in 2024. See where experts think PC Connection is headed by visiting PC Connection's forecast page.

PC Connection's total operating income in 2025 was $99.28 million, based on the following breakdown:
  • Total Gross Profit: $539.33 million
  • Total Operating Expenses: $440.05 million

Over the last 10 years, PC Connection's total revenue changed from $2.57 billion in 2015 to $2.87 billion in 2025, a change of 11.6%.

PC Connection's total liabilities were at $440.80 million at the end of 2025, a 13.5% increase from 2024, and a 78.7% increase since 2015.

In the past 10 years, PC Connection's cash and equivalents has ranged from $0.00 in 2017 to $193.22 million in 2025, and is currently $193.22 million as of their latest financial filing in 2025.

Over the last 10 years, PC Connection's book value per share changed from 14.84 in 2015 to 36.05 in 2025, a change of 142.9%.



Financial statements for NASDAQ:CNXN last updated on 7/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners