Annual Income Statements for Community West Bancshares
This table shows Community West Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Community West Bancshares
This table shows Community West Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Income / (Loss) Attributable to Common Shareholders |
|
6.38 |
7.63 |
6.97 |
6.28 |
6.39 |
5.89 |
3.68 |
-6.29 |
3.39 |
6.90 |
Consolidated Net Income / (Loss) |
|
6.38 |
7.63 |
6.97 |
6.28 |
6.39 |
5.89 |
3.68 |
-6.29 |
3.39 |
6.90 |
Net Income / (Loss) Continuing Operations |
|
6.38 |
7.63 |
6.97 |
6.28 |
6.39 |
5.89 |
3.68 |
-6.29 |
3.39 |
6.90 |
Total Pre-Tax Income |
|
8.35 |
10 |
9.32 |
8.34 |
8.49 |
7.70 |
4.80 |
-7.88 |
4.16 |
9.91 |
Total Revenue |
|
22 |
23 |
23 |
22 |
22 |
22 |
21 |
30 |
31 |
34 |
Net Interest Income / (Expense) |
|
20 |
22 |
22 |
20 |
21 |
20 |
19 |
29 |
30 |
32 |
Total Interest Income |
|
21 |
23 |
24 |
26 |
26 |
26 |
26 |
44 |
45 |
45 |
Loans and Leases Interest Income |
|
15 |
16 |
17 |
17 |
18 |
18 |
18 |
36 |
37 |
38 |
Investment Securities Interest Income |
|
6.24 |
6.96 |
7.29 |
7.23 |
7.29 |
7.22 |
6.90 |
6.72 |
6.33 |
5.92 |
Deposits and Money Market Investments Interest Income |
|
0.05 |
0.23 |
0.08 |
1.37 |
1.48 |
0.65 |
0.43 |
1.08 |
1.54 |
1.31 |
Total Interest Expense |
|
0.83 |
1.35 |
2.56 |
5.78 |
5.94 |
5.71 |
6.55 |
15 |
15 |
13 |
Deposits Interest Expense |
|
0.23 |
0.48 |
1.00 |
4.87 |
5.02 |
4.64 |
5.02 |
12 |
12 |
11 |
Long-Term Debt Interest Expense |
|
0.60 |
0.62 |
1.56 |
0.91 |
0.92 |
0.26 |
1.54 |
2.67 |
2.58 |
-3.12 |
Total Non-Interest Income |
|
1.48 |
0.97 |
1.58 |
1.59 |
1.58 |
2.27 |
1.64 |
1.40 |
1.11 |
2.30 |
Other Service Charges |
|
1.49 |
0.88 |
1.79 |
1.63 |
1.62 |
0.94 |
2.01 |
3.37 |
2.96 |
0.18 |
Net Realized & Unrealized Capital Gains on Investments |
|
-0.01 |
-0.94 |
-0.22 |
-0.04 |
-0.04 |
-0.21 |
-0.37 |
-1.97 |
-1.85 |
0.01 |
Provision for Credit Losses |
|
0.50 |
0.50 |
0.63 |
-0.34 |
0.19 |
-0.17 |
0.58 |
9.83 |
-0.52 |
1.23 |
Total Non-Interest Expense |
|
13 |
12 |
13 |
14 |
13 |
15 |
15 |
29 |
28 |
23 |
Salaries and Employee Benefits |
|
7.50 |
7.42 |
8.03 |
7.98 |
7.47 |
7.88 |
8.64 |
13 |
14 |
13 |
Net Occupancy & Equipment Expense |
|
1.36 |
5.55 |
1.26 |
1.26 |
1.49 |
7.95 |
1.54 |
2.42 |
2.69 |
13 |
Other Operating Expenses |
|
3.94 |
-1.55 |
3.91 |
4.57 |
4.47 |
-2.78 |
5.15 |
13 |
11 |
-13 |
Income Tax Expense |
|
1.96 |
2.68 |
2.35 |
2.06 |
2.10 |
1.80 |
1.13 |
-1.59 |
0.78 |
3.02 |
Basic Earnings per Share |
|
$0.55 |
$0.65 |
$0.60 |
$0.54 |
$0.54 |
$0.49 |
$0.31 |
($0.33) |
$0.18 |
$0.29 |
Weighted Average Basic Shares Outstanding |
|
11.68M |
11.75M |
11.70M |
11.72M |
11.74M |
11.83M |
11.75M |
18.81M |
18.84M |
19.05M |
Diluted Earnings per Share |
|
$0.55 |
$0.65 |
$0.59 |
$0.54 |
$0.54 |
$0.50 |
$0.31 |
($0.33) |
$0.18 |
$0.29 |
Weighted Average Diluted Shares Outstanding |
|
11.69M |
11.75M |
11.73M |
11.74M |
11.76M |
11.83M |
11.79M |
18.94M |
18.97M |
19.05M |
Weighted Average Basic & Diluted Shares Outstanding |
|
11.73M |
11.75M |
11.75M |
11.81M |
11.81M |
11.83M |
18.87M |
18.94M |
18.95M |
19.05M |
Cash Dividends to Common per Share |
|
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
Annual Cash Flow Statements for Community West Bancshares
This table details how cash moves in and out of Community West Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
-132 |
23 |
67 |
Net Cash From Operating Activities |
24 |
28 |
22 |
Net Cash From Continuing Operating Activities |
24 |
28 |
22 |
Net Income / (Loss) Continuing Operations |
27 |
26 |
7.67 |
Consolidated Net Income / (Loss) |
27 |
26 |
7.67 |
Provision For Loan Losses |
1.00 |
0.31 |
11 |
Depreciation Expense |
0.76 |
0.89 |
2.21 |
Amortization Expense |
9.14 |
8.68 |
0.03 |
Non-Cash Adjustments to Reconcile Net Income |
-0.01 |
-1.56 |
1.93 |
Changes in Operating Assets and Liabilities, net |
-14 |
-6.33 |
-0.75 |
Net Cash From Investing Activities |
-197 |
25 |
64 |
Net Cash From Continuing Investing Activities |
-197 |
25 |
64 |
Purchase of Property, Leasehold Improvements and Equipment |
-0.36 |
-9.81 |
-5.04 |
Purchase of Investment Securities |
-518 |
-36 |
-56 |
Sale of Property, Leasehold Improvements and Equipment |
0.02 |
3.26 |
0.02 |
Sale and/or Maturity of Investments |
322 |
67 |
126 |
Net Cash From Financing Activities |
41 |
-29 |
-20 |
Net Cash From Continuing Financing Activities |
41 |
-29 |
-20 |
Net Change in Deposits |
-23 |
-58 |
23 |
Issuance of Debt |
2,483 |
3,528 |
972 |
Repayment of Debt |
-2,407 |
-3,494 |
-1,007 |
Repurchase of Common Equity |
-6.81 |
-0.00 |
-0.04 |
Payment of Dividends |
-5.64 |
-5.66 |
-8.23 |
Other Financing Activities, Net |
0.71 |
0.21 |
0.71 |
Cash Interest Paid |
2.83 |
20 |
49 |
Cash Income Taxes Paid |
8.31 |
7.70 |
2.57 |
Quarterly Cash Flow Statements for Community West Bancshares
This table details how cash moves in and out of Community West Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
14 |
-10 |
33 |
64 |
-54 |
-21 |
7.23 |
49 |
39 |
-29 |
Net Cash From Operating Activities |
|
8.42 |
9.73 |
11 |
4.94 |
7.96 |
4.09 |
3.98 |
6.32 |
11 |
0.92 |
Net Cash From Continuing Operating Activities |
|
8.42 |
9.73 |
11 |
4.94 |
7.96 |
4.09 |
3.98 |
6.32 |
11 |
0.92 |
Net Income / (Loss) Continuing Operations |
|
6.38 |
7.63 |
6.97 |
6.28 |
6.39 |
5.89 |
3.68 |
-6.29 |
3.39 |
6.90 |
Consolidated Net Income / (Loss) |
|
6.38 |
7.63 |
6.97 |
6.28 |
6.39 |
5.89 |
3.68 |
-6.29 |
3.39 |
6.90 |
Provision For Loan Losses |
|
0.50 |
0.50 |
0.63 |
-0.34 |
0.19 |
-0.17 |
0.58 |
9.83 |
-0.52 |
1.22 |
Depreciation Expense |
|
0.18 |
0.17 |
0.16 |
0.15 |
0.14 |
0.44 |
0.38 |
0.56 |
0.59 |
0.68 |
Amortization Expense |
|
2.29 |
1.94 |
2.31 |
2.26 |
2.25 |
1.86 |
1.30 |
0.85 |
-0.98 |
-1.14 |
Non-Cash Adjustments to Reconcile Net Income |
|
-0.21 |
0.23 |
-0.18 |
-0.51 |
-0.55 |
-0.32 |
-0.16 |
1.33 |
1.30 |
-0.53 |
Changes in Operating Assets and Liabilities, net |
|
-0.71 |
-0.75 |
0.65 |
-2.89 |
-0.47 |
-3.62 |
-1.79 |
0.05 |
7.19 |
-6.20 |
Net Cash From Investing Activities |
|
-72 |
-0.29 |
-6.20 |
36 |
-9.22 |
3.67 |
28 |
53 |
-1.84 |
-14 |
Net Cash From Continuing Investing Activities |
|
-72 |
-0.29 |
-6.20 |
36 |
-9.22 |
3.67 |
28 |
53 |
-1.84 |
-14 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-0.03 |
-0.25 |
-0.21 |
-3.05 |
-1.35 |
-5.20 |
-0.44 |
-0.44 |
-2.53 |
-1.63 |
Purchase of Investment Securities |
|
-88 |
-31 |
-29 |
30 |
-21 |
-16 |
3.70 |
-49 |
-41 |
30 |
Sale and/or Maturity of Investments |
|
17 |
30 |
23 |
9.56 |
11 |
24 |
25 |
43 |
41 |
16 |
Net Cash From Financing Activities |
|
78 |
-20 |
29 |
23 |
-53 |
-29 |
-25 |
-10 |
30 |
-15 |
Net Cash From Continuing Financing Activities |
|
78 |
-20 |
29 |
23 |
-53 |
-29 |
-25 |
-10 |
30 |
-15 |
Net Change in Deposits |
|
33 |
-39 |
76 |
25 |
-51 |
-107 |
-10 |
-5.98 |
52 |
-13 |
Issuance of Debt |
|
962 |
363 |
3,347 |
- |
- |
182 |
331 |
384 |
125 |
133 |
Repayment of Debt |
|
-916 |
-342 |
-3,393 |
- |
- |
-102 |
-344 |
-386 |
-145 |
-133 |
Payment of Dividends |
|
-1.41 |
-1.41 |
-1.41 |
-1.41 |
-1.42 |
-1.42 |
-1.42 |
-2.27 |
-2.27 |
-2.27 |
Other Financing Activities, Net |
|
0.14 |
0.05 |
0.08 |
0.05 |
0.04 |
0.04 |
0.07 |
0.14 |
0.11 |
0.39 |
Cash Interest Paid |
|
0.37 |
1.31 |
2.73 |
5.89 |
5.56 |
5.83 |
5.79 |
13 |
16 |
14 |
Cash Income Taxes Paid |
|
0.70 |
2.70 |
0.00 |
5.40 |
1.30 |
1.00 |
0.00 |
2.38 |
- |
0.19 |
Annual Balance Sheets for Community West Bancshares
This table presents Community West Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
2,423 |
2,433 |
3,522 |
Cash and Due from Banks |
25 |
30 |
28 |
Interest Bearing Deposits at Other Banks |
5.69 |
24 |
92 |
Trading Account Securities |
960 |
906 |
785 |
Loans and Leases, Net of Allowance |
-11 |
1,276 |
2,308 |
Accrued Investment Income |
77 |
81 |
113 |
Premises and Equipment, Net |
7.99 |
14 |
24 |
Goodwill |
54 |
54 |
97 |
Intangible Assets |
- |
0.00 |
9.27 |
Other Assets |
47 |
49 |
64 |
Total Liabilities & Shareholders' Equity |
2,423 |
2,433 |
3,522 |
Total Liabilities |
2,248 |
2,226 |
3,159 |
Non-Interest Bearing Deposits |
1,057 |
952 |
981 |
Interest Bearing Deposits |
1,043 |
1,090 |
1,930 |
Accrued Interest Payable |
33 |
35 |
45 |
Long-Term Debt |
116 |
150 |
203 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
175 |
207 |
363 |
Total Preferred & Common Equity |
175 |
207 |
363 |
Preferred Stock |
0.00 |
0.00 |
0.00 |
Total Common Equity |
175 |
207 |
363 |
Common Stock |
61 |
63 |
208 |
Retained Earnings |
194 |
211 |
210 |
Accumulated Other Comprehensive Income / (Loss) |
-81 |
-66 |
-55 |
Quarterly Balance Sheets for Community West Bancshares
This table presents Community West Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Total Assets |
|
2,426 |
2,464 |
2,490 |
2,435 |
2,416 |
3,485 |
3,531 |
Cash and Due from Banks |
|
33 |
90 |
28 |
28 |
25 |
26 |
44 |
Interest Bearing Deposits at Other Banks |
|
9.04 |
39 |
100 |
47 |
36 |
83 |
105 |
Trading Account Securities |
|
980 |
638 |
930 |
903 |
883 |
840 |
813 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2,232 |
2,272 |
Accrued Investment Income |
|
81 |
79 |
78 |
86 |
83 |
123 |
115 |
Premises and Equipment, Net |
|
7.91 |
8.04 |
11 |
9.70 |
14 |
22 |
24 |
Goodwill |
|
54 |
54 |
54 |
54 |
54 |
96 |
96 |
Other Assets |
|
46 |
47 |
48 |
48 |
49 |
62 |
62 |
Total Liabilities & Shareholders' Equity |
|
2,426 |
2,464 |
2,490 |
2,435 |
2,416 |
3,485 |
3,531 |
Total Liabilities |
|
2,267 |
4,458 |
2,302 |
2,254 |
2,204 |
3,134 |
3,168 |
Non-Interest Bearing Deposits |
|
1,045 |
3,151 |
957 |
991 |
911 |
1,076 |
1,076 |
Interest Bearing Deposits |
|
1,094 |
1,200 |
1,243 |
1,158 |
1,120 |
1,793 |
1,845 |
Accrued Interest Payable |
|
33 |
36 |
32 |
35 |
36 |
45 |
44 |
Long-Term Debt |
|
70 |
70 |
70 |
70 |
70 |
220 |
202 |
Commitments & Contingencies |
|
0.00 |
- |
- |
- |
- |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
159 |
182 |
187 |
182 |
212 |
350 |
364 |
Total Preferred & Common Equity |
|
159 |
182 |
187 |
182 |
212 |
350 |
364 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
159 |
182 |
187 |
182 |
212 |
350 |
364 |
Common Stock |
|
61 |
62 |
62 |
62 |
63 |
207 |
207 |
Retained Earnings |
|
188 |
196 |
201 |
206 |
213 |
204 |
205 |
Accumulated Other Comprehensive Income / (Loss) |
|
-91 |
-76 |
-76 |
-87 |
-64 |
-61 |
-49 |
Annual Metrics And Ratios for Community West Bancshares
This table displays calculated financial ratios and metrics derived from Community West Bancshares' official financial filings.
Metric |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
Revenue Growth |
3.75% |
5.71% |
30.59% |
EBITDA Growth |
-1.26% |
-3.61% |
-69.51% |
EBIT Growth |
-7.57% |
-3.70% |
-67.50% |
NOPAT Growth |
-6.18% |
-4.16% |
-69.98% |
Net Income Growth |
-6.18% |
-4.16% |
-69.98% |
EPS Growth |
-1.73% |
-4.41% |
-79.26% |
Operating Cash Flow Growth |
-44.76% |
16.28% |
-19.34% |
Free Cash Flow Firm Growth |
371.55% |
-273.16% |
-391.41% |
Invested Capital Growth |
1.03% |
22.93% |
58.63% |
Revenue Q/Q Growth |
1.78% |
-0.65% |
11.39% |
EBITDA Q/Q Growth |
4.74% |
-3.18% |
-6.19% |
EBIT Q/Q Growth |
3.19% |
-7.17% |
25.25% |
NOPAT Q/Q Growth |
3.08% |
-6.38% |
15.02% |
Net Income Q/Q Growth |
3.08% |
-6.38% |
15.02% |
EPS Q/Q Growth |
3.65% |
-6.47% |
-31.82% |
Operating Cash Flow Q/Q Growth |
-4.24% |
-18.29% |
-13.59% |
Free Cash Flow Firm Q/Q Growth |
-2.03% |
-240.00% |
34.53% |
Invested Capital Q/Q Growth |
14.56% |
41.95% |
0.02% |
Profitability Metrics |
- |
- |
- |
EBITDA Margin |
53.22% |
48.53% |
11.33% |
EBIT Margin |
41.53% |
37.83% |
9.42% |
Profit (Net Income) Margin |
31.49% |
28.55% |
6.56% |
Tax Burden Percent |
75.82% |
75.46% |
69.70% |
Interest Burden Percent |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
24.18% |
24.54% |
30.30% |
Return on Invested Capital (ROIC) |
9.23% |
7.89% |
1.66% |
ROIC Less NNEP Spread (ROIC-NNEP) |
9.23% |
7.89% |
1.66% |
Return on Net Nonoperating Assets (RNNOA) |
3.39% |
5.49% |
1.03% |
Return on Equity (ROE) |
12.61% |
13.38% |
2.69% |
Cash Return on Invested Capital (CROIC) |
8.20% |
-12.68% |
-43.68% |
Operating Return on Assets (OROA) |
1.44% |
1.39% |
0.37% |
Return on Assets (ROA) |
1.09% |
1.05% |
0.26% |
Return on Common Equity (ROCE) |
12.61% |
13.38% |
2.69% |
Return on Equity Simple (ROE_SIMPLE) |
15.26% |
12.33% |
2.11% |
Net Operating Profit after Tax (NOPAT) |
27 |
26 |
7.67 |
NOPAT Margin |
31.49% |
28.55% |
6.56% |
Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
47.50% |
49.05% |
58.63% |
Operating Expenses to Revenue |
57.30% |
61.82% |
81.07% |
Earnings before Interest and Taxes (EBIT) |
35 |
34 |
11 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
45 |
43 |
13 |
Valuation Ratios |
- |
- |
- |
Price to Book Value (P/BV) |
1.34 |
1.24 |
1.01 |
Price to Tangible Book Value (P/TBV) |
1.94 |
1.67 |
1.43 |
Price to Revenue (P/Rev) |
2.77 |
2.86 |
3.14 |
Price to Earnings (P/E) |
8.80 |
10.03 |
47.84 |
Dividend Yield |
2.41% |
2.22% |
2.49% |
Earnings Yield |
11.37% |
9.97% |
2.09% |
Enterprise Value to Invested Capital (EV/IC) |
1.10 |
0.99 |
0.79 |
Enterprise Value to Revenue (EV/Rev) |
3.77 |
3.94 |
3.85 |
Enterprise Value to EBITDA (EV/EBITDA) |
7.08 |
8.11 |
33.97 |
Enterprise Value to EBIT (EV/EBIT) |
9.07 |
10.41 |
40.89 |
Enterprise Value to NOPAT (EV/NOPAT) |
11.97 |
13.79 |
58.66 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
13.47 |
12.80 |
20.25 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
13.46 |
0.00 |
0.00 |
Leverage & Solvency |
- |
- |
- |
Debt to Equity |
0.66 |
0.72 |
0.56 |
Long-Term Debt to Equity |
0.66 |
0.72 |
0.56 |
Financial Leverage |
0.37 |
0.70 |
0.62 |
Leverage Ratio |
11.53 |
12.72 |
10.45 |
Compound Leverage Factor |
11.53 |
12.72 |
10.45 |
Debt to Total Capital |
39.83% |
41.97% |
35.92% |
Short-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
39.83% |
41.97% |
35.92% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
60.17% |
58.03% |
64.08% |
Debt to EBITDA |
2.57 |
3.45 |
15.36 |
Net Debt to EBITDA |
1.87 |
2.21 |
6.26 |
Long-Term Debt to EBITDA |
2.57 |
3.45 |
15.36 |
Debt to NOPAT |
4.34 |
5.86 |
26.52 |
Net Debt to NOPAT |
3.17 |
3.76 |
10.82 |
Long-Term Debt to NOPAT |
4.34 |
5.86 |
26.52 |
Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
24 |
-41 |
-202 |
Operating Cash Flow to CapEx |
6,822.19% |
420.64% |
442.54% |
Free Cash Flow to Firm to Interest Expense |
6.92 |
-2.05 |
-4.03 |
Operating Cash Flow to Interest Expense |
6.92 |
1.38 |
0.44 |
Operating Cash Flow Less CapEx to Interest Expense |
6.82 |
1.05 |
0.34 |
Efficiency Ratios |
- |
- |
- |
Asset Turnover |
0.03 |
0.04 |
0.04 |
Fixed Asset Turnover |
10.34 |
8.12 |
6.07 |
Capital & Investment Metrics |
- |
- |
- |
Invested Capital |
290 |
357 |
566 |
Invested Capital Turnover |
0.29 |
0.28 |
0.25 |
Increase / (Decrease) in Invested Capital |
2.96 |
67 |
209 |
Enterprise Value (EV) |
319 |
352 |
450 |
Market Capitalization |
234 |
256 |
367 |
Book Value per Share |
$14.89 |
$17.53 |
$19.14 |
Tangible Book Value per Share |
$10.30 |
$12.97 |
$13.54 |
Total Capital |
290 |
357 |
566 |
Total Debt |
116 |
150 |
203 |
Total Long-Term Debt |
116 |
150 |
203 |
Net Debt |
84 |
96 |
83 |
Capital Expenditures (CapEx) |
0.35 |
6.54 |
5.02 |
Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
116 |
150 |
203 |
Total Depreciation and Amortization (D&A) |
9.90 |
9.57 |
2.24 |
Earnings Adjustments |
- |
- |
- |
Adjusted Basic Earnings per Share |
$2.27 |
$0.00 |
$0.45 |
Adjusted Weighted Average Basic Shares Outstanding |
11.75M |
0.00 |
19.05M |
Adjusted Diluted Earnings per Share |
$2.27 |
$0.00 |
$0.45 |
Adjusted Weighted Average Diluted Shares Outstanding |
11.75M |
0.00 |
19.05M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
11.75M |
0.00 |
19.05M |
Normalized Net Operating Profit after Tax (NOPAT) |
27 |
26 |
14 |
Normalized NOPAT Margin |
31.49% |
29.55% |
12.30% |
Pre Tax Income Margin |
41.53% |
37.83% |
9.42% |
Debt Service Ratios |
- |
- |
- |
EBIT to Interest Expense |
10.27 |
1.69 |
0.22 |
NOPAT to Interest Expense |
7.79 |
1.28 |
0.15 |
EBIT Less CapEx to Interest Expense |
10.17 |
1.37 |
0.12 |
NOPAT Less CapEx to Interest Expense |
7.69 |
0.95 |
0.05 |
Payout Ratios |
- |
- |
- |
Dividend Payout Ratio |
21.16% |
22.15% |
107.36% |
Augmented Payout Ratio |
46.73% |
22.16% |
107.85% |
Quarterly Metrics And Ratios for Community West Bancshares
This table displays calculated financial ratios and metrics derived from Community West Bancshares' official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
6.32% |
6.87% |
19.17% |
5.92% |
2.15% |
-2.53% |
-10.57% |
39.72% |
41.65% |
53.36% |
EBITDA Growth |
|
-3.36% |
19.64% |
12.11% |
-4.84% |
0.65% |
-19.51% |
-44.97% |
-160.20% |
-65.34% |
-5.48% |
EBIT Growth |
|
-5.12% |
11.76% |
16.68% |
-1.88% |
1.70% |
-25.36% |
-48.48% |
-194.48% |
-50.99% |
28.80% |
NOPAT Growth |
|
-2.10% |
11.63% |
14.53% |
-3.97% |
0.09% |
-22.78% |
-47.26% |
-187.77% |
-47.03% |
16.98% |
Net Income Growth |
|
-2.10% |
11.63% |
14.53% |
-3.97% |
0.09% |
-22.78% |
-47.26% |
-200.13% |
-47.03% |
16.98% |
EPS Growth |
|
1.85% |
14.04% |
15.69% |
-3.57% |
-1.82% |
-23.08% |
-47.46% |
-161.11% |
-66.67% |
-42.00% |
Operating Cash Flow Growth |
|
95.63% |
-9.72% |
1,758.58% |
-19.76% |
-5.43% |
-57.96% |
-62.19% |
27.96% |
37.79% |
-77.41% |
Free Cash Flow Firm Growth |
|
210.90% |
115.43% |
9,756.77% |
-172.51% |
78.54% |
-1,397.99% |
-204.93% |
-908.59% |
-3,800.00% |
-233.55% |
Invested Capital Growth |
|
0.67% |
1.03% |
-932.39% |
17.31% |
-0.80% |
22.93% |
118.11% |
122.03% |
125.13% |
58.63% |
Revenue Q/Q Growth |
|
5.17% |
6.10% |
0.83% |
-5.86% |
1.43% |
1.24% |
-7.48% |
47.07% |
2.83% |
9.60% |
EBITDA Q/Q Growth |
|
-4.22% |
14.85% |
3.15% |
-8.79% |
1.29% |
-8.15% |
-37.19% |
-199.77% |
158.32% |
150.46% |
EBIT Q/Q Growth |
|
-1.78% |
23.56% |
-9.64% |
-10.53% |
1.81% |
-9.32% |
-37.63% |
-264.07% |
152.81% |
138.32% |
NOPAT Q/Q Growth |
|
-2.42% |
19.56% |
-8.69% |
-9.87% |
1.72% |
-7.76% |
-37.63% |
-250.00% |
161.39% |
103.69% |
Net Income Q/Q Growth |
|
-2.42% |
19.56% |
-8.69% |
-9.87% |
1.72% |
-7.76% |
-37.63% |
-271.11% |
153.82% |
103.69% |
EPS Q/Q Growth |
|
-1.79% |
18.18% |
-9.23% |
-8.47% |
0.00% |
-7.41% |
-38.00% |
-206.45% |
154.55% |
61.11% |
Operating Cash Flow Q/Q Growth |
|
36.71% |
15.55% |
2.75% |
-53.08% |
61.13% |
-48.64% |
-9.81% |
58.81% |
73.50% |
-91.58% |
Free Cash Flow Firm Q/Q Growth |
|
-89.21% |
-0.79% |
46,169.63% |
-101.46% |
126.57% |
-821.31% |
-3,640.63% |
85.93% |
2.52% |
34.98% |
Invested Capital Q/Q Growth |
|
15.64% |
14.56% |
-762.88% |
113.36% |
-2.21% |
41.95% |
-2.33% |
63.76% |
-0.84% |
0.02% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
49.97% |
54.09% |
50.88% |
49.30% |
49.23% |
44.67% |
31.31% |
-21.24% |
12.05% |
27.53% |
EBIT Margin |
|
38.56% |
44.90% |
40.24% |
38.24% |
38.39% |
34.39% |
23.18% |
-25.86% |
13.28% |
28.88% |
Profit (Net Income) Margin |
|
29.50% |
33.24% |
30.10% |
28.82% |
28.90% |
26.33% |
17.75% |
-20.65% |
10.81% |
20.09% |
Tax Burden Percent |
|
76.49% |
74.02% |
74.80% |
75.35% |
75.28% |
76.58% |
76.57% |
79.85% |
81.37% |
69.55% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
23.51% |
25.98% |
25.20% |
24.65% |
24.72% |
23.42% |
23.43% |
0.00% |
18.63% |
30.45% |
Return on Invested Capital (ROIC) |
|
9.71% |
9.74% |
0.00% |
10.84% |
10.31% |
7.28% |
0.00% |
-4.18% |
2.77% |
5.09% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
9.71% |
9.74% |
0.00% |
10.84% |
10.31% |
7.28% |
0.00% |
-4.72% |
2.77% |
5.09% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.39% |
3.57% |
0.00% |
3.59% |
4.97% |
5.06% |
0.00% |
-2.55% |
1.38% |
3.15% |
Return on Equity (ROE) |
|
12.10% |
13.31% |
14.73% |
14.43% |
15.28% |
12.34% |
11.30% |
-6.73% |
4.16% |
8.24% |
Cash Return on Invested Capital (CROIC) |
|
9.57% |
8.20% |
0.00% |
-4.48% |
11.61% |
-12.68% |
-645.72% |
-73.45% |
-75.34% |
-43.68% |
Operating Return on Assets (OROA) |
|
1.34% |
1.56% |
1.45% |
1.41% |
1.42% |
1.27% |
0.83% |
-0.83% |
0.47% |
1.13% |
Return on Assets (ROA) |
|
1.03% |
1.15% |
1.09% |
1.07% |
1.07% |
0.97% |
0.63% |
-0.66% |
0.38% |
0.79% |
Return on Common Equity (ROCE) |
|
12.10% |
13.31% |
14.73% |
14.43% |
15.28% |
12.34% |
11.30% |
-6.73% |
4.16% |
8.24% |
Return on Equity Simple (ROE_SIMPLE) |
|
16.28% |
0.00% |
15.12% |
14.55% |
15.02% |
0.00% |
10.51% |
2.76% |
1.83% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
6.38 |
7.63 |
6.97 |
6.28 |
6.39 |
5.89 |
3.68 |
-5.51 |
3.39 |
6.90 |
NOPAT Margin |
|
29.50% |
33.24% |
30.10% |
28.82% |
28.90% |
26.33% |
17.75% |
-18.10% |
10.81% |
20.09% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.54% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
40.95% |
56.47% |
40.13% |
42.39% |
40.54% |
70.74% |
49.16% |
52.12% |
52.35% |
73.37% |
Operating Expenses to Revenue |
|
59.15% |
52.92% |
57.03% |
63.33% |
60.77% |
66.36% |
74.04% |
93.58% |
88.37% |
67.55% |
Earnings before Interest and Taxes (EBIT) |
|
8.35 |
10 |
9.32 |
8.34 |
8.49 |
7.70 |
4.80 |
-7.88 |
4.16 |
9.91 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
11 |
12 |
12 |
11 |
11 |
10.00 |
6.48 |
-6.47 |
3.77 |
9.45 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.22 |
1.34 |
1.25 |
0.92 |
0.88 |
1.24 |
1.08 |
0.98 |
0.99 |
1.01 |
Price to Tangible Book Value (P/TBV) |
|
1.85 |
1.94 |
1.78 |
1.30 |
1.25 |
1.67 |
1.45 |
1.35 |
1.35 |
1.43 |
Price to Revenue (P/Rev) |
|
2.33 |
2.77 |
2.59 |
1.93 |
1.77 |
2.86 |
2.63 |
3.60 |
3.44 |
3.14 |
Price to Earnings (P/E) |
|
7.49 |
8.80 |
8.30 |
6.35 |
5.85 |
10.03 |
10.28 |
35.57 |
54.14 |
47.84 |
Dividend Yield |
|
0.00% |
2.41% |
0.00% |
0.00% |
0.00% |
2.22% |
0.00% |
0.66% |
1.26% |
2.49% |
Earnings Yield |
|
13.35% |
11.37% |
12.05% |
15.75% |
17.10% |
9.97% |
9.73% |
2.81% |
1.85% |
2.09% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.97 |
1.10 |
0.00 |
0.44 |
0.62 |
0.99 |
0.87 |
0.80 |
0.73 |
0.79 |
Enterprise Value to Revenue (EV/Rev) |
|
2.97 |
3.77 |
1.92 |
1.27 |
1.72 |
3.94 |
3.50 |
4.75 |
3.95 |
3.85 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.74 |
7.08 |
3.74 |
2.55 |
3.45 |
8.11 |
7.92 |
21.43 |
29.35 |
33.97 |
Enterprise Value to EBIT (EV/EBIT) |
|
7.24 |
9.07 |
4.65 |
3.14 |
4.24 |
10.41 |
10.38 |
34.69 |
47.17 |
40.89 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
9.54 |
11.97 |
6.16 |
4.19 |
5.67 |
13.79 |
13.69 |
47.03 |
62.14 |
58.66 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.98 |
13.47 |
4.79 |
3.34 |
4.59 |
12.80 |
14.29 |
20.05 |
16.12 |
20.25 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
10.20 |
13.46 |
0.08 |
0.00 |
5.28 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.60 |
0.66 |
0.38 |
0.37 |
0.38 |
0.72 |
0.65 |
0.63 |
0.56 |
0.56 |
Long-Term Debt to Equity |
|
0.44 |
0.66 |
0.38 |
0.37 |
0.38 |
0.72 |
0.33 |
0.63 |
0.56 |
0.56 |
Financial Leverage |
|
0.25 |
0.37 |
-5.53 |
0.33 |
0.48 |
0.70 |
-5.00 |
0.54 |
0.50 |
0.62 |
Leverage Ratio |
|
11.78 |
11.53 |
13.08 |
13.54 |
14.28 |
12.72 |
12.39 |
11.11 |
10.94 |
10.45 |
Compound Leverage Factor |
|
11.78 |
11.53 |
13.08 |
13.54 |
14.28 |
12.72 |
12.39 |
11.11 |
10.94 |
10.45 |
Debt to Total Capital |
|
37.32% |
39.83% |
27.67% |
27.11% |
27.73% |
41.97% |
39.25% |
38.63% |
35.76% |
35.92% |
Short-Term Debt to Total Capital |
|
9.87% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
19.23% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
27.45% |
39.83% |
27.67% |
27.11% |
27.73% |
41.97% |
20.02% |
38.63% |
35.76% |
35.92% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
62.68% |
60.17% |
72.33% |
72.89% |
72.27% |
58.03% |
60.75% |
61.37% |
64.24% |
64.08% |
Debt to EBITDA |
|
2.20 |
2.57 |
1.54 |
1.56 |
1.55 |
3.45 |
3.56 |
10.39 |
14.34 |
15.36 |
Net Debt to EBITDA |
|
1.23 |
1.87 |
-1.30 |
-1.32 |
-0.11 |
2.21 |
1.97 |
5.22 |
3.78 |
6.26 |
Long-Term Debt to EBITDA |
|
1.62 |
2.57 |
1.54 |
1.56 |
1.55 |
3.45 |
1.82 |
10.39 |
14.34 |
15.36 |
Debt to NOPAT |
|
3.66 |
4.34 |
2.53 |
2.56 |
2.56 |
5.86 |
6.15 |
22.80 |
30.36 |
26.52 |
Net Debt to NOPAT |
|
2.05 |
3.17 |
-2.14 |
-2.16 |
-0.18 |
3.76 |
3.41 |
11.46 |
8.00 |
10.82 |
Long-Term Debt to NOPAT |
|
2.69 |
4.34 |
2.53 |
2.56 |
2.56 |
5.86 |
3.14 |
22.80 |
30.36 |
26.52 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
4.71 |
4.67 |
2,162 |
-32 |
8.41 |
-61 |
-2,269 |
-319 |
-311 |
-202 |
Operating Cash Flow to CapEx |
|
27,161.29% |
4,193.53% |
5,015.24% |
161.87% |
591.60% |
92.87% |
902.95% |
1,440.55% |
432.99% |
56.86% |
Free Cash Flow to Firm to Interest Expense |
|
5.69 |
3.45 |
843.94 |
-5.47 |
1.42 |
-10.63 |
-346.18 |
-21.36 |
-20.64 |
-15.04 |
Operating Cash Flow to Interest Expense |
|
10.17 |
7.19 |
4.11 |
0.85 |
1.34 |
0.72 |
0.61 |
0.42 |
0.73 |
0.07 |
Operating Cash Flow Less CapEx to Interest Expense |
|
10.13 |
7.01 |
4.03 |
0.33 |
1.11 |
-0.06 |
0.54 |
0.39 |
0.56 |
-0.05 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
10.18 |
10.34 |
10.89 |
9.43 |
10.22 |
8.12 |
7.86 |
5.85 |
6.31 |
6.07 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
253 |
290 |
-1,924 |
257 |
251 |
357 |
348 |
571 |
566 |
566 |
Invested Capital Turnover |
|
0.33 |
0.29 |
-0.10 |
0.38 |
0.36 |
0.28 |
-0.11 |
0.23 |
0.26 |
0.25 |
Increase / (Decrease) in Invested Capital |
|
1.67 |
2.96 |
-2,155 |
38 |
-2.02 |
67 |
2,273 |
314 |
315 |
209 |
Enterprise Value (EV) |
|
247 |
319 |
170 |
114 |
155 |
352 |
304 |
455 |
414 |
450 |
Market Capitalization |
|
194 |
234 |
228 |
173 |
159 |
256 |
229 |
344 |
361 |
367 |
Book Value per Share |
|
$13.55 |
$14.89 |
$15.49 |
$15.94 |
$15.38 |
$17.53 |
$17.89 |
$18.56 |
$19.19 |
$19.14 |
Tangible Book Value per Share |
|
$8.95 |
$10.30 |
$10.91 |
$11.36 |
$10.83 |
$12.97 |
$13.35 |
$13.45 |
$14.10 |
$13.54 |
Total Capital |
|
253 |
290 |
252 |
257 |
251 |
357 |
348 |
571 |
566 |
566 |
Total Debt |
|
95 |
116 |
70 |
70 |
70 |
150 |
137 |
220 |
202 |
203 |
Total Long-Term Debt |
|
70 |
116 |
70 |
70 |
70 |
150 |
70 |
220 |
202 |
203 |
Net Debt |
|
53 |
84 |
-59 |
-59 |
-4.87 |
96 |
76 |
111 |
53 |
83 |
Capital Expenditures (CapEx) |
|
0.03 |
0.23 |
0.21 |
3.05 |
1.35 |
4.40 |
0.44 |
0.44 |
2.53 |
1.63 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.78 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
95 |
116 |
-2,106 |
70 |
70 |
150 |
137 |
220 |
202 |
203 |
Total Depreciation and Amortization (D&A) |
|
2.47 |
2.11 |
2.46 |
2.41 |
2.40 |
2.30 |
1.68 |
1.41 |
-0.39 |
-0.46 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.55 |
$0.65 |
$0.60 |
$0.54 |
$0.54 |
$0.49 |
$0.31 |
($0.33) |
$0.18 |
$0.29 |
Adjusted Weighted Average Basic Shares Outstanding |
|
11.68M |
11.75M |
11.70M |
11.72M |
11.74M |
11.83M |
11.75M |
18.81M |
18.84M |
19.05M |
Adjusted Diluted Earnings per Share |
|
$0.55 |
$0.65 |
$0.59 |
$0.54 |
$0.54 |
$0.50 |
$0.31 |
($0.33) |
$0.18 |
$0.29 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
11.69M |
11.75M |
11.73M |
11.74M |
11.76M |
11.83M |
11.79M |
18.94M |
18.97M |
19.05M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
11.73M |
11.75M |
11.75M |
11.81M |
11.81M |
11.83M |
18.87M |
18.94M |
18.95M |
19.05M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
6.38 |
7.63 |
6.97 |
6.28 |
6.39 |
5.89 |
3.68 |
-5.51 |
3.39 |
6.90 |
Normalized NOPAT Margin |
|
29.50% |
33.24% |
30.10% |
28.82% |
28.90% |
26.33% |
17.75% |
-18.10% |
10.81% |
20.09% |
Pre Tax Income Margin |
|
38.56% |
44.90% |
40.24% |
38.24% |
38.39% |
34.39% |
23.18% |
-25.86% |
13.28% |
28.88% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
10.08 |
7.62 |
3.64 |
1.44 |
1.43 |
1.35 |
0.73 |
-0.53 |
0.28 |
0.74 |
NOPAT to Interest Expense |
|
7.71 |
5.64 |
2.72 |
1.09 |
1.08 |
1.03 |
0.56 |
-0.37 |
0.22 |
0.51 |
EBIT Less CapEx to Interest Expense |
|
10.04 |
7.44 |
3.56 |
0.91 |
1.20 |
0.58 |
0.67 |
-0.56 |
0.11 |
0.62 |
NOPAT Less CapEx to Interest Expense |
|
7.67 |
5.47 |
2.64 |
0.56 |
0.85 |
0.26 |
0.49 |
-0.40 |
0.06 |
0.39 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
21.93% |
21.16% |
20.43% |
20.66% |
20.70% |
22.15% |
25.47% |
67.43% |
110.67% |
107.36% |
Augmented Payout Ratio |
|
54.55% |
46.73% |
28.88% |
20.67% |
20.70% |
22.16% |
25.48% |
67.62% |
111.24% |
107.85% |
Key Financial Trends
Community West Bancshares (NASDAQ:CWBC) has shown several significant financial trends over the past four years, up to Q4 2024, that retail investors should consider when evaluating the company's performance and outlook.
- Steady Growth in Loans and Leases Interest Income: The loans and leases interest income increased from $16.2 million in Q4 2022 to $38.2 million in Q4 2024, indicating a growing loan portfolio or higher yielding loans, which supports core revenue growth.
- Improving Net Interest Income: Net interest income rose from $21.9 million in Q4 2022 to $32.0 million in Q4 2024, which reflects effective interest rate management and asset growth.
- Net Income Growth Over Last Year: The net income increased from $5.9 million in Q4 2023 to $6.9 million in Q4 2024, nearly doubling the quarterly earnings compared to Q3 2024 ($3.4 million), signaling improved profitability.
- Dividend Stability: Community West Bancshares has consistently paid quarterly dividends of $0.12 per share throughout the periods, indicating a stable return to shareholders.
- Controlled Operating Expenses: Although total non-interest expenses are significant (e.g., $23.2 million in Q4 2024), expenses such as salaries and occupancy remain relatively stable, showing some cost discipline despite revenue growth.
- Fluctuating Provision for Credit Losses: The provision for credit losses has varied widely—from a benefit of approximately $5.2 million in Q3 2024 to a charge of $12.25 million in Q4 2024 and a large charge in Q2 2024—highlighting some volatility or changing credit quality.
- Investment Securities Interest Income Volatility: Interest income from investment securities fluctuated from $6.9 million in Q1 2024 down to $5.9 million in Q4 2024, which could reflect changes in investment portfolio yields or composition.
- Large Swings in Cash Flows from Financing Activities: Financing activities cash flows have been highly variable, with large issuances and repayments of debt each quarter, suggesting active capital management strategies.
- Significant Negative Net Cash Flow Trend Recently: The company experienced a negative net change in cash and equivalents of $28.6 million in Q4 2024, compared to a positive $39.3 million in Q3 2024, primarily due to cash used in investing and financing activities, which could pressure liquidity.
- Accumulated Other Comprehensive Loss Increasing: Accumulated other comprehensive income (loss) has been a negative drag on equity, reaching approximately -$49.0 million by Q3 2024 and indicating unrealized losses likely from investment securities or other comprehensive income items.
Summary: Community West Bancshares has demonstrated growing core interest income and net interest margin with improving profitability in recent quarters. However, the company faces challenges such as variability in credit loss provisions and fluctuations in cash flow due to aggressive investing and financing activities. Investors should keep an eye on liquidity trends and credit quality indicators going forward.
10/06/25 03:37 PM ETAI Generated. May Contain Errors.