Go Pro

Cheetah Net Supply Chain Service (CTNT) Financials

Cheetah Net Supply Chain Service logo
$2.62 +0.17 (+6.94%)
Closing price 10/2/2026 04:00 PM Eastern
Extended Trading
$2.63 +0.01 (+0.38%)
As of 10/2/2026 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Cheetah Net Supply Chain Service

Annual Income Statements for Cheetah Net Supply Chain Service

This table shows Cheetah Net Supply Chain Service's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Costs & Expenses
- - 3.92 4.75
Net Income / (Loss) Attributable to Common Shareholders
0.82 0.13 -5.19 -3.65
Consolidated Net Income / (Loss)
0.82 0.13 -5.19 -3.65
Net Income / (Loss) Continuing Operations
0.82 -1.71 -3.23 -3.65
Total Pre-Tax Income
1.05 -2.20 -3.45 -3.63
Total Operating Income
2.14 -2.19 -3.74 -4.58
Total Gross Profit
4.47 0.00 0.18 0.17
Total Revenue
55 0.00 0.46 1.29
Operating Revenue
55 0.00 0.46 1.29
Total Cost of Revenue
51 0.00 0.28 1.12
Total Operating Expenses
2.33 2.19 3.92 4.75
Selling, General & Admin Expense
2.33 2.19 3.64 3.63
Other Operating Expenses / (Income)
- 0.00 0.28 0.39
Impairment Charge
- - 0.00 0.73
Total Other Income / (Expense), net
-1.09 -0.01 0.29 0.95
Interest Expense
2.44 0.04 0.04 0.03
Interest & Investment Income
- 0.01 0.32 0.92
Other Income / (Expense), net
1.35 0.02 0.01 0.09
Income Tax Expense
0.23 -0.49 -0.22 0.02
Net Income / (Loss) Discontinued Operations
- 1.85 -1.96 0.00
Basic Earnings per Share
$0.05 $0.12 ($2.65) ($1.12)
Weighted Average Basic Shares Outstanding
15.79M 1.07M 1.96M 3.26M
Diluted Earnings per Share
$0.05 $0.12 ($2.65) ($1.12)
Weighted Average Diluted Shares Outstanding
15.79M 1.07M 1.96M 3.26M
Weighted Average Basic & Diluted Shares Outstanding
- 10.94M 2.67M 36.18M

Quarterly Income Statements for Cheetah Net Supply Chain Service

This table shows Cheetah Net Supply Chain Service's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-0.04 -0.61 -0.61 -1.82 -2.15 -0.75 -0.51 -1.31 -1.07 -0.62 0.07
Consolidated Net Income / (Loss)
-0.04 -0.61 -0.61 -1.82 -2.15 -0.75 -0.51 -1.31 -1.07 -0.62 0.07
Net Income / (Loss) Continuing Operations
-1.88 -0.47 -0.55 -0.69 -1.52 -0.75 -0.51 -1.31 -1.07 -0.62 0.07
Total Pre-Tax Income
-2.43 -0.71 -0.80 -1.25 -0.68 -0.75 -0.50 -1.31 -1.07 -0.61 0.07
Total Operating Income
-3.47 -0.73 -0.82 -1.33 -0.86 -0.96 -0.78 -1.56 -1.27 -0.76 -0.88
Total Gross Profit
-3.56 0.03 0.05 0.03 0.07 0.06 0.03 0.04 0.03 0.02 0.02
Total Revenue
-32 0.08 0.09 0.06 0.22 0.48 0.35 0.36 0.09 0.09 0.87
Operating Revenue
-32 0.08 0.09 0.06 0.22 0.48 0.35 0.36 0.09 0.09 0.87
Total Cost of Revenue
-29 0.04 0.05 0.03 0.16 0.42 0.32 0.32 0.06 0.07 0.85
Operating Cost of Revenue
-29 0.04 - - - - - - - - 0.85
Total Operating Expenses
-0.09 0.77 0.87 1.36 0.92 1.02 0.82 1.61 1.31 0.78 0.90
Selling, General & Admin Expense
-0.09 0.77 0.87 1.10 0.91 1.00 0.81 0.80 1.02 0.77 0.89
Other Operating Expenses / (Income)
- 0.00 0.00 0.26 0.02 0.02 0.01 0.08 0.28 0.01 0.01
Total Other Income / (Expense), net
1.04 0.02 0.02 0.08 0.17 0.21 0.28 0.25 0.20 0.15 0.95
Interest Expense
-1.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Interest & Investment Income
- 0.03 0.03 0.09 0.17 0.21 0.27 0.24 0.20 0.15 0.26
Other Income / (Expense), net
0.02 0.00 0.00 0.00 0.01 0.01 0.02 0.01 0.05 0.01 0.70
Other Gains / (Losses), net
- - - - - - - - - - -0.00
Basic Earnings per Share
($0.03) ($0.52) ($0.38) ($0.78) ($1.10) ($46.84) ($31.84) ($0.41) ($0.33) ($4.53) $0.04
Weighted Average Basic Shares Outstanding
1.07M 1.17M 1.63M 2.33M 1.96M 16.10K 16.10K 3.22M 3.26M 136.03K 1.91M
Diluted Earnings per Share
($0.03) ($0.52) ($0.38) ($0.78) ($1.10) ($46.84) ($31.84) ($0.41) ($0.33) ($4.53) $0.04
Weighted Average Diluted Shares Outstanding
1.07M 1.17M 1.63M 2.33M 1.96M 16.10K 16.10K 3.22M 3.26M 136.03K 1.91M
Weighted Average Basic & Diluted Shares Outstanding
10.94M 10.94M 30.63M 1.96M 2.67M 2.67M 2.67M 3.27M 36.18M 2.96M 3.16M

Annual Cash Flow Statements for Cheetah Net Supply Chain Service

This table details how cash moves in and out of Cheetah Net Supply Chain Service's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-0.44 0.37 1.22 -1.42
Net Cash From Operating Activities
2.19 5.61 0.24 -0.00
Net Cash From Continuing Operating Activities
2.19 -1.65 -3.46 -2.49
Net Income / (Loss) Continuing Operations
0.82 -1.71 -3.21 -3.65
Consolidated Net Income / (Loss)
0.82 0.13 -5.19 -3.65
Net Income / (Loss) Discontinued Operations
- 1.85 -1.98 0.00
Depreciation Expense
- 0.00 0.03 0.04
Amortization Expense
0.17 0.14 0.33 0.70
Non-Cash Adjustments To Reconcile Net Income
-0.26 -0.15 -0.09 0.67
Changes in Operating Assets and Liabilities, net
1.46 0.07 -0.52 -0.25
Net Cash From Discontinued Operating Activities
- 7.26 3.70 2.49
Net Cash From Investing Activities
0.00 -0.67 -6.13 -1.34
Net Cash From Continuing Investing Activities
0.00 -0.67 -6.13 -1.34
Purchase of Property, Plant & Equipment
- 0.00 -0.37 0.00
Acquisitions
- 0.00 -0.35 0.00
Other Investing Activities, net
- -0.67 -5.42 -1.34
Net Cash From Financing Activities
-2.63 -4.56 7.11 -0.07
Net Cash From Continuing Financing Activities
-2.63 5.06 8.80 -0.07
Repayment of Debt
-1.69 -0.06 -0.10 -0.04
Issuance of Common Equity
1.20 4.93 9.00 0.00
Other Financing Activities, net
-2.80 0.15 -0.11 -0.04
Net Cash From Discontinued Financing Activities
- -9.62 -1.69 0.00
Cash Interest Paid
0.84 0.26 0.06 0.03
Cash Income Taxes Paid
0.05 0.07 0.00 0.00

Quarterly Cash Flow Statements for Cheetah Net Supply Chain Service

This table details how cash moves in and out of Cheetah Net Supply Chain Service's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-0.27 0.61 5.25 -1.01 -3.64 -1.33 -0.14 -0.03 0.08 0.48 1.43
Net Cash From Operating Activities
2.74 1.70 -0.87 -0.23 -0.36 1.77 -0.43 -0.60 -0.74 -2.46 1.59
Net Cash From Continuing Operating Activities
-4.52 -1.33 -0.81 -0.78 -0.53 -0.77 -0.43 -0.60 -0.68 -2.46 1.59
Net Income / (Loss) Continuing Operations
-1.88 -0.47 -0.55 -0.69 -1.50 -0.75 -0.51 -1.31 -1.07 -0.62 0.07
Consolidated Net Income / (Loss)
-0.04 -0.61 -0.61 -1.82 -2.15 -0.75 -0.51 -1.31 -1.07 -0.62 0.07
Depreciation Expense
- 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Amortization Expense
0.02 0.05 0.05 0.12 0.12 0.11 0.11 0.18 0.30 0.17 0.13
Non-Cash Adjustments To Reconcile Net Income
-0.15 -0.01 -0.04 -0.02 -0.02 0.01 0.00 0.66 0.00 -0.12 0.21
Changes in Operating Assets and Liabilities, net
-2.50 -0.90 -0.27 -0.20 0.86 -0.14 -0.04 -0.14 0.07 -1.89 1.18
Net Cash From Investing Activities
-0.67 -0.05 -0.87 -2.06 -3.16 -3.03 0.37 0.45 0.87 -37 -31
Net Cash From Continuing Investing Activities
-0.67 -0.05 -0.87 -2.06 -3.16 -3.03 0.37 0.45 0.87 -37 -31
Other Investing Activities, net
-0.67 0.17 -0.50 -2.06 -3.03 -3.03 0.37 0.45 0.87 -37 15
Net Cash From Financing Activities
-2.34 -1.18 7.12 1.28 -0.12 -0.07 -0.07 0.12 -0.06 40 31
Net Cash From Continuing Financing Activities
7.28 -0.17 7.23 1.86 -0.12 -0.07 -0.07 0.12 -0.06 40 31
Repayment of Debt
23 -0.01 -0.01 -0.01 -0.07 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01
Issuance of Common Equity
- - - 1.69 - 0.00 - - - 0.00 31
Other Financing Activities, net
3.70 -0.15 -0.07 0.18 -0.06 -0.06 -0.06 0.13 -0.05 40 -0.03
Cash Interest Paid
0.01 0.01 0.01 0.01 0.04 0.01 0.01 0.01 0.01 0.01 0.01

Annual Balance Sheets for Cheetah Net Supply Chain Service

This table presents Cheetah Net Supply Chain Service's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
15 10 15 12
Total Current Assets
14 9.82 11 9.07
Cash & Equivalents
0.06 0.43 1.65 0.23
Note & Lease Receivable
0.00 0.67 - 0.00
Accounts Receivable
7.99 0.03 0.42 1.16
Prepaid Expenses
0.48 0.29 0.34 0.24
Other Current Assets
- - 6.09 7.43
Plant, Property, & Equipment, net
0.00 0.00 0.40 0.36
Total Noncurrent Assets
0.23 0.24 3.94 2.43
Goodwill
- 0.00 1.04 0.48
Intangible Assets
- 0.00 1.06 0.79
Other Noncurrent Operating Assets
0.14 0.19 1.84 1.17
Total Liabilities & Shareholders' Equity
15 10 15 12
Total Liabilities
13 3.15 2.76 2.50
Total Current Liabilities
12 2.36 0.88 1.35
Short-Term Debt
7.14 0.03 0.03 0.04
Accounts Payable
0.09 0.00 0.02 0.03
Accrued Expenses
0.62 0.20 0.22 0.59
Other Current Liabilities
4.36 0.20 0.56 0.68
Total Noncurrent Liabilities
0.68 0.80 1.88 1.16
Long-Term Debt
0.68 0.64 0.61 0.57
Other Noncurrent Operating Liabilities
0.00 0.15 1.27 0.58
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1.85 6.90 13 9.36
Total Preferred & Common Equity
1.85 6.90 13 9.36
Total Common Equity
1.85 6.90 13 9.36
Common Stock
3.27 7.00 17 18
Retained Earnings
0.37 0.51 -4.68 -8.33

Quarterly Balance Sheets for Cheetah Net Supply Chain Service

This table presents Cheetah Net Supply Chain Service's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
13 9.93 16 17 15 14 13 51 83
Total Current Assets
13 7.84 14 12 10 9.92 9.74 48 76
Cash & Equivalents
0.70 0.90 6.29 5.29 0.32 0.19 0.15 0.71 2.14
Note & Lease Receivable
- 0.50 1.00 3.06 9.11 8.75 - - 41
Accounts Receivable
6.17 5.88 6.04 3.65 0.56 0.86 0.99 0.70 1.69
Prepaid Expenses
0.44 0.36 0.29 0.43 0.25 0.12 0.29 2.39 0.82
Other Current Assets
- - - - - - 8.30 45 30
Plant, Property, & Equipment, net
0.00 0.06 0.42 0.41 0.39 0.38 0.37 0.35 0.31
Total Noncurrent Assets
0.25 2.04 2.24 4.00 3.87 3.60 2.69 2.27 6.49
Goodwill
- 0.45 0.57 0.57 1.04 1.04 0.48 0.48 2.67
Intangible Assets
- 0.51 0.49 0.48 1.04 1.01 0.82 0.77 0.51
Other Noncurrent Operating Assets
0.21 0.80 0.76 1.98 1.79 1.55 1.40 1.02 3.31
Total Liabilities & Shareholders' Equity
13 9.93 16 17 15 14 13 51 83
Total Liabilities
5.96 2.82 2.46 2.87 2.63 2.52 2.66 2.10 2.19
Total Current Liabilities
5.14 1.54 1.24 0.84 0.92 0.98 1.30 1.12 1.59
Short-Term Debt
3.11 0.03 0.03 0.03 0.04 0.04 0.04 0.04 0.04
Accounts Payable
0.09 0.05 0.00 0.01 0.03 0.00 0.00 0.01 0.73
Accrued Expenses
0.31 0.54 0.46 0.24 0.26 0.32 0.48 0.42 0.31
Other Current Liabilities
1.64 0.91 0.74 0.55 0.59 0.61 0.77 0.66 0.51
Total Noncurrent Liabilities
0.82 1.27 1.22 2.04 1.71 1.54 1.36 0.98 0.60
Long-Term Debt
0.65 0.64 0.63 0.62 0.60 0.59 0.58 0.56 0.55
Other Noncurrent Operating Liabilities
0.16 0.63 0.59 1.42 1.11 0.95 0.78 0.42 0.04
Commitments & Contingencies
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6.94 7.12 14 14 12 11 10 49 80
Total Preferred & Common Equity
6.94 7.12 14 14 12 11 10 49 80
Total Common Equity
6.94 7.12 14 14 12 11 10 49 80
Common Stock
7.00 7.82 15 16 17 17 17 58 89
Retained Earnings
0.55 -0.10 -0.71 -2.53 -5.43 -5.95 -7.26 -8.95 -8.88

Annual Metrics And Ratios for Cheetah Net Supply Chain Service

This table displays calculated financial ratios and metrics derived from Cheetah Net Supply Chain Service's official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 9,666,000.00 1,960,218.00 3,274,587.00
DEI Adjusted Shares Outstanding
0.00 604,125.00 9,801.00 16,373.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.22 -529.42 -222.91
Growth Metrics
- - - -
Revenue Growth
0.00% -100.00% 0.00% 182.69%
EBITDA Growth
0.00% -155.39% -66.17% -11.32%
EBIT Growth
0.00% -162.09% -72.10% -20.28%
NOPAT Growth
0.00% -192.23% -70.76% -22.43%
Net Income Growth
0.00% -83.61% -3,976.04% 29.66%
EPS Growth
0.00% -83.61% -2,308.33% 57.74%
Operating Cash Flow Growth
0.00% 156.22% -95.68% -100.86%
Free Cash Flow Firm Growth
0.00% 0.00% -249.68% 65.54%
Invested Capital Growth
0.00% -92.96% 1,248.94% 6.66%
Revenue Q/Q Growth
0.00% 0.00% 101.41% -9.26%
EBITDA Q/Q Growth
0.00% 0.00% 44.62% -5.38%
EBIT Q/Q Growth
0.00% 0.00% 41.13% -9.19%
NOPAT Q/Q Growth
0.00% 0.00% 41.17% -10.05%
Net Income Q/Q Growth
0.00% 0.00% -68.80% 22.89%
EPS Q/Q Growth
0.00% 0.00% -100.76% 23.81%
Operating Cash Flow Q/Q Growth
0.00% 119.34% -92.75% -100.55%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 9.14%
Invested Capital Q/Q Growth
0.00% 0.00% -2.10% -8.23%
Profitability Metrics
- - - -
Gross Margin
8.10% 0.00% 39.16% 12.94%
EBITDA Margin
6.64% 0.00% -739.60% -291.25%
Operating Margin
3.88% 0.00% -820.65% -355.41%
EBIT Margin
6.33% 0.00% -818.89% -348.42%
Profit (Net Income) Margin
1.48% 0.00% -1,138.39% -283.24%
Tax Burden Percent
77.70% -6.08% 150.49% 100.44%
Interest Burden Percent
30.10% 101.47% 92.38% 80.94%
Effective Tax Rate
22.30% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
17.31% 0.00% -53.44% -34.00%
ROIC Less NNEP Spread (ROIC-NNEP)
6.41% 0.00% -0.56% -5.53%
Return on Net Nonoperating Assets (RNNOA)
26.96% 0.00% 0.28% 0.78%
Return on Equity (ROE)
44.27% 3.06% -53.16% -33.22%
Cash Return on Invested Capital (CROIC)
0.00% 143.84% -225.83% -40.45%
Operating Return on Assets (OROA)
23.73% 0.00% -29.35% -32.96%
Return on Assets (ROA)
5.55% 0.00% -40.79% -26.80%
Return on Common Equity (ROCE)
44.27% 3.06% -53.16% -33.22%
Return on Equity Simple (ROE_SIMPLE)
44.27% 1.94% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1.66 -1.53 -2.62 -3.21
NOPAT Margin
3.01% 0.00% -574.45% -248.79%
Net Nonoperating Expense Percent (NNEP)
10.90% -218.09% -52.88% -28.47%
Return On Investment Capital (ROIC_SIMPLE)
- -20.22% -19.74% -32.17%
Cost of Revenue to Revenue
91.90% 0.00% 60.84% 87.06%
SG&A Expenses to Revenue
4.22% 0.00% 798.96% 281.52%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
4.22% 0.00% 859.81% 368.35%
Earnings before Interest and Taxes (EBIT)
3.49 -2.17 -3.73 -4.49
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3.66 -2.03 -3.37 -3.75
Valuation Ratios
- - - -
Price to Book Value (P/BV)
2.71 1.82 0.48 0.41
Price to Tangible Book Value (P/TBV)
2.71 1.82 0.57 0.48
Price to Revenue (P/Rev)
0.09 0.00 13.16 3.00
Price to Earnings (P/E)
6.12 93.87 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
16.34% 1.07% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.33 18.94 0.55 0.44
Enterprise Value to Revenue (EV/Rev)
0.23 0.00 10.95 3.29
Enterprise Value to EBITDA (EV/EBITDA)
3.48 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
3.65 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
7.67 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
5.83 2.28 20.61 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 1.73 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
4.24 0.10 0.05 0.07
Long-Term Debt to Equity
0.37 0.09 0.05 0.06
Financial Leverage
4.20 0.17 -0.50 -0.14
Leverage Ratio
7.98 2.83 1.30 1.24
Compound Leverage Factor
2.40 2.87 1.20 1.00
Debt to Total Capital
80.90% 8.94% 4.86% 6.11%
Short-Term Debt to Total Capital
73.88% 0.43% 0.26% 0.36%
Long-Term Debt to Total Capital
7.02% 8.50% 4.60% 5.75%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
19.10% 91.06% 95.14% 93.89%
Debt to EBITDA
2.13 -0.33 -0.19 -0.16
Net Debt to EBITDA
2.12 -0.12 0.30 -0.10
Long-Term Debt to EBITDA
0.19 -0.32 -0.18 -0.15
Debt to NOPAT
4.70 -0.44 -0.25 -0.19
Net Debt to NOPAT
4.67 -0.16 0.38 -0.12
Long-Term Debt to NOPAT
0.41 -0.42 -0.23 -0.18
Altman Z-Score
4.99 2.64 0.90 -0.42
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - -
Current Ratio
1.19 4.16 12.50 6.74
Quick Ratio
0.66 0.48 2.34 1.04
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 7.39 -11 -3.81
Operating Cash Flow to CapEx
0.00% 0.00% 66.36% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 176.51 -307.80 -114.85
Operating Cash Flow to Interest Expense
0.90 133.95 6.74 -0.06
Operating Cash Flow Less CapEx to Interest Expense
0.90 133.95 -3.42 -0.06
Efficiency Ratios
- - - -
Asset Turnover
3.75 0.00 0.04 0.09
Accounts Receivable Turnover
6.91 0.00 2.04 1.63
Inventory Turnover
8.50 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 3.40
Accounts Payable Turnover
587.40 0.00 0.00 43.35
Days Sales Outstanding (DSO)
52.86 0.00 178.65 224.11
Days Inventory Outstanding (DIO)
42.96 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.62 0.00 0.00 8.42
Cash Conversion Cycle (CCC)
95.20 0.00 178.65 215.69
Capital & Investment Metrics
- - - -
Invested Capital
9.60 0.68 9.12 9.73
Invested Capital Turnover
5.74 0.00 0.09 0.14
Increase / (Decrease) in Invested Capital
0.00 -8.93 8.45 0.61
Enterprise Value (EV)
13 13 4.99 4.24
Market Capitalization
5.00 13 6.00 3.86
Book Value per Share
$0.12 $0.71 $6.44 $2.86
Tangible Book Value per Share
$0.12 $0.71 $5.36 $2.47
Total Capital
9.66 7.58 13 9.96
Total Debt
7.82 0.68 0.64 0.61
Total Long-Term Debt
0.68 0.64 0.61 0.57
Net Debt
7.76 0.24 -1.01 0.38
Capital Expenditures (CapEx)
0.00 0.00 0.37 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
9.38 7.06 8.54 7.52
Debt-free Net Working Capital (DFNWC)
9.43 7.49 10 7.76
Net Working Capital (NWC)
2.30 7.46 10 7.72
Net Nonoperating Expense (NNE)
0.85 -1.67 2.57 0.44
Net Nonoperating Obligations (NNO)
7.76 -6.23 -3.49 0.38
Total Depreciation and Amortization (D&A)
0.17 0.14 0.36 0.74
Debt-free, Cash-free Net Working Capital to Revenue
17.00% 0.00% 1,873.04% 583.82%
Debt-free Net Working Capital to Revenue
17.11% 0.00% 2,235.25% 601.92%
Net Working Capital to Revenue
4.16% 0.00% 2,227.67% 599.13%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $0.16 ($530.00) ($224.00)
Adjusted Weighted Average Basic Shares Outstanding
0.00 1.07M 9.78K 16.32K
Adjusted Diluted Earnings per Share
$0.00 $0.16 ($530.00) ($224.00)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 1.07M 9.78K 16.32K
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 683.65K 13.36K 180.89K
Normalized Net Operating Profit after Tax (NOPAT)
1.66 -1.53 -2.62 -2.69
Normalized NOPAT Margin
3.01% 0.00% -574.45% -209.06%
Pre Tax Income Margin
1.91% 0.00% -756.47% -282.01%
Debt Service Ratios
- - - -
EBIT to Interest Expense
1.43 -51.78 -103.82 -135.23
NOPAT to Interest Expense
0.68 -36.61 -72.83 -96.56
EBIT Less CapEx to Interest Expense
1.43 -51.78 -113.98 -135.23
NOPAT Less CapEx to Interest Expense
0.68 -36.61 -82.98 -96.56
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Cheetah Net Supply Chain Service

This table displays calculated financial ratios and metrics derived from Cheetah Net Supply Chain Service's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
9,666,000.00 10,938,329.00 10,938,329.00 30,627,992.00 1,960,218.00 2,672,011.00 2,672,011.00 2,672,011.00 3,274,587.00 36,177,712.00 2,955,935.00
DEI Adjusted Shares Outstanding
604,125.00 683,646.00 683,646.00 1,914,250.00 9,801.00 13,360.00 13,360.00 2,672,011.00 16,373.00 180,889.00 2,955,935.00
DEI Earnings Per Adjusted Shares Outstanding
-0.06 -0.89 -0.90 -0.95 -219.54 -56.43 -38.36 -0.49 -65.27 -3.41 0.02
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% -99.25% -99.23% -99.39% 100.69% 524.46% 278.49% 491.32% -58.66% -80.68% 145.37%
EBITDA Growth
0.00% -305.18% -227.33% -350.88% 79.00% -21.50% 15.25% -13.19% -26.52% 30.15% 91.97%
EBIT Growth
0.00% -356.06% -249.24% -394.39% 75.45% -29.36% 6.55% -16.29% -44.55% 20.31% 75.69%
NOPAT Growth
0.00% -358.02% -243.24% -380.22% 75.37% -30.97% 4.47% -17.26% -48.88% 20.42% -61.33%
Net Income Growth
0.00% -464.17% -493.52% -1,577.01% -5,740.01% -23.81% 16.37% 27.58% 50.34% 18.26% 113.86%
EPS Growth
0.00% -464.17% -493.52% -1,577.01% -3,566.67% -23.81% 16.37% 47.44% 70.00% 18.26% 100.12%
Operating Cash Flow Growth
972.27% -58.71% -2,345.00% 82.22% -113.12% 4.27% 49.93% -164.90% -104.80% -239.01% 466.47%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 97.38% 0.00% 19.16% 52.22% -837.85% 83.43% -520.79% -1,521.61%
Invested Capital Growth
0.00% 0.00% 0.00% -6.80% 1,248.94% 77.10% 44.44% 13.77% 6.66% 300.11% 566.47%
Revenue Q/Q Growth
-423.52% 100.24% 21.77% -34.58% 266.29% 114.00% -26.19% 2.21% -74.39% 0.03% 837.33%
EBITDA Q/Q Growth
-815.28% 80.13% -11.16% -58.82% 40.12% -14.94% 22.47% -112.13% 33.07% 36.55% 91.09%
EBIT Q/Q Growth
-862.52% 78.80% -11.54% -63.26% 36.41% -11.72% 19.43% -103.16% 20.96% 38.41% 75.42%
NOPAT Q/Q Growth
-829.52% 78.89% -11.47% -63.23% 35.87% -12.25% 18.70% -100.36% 18.58% 40.00% -64.81%
Net Income Q/Q Growth
-129.98% -1,552.68% -0.65% -196.19% -18.53% 64.96% 32.02% -156.50% 18.71% 42.33% 111.53%
EPS Q/Q Growth
-129.98% -1,552.68% -0.65% -196.19% -41.03% 64.96% 32.02% -156.25% 19.51% 42.33% 100.82%
Operating Cash Flow Q/Q Growth
315.01% -38.08% -151.17% 73.90% -58.67% 592.09% -124.57% -38.08% -22.67% -234.02% 164.78%
Free Cash Flow Firm Q/Q Growth
100.00% 0.00% -18.36% 97.10% -3,466.55% 33.90% 30.05% 43.14% 36.99% -2,376.67% -82.73%
Invested Capital Q/Q Growth
-93.24% 917.79% 18.87% 13.89% -2.10% 33.62% -3.05% -10.29% -8.23% 401.28% 61.49%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 44.69% 51.26% 48.80% 29.59% 11.72% 9.86% 12.21% 33.93% 21.43% 2.24%
EBITDA Margin
0.00% -889.24% -811.71% -1,970.66% -322.15% -173.02% -181.75% -377.22% -986.01% -625.48% -5.95%
Operating Margin
0.00% -954.41% -873.62% -2,179.86% -381.62% -200.18% -220.50% -432.25% -1,374.47% -824.51% -101.48%
EBIT Margin
0.00% -953.60% -873.46% -2,179.81% -378.41% -197.55% -215.66% -428.69% -1,323.27% -814.79% -21.36%
Profit (Net Income) Margin
0.00% -792.53% -655.05% -2,965.78% -959.75% -157.13% -144.73% -363.23% -1,153.07% -664.80% 8.18%
Tax Burden Percent
1.52% 85.52% 76.87% 144.74% 314.37% 100.72% 102.60% 100.00% 99.77% 100.72% 98.33%
Interest Burden Percent
70.31% 97.19% 97.56% 94.00% 80.68% 78.98% 65.41% 84.73% 87.34% 81.01% -38.92%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% -24.85% -12.62% -17.28% -43.13% -131.50% -17.07% -3.17%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 7.09% -222.25% -18.59% -32.61% -120.16% -99.64% -174.52%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% -3.53% -0.91% 3.83% 5.64% 17.05% -0.32% 2.12%
Return on Equity (ROE)
3.06% -5.16% -16.44% -29.42% -28.38% -13.53% -13.45% -37.49% -114.45% -17.39% -1.06%
Cash Return on Invested Capital (CROIC)
1,093.04% 0.00% 0.00% 0.00% -225.83% -84.77% -63.88% -42.13% -40.45% -130.08% -154.74%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% -13.56% -13.88% -16.00% -41.10% -125.20% -22.43% -0.63%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% -34.39% -11.04% -10.74% -34.82% -109.10% -18.30% 0.24%
Return on Common Equity (ROCE)
3.06% -5.16% -16.44% -29.42% -28.38% -13.53% -13.45% -37.49% -114.45% -17.39% -1.06%
Return on Equity Simple (ROE_SIMPLE)
0.00% -5.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.43 -0.51 -0.57 -0.93 -0.60 -0.67 -0.55 -1.10 -0.89 -0.54 -0.88
NOPAT Margin
0.00% -668.08% -611.54% -1,525.90% -267.14% -140.12% -154.35% -302.58% -962.13% -577.16% -101.48%
Net Nonoperating Expense Percent (NNEP)
38.45% -81.84% -1.45% -111.88% -31.94% 209.64% 1.31% -10.53% -11.35% 82.58% 171.35%
Return On Investment Capital (ROIC_SIMPLE)
-32.07% -6.59% -3.95% -6.39% -4.52% -5.37% -4.55% -10.18% -8.95% -1.08% -1.09%
Cost of Revenue to Revenue
0.00% 55.31% 48.74% 51.20% 70.41% 88.28% 90.14% 87.79% 66.07% 78.57% 97.76%
SG&A Expenses to Revenue
0.00% 999.09% 924.89% 1,801.16% 404.22% 208.53% 227.41% 221.38% 1,100.97% 830.64% 102.10%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 999.09% 924.89% 2,228.66% 411.21% 211.90% 230.36% 444.46% 1,408.39% 845.94% 103.73%
Earnings before Interest and Taxes (EBIT)
-3.46 -0.73 -0.82 -1.33 -0.85 -0.95 -0.76 -1.55 -1.23 -0.76 -0.19
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-3.44 -0.68 -0.76 -1.21 -0.72 -0.83 -0.64 -1.37 -0.91 -0.58 -0.05
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.82 3.03 0.33 0.46 0.48 0.29 0.31 0.47 0.41 1.10 0.06
Price to Tangible Book Value (P/TBV)
1.82 3.50 0.36 0.50 0.57 0.36 0.38 0.54 0.48 1.13 0.06
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 13.16 4.08 3.15 3.35 3.00 59.80 3.47
Price to Earnings (P/E)
93.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
18.94 3.10 0.00 0.20 0.55 0.31 0.34 0.49 0.44 1.10 0.04
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 10.95 4.44 3.55 3.68 3.29 59.67 2.37
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
2.28 6.66 0.00 0.55 20.61 12.12 5.31 13.94 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.10 0.09 0.05 0.05 0.05 0.05 0.06 0.06 0.07 0.01 0.01
Long-Term Debt to Equity
0.09 0.09 0.05 0.04 0.05 0.05 0.05 0.06 0.06 0.01 0.01
Financial Leverage
-0.90 -0.03 -0.41 -0.08 -0.50 0.00 -0.21 -0.17 -0.14 0.00 -0.01
Leverage Ratio
2.83 1.40 1.18 1.42 1.30 1.29 1.20 1.23 1.24 1.08 1.05
Compound Leverage Factor
1.99 1.36 1.15 1.34 1.05 1.02 0.78 1.04 1.08 0.87 -0.41
Debt to Total Capital
8.94% 8.60% 4.57% 4.47% 4.86% 5.08% 5.22% 5.74% 6.11% 1.21% 0.73%
Short-Term Debt to Total Capital
0.43% 0.43% 0.23% 0.23% 0.26% 0.28% 0.30% 0.33% 0.36% 0.07% 0.05%
Long-Term Debt to Total Capital
8.50% 8.17% 4.34% 4.24% 4.60% 4.80% 4.92% 5.41% 5.75% 1.14% 0.68%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
91.06% 91.40% 95.43% 95.53% 95.14% 94.92% 94.78% 94.26% 93.89% 98.79% 99.27%
Debt to EBITDA
-0.33 -0.22 -0.15 -0.11 -0.19 -0.18 -0.18 -0.17 -0.16 -0.17 -0.20
Net Debt to EBITDA
-0.12 0.08 1.28 0.76 0.30 -0.09 -0.13 -0.13 -0.10 0.03 0.53
Long-Term Debt to EBITDA
-0.32 -0.21 -0.14 -0.10 -0.18 -0.17 -0.17 -0.16 -0.15 -0.16 -0.19
Debt to NOPAT
-0.44 -0.30 -0.21 -0.15 -0.25 -0.23 -0.23 -0.21 -0.19 -0.20 -0.19
Net Debt to NOPAT
-0.16 0.10 1.76 1.04 0.38 -0.11 -0.16 -0.16 -0.12 0.04 0.50
Long-Term Debt to NOPAT
-0.42 -0.28 -0.20 -0.14 -0.23 -0.22 -0.21 -0.20 -0.18 -0.18 -0.18
Altman Z-Score
2.22 4.07 0.43 -0.21 1.52 0.89 0.91 0.78 0.49 16.23 2.28
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.16 5.07 10.98 14.86 12.50 11.19 10.15 7.51 6.74 43.21 47.55
Quick Ratio
0.48 4.71 10.74 14.34 2.34 10.92 10.03 0.88 1.04 1.26 28.23
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -7.40 -8.76 -0.25 -9.05 -5.98 -4.18 -2.38 -1.50 -37 -68
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -890.70 -1,054.57 -30.07 -829.25 -678.60 -519.01 -303.07 -176.82 -4,821.08 -9,977.23
Operating Cash Flow to Interest Expense
0.00 204.18 -104.52 -26.85 -32.94 200.65 -53.90 -76.43 -86.81 -319.21 234.18
Operating Cash Flow Less CapEx to Interest Expense
0.00 204.18 -104.52 -26.85 -32.94 200.65 -53.90 -76.43 -86.81 -319.21 234.18
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.04 0.07 0.07 0.10 0.09 0.03 0.03
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 2.04 0.27 0.32 0.61 1.63 1.43 1.11
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 3.84 2.81 3.66 3.40 2.44 4.11
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 15.11 329.96 265.33 43.35 38.76 3.54
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 178.65 1,367.97 1,125.46 595.58 224.11 255.07 329.61
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 24.16 1.11 1.38 8.42 9.42 103.04
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 178.65 1,343.81 1,124.36 594.21 215.69 245.65 226.57
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.68 6.88 8.18 9.32 9.12 12 12 11 9.73 49 79
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.09 0.09 0.11 0.14 0.14 0.03 0.03
Increase / (Decrease) in Invested Capital
0.00 6.88 8.18 -0.68 8.45 5.31 3.64 1.28 0.61 37 67
Enterprise Value (EV)
13 21 -1.08 1.85 4.99 3.81 3.97 5.22 4.24 54 3.36
Market Capitalization
13 22 4.55 6.49 6.00 3.50 3.53 4.76 3.86 54 4.91
Book Value per Share
$0.71 $0.65 $1.26 $0.46 $6.44 $4.45 $4.26 $3.79 $2.86 $1.35 $27.14
Tangible Book Value per Share
$0.71 $0.56 $1.17 $0.42 $5.36 $3.67 $3.49 $3.31 $2.47 $1.32 $26.07
Total Capital
7.58 7.79 14 15 13 13 12 11 9.96 49 81
Total Debt
0.68 0.67 0.66 0.65 0.64 0.64 0.63 0.62 0.61 0.60 0.59
Total Long-Term Debt
0.64 0.64 0.63 0.62 0.61 0.60 0.59 0.58 0.57 0.56 0.55
Net Debt
0.24 -0.23 -5.63 -4.63 -1.01 0.31 0.44 0.46 0.38 -0.11 -1.55
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
7.06 5.42 6.12 6.33 8.54 9.04 8.79 8.32 7.52 47 72
Debt-free Net Working Capital (DFNWC)
7.49 6.33 12 12 10 9.37 8.98 8.47 7.76 47 74
Net Working Capital (NWC)
7.46 6.29 12 12 10 9.33 8.94 8.44 7.72 47 74
Net Nonoperating Expense (NNE)
-2.39 0.10 0.04 0.88 1.55 0.08 -0.03 0.22 0.18 0.08 -0.95
Net Nonoperating Obligations (NNO)
-6.23 -0.23 -5.63 -4.63 -3.49 0.31 0.44 0.46 0.38 -0.11 -1.55
Total Depreciation and Amortization (D&A)
0.02 0.05 0.06 0.13 0.13 0.12 0.12 0.19 0.31 0.18 0.13
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 1,873.04% 1,052.81% 785.40% 585.96% 583.82% 5,167.42% 5,085.55%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 2,235.25% 1,090.55% 801.94% 596.78% 601.92% 5,246.63% 5,236.91%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 2,227.67% 1,086.48% 798.69% 594.25% 599.13% 5,242.54% 5,234.27%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.48) ($0.48) ($0.48) ($1.06) ($220.00) ($46.00) ($32.00) ($0.41) ($66.00) ($4.53) $0.04
Adjusted Weighted Average Basic Shares Outstanding
67.12K 1.17M 1.40M 1.71M 9.78K 16.09K 16.09K 3.22M 16.32K 136.03K 1.91M
Adjusted Diluted Earnings per Share
($0.48) ($0.48) ($0.48) ($1.06) ($220.00) ($46.00) ($32.00) ($0.41) ($66.00) ($4.53) $0.04
Adjusted Weighted Average Diluted Shares Outstanding
67.12K 1.17M 1.40M 1.71M 9.78K 16.09K 16.09K 3.22M 16.32K 136.03K 1.91M
Adjusted Basic & Diluted Earnings per Share
($0.48) $0.00 $0.00 $0.00 ($220.00) $0.00 $0.00 $0.00 ($66.00) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
683.65K 683.65K 1.91M 1.96M 13.36K 13.36K 13.36K 3.27M 180.89K 2.96M 3.16M
Normalized Net Operating Profit after Tax (NOPAT)
-2.43 -0.51 -0.57 -0.93 -0.60 -0.67 -0.55 -0.58 -0.89 -0.54 -0.62
Normalized NOPAT Margin
0.00% -668.08% -611.54% -1,525.90% -267.14% -140.12% -154.35% -161.14% -962.13% -577.16% -71.04%
Pre Tax Income Margin
0.00% -926.75% -852.15% -2,049.06% -305.29% -156.01% -141.06% -363.23% -1,155.68% -660.05% 8.32%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 -88.22 -98.44 -158.18 -77.77 -107.56 -94.75 -197.68 -144.67 -98.09 -27.30
NOPAT to Interest Expense
0.00 -61.81 -68.92 -110.73 -54.90 -76.30 -67.82 -139.53 -105.19 -69.48 -129.70
EBIT Less CapEx to Interest Expense
0.00 -88.22 -98.44 -158.18 -77.77 -107.56 -94.75 -197.68 -144.67 -98.09 -27.30
NOPAT Less CapEx to Interest Expense
0.00 -61.81 -68.92 -110.73 -54.90 -76.30 -67.82 -139.53 -105.19 -69.48 -129.70
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

CTNT’s Q2 2026 results show a sharp rebound in revenue and operating cash flow, but the underlying business remains unprofitable. Revenue increased to $868,909 from $92,700 in Q1 2026 and $354,126 in Q2 2025. However, gross profit was only $19,500, representing a gross margin of approximately 2.2%, while selling, general and administrative expenses totaled $887,115.

The company reported net income of $71,045, or $0.04 per diluted share, compared with a $616,265 loss in Q1. This improvement was driven primarily by $954,052 of net other income, including $264,695 of interest and investment income and $696,156 of other income. CTNT still posted an operating loss of $881,797, indicating that the quarterly profit was not generated by its core operations.

Cash flow improved substantially in Q2. Operating activities generated $1.59 million, reversing the $2.46 million outflow in Q1. The improvement was largely related to a $1.18 million benefit from changes in operating assets and liabilities. Nevertheless, investing activities used $31.47 million, and the company relied on $31.35 million of financing inflows—primarily common-equity issuance—to produce a $1.43 million increase in cash.

CTNT’s balance sheet expanded significantly, with total assets rising to $82.52 million from $50.995 million at the end of Q1 2026. Much of this increase consisted of note and lease receivables and other current assets rather than cash. Cash and equivalents totaled $2.14 million, while current liabilities were $1.59 million. Total liabilities remained modest at $2.19 million, but the company continued to carry accumulated retained losses of $8.88 million.

  • Revenue rebounded sharply: Q2 2026 revenue of $868,909 was more than nine times Q1 2026 revenue and approximately 146% above Q2 2025 revenue.
  • Operating cash flow turned positive: CTNT generated $1.59 million from operating activities in Q2, compared with a $2.46 million outflow in Q1 2026.
  • Net income returned to positive territory: The company reported $71,045 of net income in Q2 2026 after losses in each of the prior reported quarters.
  • Liquidity improved on the balance sheet: Current assets of $75.72 million substantially exceeded current liabilities of $1.59 million, producing a reported current ratio of roughly 47.6 times.
  • Debt levels remained relatively low: Short-term and long-term debt totaled approximately $590,000 at June 30, 2026, limiting near-term interest and refinancing pressure.
  • Asset growth was concentrated in receivables and other current assets: Note and lease receivables totaled $41.11 million and other current assets totaled $29.95 million, so the quality and collectability of these balances are important for investors to monitor.
  • Investment and other income have become material: CTNT has repeatedly reported interest and investment income, but this source of earnings may be less predictable than revenue from its supply-chain operations.
  • Core operations remained deeply unprofitable: Operating losses persisted through the available quarterly history, including losses of $764,319 in Q1 2026 and $1.27 million in Q4 2025.
  • Gross margins deteriorated: Q2 2026 gross margin was approximately 2.2%, down from 21.4% in Q1 2026 and 9.9% in Q2 2025, leaving little room to cover overhead.
  • CTNT continued to depend on external financing: Q2 investing outflows of $31.47 million were largely offset by $31.35 million of financing inflows, including common-equity issuance, creating potential dilution risk for shareholders.

Overall, the statements suggest that CTNT has strengthened its reported liquidity and achieved a temporary earnings and cash-flow improvement, but investors should be cautious. The company’s positive Q2 bottom line depended heavily on non-operating income, while gross margins remained weak, operating expenses remained elevated, and financing activity played a central role in funding the business. The historical figures also include restated periods and substantial fluctuations in reported share counts, which makes trend analysis and per-share comparisons more difficult.

10/03/26 06:17 PM ETAI Generated. May Contain Errors.

Cheetah Net Supply Chain Service Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Cheetah Net Supply Chain Service's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Cheetah Net Supply Chain Service's net income appears to be on a downward trend, with a most recent value of -$3.65 million in 2025, compared with $816.98 thousand in 2022. The previous period was -$5.19 million in 2024. View Cheetah Net Supply Chain Service's forecast to see where analysts expect Cheetah Net Supply Chain Service to go next.

Cheetah Net Supply Chain Service's total operating income in 2025 was -$4.58 million, based on the following breakdown:
  • Total Gross Profit: $166.78 thousand
  • Total Operating Expenses: $4.75 million

Over the last 3 years, Cheetah Net Supply Chain Service's total revenue changed from $55.15 million in 2022 to $1.29 million in 2025, a change of -97.7%.

In the past 11 quarters, Cheetah Net Supply Chain Service's cash and equivalents has ranged from $153.69 thousand in Q3 2025 to $6.29 million in Q2 2024, and is currently $2.14 million as of their latest financial filing in Q2 2026.

Cheetah Net Supply Chain Service had total debt of $608.56 thousand at the end of 2025, a 5.6% decrease from 2024, and a 92.2% decrease since 2022.

Over the last 3 years, Cheetah Net Supply Chain Service's book value per share changed from 0.12 in 2022 to 2.86 in 2025, a change of 2,346.1%.



Financial statements for NASDAQ:CTNT last updated on 9/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners