Annual Income Statements for Community West Bancshares
This table shows Community West Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Community West Bancshares
This table shows Community West Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Income / (Loss) Attributable to Common Shareholders |
|
6.38 |
7.63 |
6.97 |
6.28 |
6.39 |
5.89 |
3.68 |
-6.29 |
3.39 |
6.90 |
Consolidated Net Income / (Loss) |
|
6.38 |
7.63 |
6.97 |
6.28 |
6.39 |
5.89 |
3.68 |
-6.29 |
3.39 |
6.90 |
Net Income / (Loss) Continuing Operations |
|
6.38 |
7.63 |
6.97 |
6.28 |
6.39 |
5.89 |
3.68 |
-6.29 |
3.39 |
6.90 |
Total Pre-Tax Income |
|
8.35 |
10 |
9.32 |
8.34 |
8.49 |
7.70 |
4.80 |
-7.88 |
4.16 |
9.91 |
Total Revenue |
|
22 |
23 |
23 |
22 |
22 |
22 |
21 |
30 |
31 |
34 |
Net Interest Income / (Expense) |
|
20 |
22 |
22 |
20 |
21 |
20 |
19 |
29 |
30 |
32 |
Total Interest Income |
|
21 |
23 |
24 |
26 |
26 |
26 |
26 |
44 |
45 |
45 |
Loans and Leases Interest Income |
|
15 |
16 |
17 |
17 |
18 |
18 |
18 |
36 |
37 |
38 |
Investment Securities Interest Income |
|
6.24 |
6.96 |
7.29 |
7.23 |
7.29 |
7.22 |
6.90 |
6.72 |
6.33 |
5.92 |
Deposits and Money Market Investments Interest Income |
|
0.05 |
0.23 |
0.08 |
1.37 |
1.48 |
0.65 |
0.43 |
1.08 |
1.54 |
1.31 |
Total Interest Expense |
|
0.83 |
1.35 |
2.56 |
5.78 |
5.94 |
5.71 |
6.55 |
15 |
15 |
13 |
Deposits Interest Expense |
|
0.23 |
0.48 |
1.00 |
4.87 |
5.02 |
4.64 |
5.02 |
12 |
12 |
11 |
Long-Term Debt Interest Expense |
|
0.60 |
0.62 |
1.56 |
0.91 |
0.92 |
0.26 |
1.54 |
2.67 |
2.58 |
-3.12 |
Total Non-Interest Income |
|
1.48 |
0.97 |
1.58 |
1.59 |
1.58 |
2.27 |
1.64 |
1.40 |
1.11 |
2.30 |
Other Service Charges |
|
1.49 |
0.88 |
1.79 |
1.63 |
1.62 |
0.94 |
2.01 |
3.37 |
2.96 |
0.18 |
Net Realized & Unrealized Capital Gains on Investments |
|
-0.01 |
-0.94 |
-0.22 |
-0.04 |
-0.04 |
-0.21 |
-0.37 |
-1.97 |
-1.85 |
0.01 |
Provision for Credit Losses |
|
0.50 |
0.50 |
0.63 |
-0.34 |
0.19 |
-0.17 |
0.58 |
9.83 |
-0.52 |
1.23 |
Total Non-Interest Expense |
|
13 |
12 |
13 |
14 |
13 |
15 |
15 |
29 |
28 |
23 |
Salaries and Employee Benefits |
|
7.50 |
7.42 |
8.03 |
7.98 |
7.47 |
7.88 |
8.64 |
13 |
14 |
13 |
Net Occupancy & Equipment Expense |
|
1.36 |
5.55 |
1.26 |
1.26 |
1.49 |
7.95 |
1.54 |
2.42 |
2.69 |
13 |
Other Operating Expenses |
|
3.94 |
-1.55 |
3.91 |
4.57 |
4.47 |
-2.78 |
5.15 |
13 |
11 |
-13 |
Income Tax Expense |
|
1.96 |
2.68 |
2.35 |
2.06 |
2.10 |
1.80 |
1.13 |
-1.59 |
0.78 |
3.02 |
Basic Earnings per Share |
|
$0.55 |
$0.65 |
$0.60 |
$0.54 |
$0.54 |
$0.49 |
$0.31 |
($0.33) |
$0.18 |
$0.29 |
Weighted Average Basic Shares Outstanding |
|
11.68M |
11.75M |
11.70M |
11.72M |
11.74M |
11.83M |
11.75M |
18.81M |
18.84M |
19.05M |
Diluted Earnings per Share |
|
$0.55 |
$0.65 |
$0.59 |
$0.54 |
$0.54 |
$0.50 |
$0.31 |
($0.33) |
$0.18 |
$0.29 |
Weighted Average Diluted Shares Outstanding |
|
11.69M |
11.75M |
11.73M |
11.74M |
11.76M |
11.83M |
11.79M |
18.94M |
18.97M |
19.05M |
Weighted Average Basic & Diluted Shares Outstanding |
|
11.73M |
11.75M |
11.75M |
11.81M |
11.81M |
11.83M |
18.87M |
18.94M |
18.95M |
19.05M |
Cash Dividends to Common per Share |
|
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
Annual Cash Flow Statements for Community West Bancshares
This table details how cash moves in and out of Community West Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
-132 |
23 |
67 |
Net Cash From Operating Activities |
24 |
28 |
22 |
Net Cash From Continuing Operating Activities |
24 |
28 |
22 |
Net Income / (Loss) Continuing Operations |
27 |
26 |
7.67 |
Consolidated Net Income / (Loss) |
27 |
26 |
7.67 |
Provision For Loan Losses |
1.00 |
0.31 |
11 |
Depreciation Expense |
0.76 |
0.89 |
2.21 |
Amortization Expense |
9.14 |
8.68 |
0.03 |
Non-Cash Adjustments to Reconcile Net Income |
-0.01 |
-1.56 |
1.93 |
Changes in Operating Assets and Liabilities, net |
-14 |
-6.33 |
-0.75 |
Net Cash From Investing Activities |
-197 |
25 |
64 |
Net Cash From Continuing Investing Activities |
-197 |
25 |
64 |
Purchase of Property, Leasehold Improvements and Equipment |
-0.36 |
-9.81 |
-5.04 |
Purchase of Investment Securities |
-518 |
-36 |
-56 |
Sale of Property, Leasehold Improvements and Equipment |
0.02 |
3.26 |
0.02 |
Sale and/or Maturity of Investments |
322 |
67 |
126 |
Net Cash From Financing Activities |
41 |
-29 |
-20 |
Net Cash From Continuing Financing Activities |
41 |
-29 |
-20 |
Net Change in Deposits |
-23 |
-58 |
23 |
Issuance of Debt |
2,483 |
3,528 |
972 |
Repayment of Debt |
-2,407 |
-3,494 |
-1,007 |
Repurchase of Common Equity |
-6.81 |
-0.00 |
-0.04 |
Payment of Dividends |
-5.64 |
-5.66 |
-8.23 |
Other Financing Activities, Net |
0.71 |
0.21 |
0.71 |
Cash Interest Paid |
2.83 |
20 |
49 |
Cash Income Taxes Paid |
8.31 |
7.70 |
2.57 |
Quarterly Cash Flow Statements for Community West Bancshares
This table details how cash moves in and out of Community West Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
14 |
-10 |
33 |
64 |
-54 |
-21 |
7.23 |
49 |
39 |
-29 |
Net Cash From Operating Activities |
|
8.42 |
9.73 |
11 |
4.94 |
7.96 |
4.09 |
3.98 |
6.32 |
11 |
0.92 |
Net Cash From Continuing Operating Activities |
|
8.42 |
9.73 |
11 |
4.94 |
7.96 |
4.09 |
3.98 |
6.32 |
11 |
0.92 |
Net Income / (Loss) Continuing Operations |
|
6.38 |
7.63 |
6.97 |
6.28 |
6.39 |
5.89 |
3.68 |
-6.29 |
3.39 |
6.90 |
Consolidated Net Income / (Loss) |
|
6.38 |
7.63 |
6.97 |
6.28 |
6.39 |
5.89 |
3.68 |
-6.29 |
3.39 |
6.90 |
Provision For Loan Losses |
|
0.50 |
0.50 |
0.63 |
-0.34 |
0.19 |
-0.17 |
0.58 |
9.83 |
-0.52 |
1.22 |
Depreciation Expense |
|
0.18 |
0.17 |
0.16 |
0.15 |
0.14 |
0.44 |
0.38 |
0.56 |
0.59 |
0.68 |
Amortization Expense |
|
2.29 |
1.94 |
2.31 |
2.26 |
2.25 |
1.86 |
1.30 |
0.85 |
-0.98 |
-1.14 |
Non-Cash Adjustments to Reconcile Net Income |
|
-0.21 |
0.23 |
-0.18 |
-0.51 |
-0.55 |
-0.32 |
-0.16 |
1.33 |
1.30 |
-0.53 |
Changes in Operating Assets and Liabilities, net |
|
-0.71 |
-0.75 |
0.65 |
-2.89 |
-0.47 |
-3.62 |
-1.79 |
0.05 |
7.19 |
-6.20 |
Net Cash From Investing Activities |
|
-72 |
-0.29 |
-6.20 |
36 |
-9.22 |
3.67 |
28 |
53 |
-1.84 |
-14 |
Net Cash From Continuing Investing Activities |
|
-72 |
-0.29 |
-6.20 |
36 |
-9.22 |
3.67 |
28 |
53 |
-1.84 |
-14 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-0.03 |
-0.25 |
-0.21 |
-3.05 |
-1.35 |
-5.20 |
-0.44 |
-0.44 |
-2.53 |
-1.63 |
Purchase of Investment Securities |
|
-88 |
-31 |
-29 |
30 |
-21 |
-16 |
3.70 |
-49 |
-41 |
30 |
Sale and/or Maturity of Investments |
|
17 |
30 |
23 |
9.56 |
11 |
24 |
25 |
43 |
41 |
16 |
Net Cash From Financing Activities |
|
78 |
-20 |
29 |
23 |
-53 |
-29 |
-25 |
-10 |
30 |
-15 |
Net Cash From Continuing Financing Activities |
|
78 |
-20 |
29 |
23 |
-53 |
-29 |
-25 |
-10 |
30 |
-15 |
Net Change in Deposits |
|
33 |
-39 |
76 |
25 |
-51 |
-107 |
-10 |
-5.98 |
52 |
-13 |
Issuance of Debt |
|
962 |
363 |
3,347 |
- |
- |
182 |
331 |
384 |
125 |
133 |
Repayment of Debt |
|
-916 |
-342 |
-3,393 |
- |
- |
-102 |
-344 |
-386 |
-145 |
-133 |
Payment of Dividends |
|
-1.41 |
-1.41 |
-1.41 |
-1.41 |
-1.42 |
-1.42 |
-1.42 |
-2.27 |
-2.27 |
-2.27 |
Other Financing Activities, Net |
|
0.14 |
0.05 |
0.08 |
0.05 |
0.04 |
0.04 |
0.07 |
0.14 |
0.11 |
0.39 |
Cash Interest Paid |
|
0.37 |
1.31 |
2.73 |
5.89 |
5.56 |
5.83 |
5.79 |
13 |
16 |
14 |
Cash Income Taxes Paid |
|
0.70 |
2.70 |
0.00 |
5.40 |
1.30 |
1.00 |
0.00 |
2.38 |
- |
0.19 |
Annual Balance Sheets for Community West Bancshares
This table presents Community West Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
2,423 |
2,433 |
3,522 |
Cash and Due from Banks |
25 |
30 |
28 |
Interest Bearing Deposits at Other Banks |
5.69 |
24 |
92 |
Trading Account Securities |
960 |
906 |
785 |
Loans and Leases, Net of Allowance |
-11 |
1,276 |
2,308 |
Accrued Investment Income |
77 |
81 |
113 |
Premises and Equipment, Net |
7.99 |
14 |
24 |
Goodwill |
54 |
54 |
97 |
Intangible Assets |
- |
0.00 |
9.27 |
Other Assets |
47 |
49 |
64 |
Total Liabilities & Shareholders' Equity |
2,423 |
2,433 |
3,522 |
Total Liabilities |
2,248 |
2,226 |
3,159 |
Non-Interest Bearing Deposits |
1,057 |
952 |
981 |
Interest Bearing Deposits |
1,043 |
1,090 |
1,930 |
Accrued Interest Payable |
33 |
35 |
45 |
Long-Term Debt |
116 |
150 |
203 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
175 |
207 |
363 |
Total Preferred & Common Equity |
175 |
207 |
363 |
Preferred Stock |
0.00 |
0.00 |
0.00 |
Total Common Equity |
175 |
207 |
363 |
Common Stock |
61 |
63 |
208 |
Retained Earnings |
194 |
211 |
210 |
Accumulated Other Comprehensive Income / (Loss) |
-81 |
-66 |
-55 |
Quarterly Balance Sheets for Community West Bancshares
This table presents Community West Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Total Assets |
|
2,426 |
2,464 |
2,490 |
2,435 |
2,416 |
3,485 |
3,531 |
Cash and Due from Banks |
|
33 |
90 |
28 |
28 |
25 |
26 |
44 |
Interest Bearing Deposits at Other Banks |
|
9.04 |
39 |
100 |
47 |
36 |
83 |
105 |
Trading Account Securities |
|
980 |
638 |
930 |
903 |
883 |
840 |
813 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2,232 |
2,272 |
Accrued Investment Income |
|
81 |
79 |
78 |
86 |
83 |
123 |
115 |
Premises and Equipment, Net |
|
7.91 |
8.04 |
11 |
9.70 |
14 |
22 |
24 |
Goodwill |
|
54 |
54 |
54 |
54 |
54 |
96 |
96 |
Other Assets |
|
46 |
47 |
48 |
48 |
49 |
62 |
62 |
Total Liabilities & Shareholders' Equity |
|
2,426 |
2,464 |
2,490 |
2,435 |
2,416 |
3,485 |
3,531 |
Total Liabilities |
|
2,267 |
4,458 |
2,302 |
2,254 |
2,204 |
3,134 |
3,168 |
Non-Interest Bearing Deposits |
|
1,045 |
3,151 |
957 |
991 |
911 |
1,076 |
1,076 |
Interest Bearing Deposits |
|
1,094 |
1,200 |
1,243 |
1,158 |
1,120 |
1,793 |
1,845 |
Accrued Interest Payable |
|
33 |
36 |
32 |
35 |
36 |
45 |
44 |
Long-Term Debt |
|
70 |
70 |
70 |
70 |
70 |
220 |
202 |
Commitments & Contingencies |
|
0.00 |
- |
- |
- |
- |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
159 |
182 |
187 |
182 |
212 |
350 |
364 |
Total Preferred & Common Equity |
|
159 |
182 |
187 |
182 |
212 |
350 |
364 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
159 |
182 |
187 |
182 |
212 |
350 |
364 |
Common Stock |
|
61 |
62 |
62 |
62 |
63 |
207 |
207 |
Retained Earnings |
|
188 |
196 |
201 |
206 |
213 |
204 |
205 |
Accumulated Other Comprehensive Income / (Loss) |
|
-91 |
-76 |
-76 |
-87 |
-64 |
-61 |
-49 |
Annual Metrics And Ratios for Community West Bancshares
This table displays calculated financial ratios and metrics derived from Community West Bancshares' official financial filings.
Metric |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
Revenue Growth |
3.75% |
5.71% |
30.59% |
EBITDA Growth |
-1.26% |
-3.61% |
-69.51% |
EBIT Growth |
-7.57% |
-3.70% |
-67.50% |
NOPAT Growth |
-6.18% |
-4.16% |
-69.98% |
Net Income Growth |
-6.18% |
-4.16% |
-69.98% |
EPS Growth |
-1.73% |
-4.41% |
-79.26% |
Operating Cash Flow Growth |
-44.76% |
16.28% |
-19.34% |
Free Cash Flow Firm Growth |
371.55% |
-273.16% |
-391.41% |
Invested Capital Growth |
1.03% |
22.93% |
58.63% |
Revenue Q/Q Growth |
1.78% |
-0.65% |
11.39% |
EBITDA Q/Q Growth |
4.74% |
-3.18% |
-6.19% |
EBIT Q/Q Growth |
3.19% |
-7.17% |
25.25% |
NOPAT Q/Q Growth |
3.08% |
-6.38% |
15.02% |
Net Income Q/Q Growth |
3.08% |
-6.38% |
15.02% |
EPS Q/Q Growth |
3.65% |
-6.47% |
-31.82% |
Operating Cash Flow Q/Q Growth |
-4.24% |
-18.29% |
-13.59% |
Free Cash Flow Firm Q/Q Growth |
-2.03% |
-240.00% |
34.53% |
Invested Capital Q/Q Growth |
14.56% |
41.95% |
0.02% |
Profitability Metrics |
- |
- |
- |
EBITDA Margin |
53.22% |
48.53% |
11.33% |
EBIT Margin |
41.53% |
37.83% |
9.42% |
Profit (Net Income) Margin |
31.49% |
28.55% |
6.56% |
Tax Burden Percent |
75.82% |
75.46% |
69.70% |
Interest Burden Percent |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
24.18% |
24.54% |
30.30% |
Return on Invested Capital (ROIC) |
9.23% |
7.89% |
1.66% |
ROIC Less NNEP Spread (ROIC-NNEP) |
9.23% |
7.89% |
1.66% |
Return on Net Nonoperating Assets (RNNOA) |
3.39% |
5.49% |
1.03% |
Return on Equity (ROE) |
12.61% |
13.38% |
2.69% |
Cash Return on Invested Capital (CROIC) |
8.20% |
-12.68% |
-43.68% |
Operating Return on Assets (OROA) |
1.44% |
1.39% |
0.37% |
Return on Assets (ROA) |
1.09% |
1.05% |
0.26% |
Return on Common Equity (ROCE) |
12.61% |
13.38% |
2.69% |
Return on Equity Simple (ROE_SIMPLE) |
15.26% |
12.33% |
2.11% |
Net Operating Profit after Tax (NOPAT) |
27 |
26 |
7.67 |
NOPAT Margin |
31.49% |
28.55% |
6.56% |
Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
47.50% |
49.05% |
58.63% |
Operating Expenses to Revenue |
57.30% |
61.82% |
81.07% |
Earnings before Interest and Taxes (EBIT) |
35 |
34 |
11 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
45 |
43 |
13 |
Valuation Ratios |
- |
- |
- |
Price to Book Value (P/BV) |
1.34 |
1.24 |
1.01 |
Price to Tangible Book Value (P/TBV) |
1.94 |
1.67 |
1.43 |
Price to Revenue (P/Rev) |
2.77 |
2.86 |
3.14 |
Price to Earnings (P/E) |
8.80 |
10.03 |
47.84 |
Dividend Yield |
2.41% |
2.22% |
2.49% |
Earnings Yield |
11.37% |
9.97% |
2.09% |
Enterprise Value to Invested Capital (EV/IC) |
1.10 |
0.99 |
0.79 |
Enterprise Value to Revenue (EV/Rev) |
3.77 |
3.94 |
3.85 |
Enterprise Value to EBITDA (EV/EBITDA) |
7.08 |
8.11 |
33.97 |
Enterprise Value to EBIT (EV/EBIT) |
9.07 |
10.41 |
40.89 |
Enterprise Value to NOPAT (EV/NOPAT) |
11.97 |
13.79 |
58.66 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
13.47 |
12.80 |
20.25 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
13.46 |
0.00 |
0.00 |
Leverage & Solvency |
- |
- |
- |
Debt to Equity |
0.66 |
0.72 |
0.56 |
Long-Term Debt to Equity |
0.66 |
0.72 |
0.56 |
Financial Leverage |
0.37 |
0.70 |
0.62 |
Leverage Ratio |
11.53 |
12.72 |
10.45 |
Compound Leverage Factor |
11.53 |
12.72 |
10.45 |
Debt to Total Capital |
39.83% |
41.97% |
35.92% |
Short-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
39.83% |
41.97% |
35.92% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
60.17% |
58.03% |
64.08% |
Debt to EBITDA |
2.57 |
3.45 |
15.36 |
Net Debt to EBITDA |
1.87 |
2.21 |
6.26 |
Long-Term Debt to EBITDA |
2.57 |
3.45 |
15.36 |
Debt to NOPAT |
4.34 |
5.86 |
26.52 |
Net Debt to NOPAT |
3.17 |
3.76 |
10.82 |
Long-Term Debt to NOPAT |
4.34 |
5.86 |
26.52 |
Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
24 |
-41 |
-202 |
Operating Cash Flow to CapEx |
6,822.19% |
420.64% |
442.54% |
Free Cash Flow to Firm to Interest Expense |
6.92 |
-2.05 |
-4.03 |
Operating Cash Flow to Interest Expense |
6.92 |
1.38 |
0.44 |
Operating Cash Flow Less CapEx to Interest Expense |
6.82 |
1.05 |
0.34 |
Efficiency Ratios |
- |
- |
- |
Asset Turnover |
0.03 |
0.04 |
0.04 |
Fixed Asset Turnover |
10.34 |
8.12 |
6.07 |
Capital & Investment Metrics |
- |
- |
- |
Invested Capital |
290 |
357 |
566 |
Invested Capital Turnover |
0.29 |
0.28 |
0.25 |
Increase / (Decrease) in Invested Capital |
2.96 |
67 |
209 |
Enterprise Value (EV) |
319 |
352 |
450 |
Market Capitalization |
234 |
256 |
367 |
Book Value per Share |
$14.89 |
$17.53 |
$19.14 |
Tangible Book Value per Share |
$10.30 |
$12.97 |
$13.54 |
Total Capital |
290 |
357 |
566 |
Total Debt |
116 |
150 |
203 |
Total Long-Term Debt |
116 |
150 |
203 |
Net Debt |
84 |
96 |
83 |
Capital Expenditures (CapEx) |
0.35 |
6.54 |
5.02 |
Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
116 |
150 |
203 |
Total Depreciation and Amortization (D&A) |
9.90 |
9.57 |
2.24 |
Earnings Adjustments |
- |
- |
- |
Adjusted Basic Earnings per Share |
$2.27 |
$0.00 |
$0.45 |
Adjusted Weighted Average Basic Shares Outstanding |
11.75M |
0.00 |
19.05M |
Adjusted Diluted Earnings per Share |
$2.27 |
$0.00 |
$0.45 |
Adjusted Weighted Average Diluted Shares Outstanding |
11.75M |
0.00 |
19.05M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
11.75M |
0.00 |
19.05M |
Normalized Net Operating Profit after Tax (NOPAT) |
27 |
26 |
14 |
Normalized NOPAT Margin |
31.49% |
29.55% |
12.30% |
Pre Tax Income Margin |
41.53% |
37.83% |
9.42% |
Debt Service Ratios |
- |
- |
- |
EBIT to Interest Expense |
10.27 |
1.69 |
0.22 |
NOPAT to Interest Expense |
7.79 |
1.28 |
0.15 |
EBIT Less CapEx to Interest Expense |
10.17 |
1.37 |
0.12 |
NOPAT Less CapEx to Interest Expense |
7.69 |
0.95 |
0.05 |
Payout Ratios |
- |
- |
- |
Dividend Payout Ratio |
21.16% |
22.15% |
107.36% |
Augmented Payout Ratio |
46.73% |
22.16% |
107.85% |
Quarterly Metrics And Ratios for Community West Bancshares
This table displays calculated financial ratios and metrics derived from Community West Bancshares' official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
6.32% |
6.87% |
19.17% |
5.92% |
2.15% |
-2.53% |
-10.57% |
39.72% |
41.65% |
53.36% |
EBITDA Growth |
|
-3.36% |
19.64% |
12.11% |
-4.84% |
0.65% |
-19.51% |
-44.97% |
-160.20% |
-65.34% |
-5.48% |
EBIT Growth |
|
-5.12% |
11.76% |
16.68% |
-1.88% |
1.70% |
-25.36% |
-48.48% |
-194.48% |
-50.99% |
28.80% |
NOPAT Growth |
|
-2.10% |
11.63% |
14.53% |
-3.97% |
0.09% |
-22.78% |
-47.26% |
-187.77% |
-47.03% |
16.98% |
Net Income Growth |
|
-2.10% |
11.63% |
14.53% |
-3.97% |
0.09% |
-22.78% |
-47.26% |
-200.13% |
-47.03% |
16.98% |
EPS Growth |
|
1.85% |
14.04% |
15.69% |
-3.57% |
-1.82% |
-23.08% |
-47.46% |
-161.11% |
-66.67% |
-42.00% |
Operating Cash Flow Growth |
|
95.63% |
-9.72% |
1,758.58% |
-19.76% |
-5.43% |
-57.96% |
-62.19% |
27.96% |
37.79% |
-77.41% |
Free Cash Flow Firm Growth |
|
210.90% |
115.43% |
9,756.77% |
-172.51% |
78.54% |
-1,397.99% |
-204.93% |
-908.59% |
-3,800.00% |
-233.55% |
Invested Capital Growth |
|
0.67% |
1.03% |
-932.39% |
17.31% |
-0.80% |
22.93% |
118.11% |
122.03% |
125.13% |
58.63% |
Revenue Q/Q Growth |
|
5.17% |
6.10% |
0.83% |
-5.86% |
1.43% |
1.24% |
-7.48% |
47.07% |
2.83% |
9.60% |
EBITDA Q/Q Growth |
|
-4.22% |
14.85% |
3.15% |
-8.79% |
1.29% |
-8.15% |
-37.19% |
-199.77% |
158.32% |
150.46% |
EBIT Q/Q Growth |
|
-1.78% |
23.56% |
-9.64% |
-10.53% |
1.81% |
-9.32% |
-37.63% |
-264.07% |
152.81% |
138.32% |
NOPAT Q/Q Growth |
|
-2.42% |
19.56% |
-8.69% |
-9.87% |
1.72% |
-7.76% |
-37.63% |
-250.00% |
161.39% |
103.69% |
Net Income Q/Q Growth |
|
-2.42% |
19.56% |
-8.69% |
-9.87% |
1.72% |
-7.76% |
-37.63% |
-271.11% |
153.82% |
103.69% |
EPS Q/Q Growth |
|
-1.79% |
18.18% |
-9.23% |
-8.47% |
0.00% |
-7.41% |
-38.00% |
-206.45% |
154.55% |
61.11% |
Operating Cash Flow Q/Q Growth |
|
36.71% |
15.55% |
2.75% |
-53.08% |
61.13% |
-48.64% |
-9.81% |
58.81% |
73.50% |
-91.58% |
Free Cash Flow Firm Q/Q Growth |
|
-89.21% |
-0.79% |
46,169.63% |
-101.46% |
126.57% |
-821.31% |
-3,640.63% |
85.93% |
2.52% |
34.98% |
Invested Capital Q/Q Growth |
|
15.64% |
14.56% |
-762.88% |
113.36% |
-2.21% |
41.95% |
-2.33% |
63.76% |
-0.84% |
0.02% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
49.97% |
54.09% |
50.88% |
49.30% |
49.23% |
44.67% |
31.31% |
-21.24% |
12.05% |
27.53% |
EBIT Margin |
|
38.56% |
44.90% |
40.24% |
38.24% |
38.39% |
34.39% |
23.18% |
-25.86% |
13.28% |
28.88% |
Profit (Net Income) Margin |
|
29.50% |
33.24% |
30.10% |
28.82% |
28.90% |
26.33% |
17.75% |
-20.65% |
10.81% |
20.09% |
Tax Burden Percent |
|
76.49% |
74.02% |
74.80% |
75.35% |
75.28% |
76.58% |
76.57% |
79.85% |
81.37% |
69.55% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
23.51% |
25.98% |
25.20% |
24.65% |
24.72% |
23.42% |
23.43% |
0.00% |
18.63% |
30.45% |
Return on Invested Capital (ROIC) |
|
9.71% |
9.74% |
0.00% |
10.84% |
10.31% |
7.28% |
0.00% |
-4.18% |
2.77% |
5.09% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
9.71% |
9.74% |
0.00% |
10.84% |
10.31% |
7.28% |
0.00% |
-4.72% |
2.77% |
5.09% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.39% |
3.57% |
0.00% |
3.59% |
4.97% |
5.06% |
0.00% |
-2.55% |
1.38% |
3.15% |
Return on Equity (ROE) |
|
12.10% |
13.31% |
14.73% |
14.43% |
15.28% |
12.34% |
11.30% |
-6.73% |
4.16% |
8.24% |
Cash Return on Invested Capital (CROIC) |
|
9.57% |
8.20% |
0.00% |
-4.48% |
11.61% |
-12.68% |
-645.72% |
-73.45% |
-75.34% |
-43.68% |
Operating Return on Assets (OROA) |
|
1.34% |
1.56% |
1.45% |
1.41% |
1.42% |
1.27% |
0.83% |
-0.83% |
0.47% |
1.13% |
Return on Assets (ROA) |
|
1.03% |
1.15% |
1.09% |
1.07% |
1.07% |
0.97% |
0.63% |
-0.66% |
0.38% |
0.79% |
Return on Common Equity (ROCE) |
|
12.10% |
13.31% |
14.73% |
14.43% |
15.28% |
12.34% |
11.30% |
-6.73% |
4.16% |
8.24% |
Return on Equity Simple (ROE_SIMPLE) |
|
16.28% |
0.00% |
15.12% |
14.55% |
15.02% |
0.00% |
10.51% |
2.76% |
1.83% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
6.38 |
7.63 |
6.97 |
6.28 |
6.39 |
5.89 |
3.68 |
-5.51 |
3.39 |
6.90 |
NOPAT Margin |
|
29.50% |
33.24% |
30.10% |
28.82% |
28.90% |
26.33% |
17.75% |
-18.10% |
10.81% |
20.09% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.54% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
40.95% |
56.47% |
40.13% |
42.39% |
40.54% |
70.74% |
49.16% |
52.12% |
52.35% |
73.37% |
Operating Expenses to Revenue |
|
59.15% |
52.92% |
57.03% |
63.33% |
60.77% |
66.36% |
74.04% |
93.58% |
88.37% |
67.55% |
Earnings before Interest and Taxes (EBIT) |
|
8.35 |
10 |
9.32 |
8.34 |
8.49 |
7.70 |
4.80 |
-7.88 |
4.16 |
9.91 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
11 |
12 |
12 |
11 |
11 |
10.00 |
6.48 |
-6.47 |
3.77 |
9.45 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.22 |
1.34 |
1.25 |
0.92 |
0.88 |
1.24 |
1.08 |
0.98 |
0.99 |
1.01 |
Price to Tangible Book Value (P/TBV) |
|
1.85 |
1.94 |
1.78 |
1.30 |
1.25 |
1.67 |
1.45 |
1.35 |
1.35 |
1.43 |
Price to Revenue (P/Rev) |
|
2.33 |
2.77 |
2.59 |
1.93 |
1.77 |
2.86 |
2.63 |
3.60 |
3.44 |
3.14 |
Price to Earnings (P/E) |
|
7.49 |
8.80 |
8.30 |
6.35 |
5.85 |
10.03 |
10.28 |
35.57 |
54.14 |
47.84 |
Dividend Yield |
|
0.00% |
2.41% |
0.00% |
0.00% |
0.00% |
2.22% |
0.00% |
0.66% |
1.26% |
2.49% |
Earnings Yield |
|
13.35% |
11.37% |
12.05% |
15.75% |
17.10% |
9.97% |
9.73% |
2.81% |
1.85% |
2.09% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.97 |
1.10 |
0.00 |
0.44 |
0.62 |
0.99 |
0.87 |
0.80 |
0.73 |
0.79 |
Enterprise Value to Revenue (EV/Rev) |
|
2.97 |
3.77 |
1.92 |
1.27 |
1.72 |
3.94 |
3.50 |
4.75 |
3.95 |
3.85 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.74 |
7.08 |
3.74 |
2.55 |
3.45 |
8.11 |
7.92 |
21.43 |
29.35 |
33.97 |
Enterprise Value to EBIT (EV/EBIT) |
|
7.24 |
9.07 |
4.65 |
3.14 |
4.24 |
10.41 |
10.38 |
34.69 |
47.17 |
40.89 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
9.54 |
11.97 |
6.16 |
4.19 |
5.67 |
13.79 |
13.69 |
47.03 |
62.14 |
58.66 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.98 |
13.47 |
4.79 |
3.34 |
4.59 |
12.80 |
14.29 |
20.05 |
16.12 |
20.25 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
10.20 |
13.46 |
0.08 |
0.00 |
5.28 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.60 |
0.66 |
0.38 |
0.37 |
0.38 |
0.72 |
0.65 |
0.63 |
0.56 |
0.56 |
Long-Term Debt to Equity |
|
0.44 |
0.66 |
0.38 |
0.37 |
0.38 |
0.72 |
0.33 |
0.63 |
0.56 |
0.56 |
Financial Leverage |
|
0.25 |
0.37 |
-5.53 |
0.33 |
0.48 |
0.70 |
-5.00 |
0.54 |
0.50 |
0.62 |
Leverage Ratio |
|
11.78 |
11.53 |
13.08 |
13.54 |
14.28 |
12.72 |
12.39 |
11.11 |
10.94 |
10.45 |
Compound Leverage Factor |
|
11.78 |
11.53 |
13.08 |
13.54 |
14.28 |
12.72 |
12.39 |
11.11 |
10.94 |
10.45 |
Debt to Total Capital |
|
37.32% |
39.83% |
27.67% |
27.11% |
27.73% |
41.97% |
39.25% |
38.63% |
35.76% |
35.92% |
Short-Term Debt to Total Capital |
|
9.87% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
19.23% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
27.45% |
39.83% |
27.67% |
27.11% |
27.73% |
41.97% |
20.02% |
38.63% |
35.76% |
35.92% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
62.68% |
60.17% |
72.33% |
72.89% |
72.27% |
58.03% |
60.75% |
61.37% |
64.24% |
64.08% |
Debt to EBITDA |
|
2.20 |
2.57 |
1.54 |
1.56 |
1.55 |
3.45 |
3.56 |
10.39 |
14.34 |
15.36 |
Net Debt to EBITDA |
|
1.23 |
1.87 |
-1.30 |
-1.32 |
-0.11 |
2.21 |
1.97 |
5.22 |
3.78 |
6.26 |
Long-Term Debt to EBITDA |
|
1.62 |
2.57 |
1.54 |
1.56 |
1.55 |
3.45 |
1.82 |
10.39 |
14.34 |
15.36 |
Debt to NOPAT |
|
3.66 |
4.34 |
2.53 |
2.56 |
2.56 |
5.86 |
6.15 |
22.80 |
30.36 |
26.52 |
Net Debt to NOPAT |
|
2.05 |
3.17 |
-2.14 |
-2.16 |
-0.18 |
3.76 |
3.41 |
11.46 |
8.00 |
10.82 |
Long-Term Debt to NOPAT |
|
2.69 |
4.34 |
2.53 |
2.56 |
2.56 |
5.86 |
3.14 |
22.80 |
30.36 |
26.52 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
4.71 |
4.67 |
2,162 |
-32 |
8.41 |
-61 |
-2,269 |
-319 |
-311 |
-202 |
Operating Cash Flow to CapEx |
|
27,161.29% |
4,193.53% |
5,015.24% |
161.87% |
591.60% |
92.87% |
902.95% |
1,440.55% |
432.99% |
56.86% |
Free Cash Flow to Firm to Interest Expense |
|
5.69 |
3.45 |
843.94 |
-5.47 |
1.42 |
-10.63 |
-346.18 |
-21.36 |
-20.64 |
-15.04 |
Operating Cash Flow to Interest Expense |
|
10.17 |
7.19 |
4.11 |
0.85 |
1.34 |
0.72 |
0.61 |
0.42 |
0.73 |
0.07 |
Operating Cash Flow Less CapEx to Interest Expense |
|
10.13 |
7.01 |
4.03 |
0.33 |
1.11 |
-0.06 |
0.54 |
0.39 |
0.56 |
-0.05 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
10.18 |
10.34 |
10.89 |
9.43 |
10.22 |
8.12 |
7.86 |
5.85 |
6.31 |
6.07 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
253 |
290 |
-1,924 |
257 |
251 |
357 |
348 |
571 |
566 |
566 |
Invested Capital Turnover |
|
0.33 |
0.29 |
-0.10 |
0.38 |
0.36 |
0.28 |
-0.11 |
0.23 |
0.26 |
0.25 |
Increase / (Decrease) in Invested Capital |
|
1.67 |
2.96 |
-2,155 |
38 |
-2.02 |
67 |
2,273 |
314 |
315 |
209 |
Enterprise Value (EV) |
|
247 |
319 |
170 |
114 |
155 |
352 |
304 |
455 |
414 |
450 |
Market Capitalization |
|
194 |
234 |
228 |
173 |
159 |
256 |
229 |
344 |
361 |
367 |
Book Value per Share |
|
$13.55 |
$14.89 |
$15.49 |
$15.94 |
$15.38 |
$17.53 |
$17.89 |
$18.56 |
$19.19 |
$19.14 |
Tangible Book Value per Share |
|
$8.95 |
$10.30 |
$10.91 |
$11.36 |
$10.83 |
$12.97 |
$13.35 |
$13.45 |
$14.10 |
$13.54 |
Total Capital |
|
253 |
290 |
252 |
257 |
251 |
357 |
348 |
571 |
566 |
566 |
Total Debt |
|
95 |
116 |
70 |
70 |
70 |
150 |
137 |
220 |
202 |
203 |
Total Long-Term Debt |
|
70 |
116 |
70 |
70 |
70 |
150 |
70 |
220 |
202 |
203 |
Net Debt |
|
53 |
84 |
-59 |
-59 |
-4.87 |
96 |
76 |
111 |
53 |
83 |
Capital Expenditures (CapEx) |
|
0.03 |
0.23 |
0.21 |
3.05 |
1.35 |
4.40 |
0.44 |
0.44 |
2.53 |
1.63 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.78 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
95 |
116 |
-2,106 |
70 |
70 |
150 |
137 |
220 |
202 |
203 |
Total Depreciation and Amortization (D&A) |
|
2.47 |
2.11 |
2.46 |
2.41 |
2.40 |
2.30 |
1.68 |
1.41 |
-0.39 |
-0.46 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.55 |
$0.65 |
$0.60 |
$0.54 |
$0.54 |
$0.49 |
$0.31 |
($0.33) |
$0.18 |
$0.29 |
Adjusted Weighted Average Basic Shares Outstanding |
|
11.68M |
11.75M |
11.70M |
11.72M |
11.74M |
11.83M |
11.75M |
18.81M |
18.84M |
19.05M |
Adjusted Diluted Earnings per Share |
|
$0.55 |
$0.65 |
$0.59 |
$0.54 |
$0.54 |
$0.50 |
$0.31 |
($0.33) |
$0.18 |
$0.29 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
11.69M |
11.75M |
11.73M |
11.74M |
11.76M |
11.83M |
11.79M |
18.94M |
18.97M |
19.05M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
11.73M |
11.75M |
11.75M |
11.81M |
11.81M |
11.83M |
18.87M |
18.94M |
18.95M |
19.05M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
6.38 |
7.63 |
6.97 |
6.28 |
6.39 |
5.89 |
3.68 |
-5.51 |
3.39 |
6.90 |
Normalized NOPAT Margin |
|
29.50% |
33.24% |
30.10% |
28.82% |
28.90% |
26.33% |
17.75% |
-18.10% |
10.81% |
20.09% |
Pre Tax Income Margin |
|
38.56% |
44.90% |
40.24% |
38.24% |
38.39% |
34.39% |
23.18% |
-25.86% |
13.28% |
28.88% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
10.08 |
7.62 |
3.64 |
1.44 |
1.43 |
1.35 |
0.73 |
-0.53 |
0.28 |
0.74 |
NOPAT to Interest Expense |
|
7.71 |
5.64 |
2.72 |
1.09 |
1.08 |
1.03 |
0.56 |
-0.37 |
0.22 |
0.51 |
EBIT Less CapEx to Interest Expense |
|
10.04 |
7.44 |
3.56 |
0.91 |
1.20 |
0.58 |
0.67 |
-0.56 |
0.11 |
0.62 |
NOPAT Less CapEx to Interest Expense |
|
7.67 |
5.47 |
2.64 |
0.56 |
0.85 |
0.26 |
0.49 |
-0.40 |
0.06 |
0.39 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
21.93% |
21.16% |
20.43% |
20.66% |
20.70% |
22.15% |
25.47% |
67.43% |
110.67% |
107.36% |
Augmented Payout Ratio |
|
54.55% |
46.73% |
28.88% |
20.67% |
20.70% |
22.16% |
25.48% |
67.62% |
111.24% |
107.85% |
Key Financial Trends
Community West Bancshares (NASDAQ: CWBC) has shown solid financial performance over the past four years, with recent quarterly data through Q4 2024 indicating positive growth trends and some areas to watch.
Key Positive Highlights:
- Net income improved notably from a loss in Q2 2024 (-$6.29 million) to a profit of $6.90 million in Q4 2024, showing recovery and growth in profitability.
- Net interest income rose steadily, reaching $32.0 million in Q4 2024, up from $19.1 million in Q1 2023, reflecting increased earnings from core lending activities.
- Loans and leases interest income increased quarter-over-quarter in 2024, reaching $38.2 million in Q4, indicating growth in the loan portfolio and/or improved yields.
- Community West has maintained a consistent cash dividend payment of $0.12 per share each quarter, appealing to income-focused investors.
- The company's total assets grew from $2.43 billion in Q1 2023 to $3.53 billion by Q3 2024, demonstrating balance sheet expansion.
- Deposits showed strong growth with total interest-bearing deposits reaching $1.85 billion in Q3 2024, supporting funding stability.
- Operating cash flows remained positive in recent quarters, indicating effective cash generation from continuing operations, with $0.92 million in Q4 2024 and over $10 million in Q3 2024.
- Non-interest income reached $2.3 million in Q4 2024, reflecting diversification beyond traditional interest income sources.
- Provision for credit losses was reduced to $1.2 million in Q4 2024 compared to the high $9.8 million in Q2 2024, signaling improvement in asset quality.
Neutral Factors:
- Long-term debt levels remained fairly stable around $200 million, with interest expenses fluctuating but relatively manageable.
- Non-interest expense remains elevated, around $23 million in Q4 2024, driven by salaries, occupancy, and other operating costs.
- Cash and cash equivalents fluctuated, ending Q3 2024 at $44.4 million, reflecting typical banking liquidity management.
Potential Concerns:
- The large swings in provision for credit losses, from a negative provision (release) in Q3 2024 to a sizeable charge in Q2 2024, may indicate occasional asset quality volatility.
- Net cash flow from financing activities was negative in recent quarters, especially in Q4 2024 (-$15.4 million), mostly due to deposit decreases and dividend payments, which could pressure liquidity if prolonged.
- Total non-interest expenses have increased compared to 2023 levels, which if not controlled, could compress margins.
Summary: Community West Bancshares is showing encouraging signs of recovery and growth after a challenging Q2 2024, with improving profitability, growing interest income, and expanding balance sheet assets. While the company faces some risks from credit loss provision volatility and elevated expenses, the stable dividend and healthy net interest margins are positives. Investors should monitor future credit quality trends and cost control efforts as key indicators moving forward.
09/15/25 06:13 AM ETAI Generated. May Contain Errors.