Annual Income Statements for Columbia Financial
This table shows Columbia Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Columbia Financial
This table shows Columbia Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
9.13 |
6.57 |
-1.16 |
4.54 |
6.19 |
-21 |
8.90 |
12 |
15 |
16 |
13 |
| Consolidated Net Income / (Loss) |
|
9.13 |
6.57 |
-1.16 |
4.54 |
6.19 |
-21 |
8.90 |
12 |
15 |
16 |
13 |
| Net Income / (Loss) Continuing Operations |
|
9.13 |
6.57 |
-1.16 |
4.54 |
6.19 |
-21 |
8.90 |
12 |
15 |
16 |
13 |
| Total Pre-Tax Income |
|
12 |
7.43 |
-1.28 |
4.82 |
7.32 |
-27 |
12 |
17 |
20 |
20 |
19 |
| Total Revenue |
|
57 |
57 |
50 |
53 |
54 |
23 |
59 |
64 |
67 |
69 |
67 |
| Net Interest Income / (Expense) |
|
49 |
45 |
42 |
44 |
45 |
46 |
50 |
54 |
57 |
60 |
60 |
| Total Interest Income |
|
98 |
108 |
109 |
113 |
116 |
114 |
112 |
116 |
120 |
122 |
119 |
| Loans and Leases Interest Income |
|
88 |
92 |
93 |
95 |
98 |
96 |
95 |
100 |
104 |
105 |
102 |
| Investment Securities Interest Income |
|
10 |
11 |
12 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
| Federal Funds Sold and Securities Borrowed Interest Income |
|
0.75 |
4.83 |
3.56 |
4.46 |
3.85 |
3.31 |
2.86 |
2.44 |
2.62 |
3.20 |
2.38 |
| Total Interest Expense |
|
50 |
62 |
66 |
69 |
71 |
67 |
62 |
63 |
63 |
62 |
58 |
| Deposits Interest Expense |
|
36 |
43 |
48 |
50 |
52 |
52 |
50 |
49 |
50 |
48 |
46 |
| Long-Term Debt Interest Expense |
|
14 |
19 |
18 |
19 |
18 |
15 |
12 |
13 |
13 |
13 |
12 |
| Total Non-Interest Income |
|
8.60 |
11 |
7.45 |
9.18 |
8.98 |
-24 |
8.47 |
10 |
9.87 |
8.56 |
6.75 |
| Other Service Charges |
|
4.30 |
4.30 |
4.48 |
4.76 |
4.49 |
4.18 |
3.26 |
4.43 |
3.90 |
3.84 |
3.01 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.40 |
0.15 |
-0.72 |
0.18 |
0.46 |
-35 |
0.82 |
0.87 |
0.40 |
-0.29 |
-1.14 |
| Other Non-Interest Income |
|
3.91 |
6.79 |
3.70 |
4.24 |
4.03 |
6.94 |
4.39 |
4.87 |
5.57 |
5.01 |
4.88 |
| Provision for Credit Losses |
|
2.38 |
1.16 |
5.28 |
2.19 |
4.10 |
2.88 |
2.93 |
2.47 |
2.34 |
2.08 |
0.96 |
| Total Non-Interest Expense |
|
43 |
48 |
46 |
46 |
43 |
47 |
44 |
45 |
45 |
47 |
47 |
| Salaries and Employee Benefits |
|
29 |
28 |
28 |
28 |
28 |
27 |
29 |
29 |
29 |
32 |
31 |
| Net Occupancy & Equipment Expense |
|
9.30 |
9.74 |
9.94 |
9.97 |
9.72 |
9.43 |
10 |
10 |
11 |
11 |
11 |
| Marketing Expense |
|
0.83 |
0.50 |
0.63 |
0.66 |
0.77 |
0.46 |
0.53 |
0.56 |
0.51 |
0.81 |
0.65 |
| Property & Liability Insurance Claims |
|
1.20 |
5.02 |
2.36 |
1.88 |
1.52 |
1.83 |
1.88 |
1.74 |
1.78 |
1.40 |
1.59 |
| Other Operating Expenses |
|
2.79 |
3.57 |
5.20 |
5.39 |
3.07 |
3.92 |
2.61 |
3.60 |
3.03 |
1.47 |
0.89 |
| Restructuring Charge |
|
0.01 |
0.33 |
0.02 |
0.69 |
0.02 |
0.93 |
0.00 |
0.00 |
0.00 |
0.21 |
1.82 |
| Income Tax Expense |
|
2.71 |
0.87 |
-0.13 |
0.28 |
1.13 |
-5.54 |
3.12 |
4.20 |
4.96 |
3.95 |
5.60 |
| Basic Earnings per Share |
|
$0.09 |
$0.06 |
($0.01) |
$0.04 |
$0.06 |
($0.20) |
$0.09 |
$0.12 |
$0.15 |
$0.15 |
$0.13 |
| Weighted Average Basic Shares Outstanding |
|
101.97M |
102.66M |
101.75M |
101.65M |
101.62M |
101.68M |
101.82M |
101.99M |
102.03M |
101.81M |
101.27M |
| Diluted Earnings per Share |
|
$0.09 |
$0.06 |
($0.01) |
$0.04 |
$0.06 |
($0.20) |
$0.09 |
$0.12 |
$0.15 |
$0.15 |
$0.13 |
| Weighted Average Diluted Shares Outstanding |
|
102.10M |
102.89M |
101.99M |
101.65M |
101.83M |
101.84M |
101.82M |
101.99M |
102.03M |
101.81M |
101.45M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
104.91M |
104.92M |
104.81M |
104.73M |
104.72M |
104.73M |
104.93M |
104.93M |
104.31M |
104.12M |
104.06M |
Annual Cash Flow Statements for Columbia Financial
This table details how cash moves in and out of Columbia Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
2.52 |
55 |
-23 |
33 |
347 |
-352 |
108 |
244 |
-134 |
52 |
| Net Cash From Operating Activities |
|
59 |
36 |
57 |
22 |
49 |
99 |
142 |
41 |
33 |
68 |
| Net Cash From Continuing Operating Activities |
|
59 |
36 |
57 |
22 |
49 |
99 |
142 |
41 |
33 |
68 |
| Net Income / (Loss) Continuing Operations |
|
33 |
31 |
23 |
55 |
58 |
92 |
86 |
36 |
-12 |
52 |
| Consolidated Net Income / (Loss) |
|
33 |
31 |
23 |
55 |
58 |
92 |
86 |
36 |
-12 |
52 |
| Provision For Loan Losses |
|
0.42 |
6.43 |
6.68 |
4.22 |
18 |
-9.95 |
5.49 |
4.79 |
14 |
9.82 |
| Depreciation Expense |
|
3.18 |
3.36 |
3.84 |
4.88 |
6.54 |
6.72 |
7.32 |
7.77 |
8.22 |
8.60 |
| Amortization Expense |
|
2.81 |
2.52 |
3.98 |
2.48 |
4.86 |
12 |
15 |
14 |
9.95 |
9.03 |
| Non-Cash Adjustments to Reconcile Net Income |
|
17 |
-4.07 |
26 |
5.24 |
11 |
17 |
18 |
15 |
33 |
12 |
| Changes in Operating Assets and Liabilities, net |
|
2.90 |
-3.37 |
-6.67 |
-50 |
-49 |
-18 |
10 |
-36 |
-21 |
-23 |
| Net Cash From Investing Activities |
|
-291 |
-330 |
-943 |
-521 |
258 |
-444 |
-615 |
40 |
39 |
-454 |
| Net Cash From Continuing Investing Activities |
|
-291 |
-330 |
-943 |
-522 |
258 |
-444 |
-615 |
40 |
39 |
-454 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-3.67 |
-6.53 |
-13 |
-19 |
-4.62 |
-5.49 |
-7.20 |
-7.64 |
-7.45 |
-9.84 |
| Purchase of Investment Securities |
|
-597 |
-679 |
-1,125 |
-951 |
-409 |
-1,287 |
-290 |
-253 |
-562 |
-496 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.00 |
0.02 |
0.01 |
0.00 |
0.00 |
1.88 |
1.77 |
0.00 |
1.22 |
0.00 |
| Sale and/or Maturity of Investments |
|
310 |
355 |
195 |
449 |
516 |
827 |
528 |
612 |
605 |
334 |
| Other Investing Activities, net |
|
0.00 |
0.00 |
- |
- |
- |
- |
-988 |
-311 |
2.25 |
-283 |
| Net Cash From Financing Activities |
|
234 |
350 |
863 |
533 |
41 |
-7.09 |
581 |
164 |
-207 |
437 |
| Net Cash From Continuing Financing Activities |
|
234 |
350 |
863 |
533 |
41 |
-7.09 |
581 |
164 |
-207 |
437 |
| Net Change in Deposits |
|
250 |
301 |
151 |
449 |
800 |
581 |
-72 |
-155 |
250 |
348 |
| Issuance of Debt |
|
34 |
168 |
521 |
140 |
90 |
-177 |
783 |
536 |
33 |
175 |
| Issuance of Common Equity |
|
0.00 |
0.00 |
492 |
1.11 |
- |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
| Repayment of Debt |
|
-55 |
-117 |
-210 |
-4.92 |
-737 |
-307 |
-39 |
-135 |
-485 |
-72 |
| Repurchase of Common Equity |
|
- |
- |
0.00 |
-55 |
-108 |
-108 |
-94 |
-80 |
-5.89 |
-13 |
| Other Financing Activities, Net |
|
4.51 |
-2.06 |
-39 |
3.12 |
-4.12 |
3.02 |
2.64 |
-2.60 |
1.03 |
-0.10 |
| Cash Interest Paid |
|
45 |
44 |
62 |
87 |
76 |
38 |
41 |
184 |
274 |
250 |
| Cash Income Taxes Paid |
|
8.04 |
28 |
21 |
-2.89 |
11 |
16 |
16 |
9.25 |
0.94 |
0.00 |
Quarterly Cash Flow Statements for Columbia Financial
This table details how cash moves in and out of Columbia Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
111 |
219 |
-50 |
18 |
-108 |
5.72 |
-33 |
-7.87 |
5.18 |
87 |
-64 |
| Net Cash From Operating Activities |
|
43 |
-32 |
14 |
19 |
-28 |
29 |
-1.58 |
15 |
31 |
24 |
3.14 |
| Net Cash From Continuing Operating Activities |
|
43 |
-32 |
14 |
19 |
-28 |
29 |
-1.58 |
15 |
31 |
24 |
3.14 |
| Net Income / (Loss) Continuing Operations |
|
9.13 |
6.57 |
-1.16 |
4.54 |
6.19 |
-21 |
8.90 |
12 |
15 |
16 |
13 |
| Consolidated Net Income / (Loss) |
|
9.13 |
6.57 |
-1.16 |
4.54 |
6.19 |
-21 |
8.90 |
12 |
15 |
16 |
13 |
| Provision For Loan Losses |
|
2.38 |
1.16 |
5.28 |
2.19 |
4.10 |
2.88 |
2.93 |
2.47 |
2.34 |
2.08 |
0.96 |
| Depreciation Expense |
|
1.99 |
1.96 |
2.01 |
2.06 |
2.05 |
2.10 |
2.08 |
2.14 |
2.18 |
2.20 |
2.27 |
| Amortization Expense |
|
3.53 |
2.90 |
2.73 |
2.36 |
2.50 |
2.36 |
2.04 |
2.12 |
2.54 |
2.34 |
2.18 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1.19 |
4.08 |
1.96 |
2.72 |
-0.13 |
29 |
-0.70 |
-6.55 |
-0.46 |
19 |
0.97 |
| Changes in Operating Assets and Liabilities, net |
|
25 |
-49 |
3.32 |
4.70 |
-43 |
14 |
-17 |
2.17 |
9.48 |
-17 |
-16 |
| Net Cash From Investing Activities |
|
-142 |
-63 |
-49 |
-104 |
13 |
180 |
-159 |
-130 |
-113 |
-51 |
-57 |
| Net Cash From Continuing Investing Activities |
|
-142 |
-63 |
-49 |
-104 |
13 |
180 |
-159 |
-130 |
-113 |
-51 |
-57 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.50 |
-2.32 |
-1.67 |
-1.38 |
-2.78 |
-1.62 |
-2.90 |
-1.72 |
-2.84 |
-2.38 |
-1.87 |
| Purchase of Investment Securities |
|
-90 |
-78 |
-149 |
-138 |
-30 |
-245 |
-112 |
-219 |
-321 |
156 |
-161 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
0.00 |
- |
- |
-0.05 |
0.02 |
- |
-0.02 |
- |
0.00 |
| Sale and/or Maturity of Investments |
|
50 |
64 |
52 |
45 |
95 |
413 |
61 |
124 |
73 |
76 |
83 |
| Other Investing Activities, net |
|
-99 |
-47 |
49 |
-9.81 |
-50 |
13 |
-105 |
-34 |
137 |
-281 |
23 |
| Net Cash From Financing Activities |
|
210 |
314 |
-15 |
103 |
-92 |
-203 |
127 |
108 |
88 |
114 |
-10 |
| Net Cash From Continuing Financing Activities |
|
210 |
314 |
-15 |
103 |
-92 |
-203 |
127 |
108 |
88 |
114 |
-10 |
| Net Change in Deposits |
|
-11 |
143 |
-17 |
-48 |
177 |
138 |
99 |
-59 |
105 |
204 |
-72 |
| Issuance of Debt |
|
50 |
225 |
17 |
208 |
-158 |
204 |
87 |
165 |
-97 |
20 |
75 |
| Repayment of Debt |
|
186 |
-53 |
-15 |
-55 |
-105 |
-547 |
-60 |
- |
88 |
-100 |
-15 |
| Other Financing Activities, Net |
|
-6.11 |
0.95 |
2.21 |
1.88 |
-5.55 |
2.49 |
1.69 |
2.20 |
-5.22 |
1.22 |
1.98 |
| Cash Interest Paid |
|
50 |
60 |
66 |
69 |
71 |
69 |
62 |
62 |
63 |
62 |
58 |
| Cash Income Taxes Paid |
|
0.23 |
2.97 |
0.66 |
0.01 |
-0.05 |
0.32 |
0.07 |
0.01 |
0.05 |
-0.12 |
0.04 |
Annual Balance Sheets for Columbia Financial
This table presents Columbia Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
5,429 |
8,189 |
8,799 |
9,224 |
10,408 |
10,646 |
10,475 |
11,019 |
| Cash and Due from Banks |
|
101 |
75 |
423 |
71 |
179 |
846 |
578 |
682 |
| Interest Bearing Deposits at Other Banks |
|
- |
0.13 |
0.17 |
0.26 |
0.13 |
0.11 |
0.11 |
0.11 |
| Trading Account Securities |
|
690 |
1,387 |
1,585 |
2,136 |
1,754 |
1,098 |
1,033 |
1,129 |
| Loans and Leases, Net of Allowance |
|
0.00 |
-62 |
6,107 |
6,298 |
7,625 |
7,819 |
7,857 |
8,225 |
| Loans and Leases |
|
- |
- |
6,182 |
6,361 |
7,678 |
7,875 |
7,917 |
8,292 |
| Allowance for Loan and Lease Losses |
|
- |
62 |
75 |
63 |
53 |
55 |
60 |
67 |
| Premises and Equipment, Net |
|
41 |
73 |
76 |
79 |
84 |
84 |
82 |
83 |
| Intangible Assets |
|
6.02 |
69 |
87 |
92 |
125 |
123 |
121 |
120 |
| Other Assets |
|
284 |
6,646 |
516 |
6,846 |
642 |
697 |
701 |
725 |
| Total Liabilities & Shareholders' Equity |
|
5,429 |
8,189 |
8,799 |
9,224 |
10,408 |
10,646 |
10,475 |
11,019 |
| Total Liabilities |
|
4,953 |
7,206 |
7,787 |
8,145 |
9,355 |
9,605 |
9,395 |
9,858 |
| Non-Interest Bearing Deposits |
|
4,123 |
5,646 |
6,779 |
7,570 |
8,001 |
7,847 |
8,096 |
8,444 |
| Interest Bearing Deposits |
|
27 |
36 |
33 |
36 |
45 |
44 |
45 |
46 |
| Long-Term Debt |
|
733 |
1,407 |
799 |
377 |
1,127 |
1,529 |
1,081 |
1,183 |
| Other Long-Term Liabilities |
|
70 |
118 |
177 |
161 |
181 |
186 |
173 |
185 |
| Total Equity & Noncontrolling Interests |
|
476 |
983 |
1,011 |
1,079 |
1,054 |
1,040 |
1,080 |
1,161 |
| Total Preferred & Common Equity |
|
476 |
983 |
1,011 |
1,079 |
1,054 |
1,040 |
1,080 |
1,161 |
| Preferred Stock |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
476 |
983 |
1,011 |
1,079 |
1,054 |
1,038 |
1,078 |
1,158 |
| Common Stock |
|
- |
531 |
609 |
667 |
779 |
790 |
798 |
804 |
| Retained Earnings |
|
522 |
615 |
673 |
765 |
858 |
894 |
882 |
934 |
| Treasury Stock |
|
- |
-55 |
-163 |
-272 |
-372 |
-454 |
-461 |
-476 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-46 |
-69 |
-70 |
-46 |
-179 |
-159 |
-110 |
-76 |
| Other Equity Adjustments |
|
- |
-41 |
-38 |
-35 |
-32 |
-32 |
-30 |
-28 |
Quarterly Balance Sheets for Columbia Financial
This table presents Columbia Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
10,012 |
10,635 |
10,085 |
10,324 |
10,638 |
10,764 |
10,687 |
10,608 |
10,739 |
10,856 |
11,011 |
| Cash and Due from Banks |
|
102 |
319 |
93 |
204 |
747 |
782 |
283 |
256 |
248 |
253 |
554 |
| Interest Bearing Deposits at Other Banks |
|
0.13 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
| Trading Account Securities |
|
1,800 |
1,693 |
1,417 |
1,434 |
1,192 |
1,268 |
1,678 |
1,485 |
1,466 |
1,487 |
1,205 |
| Loans and Leases, Net of Allowance |
|
7,274 |
7,734 |
7,707 |
7,786 |
7,760 |
7,762 |
7,799 |
7,965 |
8,111 |
8,207 |
8,191 |
| Loans and Leases |
|
7,326 |
7,787 |
7,760 |
7,841 |
7,816 |
7,819 |
7,857 |
8,027 |
8,175 |
8,273 |
8,260 |
| Allowance for Loan and Lease Losses |
|
52 |
53 |
53 |
54 |
55 |
57 |
58 |
62 |
64 |
66 |
69 |
| Premises and Equipment, Net |
|
84 |
84 |
83 |
83 |
83 |
83 |
82 |
83 |
82 |
83 |
83 |
| Intangible Assets |
|
126 |
125 |
125 |
124 |
123 |
122 |
122 |
120 |
120 |
121 |
120 |
| Other Assets |
|
625 |
8,414 |
661 |
691 |
708 |
727 |
722 |
698 |
711 |
704 |
758 |
| Total Liabilities & Shareholders' Equity |
|
10,012 |
10,635 |
10,085 |
10,324 |
10,638 |
10,764 |
10,687 |
10,608 |
10,739 |
10,856 |
11,011 |
| Total Liabilities |
|
8,983 |
9,596 |
9,062 |
9,316 |
9,599 |
9,717 |
9,607 |
9,508 |
9,618 |
9,715 |
9,837 |
| Non-Interest Bearing Deposits |
|
8,065 |
7,674 |
7,714 |
7,703 |
7,829 |
7,782 |
7,958 |
8,195 |
8,135 |
8,240 |
8,372 |
| Interest Bearing Deposits |
|
44 |
48 |
48 |
42 |
46 |
48 |
43 |
47 |
50 |
44 |
48 |
| Long-Term Debt |
|
674 |
1,707 |
1,120 |
1,356 |
1,530 |
1,684 |
1,421 |
1,108 |
1,273 |
1,263 |
1,243 |
| Other Long-Term Liabilities |
|
199 |
167 |
180 |
214 |
194 |
204 |
186 |
158 |
161 |
167 |
173 |
| Total Equity & Noncontrolling Interests |
|
1,030 |
1,039 |
1,023 |
1,007 |
1,038 |
1,047 |
1,079 |
1,100 |
1,121 |
1,141 |
1,174 |
| Total Preferred & Common Equity |
|
1,030 |
1,039 |
1,023 |
1,007 |
1,038 |
1,047 |
1,079 |
1,100 |
1,121 |
1,141 |
1,174 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
1,030 |
1,039 |
1,023 |
1,007 |
1,036 |
1,045 |
1,079 |
1,100 |
1,121 |
1,141 |
1,171 |
| Common Stock |
|
778 |
782 |
785 |
788 |
792 |
795 |
796 |
799 |
801 |
802 |
806 |
| Retained Earnings |
|
836 |
876 |
878 |
887 |
892 |
897 |
903 |
891 |
903 |
918 |
947 |
| Treasury Stock |
|
-349 |
-420 |
-442 |
-452 |
-456 |
-460 |
-461 |
-462 |
-462 |
-464 |
-476 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-201 |
-168 |
-166 |
-185 |
-161 |
-155 |
-131 |
-101 |
-95 |
-89 |
-78 |
| Other Equity Adjustments |
|
-33 |
-32 |
-32 |
-31 |
-32 |
-31 |
-28 |
-27 |
-27 |
-26 |
-27 |
Annual Metrics And Ratios for Columbia Financial
This table displays calculated financial ratios and metrics derived from Columbia Financial's official financial filings.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
104,313,352.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
104,313,352.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.50 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
9.04% |
18.33% |
9.85% |
23.94% |
7.56% |
9.27% |
-21.51% |
-22.88% |
43.82% |
| EBITDA Growth |
|
0.00% |
-4.99% |
-21.69% |
89.12% |
11.76% |
64.75% |
-3.71% |
-51.55% |
-96.64% |
3,680.26% |
| EBIT Growth |
|
0.00% |
-5.38% |
-28.51% |
111.18% |
7.28% |
65.47% |
-7.37% |
-60.60% |
-134.55% |
527.34% |
| NOPAT Growth |
|
0.00% |
-5.71% |
-26.83% |
140.66% |
5.27% |
59.80% |
-6.38% |
-58.12% |
-130.86% |
564.81% |
| Net Income Growth |
|
0.00% |
-5.71% |
-26.83% |
140.66% |
5.27% |
59.80% |
-6.38% |
-58.12% |
-132.29% |
544.23% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
145.00% |
6.12% |
69.23% |
-7.95% |
-56.79% |
-131.43% |
563.64% |
| Operating Cash Flow Growth |
|
0.00% |
-38.91% |
57.03% |
-61.44% |
124.73% |
101.26% |
44.02% |
-71.36% |
-18.16% |
105.27% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
204.57% |
-289.56% |
127.26% |
-29.88% |
-242.97% |
44.79% |
212.66% |
-133.12% |
| Invested Capital Growth |
|
0.00% |
0.00% |
-100.00% |
0.00% |
-24.23% |
-19.57% |
49.73% |
17.81% |
-15.88% |
8.48% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-0.26% |
2.76% |
-7.65% |
-15.85% |
21.66% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
4,826.01% |
505.81% |
570.46% |
7.61% |
-1.55% |
-25.86% |
-93.85% |
118.82% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
3.91% |
-1.28% |
-33.31% |
-187.01% |
215.03% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
3.00% |
-1.65% |
-29.80% |
-169.01% |
248.59% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
3.00% |
-1.65% |
-29.80% |
-172.20% |
248.59% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
4.76% |
-2.41% |
-28.57% |
-173.33% |
218.75% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
485.92% |
-74.73% |
28,086.21% |
-8.94% |
-0.89% |
-60.52% |
218.78% |
-6.20% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-6,015.94% |
619.91% |
30.73% |
-487.98% |
42.11% |
430.76% |
-219.29% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
-100.00% |
12.66% |
-10.92% |
-18.20% |
28.00% |
8.69% |
-13.55% |
-2.51% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
38.73% |
33.74% |
22.33% |
38.45% |
34.67% |
53.10% |
46.79% |
28.88% |
1.26% |
33.10% |
| EBIT Margin |
|
34.57% |
30.00% |
18.12% |
34.84% |
30.16% |
46.40% |
39.33% |
19.74% |
-8.85% |
26.28% |
| Profit (Net Income) Margin |
|
22.89% |
19.80% |
12.24% |
26.82% |
22.78% |
33.85% |
29.00% |
15.47% |
-6.48% |
20.01% |
| Tax Burden Percent |
|
66.23% |
66.00% |
67.55% |
76.98% |
75.54% |
72.95% |
73.73% |
78.36% |
73.24% |
76.14% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
33.77% |
34.00% |
32.45% |
23.02% |
24.46% |
27.05% |
26.27% |
21.64% |
0.00% |
23.86% |
| Return on Invested Capital (ROIC) |
|
0.00% |
5.14% |
3.76% |
4.58% |
2.74% |
5.64% |
4.74% |
1.52% |
-0.47% |
2.30% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
5.14% |
3.76% |
4.58% |
2.74% |
5.64% |
4.74% |
1.52% |
-0.51% |
2.30% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
7.92% |
5.79% |
6.56% |
3.04% |
3.17% |
3.34% |
1.93% |
-0.63% |
2.32% |
| Return on Equity (ROE) |
|
0.00% |
13.06% |
9.55% |
11.14% |
5.78% |
8.81% |
8.08% |
3.45% |
-1.10% |
4.62% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-194.86% |
203.76% |
-195.42% |
30.31% |
27.32% |
-35.09% |
-14.83% |
16.78% |
-5.84% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.87% |
1.24% |
1.74% |
0.90% |
1.40% |
1.19% |
0.44% |
-0.15% |
0.63% |
| Return on Assets (ROA) |
|
0.00% |
0.57% |
0.84% |
1.34% |
0.68% |
1.02% |
0.88% |
0.34% |
-0.11% |
0.48% |
| Return on Common Equity (ROCE) |
|
0.00% |
13.06% |
9.55% |
11.14% |
5.78% |
8.81% |
8.08% |
3.44% |
-1.10% |
4.61% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
6.53% |
0.00% |
5.57% |
5.70% |
8.53% |
8.18% |
3.47% |
-1.08% |
4.46% |
| Net Operating Profit after Tax (NOPAT) |
|
33 |
31 |
23 |
55 |
58 |
92 |
86 |
36 |
-11 |
52 |
| NOPAT Margin |
|
22.89% |
19.80% |
12.24% |
26.82% |
22.78% |
33.85% |
29.00% |
15.47% |
-6.19% |
20.01% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.04% |
0.00% |
| SG&A Expenses to Revenue |
|
52.79% |
52.65% |
45.21% |
55.41% |
52.52% |
49.07% |
52.41% |
69.29% |
83.98% |
63.07% |
| Operating Expenses to Revenue |
|
65.14% |
65.91% |
78.28% |
63.09% |
62.54% |
57.26% |
58.83% |
78.21% |
100.81% |
69.92% |
| Earnings before Interest and Taxes (EBIT) |
|
50 |
47 |
34 |
71 |
76 |
126 |
117 |
46 |
-16 |
68 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
56 |
53 |
41 |
78 |
88 |
144 |
139 |
67 |
2.27 |
86 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
1.97 |
1.73 |
2.05 |
2.25 |
1.95 |
1.54 |
1.40 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
2.12 |
1.90 |
2.25 |
2.55 |
2.21 |
1.73 |
1.56 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
9.54 |
9.48 |
6.93 |
8.15 |
7.97 |
8.67 |
9.20 |
6.27 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
77.94 |
35.34 |
30.43 |
24.09 |
27.49 |
56.05 |
0.00 |
31.31 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
1.28% |
2.83% |
3.29% |
4.15% |
3.64% |
1.78% |
0.00% |
3.19% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
1.37 |
1.18 |
1.73 |
1.52 |
1.05 |
1.00 |
0.91 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
9.54 |
16.01 |
8.42 |
9.28 |
11.16 |
11.60 |
12.00 |
8.21 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
42.72 |
41.63 |
24.29 |
17.47 |
23.85 |
40.15 |
952.69 |
24.79 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
52.64 |
45.94 |
27.92 |
20.00 |
28.38 |
58.74 |
0.00 |
31.22 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
77.94 |
59.68 |
36.97 |
27.41 |
38.49 |
74.96 |
0.00 |
41.01 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
31.31 |
149.63 |
43.42 |
25.57 |
23.33 |
66.43 |
64.76 |
31.04 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
1.44 |
0.00 |
3.35 |
5.65 |
0.00 |
0.00 |
5.44 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
1.54 |
0.00 |
1.43 |
0.79 |
0.35 |
1.07 |
1.47 |
1.00 |
1.02 |
| Long-Term Debt to Equity |
|
0.00 |
1.54 |
0.00 |
1.43 |
0.79 |
0.35 |
1.07 |
1.47 |
1.00 |
1.02 |
| Financial Leverage |
|
0.00 |
1.54 |
1.54 |
1.43 |
1.11 |
0.56 |
0.71 |
1.27 |
1.23 |
1.01 |
| Leverage Ratio |
|
0.00 |
11.41 |
11.41 |
8.33 |
8.52 |
8.62 |
9.21 |
10.05 |
9.96 |
9.59 |
| Compound Leverage Factor |
|
0.00 |
11.41 |
11.41 |
8.33 |
8.52 |
8.62 |
9.21 |
10.05 |
9.96 |
9.59 |
| Debt to Total Capital |
|
0.00% |
60.63% |
0.00% |
58.88% |
44.15% |
25.91% |
51.68% |
59.50% |
50.01% |
50.49% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
60.63% |
0.00% |
58.88% |
44.15% |
25.91% |
51.68% |
59.50% |
50.01% |
50.49% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
39.37% |
0.00% |
41.12% |
55.85% |
74.09% |
48.32% |
40.41% |
49.88% |
49.40% |
| Debt to EBITDA |
|
0.00 |
13.84 |
0.00 |
17.94 |
9.12 |
2.61 |
8.10 |
22.69 |
477.09 |
13.82 |
| Net Debt to EBITDA |
|
0.00 |
11.94 |
0.00 |
16.97 |
4.29 |
2.12 |
6.82 |
10.13 |
221.70 |
5.86 |
| Long-Term Debt to EBITDA |
|
0.00 |
13.84 |
0.00 |
17.94 |
9.12 |
2.61 |
8.10 |
22.69 |
477.09 |
13.82 |
| Debt to NOPAT |
|
0.00 |
23.59 |
0.00 |
25.71 |
13.88 |
4.10 |
13.08 |
42.36 |
-97.03 |
22.86 |
| Net Debt to NOPAT |
|
0.00 |
20.34 |
0.00 |
24.33 |
6.53 |
3.33 |
11.00 |
18.90 |
-45.09 |
9.69 |
| Long-Term Debt to NOPAT |
|
0.00 |
23.59 |
0.00 |
25.71 |
13.88 |
4.10 |
13.08 |
42.36 |
-97.03 |
22.86 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.11% |
0.22% |
0.23% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-1,178 |
1,232 |
-2,335 |
636 |
446 |
-638 |
-352 |
397 |
-131 |
| Operating Cash Flow to CapEx |
|
1,609.60% |
553.63% |
426.67% |
112.82% |
1,060.64% |
2,731.91% |
2,617.05% |
533.28% |
535.02% |
695.37% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-26.50 |
19.78 |
-26.32 |
8.59 |
12.06 |
-14.88 |
-1.86 |
1.45 |
-0.53 |
| Operating Cash Flow to Interest Expense |
|
1.34 |
0.81 |
0.91 |
0.25 |
0.66 |
2.67 |
3.31 |
0.22 |
0.12 |
0.27 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.26 |
0.66 |
0.70 |
0.03 |
0.60 |
2.57 |
3.19 |
0.17 |
0.10 |
0.23 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.03 |
0.07 |
0.05 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
| Fixed Asset Turnover |
|
0.00 |
3.84 |
0.00 |
0.00 |
3.40 |
3.52 |
3.66 |
2.79 |
2.18 |
3.14 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
1,209 |
0.00 |
2,390 |
1,811 |
1,456 |
2,181 |
2,569 |
2,161 |
2,344 |
| Invested Capital Turnover |
|
0.00 |
0.26 |
0.31 |
0.17 |
0.12 |
0.17 |
0.16 |
0.10 |
0.08 |
0.11 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
1,209 |
-1,209 |
2,390 |
-579 |
-354 |
724 |
388 |
-408 |
183 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
1,772 |
3,265 |
2,129 |
2,523 |
3,317 |
2,705 |
2,158 |
2,123 |
| Market Capitalization |
|
0.00 |
0.00 |
1,772 |
1,934 |
1,753 |
2,217 |
2,369 |
2,023 |
1,656 |
1,621 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$8.61 |
$8.98 |
$10.15 |
$9.62 |
$9.89 |
$10.29 |
$11.10 |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$8.01 |
$8.20 |
$9.29 |
$8.47 |
$8.72 |
$9.14 |
$9.95 |
| Total Capital |
|
0.00 |
1,209 |
0.00 |
2,390 |
1,811 |
1,456 |
2,181 |
2,569 |
2,161 |
2,344 |
| Total Debt |
|
0.00 |
733 |
0.00 |
1,407 |
799 |
377 |
1,127 |
1,529 |
1,081 |
1,183 |
| Total Long-Term Debt |
|
0.00 |
733 |
0.00 |
1,407 |
799 |
377 |
1,127 |
1,529 |
1,081 |
1,183 |
| Net Debt |
|
0.00 |
632 |
0.00 |
1,331 |
376 |
306 |
948 |
682 |
502 |
502 |
| Capital Expenditures (CapEx) |
|
3.67 |
6.51 |
13 |
19 |
4.62 |
3.61 |
5.43 |
7.64 |
6.23 |
9.84 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.52 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
733 |
0.00 |
1,407 |
799 |
377 |
1,127 |
1,529 |
1,081 |
1,183 |
| Total Depreciation and Amortization (D&A) |
|
5.99 |
5.88 |
7.82 |
7.36 |
11 |
18 |
22 |
21 |
18 |
18 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.20 |
$0.00 |
$0.52 |
$0.88 |
$0.82 |
$0.35 |
($0.11) |
$0.51 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
115.89M |
0.00 |
109.67M |
104.16M |
105.58M |
102.66M |
101.68M |
101.81M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.20 |
$0.00 |
$0.52 |
$0.88 |
$0.81 |
$0.35 |
($0.11) |
$0.51 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
115.89M |
0.00 |
109.67M |
104.16M |
106.19M |
102.89M |
101.84M |
101.81M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.20 |
$0.00 |
$0.52 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
111.40M |
0.00 |
109.76M |
106.70M |
107.97M |
104.92M |
104.73M |
104.12M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
33 |
31 |
23 |
57 |
60 |
95 |
88 |
37 |
-7.56 |
52 |
| Normalized NOPAT Margin |
|
22.89% |
19.80% |
12.24% |
27.86% |
23.71% |
34.83% |
29.69% |
15.78% |
-4.20% |
20.07% |
| Pre Tax Income Margin |
|
34.57% |
30.00% |
18.12% |
34.84% |
30.16% |
46.40% |
39.33% |
19.74% |
-8.85% |
26.28% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.13 |
1.06 |
0.54 |
0.80 |
1.03 |
3.41 |
2.72 |
0.24 |
-0.06 |
0.27 |
| NOPAT to Interest Expense |
|
0.75 |
0.70 |
0.37 |
0.62 |
0.78 |
2.49 |
2.01 |
0.19 |
-0.04 |
0.21 |
| EBIT Less CapEx to Interest Expense |
|
1.05 |
0.91 |
0.33 |
0.58 |
0.97 |
3.31 |
2.60 |
0.20 |
-0.08 |
0.23 |
| NOPAT Less CapEx to Interest Expense |
|
0.67 |
0.55 |
0.15 |
0.40 |
0.71 |
2.39 |
1.88 |
0.15 |
-0.06 |
0.17 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
101.08% |
187.78% |
117.08% |
109.08% |
223.07% |
-50.58% |
25.79% |
Quarterly Metrics And Ratios for Columbia Financial
This table displays calculated financial ratios and metrics derived from Columbia Financial's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
104,313,352.00 |
104,118,378.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
104,313,352.00 |
104,118,378.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.15 |
0.13 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-26.12% |
-25.46% |
-27.97% |
5.25% |
-5.03% |
-59.87% |
18.42% |
19.93% |
23.96% |
202.84% |
14.19% |
| EBITDA Growth |
|
-48.48% |
-65.66% |
-88.57% |
23.49% |
-31.61% |
-281.48% |
366.60% |
124.55% |
106.84% |
208.49% |
43.46% |
| EBIT Growth |
|
-57.67% |
-75.58% |
-105.16% |
150.86% |
-38.18% |
-459.98% |
1,035.98% |
242.44% |
170.95% |
173.41% |
55.56% |
| NOPAT Growth |
|
-56.36% |
-69.99% |
-104.80% |
172.84% |
-32.26% |
-385.17% |
1,090.21% |
171.04% |
140.39% |
183.77% |
47.18% |
| Net Income Growth |
|
-56.36% |
-69.99% |
-106.17% |
172.84% |
-32.26% |
-423.08% |
870.56% |
171.04% |
140.39% |
173.94% |
47.18% |
| EPS Growth |
|
-52.63% |
-70.00% |
-105.56% |
100.00% |
-33.33% |
-433.33% |
1,000.00% |
200.00% |
150.00% |
175.00% |
44.44% |
| Operating Cash Flow Growth |
|
15.50% |
-208.43% |
491.80% |
-44.61% |
-165.39% |
189.00% |
-111.19% |
-21.17% |
209.43% |
-15.64% |
298.55% |
| Free Cash Flow Firm Growth |
|
-765.75% |
45.64% |
113.96% |
9.90% |
80.03% |
201.96% |
109.71% |
159.97% |
184.81% |
-143.03% |
-153.10% |
| Invested Capital Growth |
|
38.74% |
17.81% |
-6.45% |
27.42% |
5.76% |
-15.88% |
-14.04% |
-12.35% |
-3.81% |
8.48% |
9.48% |
| Revenue Q/Q Growth |
|
12.88% |
-0.94% |
-12.26% |
7.27% |
1.86% |
-58.14% |
158.89% |
8.64% |
5.29% |
2.27% |
-2.38% |
| EBITDA Q/Q Growth |
|
131.81% |
-29.17% |
-71.86% |
167.26% |
28.38% |
-287.95% |
172.35% |
28.62% |
18.26% |
-1.42% |
-4.32% |
| EBIT Q/Q Growth |
|
516.09% |
-37.19% |
-117.27% |
475.31% |
51.82% |
-465.79% |
144.91% |
37.31% |
20.12% |
-0.89% |
-4.84% |
| NOPAT Q/Q Growth |
|
448.68% |
-28.05% |
-113.68% |
605.12% |
36.23% |
-402.87% |
147.51% |
38.26% |
20.83% |
5.55% |
-16.53% |
| Net Income Q/Q Growth |
|
448.68% |
-28.05% |
-117.58% |
493.07% |
36.23% |
-443.14% |
141.94% |
38.26% |
20.83% |
5.55% |
-16.53% |
| EPS Q/Q Growth |
|
350.00% |
-33.33% |
-116.67% |
500.00% |
50.00% |
-433.33% |
145.00% |
33.33% |
25.00% |
0.00% |
-13.33% |
| Operating Cash Flow Q/Q Growth |
|
29.01% |
-175.06% |
143.53% |
31.40% |
-252.30% |
202.16% |
-105.47% |
1,025.54% |
111.42% |
-21.24% |
-87.12% |
| Free Cash Flow Firm Q/Q Growth |
|
-0.58% |
41.34% |
146.14% |
-430.98% |
77.71% |
399.58% |
-5.11% |
-5.35% |
-68.48% |
-252.00% |
-17.09% |
| Invested Capital Q/Q Growth |
|
10.29% |
8.69% |
-0.02% |
6.31% |
-8.45% |
-13.55% |
2.17% |
8.40% |
0.47% |
-2.51% |
3.11% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
30.37% |
21.71% |
6.96% |
17.35% |
21.87% |
-98.19% |
27.44% |
32.49% |
36.49% |
35.18% |
34.48% |
| EBIT Margin |
|
20.72% |
13.14% |
-2.59% |
9.05% |
13.49% |
-117.83% |
20.44% |
25.83% |
29.48% |
28.56% |
27.85% |
| Profit (Net Income) Margin |
|
15.98% |
11.61% |
-2.33% |
8.52% |
11.40% |
-93.45% |
15.14% |
19.26% |
22.11% |
22.82% |
19.51% |
| Tax Burden Percent |
|
77.14% |
88.36% |
89.95% |
94.21% |
84.54% |
79.31% |
74.06% |
74.57% |
75.00% |
79.88% |
70.07% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
22.86% |
11.64% |
0.00% |
5.79% |
15.46% |
0.00% |
25.94% |
25.43% |
25.00% |
20.12% |
29.93% |
| Return on Invested Capital (ROIC) |
|
1.99% |
1.14% |
-0.15% |
0.76% |
1.00% |
-6.27% |
1.20% |
1.50% |
1.92% |
2.62% |
2.25% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.99% |
1.14% |
-0.16% |
0.76% |
1.00% |
-6.46% |
1.20% |
1.50% |
1.92% |
2.62% |
2.25% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.98% |
1.45% |
-0.25% |
1.03% |
1.33% |
-7.95% |
1.48% |
2.05% |
2.32% |
2.65% |
2.33% |
| Return on Equity (ROE) |
|
3.96% |
2.59% |
-0.40% |
1.78% |
2.34% |
-14.23% |
2.68% |
3.55% |
4.23% |
5.27% |
4.58% |
| Cash Return on Invested Capital (CROIC) |
|
-29.93% |
-14.83% |
7.27% |
-23.33% |
-4.93% |
16.78% |
15.02% |
13.41% |
4.49% |
-5.84% |
-6.63% |
| Operating Return on Assets (OROA) |
|
0.51% |
0.29% |
-0.05% |
0.19% |
0.27% |
-2.01% |
0.36% |
0.48% |
0.58% |
0.69% |
0.69% |
| Return on Assets (ROA) |
|
0.40% |
0.26% |
-0.05% |
0.18% |
0.23% |
-1.59% |
0.27% |
0.36% |
0.44% |
0.55% |
0.48% |
| Return on Common Equity (ROCE) |
|
3.96% |
2.58% |
-0.40% |
1.78% |
2.34% |
-14.20% |
2.67% |
3.55% |
4.23% |
5.26% |
4.58% |
| Return on Equity Simple (ROE_SIMPLE) |
|
5.10% |
0.00% |
1.56% |
1.82% |
1.50% |
0.00% |
-0.15% |
0.55% |
1.30% |
0.00% |
4.77% |
| Net Operating Profit after Tax (NOPAT) |
|
9.13 |
6.57 |
-0.90 |
4.54 |
6.19 |
-19 |
8.90 |
12 |
15 |
16 |
13 |
| NOPAT Margin |
|
15.98% |
11.61% |
-1.81% |
8.52% |
11.40% |
-82.48% |
15.14% |
19.26% |
22.11% |
22.82% |
19.51% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.02% |
0.00% |
0.00% |
0.19% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
68.10% |
68.40% |
76.69% |
71.89% |
70.45% |
160.58% |
66.94% |
61.94% |
59.88% |
63.93% |
64.34% |
| Operating Expenses to Revenue |
|
75.12% |
84.82% |
91.96% |
86.83% |
78.95% |
205.17% |
74.57% |
70.30% |
67.04% |
68.42% |
70.73% |
| Earnings before Interest and Taxes (EBIT) |
|
12 |
7.43 |
-1.28 |
4.82 |
7.32 |
-27 |
12 |
17 |
20 |
20 |
19 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
17 |
12 |
3.46 |
9.24 |
12 |
-22 |
16 |
21 |
25 |
24 |
23 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.64 |
1.95 |
1.74 |
1.50 |
1.66 |
1.54 |
1.43 |
1.36 |
1.38 |
1.40 |
1.56 |
| Price to Tangible Book Value (P/TBV) |
|
1.87 |
2.21 |
1.98 |
1.70 |
1.87 |
1.73 |
1.60 |
1.52 |
1.54 |
1.56 |
1.73 |
| Price to Revenue (P/Rev) |
|
6.55 |
8.67 |
8.44 |
7.24 |
8.36 |
9.20 |
8.31 |
7.63 |
7.41 |
6.27 |
6.83 |
| Price to Earnings (P/E) |
|
32.20 |
56.05 |
111.41 |
82.22 |
110.77 |
0.00 |
0.00 |
246.88 |
106.06 |
31.31 |
32.58 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
3.11% |
1.78% |
0.90% |
1.22% |
0.90% |
0.00% |
0.00% |
0.41% |
0.94% |
3.19% |
3.07% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.19 |
1.05 |
1.01 |
0.90 |
1.17 |
1.00 |
1.10 |
1.06 |
1.08 |
0.91 |
1.04 |
| Enterprise Value to Revenue (EV/Rev) |
|
11.11 |
11.60 |
12.10 |
11.41 |
13.68 |
12.00 |
12.82 |
12.76 |
12.16 |
8.21 |
9.41 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
30.89 |
40.15 |
63.81 |
58.36 |
79.36 |
952.69 |
162.12 |
96.28 |
66.06 |
24.79 |
27.12 |
| Enterprise Value to EBIT (EV/EBIT) |
|
40.65 |
58.74 |
130.07 |
108.35 |
159.96 |
0.00 |
0.00 |
280.64 |
119.78 |
31.22 |
33.65 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
54.61 |
74.96 |
159.75 |
129.47 |
181.23 |
0.00 |
0.00 |
412.98 |
174.08 |
41.01 |
44.90 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
27.22 |
66.43 |
44.29 |
56.80 |
0.00 |
64.76 |
137.62 |
186.30 |
35.45 |
31.04 |
34.36 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
13.40 |
0.00 |
0.00 |
5.44 |
6.75 |
7.41 |
23.46 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.35 |
1.47 |
1.47 |
1.61 |
1.32 |
1.00 |
1.01 |
1.14 |
1.11 |
1.02 |
1.06 |
| Long-Term Debt to Equity |
|
1.35 |
1.47 |
1.47 |
1.61 |
1.32 |
1.00 |
1.01 |
1.14 |
1.11 |
1.02 |
1.06 |
| Financial Leverage |
|
1.00 |
1.27 |
1.56 |
1.36 |
1.33 |
1.23 |
1.23 |
1.36 |
1.21 |
1.01 |
1.03 |
| Leverage Ratio |
|
9.98 |
10.05 |
10.24 |
10.07 |
10.07 |
9.96 |
9.94 |
9.92 |
9.70 |
9.59 |
9.51 |
| Compound Leverage Factor |
|
9.98 |
10.05 |
10.24 |
10.07 |
10.07 |
9.96 |
9.94 |
9.92 |
9.70 |
9.59 |
9.51 |
| Debt to Total Capital |
|
57.38% |
59.50% |
59.59% |
61.67% |
56.83% |
50.01% |
50.16% |
53.17% |
52.55% |
50.49% |
51.44% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
57.38% |
59.50% |
59.59% |
61.67% |
56.83% |
50.01% |
50.16% |
53.17% |
52.55% |
50.49% |
51.44% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
42.62% |
40.41% |
40.33% |
38.25% |
43.17% |
49.88% |
49.84% |
46.83% |
47.45% |
49.40% |
48.45% |
| Debt to EBITDA |
|
14.93 |
22.69 |
37.71 |
39.77 |
38.55 |
477.09 |
74.13 |
48.11 |
32.29 |
13.82 |
13.42 |
| Net Debt to EBITDA |
|
12.67 |
10.13 |
19.31 |
21.30 |
30.86 |
221.70 |
56.99 |
38.72 |
25.81 |
5.86 |
7.44 |
| Long-Term Debt to EBITDA |
|
14.93 |
22.69 |
37.71 |
39.77 |
38.55 |
477.09 |
74.13 |
48.11 |
32.29 |
13.82 |
13.42 |
| Debt to NOPAT |
|
26.38 |
42.36 |
94.42 |
88.24 |
88.03 |
-97.03 |
-606.70 |
206.35 |
85.08 |
22.86 |
22.22 |
| Net Debt to NOPAT |
|
22.40 |
18.90 |
48.34 |
47.25 |
70.46 |
-45.09 |
-466.42 |
166.10 |
68.02 |
9.69 |
12.32 |
| Long-Term Debt to NOPAT |
|
26.38 |
42.36 |
94.42 |
88.24 |
88.03 |
-97.03 |
-606.70 |
206.35 |
85.08 |
22.86 |
22.22 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.11% |
0.10% |
0.11% |
0.00% |
0.22% |
0.10% |
0.10% |
0.00% |
0.23% |
0.12% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-651 |
-382 |
176 |
-583 |
-130 |
389 |
369 |
350 |
110 |
-168 |
-196 |
| Operating Cash Flow to CapEx |
|
1,731.91% |
-1,397.89% |
845.96% |
1,348.87% |
-1,018.69% |
1,731.58% |
-54.85% |
851.28% |
1,084.27% |
1,025.70% |
168.33% |
| Free Cash Flow to Firm to Interest Expense |
|
-13.05 |
-6.14 |
2.65 |
-8.42 |
-1.84 |
5.79 |
5.97 |
5.57 |
1.75 |
-2.72 |
-3.35 |
| Operating Cash Flow to Interest Expense |
|
0.87 |
-0.52 |
0.21 |
0.27 |
-0.40 |
0.43 |
-0.03 |
0.23 |
0.49 |
0.40 |
0.05 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.82 |
-0.56 |
0.19 |
0.25 |
-0.44 |
0.41 |
-0.07 |
0.21 |
0.45 |
0.36 |
0.02 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
| Fixed Asset Turnover |
|
3.01 |
2.79 |
2.56 |
2.62 |
2.58 |
2.18 |
2.28 |
2.42 |
2.58 |
3.14 |
3.23 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,364 |
2,569 |
2,568 |
2,731 |
2,500 |
2,161 |
2,208 |
2,393 |
2,404 |
2,344 |
2,417 |
| Invested Capital Turnover |
|
0.12 |
0.10 |
0.08 |
0.09 |
0.09 |
0.08 |
0.08 |
0.08 |
0.09 |
0.11 |
0.12 |
| Increase / (Decrease) in Invested Capital |
|
660 |
388 |
-177 |
588 |
136 |
-408 |
-361 |
-337 |
-95 |
183 |
209 |
| Enterprise Value (EV) |
|
2,807 |
2,705 |
2,589 |
2,471 |
2,925 |
2,158 |
2,422 |
2,547 |
2,585 |
2,123 |
2,513 |
| Market Capitalization |
|
1,655 |
2,023 |
1,806 |
1,569 |
1,788 |
1,656 |
1,571 |
1,522 |
1,575 |
1,621 |
1,823 |
| Book Value per Share |
|
$9.56 |
$9.89 |
$9.87 |
$9.97 |
$10.30 |
$10.29 |
$10.51 |
$10.68 |
$10.87 |
$11.10 |
$11.25 |
| Tangible Book Value per Share |
|
$8.38 |
$8.72 |
$8.70 |
$8.80 |
$9.14 |
$9.14 |
$9.36 |
$9.54 |
$9.72 |
$9.95 |
$10.10 |
| Total Capital |
|
2,364 |
2,569 |
2,568 |
2,731 |
2,500 |
2,161 |
2,208 |
2,393 |
2,404 |
2,344 |
2,417 |
| Total Debt |
|
1,356 |
1,529 |
1,530 |
1,684 |
1,421 |
1,081 |
1,108 |
1,273 |
1,263 |
1,183 |
1,243 |
| Total Long-Term Debt |
|
1,356 |
1,529 |
1,530 |
1,684 |
1,421 |
1,081 |
1,108 |
1,273 |
1,263 |
1,183 |
1,243 |
| Net Debt |
|
1,152 |
682 |
783 |
902 |
1,137 |
502 |
851 |
1,024 |
1,010 |
502 |
690 |
| Capital Expenditures (CapEx) |
|
2.50 |
2.32 |
1.67 |
1.38 |
2.78 |
1.67 |
2.88 |
1.72 |
2.86 |
2.38 |
1.87 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.26 |
0.00 |
0.00 |
2.49 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
1,356 |
1,529 |
1,530 |
1,684 |
1,421 |
1,081 |
1,108 |
1,273 |
1,263 |
1,183 |
1,243 |
| Total Depreciation and Amortization (D&A) |
|
5.51 |
4.85 |
4.74 |
4.42 |
4.55 |
4.46 |
4.12 |
4.25 |
4.72 |
4.55 |
4.45 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.09 |
$0.06 |
($0.01) |
$0.04 |
$0.06 |
($0.20) |
$0.09 |
$0.12 |
$0.15 |
$0.15 |
$0.13 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
101.97M |
102.66M |
101.75M |
101.65M |
101.62M |
101.68M |
101.82M |
101.99M |
102.03M |
101.81M |
101.27M |
| Adjusted Diluted Earnings per Share |
|
$0.09 |
$0.06 |
($0.01) |
$0.04 |
$0.06 |
($0.20) |
$0.09 |
$0.12 |
$0.15 |
$0.15 |
$0.13 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
102.10M |
102.89M |
101.99M |
101.65M |
101.83M |
101.84M |
101.82M |
101.99M |
102.03M |
101.81M |
101.45M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
104.91M |
104.92M |
104.81M |
104.73M |
104.72M |
104.73M |
104.93M |
104.93M |
104.31M |
104.12M |
104.05M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
9.14 |
6.86 |
-0.88 |
5.19 |
6.20 |
-18 |
8.90 |
12 |
15 |
16 |
14 |
| Normalized NOPAT Margin |
|
16.00% |
12.12% |
-1.78% |
9.75% |
11.44% |
-79.62% |
15.14% |
19.26% |
22.11% |
23.07% |
21.41% |
| Pre Tax Income Margin |
|
20.72% |
13.14% |
-2.59% |
9.05% |
13.49% |
-117.83% |
20.44% |
25.83% |
29.48% |
28.56% |
27.85% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.24 |
0.12 |
-0.02 |
0.07 |
0.10 |
-0.40 |
0.19 |
0.26 |
0.31 |
0.32 |
0.32 |
| NOPAT to Interest Expense |
|
0.18 |
0.11 |
-0.01 |
0.07 |
0.09 |
-0.28 |
0.14 |
0.20 |
0.24 |
0.25 |
0.22 |
| EBIT Less CapEx to Interest Expense |
|
0.19 |
0.08 |
-0.04 |
0.05 |
0.06 |
-0.42 |
0.15 |
0.24 |
0.27 |
0.28 |
0.29 |
| NOPAT Less CapEx to Interest Expense |
|
0.13 |
0.07 |
-0.04 |
0.05 |
0.05 |
-0.30 |
0.10 |
0.17 |
0.19 |
0.22 |
0.19 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
195.54% |
223.07% |
214.87% |
89.45% |
50.16% |
-50.58% |
-265.46% |
0.00% |
19.10% |
25.79% |
0.00% |
Key Financial Trends
Columbia Financial’s recent results show a meaningful recovery in profitability from the weaker conditions seen during 2024 and early 2025. In the first quarter of 2026, net income increased to $13.1 million from $8.9 million in the first quarter of 2025, while diluted EPS rose to $0.13 from $0.09. However, earnings remained below the $15.7 million reported in the fourth quarter of 2025.
The bank’s core earnings trend has also improved. Net interest income reached $60.4 million in Q1 2026, up from $50.3 million a year earlier and $42.2 million in Q1 2024. Total revenue increased 14.2% year over year to $67.1 million. This improvement reflects stronger loan interest income, although total interest income declined modestly from the prior quarter as loan and securities yields softened.
- Profitability improved materially: Q1 2026 net income rose 47% year over year to $13.1 million, and diluted EPS increased to $0.13 from $0.09.
- Net interest income is recovering: NII increased to $60.4 million from $50.3 million in Q1 2025, continuing the recovery from the $42.2 million recorded in Q1 2024.
- Loan growth remains steady: Net loans reached $8.19 billion at March 31, 2026, up from $7.97 billion a year earlier and $7.76 billion in Q1 2024.
- Deposit funding expanded: Deposits increased to approximately $8.42 billion from $8.24 billion a year earlier, supporting the bank’s loan portfolio and overall asset growth.
- Capital has strengthened: Total equity rose to $1.17 billion from $1.10 billion at the end of Q1 2025 and $1.04 billion in Q1 2024. The company also reduced its accumulated other comprehensive loss compared with prior periods.
- Credit-loss provisioning eased: The provision for credit losses declined to $956,000 from $2.93 million in Q1 2025, providing a lift to pretax earnings.
- Liquidity increased but cash deployment changed: Cash and due from banks rose to $553.8 million from $256.0 million a year earlier, while trading account securities declined to $1.20 billion from $1.49 billion. This may indicate a more liquid or repositioned balance sheet, but the longer-term earnings impact is uncertain.
- Operating cash flow returned to positive territory: Q1 2026 operating cash flow was $3.1 million, compared with a $1.6 million outflow in Q1 2025. The improvement was modest and well below the $24.4 million generated in Q4 2025.
- Funding costs remain elevated: Interest expense was $58.5 million in Q1 2026, consuming nearly half of interest income. Long-term debt stood at $1.24 billion, up from $1.11 billion a year earlier, which could pressure margins if borrowing costs remain high.
- Expenses and credit reserves require monitoring: Non-interest expense increased to $47.5 million from $43.8 million a year earlier, including a $1.8 million restructuring charge. Meanwhile, the allowance for loan losses rose to $68.8 million from $62.0 million, suggesting management continues to build protection against potential credit deterioration.
Overall, CLBK’s statements point to improving earnings power, loan growth and capital generation. The main risks are the high cost of deposits and debt, rising credit-loss reserves, and uneven cash generation. Investors should watch whether net interest income continues to expand without a renewed increase in funding costs or loan-loss provisions.
09/17/26 03:37 PM ETAI Generated. May Contain Errors.