Free Trial
→ Trump’s issues shocking Executive Order on U.S. Dollar (From Banyan Hill Publishing) (Ad)tc pixel Free CPSH Stock Alerts

CPS Technologies (CPSH) Financials

CPS Technologies logo
$3.51 -0.08 (-2.23%)
Closing price 04:00 PM Eastern
Extended Trading
$3.55 +0.04 (+1.14%)
As of 07:32 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for CPS Technologies

Annual Income Statements for CPS Technologies

This table shows CPS Technologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/26/2015 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024 12/27/2025
Net Income / (Loss) Attributable to Common Shareholders		 0.45 -0.45 -1.72 -3.71 -0.64 0.91 3.22 2.13 1.37 -3.12 0.40
Consolidated Net Income / (Loss)		 0.45 -0.45 -1.72 -3.71 -0.64 0.91 3.22 2.13 1.37 -3.14 0.42
Net Income / (Loss) Continuing Operations		 0.45 -0.45 -1.72 -3.71 -0.64 0.91 3.22 2.13 1.37 -3.14 0.42
Total Pre-Tax Income 		0.62 -1.13 -1.94 -0.92 -0.63 0.90 0.51 2.89 1.95 -4.09 0.68
Total Operating Income		 0.62 -1.18 -1.95 -0.90 -0.60 0.91 0.51 2.23 1.70 -4.38 0.44
Total Gross Profit		 4.66 2.16 1.66 2.91 2.54 4.17 4.79 7.30 6.83 -0.12 5.29
Total Revenue		 22 15 15 22 21 21 22 27 28 21 33
Operating Revenue		 22 15 15 22 21 21 22 27 28 21 33
Total Cost of Revenue		 17 13 13 19 19 17 18 19 21 21 27
Operating Cost of Revenue		 17 13 13 19 19 17 18 19 21 21 27
Total Operating Expenses		 4.05 3.34 3.61 3.81 3.14 3.26 4.28 5.07 5.13 4.26 4.85
Selling, General & Admin Expense		 4.05 3.34 3.61 3.81 3.14 3.26 4.28 5.07 5.13 4.26 4.85
Total Other Income / (Expense), net		 0.01 0.05 0.01 -0.02 -0.04 -0.01 -0.00 0.65 0.25 0.29 0.24
Interest & Investment Income		 - - - - - - - - 0.23 0.29 0.24
Other Income / (Expense), net		 0.01 0.05 0.01 -0.02 -0.04 -0.01 -0.00 0.64 0.03 0.00 0.00
Income Tax Expense		 0.17 -0.68 -0.22 2.78 0.01 -0.01 -2.71 0.76 0.58 -0.96 0.26
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)		 - - - - - - - - - -0.02 0.02
Basic Earnings per Share		 $0.03 ($0.03) ($0.13) ($0.28) ($0.05) $0.07 $0.23 $0.15 $0.09 ($0.22) $0.03
Weighted Average Basic Shares Outstanding		 13.18M 13.20M 13.20M 13.21M 13.21M 13.25M 14.06M 14.42M 14.50M 14.52M 15.29M
Diluted Earnings per Share		 $0.03 ($0.03) ($0.13) ($0.28) ($0.05) $0.07 $0.22 $0.15 $0.09 ($0.22) $0.03
Weighted Average Diluted Shares Outstanding		 13.64M 13.20M 13.20M 13.21M 13.21M 13.35M 14.59M 14.68M 14.63M 14.52M 15.39M
Weighted Average Basic & Diluted Shares Outstanding		 15M 13.20M 13.20M 13.21M 13.21M 14.35M 14.40M 14.46M 14.52M 14.53M 17.99M

Quarterly Income Statements for CPS Technologies

This table shows CPS Technologies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
Net Income / (Loss) Attributable to Common Shareholders		 0.14 -0.14 -0.95 -1.03 -1.00 0.10 0.11 0.21 -0.01 -0.30 0.04
Consolidated Net Income / (Loss)		 0.14 -0.14 -0.95 -1.04 -1.00 0.10 0.10 0.21 0.01 -0.29 0.04
Net Income / (Loss) Continuing Operations		 0.14 -0.14 -0.95 -1.04 -1.00 0.10 0.10 0.21 0.01 -0.29 0.04
Total Pre-Tax Income 		0.22 -0.18 -1.22 -1.42 -1.27 0.18 0.16 0.32 0.02 -0.38 -0.11
Total Operating Income		 0.14 -0.26 -1.31 -1.49 -1.32 0.13 0.14 0.28 -0.10 -0.52 -0.26
Total Gross Profit		 1.15 0.91 -0.23 -0.52 -0.27 1.23 1.34 1.50 1.22 0.61 1.23
Total Revenue		 6.75 5.91 5.04 4.26 5.93 7.51 8.09 8.80 8.19 7.02 8.31
Operating Revenue		 6.75 5.91 5.04 4.26 5.93 7.51 8.09 8.80 8.19 7.02 8.31
Total Cost of Revenue		 5.60 5.01 5.26 4.77 6.20 6.27 6.74 7.30 6.99 6.42 7.08
Operating Cost of Revenue		 5.60 5.01 5.26 4.77 6.20 6.27 6.74 7.30 6.99 6.42 7.08
Total Operating Expenses		 1.00 1.17 1.08 0.96 1.05 1.10 1.20 1.23 1.32 1.13 1.49
Selling, General & Admin Expense		 1.00 1.17 1.08 0.96 1.05 1.10 1.20 1.23 1.32 1.13 1.49
Total Other Income / (Expense), net		 0.08 0.08 0.09 0.07 0.05 0.05 0.02 0.05 0.12 0.15 0.15
Other Income / (Expense), net		 - 0.08 0.09 0.07 -0.24 0.05 0.02 0.05 -0.11 0.15 0.15
Income Tax Expense		 0.08 -0.04 -0.27 -0.37 -0.28 0.08 0.05 0.11 0.01 -0.08 -0.15
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)		 - 0.00 -0.01 -0.01 0.00 - -0.01 0.00 - 0.00 -0.00
Basic Earnings per Share		 $0.01 ($0.01) ($0.07) ($0.07) ($0.07) $0.01 $0.01 $0.01 - ($0.02) $0.00
Weighted Average Basic Shares Outstanding		 14.50M 14.52M 14.52M 14.53M 14.52M 14.53M 14.53M 14.53M 15.29M 18.00M 18.46M
Diluted Earnings per Share		 $0.01 ($0.01) ($0.07) ($0.07) ($0.07) $0.01 $0.01 $0.01 - ($0.02) $0.00
Weighted Average Diluted Shares Outstanding		 14.63M 14.52M 14.52M 14.53M 14.52M 14.54M 14.58M 14.67M 15.39M 18.00M 18.85M
Weighted Average Basic & Diluted Shares Outstanding		 14.52M 14.52M 14.53M 14.53M 14.53M 14.53M 14.53M 17.98M 17.99M 18.01M 19.39M

Annual Cash Flow Statements for CPS Technologies

This table details how cash moves in and out of CPS Technologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/26/2015 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024 12/27/2025
Net Change in Cash & Equivalents		 1.11 -0.00 -2.07 -0.71 -0.49 0.06 4.86 3.22 0.55 -5.53 1.19
Net Cash From Operating Activities		 1.56 0.60 -1.79 -0.37 -1.26 1.67 2.01 3.55 1.27 -3.48 0.24
Net Cash From Continuing Operating Activities		 1.28 -2.55 0.17 7.04 -1.33 1.67 2.01 3.55 1.27 -3.48 0.24
Net Income / (Loss) Continuing Operations		 0.45 -0.45 -1.72 3.71 -0.64 0.91 3.22 2.13 1.37 -3.14 0.42
Consolidated Net Income / (Loss)		 0.45 -0.45 -1.72 -3.71 -0.64 0.91 3.22 2.13 1.37 -3.14 0.42
Depreciation Expense		 0.55 0.55 0.57 0.57 0.53 0.53 0.47 0.45 0.49 0.55 0.60
Non-Cash Adjustments To Reconcile Net Income		 0.28 0.15 0.29 0.21 0.13 0.11 0.17 0.25 0.20 0.31 0.26
Changes in Operating Assets and Liabilities, net		 0.00 0.35 -0.93 2.56 -1.28 0.12 -1.85 0.73 -0.80 -1.20 -1.04
Net Cash From Investing Activities		 -0.48 -0.61 -0.27 -0.34 -0.48 -0.31 -0.51 -0.44 -0.72 -2.01 -8.50
Net Cash From Continuing Investing Activities		 0.48 0.69 0.27 0.36 0.50 -0.31 -0.51 -0.44 -0.72 -2.01 -8.50
Purchase of Property, Plant & Equipment		 -0.48 -0.65 -0.27 -0.35 -0.49 -0.32 -0.51 -0.44 -0.72 -0.99 -0.73
Acquisitions		 - - - - - - - - - 0.00 -0.03
Purchase of Investments		 - - - - - - - - 0.00 -1.02 -9.04
Sale and/or Maturity of Investments		 - - - - - - - - - 0.00 1.30
Net Cash From Financing Activities		 0.03 0.00 0.00 0.00 1.25 -1.29 3.36 0.10 -0.00 -0.05 9.44
Net Cash From Continuing Financing Activities		 -0.03 -0.00 0.00 0.00 1.25 -1.29 3.36 0.10 -0.00 -0.05 9.44
Repayment of Debt		 - - - - 0.00 -0.05 -0.06 -0.06 -0.04 -0.05 -0.01
Issuance of Common Equity		 0.17 0.01 - - 0.00 0.00 3.41 - - 0.00 9.45
Other Financing Activities, net		 0.03 0.00 - - 0.00 0.00 0.01 0.16 0.04 0.00 0.00
Cash Interest Paid		 - - 0.00 0.03 0.04 0.10 0.04 0.01 0.01 0.00 0.00
Cash Income Taxes Paid		 0.01 0.00 0.00 0.00 -0.07 -0.01 0.00 0.00 0.11 0.00 0.00

Quarterly Cash Flow Statements for CPS Technologies

This table details how cash moves in and out of CPS Technologies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
Net Change in Cash & Equivalents		 0.03 -0.15 -2.36 -1.53 -1.49 -1.35 0.44 0.86 1.23 1.26 9.63
Net Cash From Operating Activities		 0.20 0.13 -1.05 -1.19 -1.37 -1.25 0.65 1.05 -0.20 -0.29 -2.23
Net Cash From Continuing Operating Activities		 0.20 0.13 -1.05 -1.19 -1.37 -1.25 0.65 1.05 -0.20 -0.29 -2.23
Net Income / (Loss) Continuing Operations		 0.14 -0.14 -0.95 -1.04 -1.00 0.10 0.10 0.21 0.01 -0.29 0.04
Consolidated Net Income / (Loss)		 0.14 -0.14 -0.95 -1.04 -1.00 0.10 0.10 0.21 0.01 -0.29 0.04
Depreciation Expense		 0.13 0.10 0.14 0.13 0.18 0.16 0.16 0.14 0.14 0.15 0.16
Non-Cash Adjustments To Reconcile Net Income		 0.03 0.16 0.04 0.04 0.06 0.10 0.06 0.05 0.05 0.02 0.17
Changes in Operating Assets and Liabilities, net		 -0.10 0.01 -0.27 -0.32 -0.61 -1.61 0.33 0.66 -0.41 -0.17 -2.60
Net Cash From Investing Activities		 -0.15 -0.26 -1.30 -0.33 -0.11 -0.09 -0.21 -0.19 -8.01 1.52 2.83
Net Cash From Continuing Investing Activities		 -0.15 -0.26 -1.30 -0.33 -0.11 -0.09 -0.21 -0.19 -8.01 1.52 2.83
Purchase of Property, Plant & Equipment		 -0.15 -0.26 -0.55 -0.08 -0.10 -0.09 -0.17 -0.17 -0.29 -0.48 -0.16
Acquisitions		 - - - - - 0.00 - -0.00 -0.00 -0.00 -0.00
Purchase of Investments		 - 0.00 -0.75 -0.25 -0.01 -0.51 -0.01 -0.52 -7.99 -3.26 -0.06
Sale and/or Maturity of Investments		 - 0.00 - - - 0.52 - 0.51 0.27 5.26 3.05
Net Cash From Financing Activities		 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 - - 9.45 0.03 9.03
Net Cash From Continuing Financing Activities		 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 - - 9.45 0.03 9.03
Other Financing Activities, net		 - - - - - 0.00 - - - 0.03 0.03

Annual Balance Sheets for CPS Technologies

This table presents CPS Technologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/26/2015 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024 12/27/2025
Total Assets		 14 12 11 8.49 9.02 8.32 19 22 22 19 30
Total Current Assets		 9.72 7.43 6.49 7.03 7.47 6.89 14 18 18 14 25
Cash & Equivalents		 3.41 3.41 1.34 0.63 0.13 0.20 5.05 8.27 8.81 3.28 4.47
Short-Term Investments		 - - - - - - - - 0.00 1.03 8.77
Accounts Receivable		 3.57 1.96 2.94 3.05 4.09 2.91 4.87 4.46 4.47 5.04 5.62
Inventories, net		 2.63 1.97 2.11 3.19 3.10 3.71 3.91 4.88 4.58 4.33 5.60
Prepaid Expenses		 0.10 0.09 0.10 0.16 0.15 0.07 0.23 0.21 0.28 0.48 0.30
Plant, Property, & Equipment, net		 1.69 1.78 1.49 1.27 1.24 1.29 1.33 1.33 1.56 2.00 2.14
Plant, Property & Equipment, gross		 10 11 11 11 11 12 12 13 13 12 13
Accumulated Depreciation		 8.59 8.72 9.29 9.72 10 11 11 11 12 10 11
Total Noncurrent Assets		 2.15 2.83 3.04 0.19 0.32 0.14 3.41 2.54 1.90 2.71 2.62
Intangible Assets		 - - - - - - - - - 0.00 0.02
Noncurrent Deferred & Refundable Income Taxes		 2.15 2.83 3.04 0.19 0.15 0.12 2.82 2.07 1.57 2.53 2.27
Other Noncurrent Operating Assets		 - - - - - 0.03 0.59 0.47 0.33 0.19 0.34
Total Liabilities & Shareholders' Equity		 14 12 11 8.49 9.02 8.32 19 22 22 19 30
Total Liabilities		 2.55 1.29 1.70 2.66 3.69 1.96 5.63 5.97 4.28 4.36 4.88
Total Current Liabilities		 2.55 1.29 1.70 2.66 3.67 1.81 5.10 5.38 4.07 4.31 4.67
Accounts Payable		 1.62 0.66 0.95 1.68 1.44 0.91 2.10 1.84 2.54 3.05 3.36
Accrued Expenses		 0.93 0.62 0.66 0.98 0.82 0.80 1.09 0.82 1.08 0.91 0.91
Current Deferred Revenue		 - 0.00 0.10 0.00 0.02 0.01 1.71 2.52 0.25 0.17 0.24
Other Current Liabilities		 - - - - - 0.03 0.16 0.16 0.16 0.16 0.16
Total Noncurrent Liabilities		 0.00 0.00 0.00 0.00 0.02 0.15 0.53 0.59 0.21 0.06 0.21
Noncurrent Deferred Revenue		 - - - - - - 0.00 0.23 0.03 0.03 0.03
Other Noncurrent Operating Liabilities		 - - - - - 0.00 0.43 0.31 0.17 0.03 0.17
Total Equity & Noncontrolling Interests		 11 11 9.32 5.84 5.33 6.36 13 16 17 15 25
Total Preferred & Common Equity		 11 11 9.32 5.84 5.33 6.36 13 16 17 15 25
Total Common Equity		 11 11 9.32 5.84 5.33 6.36 13 16 17 15 25
Common Stock		 35 36 36 36 36 37 39 40 40 41 50
Retained Earnings		 -24 -24 -26 -30 -30 -29 -26 -24 -23 -26 -25
Accumulated Other Comprehensive Income / (Loss)		 - - - - - - - - 0.00 0.02 0.00
Other Equity Adjustments		 - - - - - - 0.00 - - -0.34 -0.37

Quarterly Balance Sheets for CPS Technologies

This table presents CPS Technologies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/30/2024 6/29/2024 9/28/2024 3/29/2025 6/28/2025 9/27/2025 3/28/2026 6/27/2026
Total Assets		 23 21 20 19 19 19 20 29 38
Total Current Assets		 19 18 16 15 15 15 16 24 33
Cash & Equivalents		 8.78 8.67 6.31 4.69 1.93 2.37 3.23 5.72 15
Short-Term Investments		 - - 0.76 1.02 1.04 1.04 1.05 6.80 3.80
Accounts Receivable		 5.02 3.88 4.26 4.02 6.51 6.02 5.78 3.98 5.07
Inventories, net		 4.83 4.61 4.12 4.43 4.81 5.20 5.38 7.14 8.65
Prepaid Expenses		 0.34 0.39 0.37 0.51 0.39 0.26 0.33 0.33 0.30
Plant, Property, & Equipment, net		 1.53 1.72 2.13 2.08 1.93 1.95 1.99 2.46 2.48
Plant, Property & Equipment, gross		 13 13 12 12 12 13 13 13 13
Accumulated Depreciation		 12 12 10 10 11 11 11 11 11
Total Noncurrent Assets		 2.01 1.91 2.14 2.47 2.59 2.52 2.67 2.67 2.78
Intangible Assets		 - - - - - 0.02 0.02 0.02 0.02
Noncurrent Deferred & Refundable Income Taxes		 1.65 1.61 1.88 2.25 2.44 2.39 2.28 2.35 2.50
Other Noncurrent Operating Assets		 0.37 - 0.26 0.22 0.15 0.11 0.37 0.30 0.26
Total Liabilities & Shareholders' Equity		 0.00 21 20 19 19 19 20 29 38
Total Liabilities		 0.00 3.83 3.65 3.77 4.49 4.49 5.30 4.70 4.78
Total Current Liabilities		 0.00 3.66 3.52 3.68 4.46 4.46 5.06 4.53 4.65
Accounts Payable		 - 2.41 2.59 2.50 3.14 3.29 3.53 3.34 3.50
Accrued Expenses		 - 0.84 0.67 0.84 1.07 1.04 1.30 0.58 0.50
Current Deferred Revenue		 - 0.21 0.07 0.16 0.11 0.03 0.07 0.45 0.49
Other Current Liabilities		 - 0.16 0.16 0.16 0.15 0.11 0.16 0.16 0.16
Total Noncurrent Liabilities		 0.00 0.17 0.13 0.10 0.03 0.03 0.24 0.17 0.13
Noncurrent Deferred Revenue		 - 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Other Noncurrent Operating Liabilities		 - 0.14 0.10 0.06 - 0.00 - 0.14 0.10
Total Equity & Noncontrolling Interests		 0.00 17 16 15 15 15 15 24 34
Total Preferred & Common Equity		 0.00 17 16 15 15 15 15 24 34
Total Common Equity		 0.00 17 16 15 15 15 15 24 34
Common Stock		 - 40 41 41 41 41 41 51 60
Retained Earnings		 - -23 -24 -25 -26 -26 -25 -26 -26
Accumulated Other Comprehensive Income / (Loss)		 - - 0.01 0.02 0.00 0.01 0.01 -0.00 -0.00
Other Equity Adjustments		 - - 0.00 - - - - -0.37 -0.93

Annual Metrics And Ratios for CPS Technologies

This table displays calculated financial ratios and metrics derived from CPS Technologies' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/26/2015 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024 12/27/2025
DEI Shares Outstanding		 13,197,918.00 13,203,436.00 13,203,436.00 13,203,436.00 13,207,436.00 13,296,168.00 14,350,452.00 14,438,786.00 14,519,215.00 14,525,960.00 17,979,277.00
DEI Adjusted Shares Outstanding		 13,197,918.00 13,203,436.00 13,203,436.00 13,203,436.00 13,207,436.00 13,296,168.00 14,350,452.00 14,438,786.00 14,519,215.00 14,525,960.00 17,979,277.00
DEI Earnings Per Adjusted Shares Outstanding		 0.03 -0.03 -0.13 -0.28 -0.05 0.07 0.22 0.15 0.09 -0.21 0.02
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 -5.95% -29.46% -5.04% 48.05% -0.52% -2.78% 7.55% 18.43% 3.62% -23.27% 54.13%
EBITDA Growth		 -34.89% -149.47% -137.12% 74.26% 69.73% 1,436.85% -31.59% 239.53% -33.29% -272.95% 127.29%
EBIT Growth		 -48.82% -280.80% -71.69% 52.49% 31.34% 242.16% -43.43% 465.07% -39.96% -353.63% 110.16%
NOPAT Growth		 -55.29% -285.16% -65.21% 53.85% 33.69% 320.77% 251.23% -49.12% -27.68% -357.12% 108.91%
Net Income Growth		 -55.06% -200.67% -278.67% -115.75% 82.78% 242.28% 254.15% -33.72% -35.71% -328.82% 113.41%
EPS Growth		 -57.14% -200.00% -333.33% -115.38% 82.14% 240.00% 214.29% -31.82% -40.00% -344.44% 113.64%
Operating Cash Flow Growth		 21.48% -61.71% -400.95% 79.18% -237.80% 232.17% 20.33% 76.96% -64.31% -374.28% 107.01%
Free Cash Flow Firm Growth		 85.46% -172.62% -247.97% 207.02% -185.30% 163.72% 15.51% 76.99% -93.00% -2,924.94% 80.52%
Invested Capital Growth		 -4.36% -3.30% 8.68% -34.76% 27.10% -3.66% 29.73% -8.87% 13.61% 19.21% 11.67%
Revenue Q/Q Growth		 -3.89% -12.50% 6.76% 11.84% -2.88% -5.84% 10.08% -0.34% 2.35% -3.72% 7.44%
EBITDA Q/Q Growth		 -23.09% -317.08% 17.14% 62.71% 52.74% -31.59% 108.29% 27.16% -6.01% -58.22% 493.81%
EBIT Q/Q Growth		 -35.18% -345.28% 13.40% 39.08% 18.27% -42.84% 664.79% 28.51% -7.42% -50.11% 149.33%
NOPAT Q/Q Growth		 -47.20% -365.50% 13.32% 40.15% 21.17% -41.11% 5,239.43% 2.01% -12.71% -50.16% 150.25%
Net Income Q/Q Growth		 -47.26% -3,269.93% -45.86% -126.14% 83.42% -38.78% 15.92% 2.46% -8.63% -56.71% 171.56%
EPS Q/Q Growth		 -50.00% -200.00% -44.44% -154.55% 83.33% -41.67% 22.22% 0.00% -10.00% -57.14% 175.00%
Operating Cash Flow Q/Q Growth		 -36.71% -41.51% -18.52% 81.57% -211.97% 745.31% 30.78% 52.42% -66.20% -82.12% 126.38%
Free Cash Flow Firm Q/Q Growth		 -54.03% -621.81% 14.94% 197.91% -148.36% 229.99% 176.62% 132.43% 106.66% -344.02% 50.07%
Invested Capital Q/Q Growth		 -0.13% -2.17% -3.68% -44.74% 29.48% -15.84% -10.77% -23.56% -37.64% 4.60% 3.13%
Profitability Metrics		 - - - - - - - - - - -
Gross Margin		 21.44% 14.04% 11.37% 13.50% 11.83% 19.98% 21.34% 27.46% 24.77% -0.56% 16.23%
EBITDA Margin		 5.38% -3.77% -9.42% -1.64% -0.50% 6.85% 4.36% 12.49% 8.04% -18.13% 3.21%
Operating Margin		 2.85% -7.69% -13.39% -4.17% -2.78% 4.38% 2.29% 8.40% 6.17% -20.72% 1.36%
EBIT Margin		 2.87% -7.36% -13.31% -4.27% -2.95% 4.31% 2.27% 10.82% 6.27% -20.72% 1.37%
Profit (Net Income) Margin		 2.07% -2.96% -11.78% -17.17% -2.97% 4.35% 14.33% 8.02% 4.97% -14.83% 1.29%
Tax Burden Percent		 72.12% 40.15% 88.55% 402.15% 100.86% 100.95% 631.93% 73.81% 70.19% 76.59% 61.58%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.42% 113.08% 93.48% 153.49%
Effective Tax Rate		 27.88% 0.00% 0.00% 0.00% 0.00% -0.95% -531.93% 26.19% 29.81% 0.00% 38.42%
Return on Invested Capital (ROIC)		 5.75% -11.07% -17.83% -9.56% -7.07% 14.21% 44.27% 20.87% 14.82% -32.67% 2.53%
ROIC Less NNEP Spread (ROIC-NNEP)		 5.60% -22.01% -3.00% 302.94% -74.01% 11.93% 45.32% 13.48% 12.72% -31.62% 0.85%
Return on Net Nonoperating Assets (RNNOA)		 -1.51% 6.90% 0.71% -39.34% -4.36% 1.33% -11.32% -6.10% -6.52% 12.97% -0.38%
Return on Equity (ROE)		 4.24% -4.17% -17.12% -48.90% -11.43% 15.54% 32.94% 14.76% 8.30% -19.70% 2.15%
Cash Return on Invested Capital (CROIC)		 10.21% -7.71% -26.15% 32.52% -30.94% 17.94% 18.38% 30.14% 2.07% -50.20% -8.49%
Operating Return on Assets (OROA)		 4.77% -8.83% -16.82% -9.45% -7.23% 10.37% 3.75% 14.21% 7.98% -21.64% 1.84%
Return on Assets (ROA)		 3.44% -3.54% -14.90% -37.98% -7.29% 10.47% 23.71% 10.53% 6.33% -15.49% 1.74%
Return on Common Equity (ROCE)		 4.24% -4.17% -17.12% -48.90% -11.43% 15.54% 32.94% 14.76% 8.30% -19.70% 2.15%
Return on Equity Simple (ROE_SIMPLE)		 4.09% -4.22% -18.43% -63.51% -11.97% 14.28% 24.43% 13.57% 7.91% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)		 0.45 -0.83 -1.37 -0.63 -0.42 0.92 3.24 1.65 1.19 -3.07 0.27
NOPAT Margin		 2.05% -5.39% -9.37% -2.92% -1.95% 4.42% 14.44% 6.20% 4.33% -14.51% 0.84%
Net Nonoperating Expense Percent (NNEP)		 0.14% 10.94% -14.82% -312.50% 66.94% 2.28% -1.05% 7.38% 2.10% -1.05% 1.68%
Return On Investment Capital (ROIC_SIMPLE)		 - - - - - - - - 6.86% -21.12% 1.11%
Cost of Revenue to Revenue		 78.56% 85.96% 88.63% 86.50% 88.17% 80.02% 78.66% 72.54% 75.23% 100.49% 83.81%
SG&A Expenses to Revenue		 18.59% 21.74% 24.76% 17.67% 14.61% 15.60% 19.05% 19.06% 18.61% 20.16% 14.87%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 18.59% 21.74% 24.76% 17.67% 14.61% 15.60% 19.05% 19.06% 18.61% 20.16% 14.87%
Earnings before Interest and Taxes (EBIT)		 0.62 -1.13 -1.94 -0.92 -0.63 0.90 0.51 2.88 1.73 -4.38 0.44
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 1.17 -0.58 -1.37 -0.35 -0.11 1.43 0.98 3.32 2.22 -3.83 1.05
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 3.00 2.30 2.35 2.38 2.60 4.79 4.72 2.47 1.97 1.62 2.34
Price to Tangible Book Value (P/TBV)		 3.00 2.30 2.35 2.38 2.60 4.79 4.72 2.47 1.97 1.62 2.34
Price to Revenue (P/Rev)		 1.52 1.61 1.50 0.64 0.65 1.46 2.77 1.46 1.24 1.11 1.77
Price to Earnings (P/E)		 73.22 0.00 0.00 0.00 0.00 33.53 19.33 18.22 24.90 0.00 142.50
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 1.37% 0.00% 0.00% 0.00% 0.00% 2.98% 5.17% 5.49% 4.02% 0.00% 0.70%
Enterprise Value to Invested Capital (EV/IC)		 3.90 2.90 2.58 2.54 2.29 4.78 6.92 4.07 2.96 1.88 3.90
Enterprise Value to Revenue (EV/Rev)		 1.36 1.39 1.41 0.61 0.71 1.46 2.55 1.15 0.92 0.91 1.37
Enterprise Value to EBITDA (EV/EBITDA)		 25.27 0.00 0.00 0.00 0.00 21.31 58.54 9.23 11.45 0.00 42.52
Enterprise Value to EBIT (EV/EBIT)		 47.34 0.00 0.00 0.00 0.00 33.87 112.53 10.67 14.69 0.00 100.01
Enterprise Value to NOPAT (EV/NOPAT)		 66.25 0.00 0.00 0.00 0.00 33.01 17.67 18.60 21.26 0.00 162.69
Enterprise Value to Operating Cash Flow (EV/OCF)		 19.00 35.69 0.00 0.00 0.00 18.27 28.53 8.64 20.01 0.00 182.55
Enterprise Value to Free Cash Flow (EV/FCFF)		 37.31 0.00 0.00 6.17 0.00 26.14 42.54 12.87 152.05 0.00 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.00 0.00 0.00 0.00 0.27 0.03 0.01 0.01 0.00 0.00 0.00
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.00 0.00 0.00 0.00
Financial Leverage		 -0.27 -0.31 -0.24 -0.13 0.06 0.11 -0.25 -0.45 -0.51 -0.41 -0.45
Leverage Ratio		 1.23 1.18 1.15 1.29 1.57 1.48 1.39 1.40 1.31 1.27 1.24
Compound Leverage Factor		 1.23 1.18 1.15 1.29 1.57 1.48 1.39 1.41 1.48 1.19 1.90
Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 21.04% 3.24% 1.16% 0.62% 0.32% 0.06% 0.00%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 20.70% 0.88% 0.42% 0.28% 0.27% 0.06% 0.00%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.34% 2.35% 0.74% 0.35% 0.05% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 100.00% 100.00% 100.00% 100.00% 78.96% 96.76% 98.84% 99.38% 99.68% 99.94% 100.00%
Debt to EBITDA		 0.00 0.00 0.00 0.00 -13.28 0.15 0.16 0.03 0.02 0.00 0.00
Net Debt to EBITDA		 0.00 0.00 0.00 0.00 -12.03 0.01 -5.00 -2.46 -3.95 1.12 0.00
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00 -0.22 0.11 0.10 0.02 0.00 0.00 0.00
Debt to NOPAT		 0.00 0.00 0.00 0.00 -3.40 0.23 0.05 0.06 0.05 0.00 0.00
Net Debt to NOPAT		 0.00 0.00 0.00 0.00 -3.08 0.02 -1.51 -4.95 -7.34 1.40 0.00
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00 -0.06 0.17 0.03 0.03 0.01 0.00 0.00
Altman Z-Score		 7.68 10.27 5.68 1.03 0.19 7.94 6.52 4.70 5.63 2.30 7.86
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Current Ratio		 3.81 5.77 3.82 2.65 2.03 3.81 2.75 3.31 4.46 3.29 5.30
Quick Ratio		 2.73 4.17 2.52 1.39 1.15 1.72 1.94 2.37 3.27 2.17 4.04
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 0.79 -0.58 -2.00 2.14 -1.83 1.17 1.35 2.38 0.17 -4.71 -0.92
Operating Cash Flow to CapEx		 326.68% 98.43% -655.76% -110.78% -261.52% 534.58% 391.75% 813.85% 176.46% -349.65% 33.35%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 1.66 1.20 1.26 2.21 2.45 2.41 1.66 1.31 1.27 1.04 1.35
Accounts Receivable Turnover		 6.08 5.55 5.95 7.20 6.01 5.96 5.77 5.70 6.17 4.45 6.12
Inventory Turnover		 6.62 5.73 6.33 7.04 6.02 4.91 4.63 4.39 4.38 4.77 5.50
Fixed Asset Turnover		 12.63 8.84 8.90 15.62 17.11 16.53 17.13 19.99 19.11 11.88 15.74
Accounts Payable Turnover		 11.49 11.55 16.06 14.21 12.15 14.24 11.74 9.80 9.48 7.60 8.51
Days Sales Outstanding (DSO)		 60.06 65.77 61.38 50.71 60.70 61.22 63.29 64.07 59.19 82.08 59.66
Days Inventory Outstanding (DIO)		 55.10 63.67 57.64 51.84 60.67 74.40 78.76 83.16 83.28 76.58 66.36
Days Payable Outstanding (DPO)		 31.76 31.60 22.73 25.68 30.05 25.63 31.10 37.26 38.50 48.02 42.89
Cash Conversion Cycle (CCC)		 83.40 97.83 96.30 76.87 91.32 109.99 110.94 109.97 103.98 110.64 83.14
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 7.59 7.34 7.98 5.21 6.62 6.38 8.27 7.54 8.56 10 11
Invested Capital Turnover		 2.80 2.06 1.90 3.27 3.63 3.21 3.07 3.36 3.42 2.25 3.02
Increase / (Decrease) in Invested Capital		 -0.35 -0.25 0.64 -2.77 1.41 -0.24 1.90 -0.73 1.03 1.65 1.19
Enterprise Value (EV)		 30 21 21 13 15 30 57 31 25 19 44
Market Capitalization		 33 25 22 14 14 30 62 39 34 24 58
Book Value per Share		 $0.83 $0.81 $0.71 $0.44 $0.40 $0.48 $0.92 $1.09 $1.19 $1.00 $1.37
Tangible Book Value per Share		 $0.83 $0.81 $0.71 $0.44 $0.40 $0.48 $0.92 $1.09 $1.19 $1.00 $1.37
Total Capital		 11 11 9.32 5.84 6.75 6.57 13 16 17 15 25
Total Debt		 0.00 0.00 0.00 0.00 1.42 0.21 0.15 0.10 0.05 0.01 0.00
Total Long-Term Debt		 0.00 0.00 0.00 0.00 0.02 0.15 0.10 0.05 0.01 0.00 0.00
Net Debt		 -3.41 -3.41 -1.34 -0.63 1.29 0.02 -4.90 -8.17 -8.76 -4.30 -13
Capital Expenditures (CapEx)		 0.48 0.61 0.27 0.34 0.48 0.31 0.51 0.44 0.72 0.99 0.73
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 3.76 2.73 3.45 3.75 5.06 4.95 3.96 4.21 5.31 5.55 6.84
Debt-free Net Working Capital (DFNWC)		 7.17 6.14 4.79 4.38 5.20 5.14 9.01 12 14 9.86 20
Net Working Capital (NWC)		 7.17 6.14 4.79 4.38 3.80 5.08 8.95 12 14 9.85 20
Net Nonoperating Expense (NNE)		 -0.00 -0.37 0.35 3.08 0.22 0.01 0.03 -0.48 -0.18 0.07 -0.15
Net Nonoperating Obligations (NNO)		 -3.41 -3.41 -1.34 -0.63 1.29 0.02 -4.90 -8.17 -8.76 -4.30 -13
Total Depreciation and Amortization (D&A)		 0.55 0.55 0.57 0.57 0.53 0.53 0.47 0.45 0.49 0.55 0.60
Debt-free, Cash-free Net Working Capital to Revenue		 17.26% 17.80% 23.68% 17.36% 23.58% 23.69% 17.63% 15.85% 19.27% 26.25% 21.00%
Debt-free Net Working Capital to Revenue		 32.94% 40.00% 32.87% 20.28% 24.20% 24.63% 40.13% 46.95% 51.26% 46.64% 61.63%
Net Working Capital to Revenue		 32.94% 40.00% 32.87% 20.28% 17.69% 24.35% 39.88% 46.78% 51.09% 46.60% 61.63%
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.03 ($0.03) ($0.13) ($0.28) ($0.05) $0.07 $0.23 $0.15 $0.00 ($0.22) $0.03
Adjusted Weighted Average Basic Shares Outstanding		 13.18M 13.20M 13.20M 13.21M 13.21M 13.25M 14.06M 14.42M 0.00 14.52M 15.29M
Adjusted Diluted Earnings per Share		 $0.03 ($0.03) ($0.13) ($0.28) ($0.05) $0.07 $0.22 $0.15 $0.00 ($0.22) $0.03
Adjusted Weighted Average Diluted Shares Outstanding		 13.64M 13.20M 13.20M 13.21M 13.21M 13.35M 14.59M 14.68M 0.00 14.52M 15.39M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 13.20M 13.20M 13.20M 13.21M 13.21M 14.35M 14.40M 14.46M 0.00 14.53M 17.99M
Normalized Net Operating Profit after Tax (NOPAT)		 0.45 -0.83 -1.37 -0.63 -0.42 0.64 0.36 1.65 1.19 -3.07 0.27
Normalized NOPAT Margin		 2.05% -5.39% -9.37% -2.92% -1.95% 3.07% 1.60% 6.20% 4.33% -14.51% 0.84%
Pre Tax Income Margin		 2.87% -7.36% -13.31% -4.27% -2.95% 4.31% 2.27% 10.86% 7.09% -19.37% 2.10%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 38.27% -2.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for CPS Technologies

This table displays calculated financial ratios and metrics derived from CPS Technologies' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
DEI Shares Outstanding		 14,519,215.00 29,038,430.00 14,519,215.00 14,525,960.00 14,525,960.00 14,525,960.00 14,525,960.00 14,525,960.00 17,979,277.00 17,991,780.00 18,006,963.00
DEI Adjusted Shares Outstanding		 14,519,215.00 29,038,430.00 14,519,215.00 14,525,960.00 14,525,960.00 14,525,960.00 14,525,960.00 14,525,960.00 17,979,277.00 17,991,780.00 18,006,963.00
DEI Earnings Per Adjusted Shares Outstanding		 0.01 0.00 -0.07 -0.07 -0.07 0.01 0.01 0.01 0.00 -0.02 0.00
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 10.33% -16.73% -32.07% -32.29% -12.09% 26.95% 60.48% 106.81% 38.03% -6.42% 2.77%
EBITDA Growth		 -38.55% -109.47% -226.57% -635.47% -612.83% 536.34% 128.72% 135.74% 94.92% -165.31% -85.89%
EBIT Growth		 -53.54% -125.42% -267.48% -1,193.84% -1,185.51% 199.83% 112.74% 122.72% 86.35% -308.98% -172.05%
NOPAT Growth		 -65.75% -140.46% -269.99% -1,066.50% -1,134.87% 138.01% 109.90% 117.16% 94.62% -629.66% -298.50%
Net Income Growth		 -48.14% -131.17% -258.92% -709.56% -813.32% 167.03% 110.88% 119.94% 101.27% -406.56% -63.65%
EPS Growth		 -50.00% -133.33% -275.00% -800.00% -800.00% 200.00% 114.29% 114.29% 0.00% -300.00% -100.00%
Operating Cash Flow Growth		 -92.65% 117.92% -167.37% -605.88% -796.06% -1,072.18% 161.98% 188.48% 85.17% 76.69% -443.51%
Free Cash Flow Firm Growth		 -194.23% -82.46% -135.35% 177.91% -174.30% -2,462.06% 1.10% -138.04% 51.70% 82.70% -64.25%
Invested Capital Growth		 13.61% -3.40% 12.74% -28.93% 19.21% 34.78% 21.83% 13.26% 11.67% 1.25% 26.54%
Revenue Q/Q Growth		 7.35% -12.37% -14.78% -15.54% 39.37% 26.55% 7.74% 8.84% -6.98% -14.20% 18.32%
EBITDA Q/Q Growth		 12.38% -129.33% -1,276.07% -18.04% -7.63% 124.96% -9.41% 46.88% -115.29% -220.96% 119.58%
EBIT Q/Q Growth		 10.99% -225.62% -578.41% -15.63% -10.15% 111.55% -13.42% 106.19% -166.20% -76.82% 70.15%
NOPAT Q/Q Growth		 -17.08% -303.56% -406.52% -13.04% 11.21% 107.48% 31.99% 95.85% -127.85% -635.66% 50.53%
Net Income Q/Q Growth		 -18.45% -202.61% -566.63% -9.28% 4.57% 109.64% 8.20% 100.29% -93.94% -2,435.68% 112.83%
EPS Q/Q Growth		 0.00% -200.00% -600.00% 0.00% 0.00% 114.29% 0.00% 0.00% 0.00% 0.00% 100.00%
Operating Cash Flow Q/Q Growth		 -16.08% -34.56% -912.93% -13.32% -15.47% 8.61% 151.83% 61.78% -119.35% -43.63% -663.91%
Free Cash Flow Firm Q/Q Growth		 75.12% 113.39% -1,681.93% 247.85% -187.61% -15.28% 33.77% 43.14% -11.24% 58.71% -528.91%
Invested Capital Q/Q Growth		 -37.64% 1.78% 7.92% 3.76% 4.60% 15.06% -2.45% -3.54% 3.13% 4.33% 21.92%
Profitability Metrics		 - - - - - - - - - - -
Gross Margin		 17.02% 15.33% -4.56% -12.30% -4.58% 16.40% 16.52% 17.07% 14.90% 8.64% 14.79%
EBITDA Margin		 3.99% -1.34% -21.58% -30.16% -23.30% 4.59% 3.86% 5.21% -0.86% -3.21% 0.53%
Operating Margin		 2.13% -4.39% -26.10% -34.93% -22.25% 1.73% 1.69% 3.14% -1.21% -7.44% -3.11%
EBIT Margin		 2.13% -3.05% -24.29% -33.26% -26.29% 2.40% 1.93% 3.65% -2.60% -5.36% -1.35%
Profit (Net Income) Margin		 2.07% -2.42% -18.94% -24.50% -16.78% 1.28% 1.28% 2.36% 0.15% -4.19% 0.45%
Tax Burden Percent		 62.15% 79.34% 77.96% 73.67% 78.12% 53.27% 66.58% 64.67% 50.39% 78.15% -33.60%
Interest Burden Percent		 156.27% 100.00% 100.00% 100.00% 81.70% 100.00% 100.00% 100.00% -11.74% 100.00% 100.00%
Effective Tax Rate		 37.85% 0.00% 0.00% 0.00% 0.00% 46.73% 33.42% 35.33% 49.61% 0.00% 0.00%
Return on Invested Capital (ROIC)		 4.53% -9.14% -49.37% -45.70% -35.08% 2.04% 2.79% 5.91% -1.83% -14.14% -5.42%
ROIC Less NNEP Spread (ROIC-NNEP)		 3.93% -9.62% -48.94% -45.76% -33.99% 1.58% 2.54% 5.31% -2.54% -15.07% -7.36%
Return on Net Nonoperating Assets (RNNOA)		 -2.02% 4.55% 22.92% -23.82% 13.95% -0.57% -0.85% -1.70% 1.14% 5.97% 3.42%
Return on Equity (ROE)		 2.51% -4.59% -26.45% -69.52% -21.13% 1.47% 1.94% 4.22% -0.69% -8.18% -2.00%
Cash Return on Invested Capital (CROIC)		 2.07% 9.54% -22.24% 16.44% -50.20% -56.94% -36.72% -17.66% -8.49% -1.66% -26.69%
Operating Return on Assets (OROA)		 2.71% -3.78% -27.36% -34.99% -27.46% 2.70% 2.52% 5.59% -3.50% -7.12% -1.51%
Return on Assets (ROA)		 2.63% -3.00% -21.33% -25.78% -17.52% 1.44% 1.68% 3.61% 0.21% -5.56% 0.51%
Return on Common Equity (ROCE)		 2.51% -4.59% -26.45% -69.52% -21.13% 1.47% 1.94% 4.22% -0.69% -8.18% -2.00%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 4.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)		 0.09 -0.18 -0.92 -1.04 -0.92 0.07 0.09 0.18 -0.05 -0.37 -0.18
NOPAT Margin		 1.32% -3.07% -18.27% -24.45% -15.58% 0.92% 1.13% 2.03% -0.61% -5.21% -2.18%
Net Nonoperating Expense Percent (NNEP)		 0.59% 0.49% -0.43% 0.06% -1.09% 0.46% 0.24% 0.60% 0.71% 0.93% 1.94%
Return On Investment Capital (ROIC_SIMPLE)		 0.51% -1.05% -5.59% -6.73% -6.36% 0.47% 0.61% 1.16% -0.20% -1.50% -0.54%
Cost of Revenue to Revenue		 82.98% 84.67% 104.39% 112.09% 104.61% 83.60% 83.37% 82.95% 85.36% 91.43% 85.20%
SG&A Expenses to Revenue		 14.89% 19.72% 21.53% 22.63% 17.67% 14.67% 14.83% 13.94% 16.10% 16.08% 17.90%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 14.89% 19.72% 21.53% 22.63% 17.67% 14.67% 14.83% 13.94% 16.10% 16.08% 17.90%
Earnings before Interest and Taxes (EBIT)		 0.14 -0.18 -1.22 -1.42 -1.56 0.18 0.16 0.32 -0.21 -0.38 -0.11
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 0.27 -0.08 -1.09 -1.28 -1.38 0.34 0.31 0.46 -0.07 -0.23 0.04
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 1.97 1.55 1.50 1.34 1.62 1.58 2.73 3.61 2.34 2.65 3.04
Price to Tangible Book Value (P/TBV)		 1.97 1.55 1.50 1.34 1.62 1.58 2.74 3.62 2.34 2.66 3.04
Price to Revenue (P/Rev)		 1.24 1.02 1.03 0.94 1.11 1.02 1.58 1.80 1.77 2.02 3.16
Price to Earnings (P/E)		 24.90 34.98 0.00 0.00 0.00 0.00 0.00 0.00 142.50 6,416.09 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 4.02% 2.86% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.70% 0.02% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 2.96 2.09 1.88 1.53 1.88 1.73 3.25 4.57 3.90 4.39 5.73
Enterprise Value to Revenue (EV/Rev)		 0.92 0.69 0.74 0.68 0.91 0.89 1.45 1.67 1.37 1.63 2.57
Enterprise Value to EBITDA (EV/EBITDA)		 11.45 14.00 0.00 0.00 0.00 0.00 0.00 0.00 42.52 109.80 400.52
Enterprise Value to EBIT (EV/EBIT)		 14.69 21.80 0.00 0.00 0.00 0.00 0.00 0.00 100.01 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 21.26 33.83 0.00 0.00 0.00 0.00 0.00 0.00 162.69 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 20.01 8.62 0.00 0.00 0.00 0.00 0.00 0.00 182.55 43.38 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 152.05 21.55 0.00 7.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Financial Leverage		 -0.51 -0.47 -0.47 0.52 -0.41 -0.36 -0.33 -0.32 -0.45 -0.40 -0.47
Leverage Ratio		 1.31 1.27 1.28 2.70 1.27 1.26 1.26 1.30 1.24 1.23 1.19
Compound Leverage Factor		 2.05 1.27 1.28 2.70 1.04 1.26 1.26 1.30 -0.15 1.23 1.19
Debt to Total Capital		 0.32% 0.25% 0.19% 0.13% 0.06% 0.00% 0.00% 1.36% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital		 0.27% 0.25% 0.19% 0.13% 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.36% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 99.68% 99.75% 99.81% 99.87% 99.94% 100.00% 100.00% 98.64% 100.00% 100.00% 100.00%
Debt to EBITDA		 0.02 0.03 -0.04 -0.01 0.00 0.00 0.00 -0.79 0.00 0.00 0.00
Net Debt to EBITDA		 -3.95 -6.62 8.51 2.35 1.12 0.00 0.00 15.36 0.00 0.00 0.00
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.79 0.00 0.00 0.00
Debt to NOPAT		 0.05 0.08 -0.04 -0.01 0.00 0.00 0.00 -0.38 0.00 0.00 0.00
Net Debt to NOPAT		 -7.34 -16.00 7.73 2.79 1.40 0.00 0.00 7.50 0.00 0.00 0.00
Long-Term Debt to NOPAT		 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -0.38 0.00 0.00 0.00
Altman Z-Score		 5.39 4.69 4.12 3.05 2.79 3.08 5.58 6.60 7.79 8.90 13.62
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Current Ratio		 4.46 4.79 4.50 3.99 3.29 3.29 3.34 3.12 5.30 5.29 7.14
Quick Ratio		 3.27 3.42 3.22 2.64 2.17 2.13 2.12 1.99 4.04 3.64 5.21
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -0.94 0.13 -1.98 2.93 -2.57 -2.96 -1.96 -1.12 -1.24 -0.51 -3.22
Operating Cash Flow to CapEx		 130.48% 48.93% -189.64% -1,481.12% -1,393.06% -1,346.00% 375.62% 605.15% -69.81% -61.36% -1,409.78%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 1.27 1.24 1.13 1.05 1.04 1.13 1.31 1.53 1.35 1.33 1.12
Accounts Receivable Turnover		 6.17 5.68 5.10 4.86 4.45 4.38 5.01 6.19 6.12 6.12 5.83
Inventory Turnover		 4.38 4.49 4.68 4.46 4.77 4.78 5.15 5.40 5.50 4.59 4.01
Fixed Asset Turnover		 19.11 17.02 13.17 12.15 11.88 12.46 12.63 14.91 15.74 14.61 14.62
Accounts Payable Turnover		 9.48 9.37 8.45 0.00 7.60 8.12 8.17 8.80 8.51 8.48 8.19
Days Sales Outstanding (DSO)		 59.19 64.32 71.62 75.15 82.08 83.41 72.78 58.94 59.66 59.66 62.63
Days Inventory Outstanding (DIO)		 83.28 81.34 77.97 81.91 76.58 76.41 70.89 67.55 66.36 79.48 90.93
Days Payable Outstanding (DPO)		 38.50 38.96 43.17 0.00 48.02 44.96 44.68 41.47 42.89 43.03 44.54
Cash Conversion Cycle (CCC)		 103.98 106.69 106.42 157.05 110.64 114.86 98.99 85.02 83.14 96.11 109.02
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 8.56 8.72 9.41 9.76 10 12 11 11 11 12 14
Invested Capital Turnover		 3.42 2.97 2.70 1.87 2.25 2.22 2.47 2.91 3.02 2.72 2.49
Increase / (Decrease) in Invested Capital		 1.03 -0.31 1.06 -3.97 1.65 3.03 2.05 1.29 1.19 0.15 3.04
Enterprise Value (EV)		 25 18 18 15 19 20 37 51 44 52 83
Market Capitalization		 34 27 25 21 24 23 41 55 58 65 102
Book Value per Share		 $1.19 $1.19 $1.13 $1.06 $1.00 $1.01 $1.02 $1.04 $1.37 $1.36 $1.87
Tangible Book Value per Share		 $1.19 $1.19 $1.13 $1.06 $1.00 $1.01 $1.02 $1.04 $1.37 $1.36 $1.87
Total Capital		 17 17 16 15 15 15 15 15 25 24 34
Total Debt		 0.05 0.04 0.03 0.02 0.01 0.00 0.00 0.21 0.00 0.00 0.00
Total Long-Term Debt		 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.00 0.00 0.00
Net Debt		 -8.76 -8.62 -7.03 -5.69 -4.30 -2.97 -3.42 -4.08 -13 -13 -19
Capital Expenditures (CapEx)		 0.15 0.26 0.55 0.08 0.10 0.09 0.17 0.17 0.29 0.48 0.16
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 5.31 5.26 5.27 5.30 5.55 7.25 7.02 6.43 6.84 6.93 9.37
Debt-free Net Working Capital (DFNWC)		 14 14 12 11 9.86 10 10 11 20 19 29
Net Working Capital (NWC)		 14 14 12 11 9.85 10 10 11 20 19 29
Net Nonoperating Expense (NNE)		 -0.05 -0.04 0.03 0.00 0.07 -0.03 -0.01 -0.03 -0.06 -0.07 -0.22
Net Nonoperating Obligations (NNO)		 -8.76 -8.62 -7.03 -5.69 -4.30 -2.97 -3.42 -4.08 -13 -13 -19
Total Depreciation and Amortization (D&A)		 0.13 0.10 0.14 0.13 0.18 0.16 0.16 0.14 0.14 0.15 0.16
Debt-free, Cash-free Net Working Capital to Revenue		 19.27% 19.95% 21.96% 24.13% 26.25% 31.91% 27.23% 21.19% 21.00% 21.58% 29.00%
Debt-free Net Working Capital to Revenue		 51.26% 52.83% 51.41% 50.14% 46.64% 44.98% 40.49% 35.33% 61.63% 60.59% 88.26%
Net Working Capital to Revenue		 51.09% 52.66% 51.28% 50.05% 46.60% 44.98% 40.49% 35.33% 61.63% 60.59% 88.26%
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.01 ($0.01) ($0.07) ($0.07) ($0.07) $0.01 $0.01 $0.01 $0.00 ($0.02) $0.00
Adjusted Weighted Average Basic Shares Outstanding		 14.50M 14.52M 14.52M 14.53M 14.52M 14.53M 14.53M 14.53M 15.29M 18.00M 18.46M
Adjusted Diluted Earnings per Share		 $0.01 ($0.01) ($0.07) ($0.07) ($0.07) $0.01 $0.01 $0.01 $0.00 ($0.02) $0.00
Adjusted Weighted Average Diluted Shares Outstanding		 14.63M 14.52M 14.52M 14.53M 14.52M 14.54M 14.58M 14.67M 15.39M 18.00M 18.85M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 14.52M 14.52M 14.53M 14.53M 14.53M 14.53M 14.53M 17.98M 17.99M 18.01M 19.39M
Normalized Net Operating Profit after Tax (NOPAT)		 0.09 -0.18 -0.92 -1.04 -0.92 0.07 0.09 0.18 -0.05 -0.37 -0.18
Normalized NOPAT Margin		 1.32% -3.07% -18.27% -24.45% -15.58% 0.92% 1.13% 2.03% -0.61% -5.21% -2.18%
Pre Tax Income Margin		 3.33% -3.05% -24.29% -33.26% -21.48% 2.40% 1.93% 3.65% 0.31% -5.36% -1.35%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

CPS Technologies (NASDAQ: CPSH) is showing a meaningful recovery in revenue and profitability compared with the severe losses reported in 2024. Revenue increased from $5.0 million in Q2 2024 to $8.1 million in Q2 2025 and $8.3 million in Q2 2026. However, the latest results remain uneven, with operating losses, negative operating cash flow, and substantial reliance on financing and investment transactions to support liquidity.

Gross margin improved to approximately 14.8% in Q2 2026 from 8.6% in Q1 2026, although it remained below the roughly 16.5% recorded in Q2 2025. CPSH narrowed its operating loss to $259,000 in Q2 from $523,000 in Q1, while net income attributable to common shareholders improved to approximately $39,000 from a $299,000 loss. The company has moved from the large losses reported in Q2 and Q3 2024, but has not yet demonstrated consistent operating profitability.

The balance sheet provides a significant liquidity cushion. At the end of Q2 2026, CPSH held $15.4 million in cash and $3.8 million in short-term investments, compared with total liabilities of $4.8 million. The company reported no short-term or long-term debt in the latest balance-sheet data. Nevertheless, the quarter's $9.0 million of financing cash inflow appears to have been an important contributor to the cash increase and may reflect equity financing, which could dilute existing shareholders.

  • Revenue remains substantially higher than in 2024. Q2 2026 revenue of $8.3 million was about 65% above Q2 2024, indicating that CPSH has recovered from the sharp sales weakness seen during that period.
  • Profitability improved sequentially. Gross profit rose to $1.23 million in Q2 2026 from $607,000 in Q1, and the operating loss narrowed by approximately 50%. The company also returned to a small profit attributable to common shareholders.
  • The balance sheet has strong liquidity and limited reported debt. Cash and short-term investments totaled approximately $19.4 million, more than four times total liabilities of $4.8 million.
  • Accounts receivable declined year over year. Receivables fell from $6.0 million in Q2 2025 to $5.1 million in Q2 2026, which could indicate improved collections or a healthier working-capital position in that area.
  • Capital spending has remained moderate. Q2 2026 purchases of property, plant and equipment totaled $158,000, below the $476,000 spent in Q1, limiting near-term capital requirements.
  • Cash increased sharply, but the source was mixed. Cash rose by $9.6 million during Q2 2026, but operating activities consumed $2.2 million. The increase was driven primarily by $9.0 million of financing inflows and $2.8 million of net investing inflows, including the sale or maturity of investments.
  • Other income continues to support results. CPSH generated approximately $146,000 of other income in Q2 2026, nearly enough to offset the operating loss before taxes. Investors should monitor whether earnings increasingly depend on investment income rather than core operations.
  • Operating cash flow has been inconsistent and recently negative. CPSH produced $649,000 of operating cash flow in Q2 2025 but used $203,000 in Q4 2025, $292,000 in Q1 2026, and $2.2 million in Q2 2026.
  • Working capital absorbed significant cash. Changes in operating assets and liabilities reduced Q2 2026 operating cash flow by $2.6 million. Inventory increased to $8.6 million from $5.2 million a year earlier, a roughly 66% increase that could create carrying costs or eventual write-down risk if sales do not keep pace.
  • Shareholder dilution is a concern. Basic weighted-average shares increased from about 14.5 million in Q2 2025 to 18.5 million in Q2 2026, while common stock on the balance sheet also increased substantially from Q1 to Q2 2026. Future equity financing could further reduce per-share value.

Overall, CPSH's financial trend is improving but remains speculative. Revenue is well above 2024 levels, margins have recovered from their lows, and the company has substantial liquidity with little reported debt. The main risks are the lack of consistent operating cash generation, rising inventory, dependence on financing and investment proceeds, and a higher share count. Sustained positive operating cash flow and operating profitability would be important confirmations of a durable turnaround.

10/17/26 12:58 AM ETAI Generated. May Contain Errors.

CPS Technologies Financials - Frequently Asked Questions

According to the most recent income statement we have on file, CPS Technologies' financial year ends in December. Their financial year 2025 ended on December 27, 2025.

CPS Technologies' net income appears to be on an upward trend, with a most recent value of $420.35 thousand in 2025, falling from $450.62 thousand in 2015. The previous period was -$3.14 million in 2024. Find out what analysts predict for CPS Technologies in the coming months.

CPS Technologies' total operating income in 2025 was $443.97 thousand, based on the following breakdown:
  • Total Gross Profit: $5.29 million
  • Total Operating Expenses: $4.85 million

Over the last 10 years, CPS Technologies' total revenue changed from $21.76 million in 2015 to $32.58 million in 2025, a change of 49.7%.

In the past 11 quarters, CPS Technologies' cash and equivalents has ranged from $1.93 million in Q1 2025 to $15.35 million in Q2 2026, and is currently $15.35 million as of their latest financial filing in Q2 2026.

CPS Technologies had total debt of $0.00 at the end of 2025, a 100.0% decrease from 2024, and none in 2015.

Over the last 10 years, CPS Technologies' book value per share changed from 0.83 in 2015 to 1.37 in 2025, a change of 64.3%.


Related Companies

Financial statements for NASDAQ:CPSH last updated on 8/11/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
Elon Musk’s 4th Wealth Window Set to Open by October 30
Jeff Brown, the analyst who flagged Bitcoin, Tesla, and Nvidia early, is tracking Elon Musk's next move. He po...
Brownstone Research | Sponsoredtc pixel
Financial legend: “This is bad, really bad...”
Dr. Martin D. Weiss has publicly predicted six major American financial crashes over his 55-year career leadin...
Weiss Ratings | Sponsoredtc pixel
My top 3 AI picks for the next decade
Alexander Green bought Apple in 1996, recommended Nvidia at a split-adjusted 66 cents in 2004, and picked up A...
The Oxford Club | Sponsoredtc pixel
INSANE DRONE FOOTAGE
New drone footage shows a mysterious factory rising at one of Elon Musk's most secure facilities, cleared and ...
Paradigm Press | Sponsoredtc pixel
Trump’s issues shocking Executive Order on U.S. Dollar
Three days into his second term, President Trump signed Executive Order 14178 a move the press barely covered....
Banyan Hill Publishing | Sponsoredtc pixel
I'm giving you a space stock today. Free.
On December 8th, $600 billion in frozen SpaceX stock comes loose. Dylan Jovine says one simple purchase in any...
Behind the Markets | Sponsoredtc pixel
A new income category is drawing serious money - here's why
Forbes recently called a new category of exchange-traded income funds a 'golden era,' and Bloomberg noted the ...
Investors Alley | Sponsoredtc pixel
Undiscovered Sub-$1 Gold-Silver Royalty Stock Takes Flight
A small-cap gold and silver royalty company is generating record revenue from producing mines, yet shares stil...
Digest Publishing | Sponsoredtc pixel