Free Trial

Horizon Bancorp (IN) (HBNC) Financials

Horizon Bancorp (IN) logo
$19.26 -0.24 (-1.23%)
Closing price 10/9/2026 04:00 PM Eastern
Extended Trading
$19.26 -0.01 (-0.03%)
As of 10/9/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Horizon Bancorp (IN)

Annual Income Statements for Horizon Bancorp (IN)

This table shows Horizon Bancorp (IN)'s income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
20 24 33 53 67 68 87 93 28 35 -150
Consolidated Net Income / (Loss)
21 24 33 53 67 68 87 93 28 35 -150
Net Income / (Loss) Continuing Operations
21 24 33 53 67 68 87 93 28 35 -150
Total Pre-Tax Income
28 33 48 64 80 78 102 106 39 27 -201
Total Revenue
103 121 145 169 204 225 234 247 188 192 -27
Net Interest Income / (Expense)
75 86 112 135 161 166 176 200 176 189 229
Total Interest Income
89 107 128 166 208 200 194 236 312 356 363
Loans and Leases Interest Income
75 92 112 147 184 174 156 174 245 291 310
Investment Securities Interest Income
13 15 16 19 25 25 38 62 63 56 46
Other Interest Income
- - - - - 0.42 0.70 0.31 4.97 9.68 7.25
Total Interest Expense
14 21 16 32 48 34 18 37 137 168 133
Deposits Interest Expense
5.56 6.62 7.90 18 34 19 7.87 18 86 115 99
Short-Term Borrowings Interest Expense
- - - - - - - - 42 45 25
Long-Term Debt Interest Expense
8.30 14 8.48 13 14 16 10 19 8.23 7.91 9.65
Total Non-Interest Income
28 35 33 34 43 60 58 47 12 2.97 -256
Service Charges on Deposit Accounts
- 5.76 6.38 7.76 9.96 8.85 9.19 12 12 13 13
Other Service Charges
10 6.01 7.54 8.47 11 12 16 15 16 17 17
Net Realized & Unrealized Capital Gains on Investments
11 15 9.53 8.29 11 27 22 12 -25 -33 -293
Other Non-Interest Income
7.03 8.26 9.69 9.89 11 12 10 8.62 8.79 6.69 6.92
Provision for Credit Losses
3.16 1.84 2.47 2.91 1.98 21 -2.08 -1.82 2.46 5.39 1.90
Total Non-Interest Expense
72 87 95 103 122 126 133 143 146 159 172
Salaries and Employee Benefits
38 44 51 57 65 71 74 80 81 88 90
Net Occupancy & Equipment Expense
11 14 15 17 21 22 23 24 25 24 26
Property & Liability Insurance Claims
1.50 1.56 1.05 1.44 0.25 1.86 2.38 2.56 3.88 5.03 5.10
Other Operating Expenses
22 27 27 26 35 26 29 32 32 37 47
Amortization Expense
- - - - - 3.72 3.64 3.70 3.61 3.40 3.04
Restructuring Charge
- - - - - - - - 0.00 0.00 0.31
Other Special Charges
0.43 0.68 0.37 0.67 0.74 1.16 2.28 1.05 1.05 1.20 1.34
Income Tax Expense
7.23 8.80 15 10 13 9.87 15 12 11 -8.08 -51
Basic Earnings per Share
$1.30 $0.80 $0.96 $1.39 $1.53 $1.56 $1.99 $2.14 $0.64 $0.81 ($3.24)
Weighted Average Basic Shares Outstanding
15.77M 19.99M 34.55M 38.35M 44.88M 43.92M 43.56M 43.58M 44.11M 44.01M 51.23M
Diluted Earnings per Share
$1.26 $0.79 $0.95 $1.38 $1.53 $1.55 $1.98 $2.14 $0.64 $0.80 ($3.24)
Weighted Average Diluted Shares Outstanding
15.77M 19.99M 34.55M 38.35M 44.88M 43.92M 43.56M 43.58M 44.11M 44.01M 51.23M
Weighted Average Basic & Diluted Shares Outstanding
15.77M 19.99M 34.55M 38.35M 44.88M 43.92M 43.56M 43.58M 44.11M 44.01M 51.23M
Cash Dividends to Common per Share
$0.39 $0.68 $0.33 $0.40 $0.46 $0.48 $0.56 $0.63 $0.64 $0.64 $0.64

Quarterly Income Statements for Horizon Bancorp (IN)

This table shows Horizon Bancorp (IN)'s income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-25 14 14 18 -11 24 21 -222 27 26 25
Consolidated Net Income / (Loss)
-25 14 14 18 -11 24 21 -222 27 26 25
Net Income / (Loss) Continuing Operations
-25 14 14 18 -11 24 21 -222 27 26 25
Total Pre-Tax Income
-19 15 16 18 -22 28 24 -286 33 32 31
Total Revenue
22 53 56 58 24 69 66 -237 75 73 76
Net Interest Income / (Expense)
42 43 45 47 53 52 55 58 63 62 63
Total Interest Income
84 85 87 91 93 89 91 93 89 87 89
Loans and Leases Interest Income
66 67 72 75 77 74 79 80 77 75 78
Investment Securities Interest Income
15 14 14 14 13 12 12 11 10 10 9.83
Other Interest Income
3.01 4.50 0.74 0.96 3.49 2.49 0.83 2.06 1.87 1.51 0.94
Total Interest Expense
41 42 42 44 40 37 36 34 26 24 25
Deposits Interest Expense
27 28 28 31 28 26 26 26 21 20 20
Short-Term Borrowings Interest Expense
- 12 11 11 - 9.19 8.17 5.92 1.75 1.65 1.66
Long-Term Debt Interest Expense
14 2.06 2.04 2.06 12 2.12 1.90 2.80 2.84 2.81 2.88
Total Non-Interest Income
-20 9.93 10 12 -29 16 11 -295 11 11 12
Service Charges on Deposit Accounts
3.09 3.21 3.13 3.32 3.28 3.21 3.21 3.47 3.34 3.52 3.38
Other Service Charges
4.35 4.04 4.32 4.41 3.82 11 4.52 -2.98 4.55 4.40 4.87
Net Realized & Unrealized Capital Gains on Investments
-30 1.07 1.35 2.03 -38 1.05 1.59 -298 1.65 1.43 1.93
Other Non-Interest Income
2.01 1.61 1.69 1.74 1.65 1.66 1.60 1.74 1.92 1.89 1.85
Provision for Credit Losses
1.27 0.81 2.37 1.04 1.17 1.38 2.46 -3.57 1.63 0.39 0.92
Total Non-Interest Expense
39 37 38 39 45 39 39 53 41 41 44
Salaries and Employee Benefits
22 20 21 22 26 22 23 23 22 23 24
Net Occupancy & Equipment Expense
6.20 6.01 5.77 6.18 6.27 6.57 6.08 6.25 6.85 7.55 7.33
Property & Liability Insurance Claims
1.20 1.32 1.32 1.20 1.19 1.29 1.22 1.35 1.25 1.02 1.00
Other Operating Expenses
8.64 8.62 8.49 8.91 11 7.68 8.33 22 9.19 8.12 11
Amortization Expense
0.90 0.87 0.84 0.84 0.84 0.82 0.82 0.71 0.71 0.68 0.68
Restructuring Charge
- 0.00 0.00 0.00 - 0.31 0.00 0.00 - 0.00 0.00
Other Special Charges
0.51 0.02 0.52 0.30 0.37 0.23 0.25 0.13 0.73 0.19 0.11
Income Tax Expense
6.42 1.31 1.73 -0.08 -11 4.14 3.75 -64 5.77 6.18 5.84
Basic Earnings per Share
($0.58) $0.32 $0.32 $0.42 ($0.25) $0.55 $0.47 ($4.69) $0.43 $0.51 $0.49
Weighted Average Basic Shares Outstanding
44.11M 44.12M 43.71M 43.72M 44.01M 44.10M 44.10M 51.22M 51.23M 51.33M 51.34M
Diluted Earnings per Share
($0.58) $0.32 $0.32 $0.41 ($0.25) $0.54 $0.47 ($4.69) $0.44 $0.51 $0.49
Weighted Average Diluted Shares Outstanding
44.11M 44.12M 43.71M 43.72M 44.01M 44.10M 44.10M 51.22M 51.23M 51.33M 51.34M
Weighted Average Basic & Diluted Shares Outstanding
44.11M 44.12M 43.71M 43.72M 44.01M 44.10M 44.10M 51.22M 51.23M 51.33M 51.34M

Annual Cash Flow Statements for Horizon Bancorp (IN)

This table details how cash moves in and out of Horizon Bancorp (IN)'s business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
5.17 18 6.56 -1.49 40 151 344 -470 403 -233 -154
Net Cash From Operating Activities
35 26 49 72 174 79 106 94 89 6.37 79
Net Cash From Continuing Operating Activities
35 26 49 72 174 79 106 94 89 6.37 79
Net Income / (Loss) Continuing Operations
21 24 33 53 67 68 87 93 28 35 -150
Consolidated Net Income / (Loss)
21 24 33 53 67 68 87 93 28 35 -150
Provision For Loan Losses
3.16 1.84 - - 1.98 21 -2.08 -1.82 2.46 5.39 1.90
Depreciation Expense
4.15 5.28 5.94 6.81 9.69 9.40 9.80 11 11 10 10
Amortization Expense
3.42 6.16 6.02 5.80 5.93 12 14 14 11 10 4.49
Non-Cash Adjustments to Reconcile Net Income
-1.91 -1.31 7.83 3.33 -4.80 -23 432 218 174 458 372
Changes in Operating Assets and Liabilities, net
5.85 -10 -3.84 3.23 95 -8.69 -435 -240 -137 -513 -159
Net Cash From Investing Activities
-124 222 -279 -304 -94 -478 -345 -1,020 330 -53 979
Net Cash From Continuing Investing Activities
-124 53 -278 -304 -94 -478 -345 -1,020 330 -53 979
Purchase of Property, Leasehold Improvements and Equipment
-5.62 - -2.69 -3.43 -4.61 -5.87 -1.44 -6.43 -7.78 -5.08 -4.96
Purchase of Investment Securities
-433 -4.08 -181 -254 -426 -591 -1,766 -716 -144 -260 -592
Sale and/or Maturity of Investments
132 606 148 136 398 359 320 151 622 429 1,770
Other Investing Activities, net
183 5.45 -243 -183 -62 -240 480 -448 -141 -217 -194
Net Cash From Financing Activities
94 -230 236 230 -40 550 582 456 -15 -187 -1,213
Net Cash From Continuing Financing Activities
94 -230 236 230 -40 550 582 456 -15 -187 -1,213
Net Change in Deposits
47 47 -13 258 50 600 425 55 -193 -64 -325
Issuance of Debt
49 - 260 0.00 0.00 193 245 1,179 866 513 239
Issuance of Common Equity
4.31 0.57 1.60 0.62 1.71 1.23 - - 0.00 0.00 98
Repayment of Debt
- -256 - -14 -71 -221 -76 -756 -657 -564 -1,189
Payment of Dividends
-6.34 -8.42 -12 -15 -21 -21 -25 -28 -28 -28 -29
Other Financing Activities, Net
- - - - - 19 21 5.39 -3.06 -43 -5.53
Cash Interest Paid
14 21 16 - - - 19 33 120 179 132
Cash Income Taxes Paid
4.12 6.92 10 - - - 1.65 0.80 2.14 11 27

Quarterly Cash Flow Statements for Horizon Bancorp (IN)

This table details how cash moves in and out of Horizon Bancorp (IN)'s business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
351 -255 -125 89 59 -124 -32 320 -319 120 -41
Net Cash From Operating Activities
15 6.54 16 32 -48 15 20 11 34 21 33
Net Cash From Continuing Operating Activities
15 6.54 16 32 -48 15 20 11 34 21 33
Net Income / (Loss) Continuing Operations
-25 14 14 18 -11 24 21 -222 27 26 25
Consolidated Net Income / (Loss)
-25 14 14 18 -11 24 21 -222 27 26 25
Provision For Loan Losses
1.27 0.81 2.37 1.04 1.17 1.38 2.46 -3.57 1.63 0.39 0.92
Depreciation Expense
3.02 2.65 2.52 2.51 2.65 2.48 2.42 4.75 0.66 2.87 2.50
Amortization Expense
2.53 2.66 2.64 2.63 2.45 2.39 2.32 -4.34 4.11 -0.61 0.15
Non-Cash Adjustments to Reconcile Net Income
63 22 31 38 366 19 35 358 -39 38 48
Changes in Operating Assets and Liabilities, net
-30 -35 -37 -31 -410 -33 -43 -122 40 -46 -43
Net Cash From Investing Activities
385 -175 -182 35 270 39 -53 1,040 -46 -17 -48
Net Cash From Continuing Investing Activities
385 -175 -182 35 270 39 -53 1,040 -46 -17 -48
Purchase of Property, Leasehold Improvements and Equipment
-1.34 -1.18 -0.83 -1.28 -1.80 -1.13 -1.38 -1.51 -0.94 -0.06 -1.83
Purchase of Investment Securities
-25 -173 -87 - - 0.74 - -584 -8.35 -33 -28
Sale and/or Maturity of Investments
447 46 25 43 315 86 24 1,634 25 18 64
Other Investing Activities, net
-35 -47 -120 -6.38 -44 -47 -76 -8.91 -62 -2.17 -82
Net Cash From Financing Activities
-49 -87 41 21 -163 -178 2.09 -731 -306 116 -27
Net Cash From Continuing Financing Activities
-49 -87 41 21 -163 -178 2.09 -731 -306 116 -27
Net Change in Deposits
-35 -85 50 97 -126 165 -66 -179 -245 147 -22
Issuance of Debt
278 403 110 - - 200 170 -134 2.78 150 6.12
Repayment of Debt
-278 -400 -100 -63 -0.40 -530 -102 -500 -57 -150 -6.12
Payment of Dividends
-7.06 -7.09 -7.09 -7.11 -7.05 -7.12 -7.09 -7.08 -8.20 -8.23 -8.23
Other Financing Activities, Net
-6.48 2.57 -11 -5.84 -29 -5.76 7.09 -8.41 1.55 -22 3.56
Cash Interest Paid
35 56 38 44 40 37 34 36 25 29 23
Cash Income Taxes Paid
0.58 0.00 8.00 1.51 1.21 0.36 12 8.05 7.06 0.00 0.25

Annual Balance Sheets for Horizon Bancorp (IN)

This table presents Horizon Bancorp (IN)'s assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,652 3,141 3,964 4,247 5,247 5,887 7,412 7,873 7,940 7,801 6,437
Cash and Due from Banks
49 71 60 58 99 250 594 124 113 92 67
Interest Bearing Deposits at Other Banks
- - 16 16 8.46 8.97 4.78 2.81 416 202 73
Trading Account Securities
641 641 713 811 1,047 1,316 2,726 3,026 2,494 2,169 889
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,108 4,368 4,795 4,825
Premises and Equipment, Net
61 66 76 74 92 92 93 93 95 94 93
Goodwill
50 77 120 120 151 151 155 155 155 155 155
Intangible Assets
7.37 9.37 12 10 27 23 21 17 14 10 7.18
Other Assets
1,845 2,277 2,967 3,156 3,823 4,045 3,819 347 286 284 328
Total Liabilities & Shareholders' Equity
2,652 3,141 3,964 4,247 5,247 5,887 7,412 7,873 7,940 7,801 6,437
Total Liabilities
2,386 2,800 3,507 3,755 4,591 5,194 6,689 7,195 7,222 7,038 5,748
Non-Interest Bearing Deposits
336 496 602 642 710 1,053 1,360 1,278 1,116 1,065 1,079
Interest Bearing Deposits
1,544 1,975 2,279 2,497 3,221 3,478 4,443 4,580 4,549 4,536 4,197
Accrued Interest Payable
0.51 0.47 0.89 2.03 3.06 2.71 2.24 5.38 22 11 13
Long-Term Debt
482 305 602 588 606 590 828 1,259 1,466 1,345 404
Other Long-Term Liabilities
23 24 24 25 51 70 55 73 69 80 56
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
267 341 457 492 656 692 723 677 719 764 688
Total Preferred & Common Equity
267 341 457 492 656 692 723 677 719 764 688
Preferred Stock
13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
254 341 457 492 656 692 723 677 719 764 688
Common Stock
106 182 275 276 380 363 352 354 356 364 459
Retained Earnings
149 164 186 224 270 301 364 429 429 436 255
Accumulated Other Comprehensive Income / (Loss)
-0.72 -5.64 -3.55 -8.14 6.43 28 7.35 -106 -67 -36 -26

Quarterly Balance Sheets for Horizon Bancorp (IN)

This table presents Horizon Bancorp (IN)'s assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
7,898 7,963 7,959 7,856 7,913 7,927 7,629 7,652 6,712 6,564 6,574
Cash and Due from Banks
135 229 175 271 107 109 90 102 76 68 72
Interest Bearing Deposits at Other Banks
3.10 2.45 2.21 1.72 6.67 13 80 34 382 191 146
Trading Account Securities
2,961 2,896 2,834 2,462 2,434 2,432 2,079 2,054 886 896 907
Loans and Leases, Net of Allowance
0.00 0.00 0.00 4,568 4,771 4,751 4,857 4,931 4,773 4,827 4,907
Premises and Equipment, Net
92 95 95 94 94 94 93 93 93 91 91
Goodwill
155 155 155 155 155 155 155 155 155 155 155
Intangible Assets
16 15 15 13 12 11 9.41 8.59 7.89 6.51 5.83
Other Assets
4,535 4,570 4,683 291 299 249 265 272 338 329 290
Total Liabilities & Shareholders' Equity
7,898 7,963 7,959 7,856 7,913 7,927 7,629 7,652 6,712 6,564 6,574
Total Liabilities
7,195 7,254 7,266 7,134 7,186 7,173 6,853 6,861 6,052 5,865 5,848
Non-Interest Bearing Deposits
1,232 1,170 1,127 1,093 1,087 1,086 1,127 1,121 1,123 1,139 1,100
Interest Bearing Deposits
4,470 4,539 4,573 4,487 4,543 4,641 4,638 4,579 4,398 4,283 4,300
Accrued Interest Payable
5.92 13 16 7.85 11 11 11 14 12 8.54 11
Long-Term Debt
1,428 1,468 1,473 1,472 1,470 1,378 1,013 1,089 459 382 379
Other Long-Term Liabilities
60 64 77 75 74 56 62 59 60 53 58
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
703 709 693 721 727 755 776 791 661 699 726
Total Preferred & Common Equity
703 709 693 721 727 755 776 791 661 699 726
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
703 709 693 721 727 755 776 791 661 699 726
Common Stock
354 355 355 357 358 358 361 361 459 460 461
Retained Earnings
441 452 461 436 443 454 453 466 236 273 290
Accumulated Other Comprehensive Income / (Loss)
-92 -98 -123 -71 -74 -58 -37 -36 -34 -34 -24

Annual Metrics And Ratios for Horizon Bancorp (IN)

This table displays calculated financial ratios and metrics derived from Horizon Bancorp (IN)'s official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
11,932,887.00 22,172,103.00 25,482,438.00 38,367,890.00 44,969,771.00 43,880,562.00 43,520,694.00 - - - 51,217,433.00
DEI Adjusted Shares Outstanding
26,848,996.00 49,887,232.00 38,223,657.00 38,367,890.00 44,969,771.00 43,880,562.00 43,520,694.00 - - - 51,217,433.00
DEI Earnings Per Adjusted Shares Outstanding
0.77 0.48 0.87 1.38 1.48 1.56 2.00 - - - -2.94
Growth Metrics
- - - - - - - - - - -
Revenue Growth
15.58% 17.72% 19.59% 16.35% 20.63% 10.45% 3.82% 5.65% -23.98% 2.04% -114.08%
EBITDA Growth
16.55% 24.88% 35.70% 27.14% 25.32% 4.51% 26.91% 3.33% -53.35% -21.26% -487.77%
EBIT Growth
14.53% 17.75% 46.59% 32.55% 25.62% -1.84% 30.72% 3.06% -63.06% -29.87% -835.48%
NOPAT Growth
13.52% 16.37% 38.50% 60.39% 25.27% 2.95% 27.14% 7.25% -70.04% 26.62% -497.43%
Net Income Growth
13.52% 16.37% 38.50% 60.39% 25.27% 2.95% 27.14% 7.25% -70.04% 26.62% -524.74%
EPS Growth
13.52% 16.37% 38.50% 45.26% 10.87% 1.31% 27.74% 8.08% -70.09% 25.00% -505.00%
Operating Cash Flow Growth
99.43% -27.48% 92.05% 47.33% 141.23% -54.78% 34.86% -11.26% -5.77% -92.84% 1,144.21%
Free Cash Flow Firm Growth
-40.54% 184.63% -398.98% 108.37% -462.75% 141.80% -477.59% -60.06% 24.34% 150.37% 688.44%
Invested Capital Growth
29.52% -13.78% 63.97% 2.01% 16.84% 1.61% 20.99% 24.80% 12.83% -3.46% -48.19%
Revenue Q/Q Growth
2.73% 3.78% 14.93% -3.97% 5.78% 2.04% -0.44% 1.04% -16.70% 1.25% 65.31%
EBITDA Q/Q Growth
-3.28% -0.63% 32.26% -7.62% 9.27% 4.37% 1.21% -1.85% -41.53% -6.95% 22.57%
EBIT Q/Q Growth
-6.78% -3.48% 44.16% -8.93% 9.30% 1.81% 1.63% -1.58% -52.21% -10.29% 21.36%
NOPAT Q/Q Growth
6.35% -2.34% 6.59% 11.51% 8.85% 5.14% -0.53% -0.28% -62.37% 67.94% 21.36%
Net Income Q/Q Growth
6.35% -2.34% 6.59% 11.51% 8.85% 5.14% -0.53% -0.28% -62.37% 67.94% 20.08%
EPS Q/Q Growth
6.35% -2.34% 6.59% -5.48% 12.50% 0.00% 0.00% -0.93% -62.35% 70.21% 17.56%
Operating Cash Flow Q/Q Growth
71.31% 3.56% -4.59% -5.42% 1.27% 8.53% 1.43% -6.08% 4.17% -90.87% 3,018.27%
Free Cash Flow Firm Q/Q Growth
-88.71% 149.42% -494.50% 155.14% 28.51% -96.24% 87.06% -32.13% 22.06% 105.29% 4.92%
Invested Capital Q/Q Growth
11.55% -32.24% 19.27% 8.77% 3.83% 0.00% 3.80% 7.04% 0.86% -1.13% -2.40%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
34.27% 36.35% 41.25% 45.08% 46.83% 44.31% 54.16% 52.97% 32.51% 25.09% 0.00%
EBIT Margin
26.93% 26.94% 33.02% 37.61% 39.17% 34.81% 43.83% 42.75% 20.77% 14.28% 0.00%
Profit (Net Income) Margin
19.92% 19.69% 22.80% 31.43% 32.64% 30.42% 37.26% 37.82% 14.90% 18.49% 0.00%
Tax Burden Percent
73.97% 73.10% 69.06% 83.57% 83.34% 87.41% 85.01% 88.47% 71.75% 129.54% 74.81%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
26.03% 26.90% 30.94% 16.43% 16.66% 12.59% 14.99% 11.53% 28.25% -29.54% 0.00%
Return on Invested Capital (ROIC)
3.10% 3.43% 3.89% 4.97% 5.68% 5.38% 6.15% 5.36% 1.36% 1.65% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
3.10% 3.43% 3.89% 4.97% 5.68% 5.38% 6.15% 5.36% 1.36% 1.65% 0.00%
Return on Net Nonoperating Assets (RNNOA)
5.81% 4.44% 4.42% 6.23% 5.91% 4.78% 6.16% 7.98% 2.65% 3.13% 0.00%
Return on Equity (ROE)
8.91% 7.87% 8.30% 11.19% 11.59% 10.16% 12.31% 13.34% 4.01% 4.78% -20.73%
Cash Return on Invested Capital (CROIC)
-22.63% 18.22% -44.58% 2.97% -9.85% 3.79% -12.85% -16.71% -10.70% 5.17% 54.69%
Operating Return on Assets (OROA)
1.17% 1.13% 1.35% 1.55% 1.68% 1.41% 1.54% 1.38% 0.49% 0.35% 0.00%
Return on Assets (ROA)
0.87% 0.83% 0.93% 1.29% 1.40% 1.23% 1.31% 1.22% 0.35% 0.45% 0.00%
Return on Common Equity (ROCE)
8.67% 7.71% 8.30% 11.19% 11.59% 10.16% 12.31% 13.34% 4.01% 4.78% -20.73%
Return on Equity Simple (ROE_SIMPLE)
7.70% 7.02% 7.25% 10.80% 10.14% 9.90% 12.04% 13.79% 3.89% 4.64% -21.86%
Net Operating Profit after Tax (NOPAT)
21 24 33 53 67 68 87 93 28 35 -141
NOPAT Margin
19.92% 19.69% 22.80% 31.43% 32.64% 30.42% 37.26% 37.82% 14.90% 18.49% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.11%
SG&A Expenses to Revenue
46.88% 47.51% 46.01% 43.74% 42.11% 41.35% 41.31% 42.18% 56.35% 58.71% 0.00%
Operating Expenses to Revenue
70.01% 71.55% 65.28% 60.67% 59.86% 55.98% 57.07% 57.98% 77.92% 82.91% 0.00%
Earnings before Interest and Taxes (EBIT)
28 33 48 64 80 78 102 106 39 27 -201
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
35 44 60 76 95 100 127 131 61 48 -186
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.98 2.10 1.21 0.98 1.07 0.86 1.10 0.87 0.83 0.91 1.25
Price to Tangible Book Value (P/TBV)
1.27 2.81 1.70 1.33 1.46 1.15 1.46 1.17 1.08 1.17 1.64
Price to Revenue (P/Rev)
2.43 5.89 3.81 2.86 3.43 2.64 3.42 2.39 3.17 3.64 0.00
Price to Earnings (P/E)
12.26 29.95 16.71 9.09 10.51 8.68 9.17 6.32 21.27 19.68 0.00
Dividend Yield
2.72% 0.00% 2.21% 3.07% 2.83% 3.54% 2.89% 4.61% 4.74% 4.01% 3.81%
Earnings Yield
8.16% 3.34% 5.98% 11.01% 9.51% 11.51% 10.90% 15.82% 4.70% 5.08% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.93 1.47 1.02 0.92 0.95 0.72 0.66 0.89 0.70 0.83 1.03
Enterprise Value to Revenue (EV/Rev)
6.75 7.81 7.43 5.90 5.88 4.11 4.40 6.98 8.16 9.13 0.00
Enterprise Value to EBITDA (EV/EBITDA)
19.70 21.49 18.01 13.08 12.55 9.29 8.13 13.17 25.10 36.38 0.00
Enterprise Value to EBIT (EV/EBIT)
25.07 29.01 22.50 15.68 15.01 11.82 10.04 16.32 39.29 63.93 0.00
Enterprise Value to NOPAT (EV/NOPAT)
33.89 39.69 32.58 18.76 18.01 13.52 11.82 18.44 54.76 49.35 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
19.77 37.14 21.99 13.79 6.87 11.75 9.68 18.25 17.23 274.57 14.21
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 7.47 0.00 31.35 0.00 19.22 0.00 0.00 0.00 15.75 1.29
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.81 0.89 1.32 1.20 0.92 0.85 1.15 1.86 2.04 1.76 0.59
Long-Term Debt to Equity
1.81 0.89 1.32 1.20 0.92 0.85 1.15 1.86 2.04 1.76 0.59
Financial Leverage
1.88 1.30 1.14 1.25 1.04 0.89 1.00 1.49 1.95 1.90 1.21
Leverage Ratio
10.25 9.53 8.90 8.65 8.27 8.26 9.40 10.91 11.33 10.62 9.81
Compound Leverage Factor
10.25 9.53 8.90 8.65 8.27 8.26 9.40 10.91 11.33 10.62 9.81
Debt to Total Capital
64.37% 47.22% 56.83% 54.45% 48.02% 46.02% 53.39% 65.02% 67.10% 63.80% 37.02%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
64.37% 47.22% 56.83% 54.45% 48.02% 46.02% 53.39% 65.02% 67.10% 63.80% 37.02%
Preferred Equity to Total Capital
1.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
33.96% 52.78% 43.17% 45.55% 51.98% 53.98% 46.61% 34.98% 32.90% 36.21% 62.98%
Debt to EBITDA
13.64 6.91 10.04 7.72 6.35 5.92 6.54 9.62 24.02 28.00 -2.17
Net Debt to EBITDA
12.26 5.30 8.77 6.75 5.23 3.32 1.82 8.66 15.35 21.88 -1.42
Long-Term Debt to EBITDA
13.64 6.91 10.04 7.72 6.35 5.92 6.54 9.62 24.02 28.00 -2.17
Debt to NOPAT
23.46 12.75 18.17 11.07 9.11 8.62 9.51 13.48 52.39 37.98 -2.87
Net Debt to NOPAT
21.10 9.79 15.86 9.68 7.50 4.84 2.64 12.12 33.49 29.67 -1.88
Long-Term Debt to NOPAT
23.46 12.75 18.17 11.07 9.11 8.62 9.51 13.48 52.39 37.98 -2.87
Noncontrolling Interest Sharing Ratio
2.71% 2.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-150 127 -380 32 -115 48 -182 -291 -220 111 876
Operating Cash Flow to CapEx
626.65% 0.00% 1,824.62% 2,105.01% 3,780.83% 1,344.32% 7,385.42% 1,468.04% 1,143.87% 125.26% 1,598.69%
Free Cash Flow to Firm to Interest Expense
-10.84 6.19 -23.19 1.01 -2.43 1.40 -9.94 -7.98 -1.61 0.66 6.57
Operating Cash Flow to Interest Expense
2.54 1.24 2.99 2.29 3.67 2.29 5.81 2.58 0.65 0.04 0.59
Operating Cash Flow Less CapEx to Interest Expense
2.14 1.31 2.83 2.18 3.57 2.12 5.73 2.41 0.59 0.01 0.56
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.02 0.02 0.00
Fixed Asset Turnover
1.82 1.91 2.05 2.26 2.45 2.44 2.52 2.65 2.01 2.03 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
749 646 1,059 1,080 1,262 1,282 1,551 1,936 2,185 2,109 1,093
Invested Capital Turnover
0.16 0.17 0.17 0.16 0.17 0.18 0.17 0.14 0.09 0.09 0.00
Increase / (Decrease) in Invested Capital
171 -103 413 21 182 20 269 385 248 -76 -1,016
Enterprise Value (EV)
696 949 1,079 997 1,198 926 1,029 1,723 1,532 1,748 1,125
Market Capitalization
250 715 553 483 700 595 799 590 595 697 860
Book Value per Share
$21.31 $15.37 $17.94 $12.82 $14.59 $15.78 $16.62 $15.42 $16.29 $17.47 $13.44
Tangible Book Value per Share
$16.54 $11.48 $12.75 $9.43 $10.63 $11.81 $12.58 $11.49 $12.47 $13.68 $10.27
Total Capital
749 646 1,059 1,080 1,262 1,282 1,551 1,936 2,185 2,109 1,093
Total Debt
482 305 602 588 606 590 828 1,259 1,466 1,345 404
Total Long-Term Debt
482 305 602 588 606 590 828 1,259 1,466 1,345 404
Net Debt
433 234 525 514 499 331 230 1,133 937 1,051 265
Capital Expenditures (CapEx)
5.62 -1.38 2.69 3.43 4.61 5.87 1.44 6.43 7.78 5.08 4.96
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.67
Net Nonoperating Obligations (NNO)
482 305 602 588 606 590 828 1,259 1,466 1,345 404
Total Depreciation and Amortization (D&A)
7.57 11 12 13 16 21 24 25 22 21 15
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.86 $0.79 $0.96 $1.39 $1.53 $1.56 $1.99 $2.14 $0.64 $0.81 ($3.24)
Adjusted Weighted Average Basic Shares Outstanding
26.86M 33.29M 38.34M 38.38M 44.88M 43.92M 43.56M 43.58M 44.11M 44.01M 51.23M
Adjusted Diluted Earnings per Share
$0.84 $0.79 $0.95 $1.38 $1.53 $1.55 $1.98 $2.14 $0.64 $0.80 ($3.24)
Adjusted Weighted Average Diluted Shares Outstanding
26.86M 33.29M 38.34M 38.38M 44.88M 43.92M 43.56M 43.58M 44.11M 44.01M 51.23M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
26.86M 33.29M 38.34M 38.38M 44.88M 43.92M 43.56M 43.58M 44.11M 44.01M 51.23M
Normalized Net Operating Profit after Tax (NOPAT)
21 24 33 54 67 70 89 94 29 20 -140
Normalized NOPAT Margin
20.23% 20.10% 22.98% 31.76% 32.94% 30.87% 38.09% 38.20% 15.31% 10.43% 0.00%
Pre Tax Income Margin
26.93% 26.94% 33.02% 37.61% 39.17% 34.81% 43.83% 42.75% 20.77% 14.28% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.01 1.59 2.93 2.01 1.68 2.28 5.60 2.89 0.29 0.16 -1.51
NOPAT to Interest Expense
1.48 1.16 2.02 1.68 1.40 1.99 4.76 2.56 0.20 0.21 -1.06
EBIT Less CapEx to Interest Expense
1.60 1.66 2.76 1.90 1.58 2.11 5.52 2.72 0.23 0.13 -1.55
NOPAT Less CapEx to Interest Expense
1.08 1.23 1.86 1.57 1.30 1.82 4.68 2.38 0.15 0.18 -1.09
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
30.86% 35.23% 35.39% 29.03% 31.31% 30.92% 28.44% 29.72% 101.18% 79.96% -19.60%
Augmented Payout Ratio
30.86% 35.23% 35.39% 29.03% 31.31% 59.59% 37.17% 29.72% 101.18% 79.96% -19.60%

Quarterly Metrics And Ratios for Horizon Bancorp (IN)

This table displays calculated financial ratios and metrics derived from Horizon Bancorp (IN)'s official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - 44,014,506.00 44,097,291.00 44,097,891.00 51,217,433.00 51,225,946.00 51,329,764.00
DEI Adjusted Shares Outstanding
- - - - - 44,014,506.00 44,097,291.00 44,097,891.00 51,217,433.00 51,225,946.00 51,329,764.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - 0.54 0.47 -5.03 0.53 0.51 0.49
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-63.32% -2.99% -2.44% 8.35% 10.84% 29.22% 18.85% -505.59% 210.02% 6.86% 13.93%
EBITDA Growth
-144.01% -19.77% -18.15% 1.53% -27.08% 59.86% 38.54% -1,329.58% 322.51% 5.03% 14.60%
EBIT Growth
-178.93% -23.82% -21.48% 3.52% -16.69% 83.50% 53.70% -1,681.49% 249.07% 15.17% 26.02%
NOPAT Growth
-162.16% -23.24% -24.64% 12.19% -16.69% 71.13% 46.00% -1,202.47% 275.35% 9.29% 20.65%
Net Income Growth
-219.14% -23.24% -24.64% 12.19% 56.84% 71.13% 46.00% -1,321.07% 347.39% 9.29% 20.65%
EPS Growth
-220.83% -23.81% -25.58% 10.81% 56.90% 68.75% 46.88% -1,243.90% 276.00% -5.56% 4.26%
Operating Cash Flow Growth
31.16% -74.15% -15.34% 8.16% -422.92% 132.95% 22.50% -66.19% 169.40% 36.19% 70.09%
Free Cash Flow Firm Growth
28.06% 91.73% 98.71% 115.01% 123.04% 976.29% 6,243.48% 1,488.77% 1,631.19% 71.74% 136.47%
Invested Capital Growth
12.83% 2.95% 0.90% -1.52% -3.46% -18.41% -14.45% -47.51% -48.19% -39.60% -41.20%
Revenue Q/Q Growth
-59.55% 144.03% 4.79% 4.76% -58.62% 184.47% -3.62% -457.52% 131.63% -1.95% 2.75%
EBITDA Q/Q Growth
-157.86% 255.55% 2.04% 10.55% -172.42% 295.68% -11.57% -1,081.21% 113.10% -7.63% -3.51%
EBIT Q/Q Growth
-207.47% 181.43% 3.71% 14.06% -221.14% 228.04% -13.13% -1,273.67% 111.42% -1.07% -4.95%
NOPAT Q/Q Growth
-181.19% 206.34% 1.07% 28.57% -184.45% 255.95% -13.78% -1,070.89% 113.43% -2.80% -4.82%
Net Income Q/Q Growth
-255.60% 155.49% 1.07% 28.57% -159.86% 320.02% -13.78% -1,175.32% 112.13% -2.80% -4.82%
EPS Q/Q Growth
-256.76% 155.17% 0.00% 28.13% -160.98% 316.00% -12.96% -1,097.87% 109.38% 15.91% -3.92%
Operating Cash Flow Q/Q Growth
-49.80% -56.32% 143.26% 102.76% -249.86% 131.51% 27.93% -44.04% 207.64% -38.16% 59.75%
Free Cash Flow Firm Q/Q Growth
23.29% 81.33% 88.73% 1,030.13% 17.75% 609.96% -20.99% 140.54% 28.31% -29.57% 8.79%
Invested Capital Q/Q Growth
0.86% 0.40% 0.17% -2.91% -1.13% -15.15% 5.04% -40.44% -2.40% -1.09% 2.26%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-60.76% 38.73% 37.72% 39.80% -69.66% 47.92% 43.97% 0.00% 50.00% 47.10% 44.23%
EBIT Margin
-86.19% 28.76% 28.46% 30.99% -90.73% 40.84% 36.81% 0.00% 43.63% 44.02% 40.72%
Profit (Net Income) Margin
-115.62% 26.29% 25.36% 31.12% -45.02% 34.82% 31.15% 0.00% 35.92% 35.61% 32.99%
Tax Burden Percent
134.15% 91.41% 89.08% 100.41% 49.61% 85.25% 84.62% 77.53% 82.34% 80.90% 81.02%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 8.59% 10.92% -0.41% 0.00% 14.75% 15.38% 0.00% 17.66% 19.10% 18.98%
Return on Invested Capital (ROIC)
-5.50% 2.26% 2.14% 2.74% -5.67% 3.62% 3.33% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-6.38% 2.26% 2.14% 2.74% -5.35% 3.62% 3.33% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-12.46% 4.61% 4.38% 5.39% -10.15% 6.01% 5.61% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-17.95% 6.87% 6.52% 8.13% -15.81% 9.63% 8.93% -26.60% -20.73% -20.10% -18.98%
Cash Return on Invested Capital (CROIC)
-10.70% -1.81% -0.02% 2.52% 5.17% 22.56% 18.12% 51.31% 54.69% 39.77% 42.95%
Operating Return on Assets (OROA)
-2.05% 0.68% 0.66% 0.74% -2.21% 1.09% 1.03% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
-2.75% 0.62% 0.59% 0.74% -1.10% 0.93% 0.87% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-17.95% 6.87% 6.52% 8.13% -15.81% 9.63% 8.93% -26.60% -20.73% -20.10% -18.98%
Return on Equity Simple (ROE_SIMPLE)
0.00% 3.29% 2.63% 2.79% 0.00% 5.85% 6.56% -28.49% 0.00% -21.21% -19.83%
Net Operating Profit after Tax (NOPAT)
-13 14 14 18 -15 24 21 -200 27 26 25
NOPAT Margin
-60.33% 26.29% 25.36% 31.12% -63.51% 34.82% 31.15% 0.00% 35.92% 35.61% 32.99%
Net Nonoperating Expense Percent (NNEP)
0.89% 0.00% 0.00% 0.00% -0.32% 0.00% 0.00% 2.35% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
128.76% 49.38% 47.26% 47.95% 131.70% 42.15% 43.47% 0.00% 38.35% 41.83% 41.75%
Operating Expenses to Revenue
180.35% 69.73% 67.29% 67.22% 185.89% 57.16% 59.47% 0.00% 54.20% 55.45% 58.07%
Earnings before Interest and Taxes (EBIT)
-19 15 16 18 -22 28 24 -286 33 32 31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-13 21 21 23 -17 33 29 -286 37 35 33
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.83 0.76 0.74 0.89 0.91 0.85 0.85 1.06 1.25 1.20 1.40
Price to Tangible Book Value (P/TBV)
1.08 1.00 0.96 1.14 1.17 1.07 1.07 1.40 1.64 1.56 1.80
Price to Revenue (P/Rev)
3.17 2.96 2.92 3.55 3.64 3.17 3.09 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
21.27 23.22 28.17 31.87 19.68 14.46 12.94 0.00 0.00 0.00 0.00
Dividend Yield
4.74% 5.12% 5.24% 4.16% 4.01% 4.29% 4.20% 4.04% 3.81% 3.90% 3.23%
Earnings Yield
4.70% 4.31% 3.55% 3.14% 5.08% 6.92% 7.73% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.70 0.80 0.85 0.85 0.83 0.84 0.86 0.62 1.03 0.89 1.07
Enterprise Value to Revenue (EV/Rev)
8.16 9.41 10.08 9.59 9.13 7.24 7.45 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
25.10 31.28 36.28 35.14 36.38 24.83 23.68 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
39.29 51.17 62.31 59.53 63.93 37.37 33.35 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
54.76 73.73 97.34 86.04 49.35 33.05 31.27 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
17.23 24.95 27.66 26.03 274.57 99.53 86.99 0.00 14.21 11.37 11.98
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 33.55 15.75 3.34 4.39 0.84 1.29 1.69 1.84
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.04 2.04 2.02 1.83 1.76 1.31 1.38 0.69 0.59 0.55 0.52
Long-Term Debt to Equity
2.04 2.04 2.02 1.83 1.76 1.31 1.38 0.69 0.59 0.55 0.52
Financial Leverage
1.95 2.04 2.05 1.97 1.90 1.66 1.69 1.30 1.21 0.95 0.97
Leverage Ratio
11.33 11.06 11.06 10.97 10.62 10.34 10.26 10.34 9.81 9.62 9.38
Compound Leverage Factor
11.33 11.06 11.06 10.97 10.62 10.34 10.26 10.34 9.81 9.62 9.38
Debt to Total Capital
67.10% 67.12% 66.93% 64.61% 63.80% 56.63% 57.93% 40.98% 37.02% 35.33% 34.30%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
67.10% 67.12% 66.93% 64.61% 63.80% 56.63% 57.93% 40.98% 37.02% 35.33% 34.30%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
32.90% 32.88% 33.07% 35.39% 36.21% 43.37% 42.07% 59.02% 62.98% 64.67% 65.70%
Debt to EBITDA
24.02 26.31 28.66 26.69 28.00 16.78 15.89 -1.91 -2.17 -2.07 -2.10
Net Debt to EBITDA
15.35 21.43 25.78 22.13 21.88 13.97 13.88 0.00 -1.42 -0.66 -0.89
Long-Term Debt to EBITDA
24.02 26.31 28.66 26.69 28.00 16.78 15.89 -1.91 -2.17 -2.07 -2.10
Debt to NOPAT
52.39 62.00 76.90 65.33 37.98 22.33 20.99 -2.56 -2.87 -2.77 -2.84
Net Debt to NOPAT
33.49 50.51 69.17 54.17 29.67 18.59 18.33 0.00 -1.88 -0.89 -1.21
Long-Term Debt to NOPAT
52.39 62.00 76.90 65.33 37.98 22.33 20.99 -2.56 -2.87 -2.77 -2.84
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-262 -49 -5.50 51 60 428 338 813 1,043 735 799
Operating Cash Flow to CapEx
1,122.10% 555.52% 1,920.27% 2,523.69% -2,690.38% 1,350.22% 1,418.25% 723.19% 3,560.23% 37,075.00% 1,809.49%
Free Cash Flow to Firm to Interest Expense
-6.34 -1.16 -0.13 1.16 1.50 11.59 9.36 23.60 40.41 30.10 31.95
Operating Cash Flow to Interest Expense
0.36 0.16 0.38 0.73 -1.20 0.41 0.54 0.32 1.30 0.85 1.33
Operating Cash Flow Less CapEx to Interest Expense
0.33 0.13 0.36 0.70 -1.25 0.38 0.50 0.27 1.26 0.85 1.25
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.00 0.00 0.00 0.00
Fixed Asset Turnover
2.01 2.00 1.96 2.01 2.03 2.21 2.33 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,185 2,193 2,197 2,133 2,109 1,789 1,880 1,120 1,093 1,081 1,105
Invested Capital Turnover
0.09 0.09 0.08 0.09 0.09 0.10 0.11 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
248 63 20 -33 -76 -404 -317 -1,014 -1,016 -709 -774
Enterprise Value (EV)
1,532 1,751 1,861 1,815 1,748 1,500 1,622 699 1,125 963 1,179
Market Capitalization
595 551 539 672 697 656 672 699 860 841 1,018
Book Value per Share
$16.29 $16.35 $16.47 $17.27 $17.47 $17.63 $17.93 $14.98 $13.44 $13.65 $14.15
Tangible Book Value per Share
$12.47 $12.54 $12.68 $13.46 $13.68 $13.89 $14.22 $11.29 $10.27 $10.49 $11.01
Total Capital
2,185 2,193 2,197 2,133 2,109 1,789 1,880 1,120 1,093 1,081 1,105
Total Debt
1,466 1,472 1,470 1,378 1,345 1,013 1,089 459 404 382 379
Total Long-Term Debt
1,466 1,472 1,470 1,378 1,345 1,013 1,089 459 404 382 379
Net Debt
937 1,199 1,323 1,143 1,051 844 951 0.56 265 123 161
Capital Expenditures (CapEx)
1.34 1.18 0.83 1.28 1.80 1.13 1.38 1.51 0.94 0.06 1.83
Net Nonoperating Expense (NNE)
12 0.00 0.00 0.00 -4.47 0.00 0.00 22 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
1,466 1,472 1,470 1,378 1,345 1,013 1,089 459 404 382 379
Total Depreciation and Amortization (D&A)
5.55 5.31 5.16 5.15 5.09 4.87 4.74 0.41 4.77 2.26 2.65
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.58) $0.32 $0.32 $0.42 ($0.25) $0.55 $0.47 ($4.69) $0.43 $0.51 $0.49
Adjusted Weighted Average Basic Shares Outstanding
44.11M 44.12M 43.71M 43.72M 44.01M 44.10M 44.10M 51.22M 51.23M 51.33M 51.34M
Adjusted Diluted Earnings per Share
($0.58) $0.32 $0.32 $0.41 ($0.25) $0.54 $0.47 ($4.69) $0.44 $0.51 $0.49
Adjusted Weighted Average Diluted Shares Outstanding
44.11M 44.12M 43.71M 43.72M 44.01M 44.10M 44.10M 51.22M 51.23M 51.33M 51.34M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
44.11M 44.12M 43.71M 43.72M 44.01M 44.10M 44.10M 51.22M 51.23M 51.33M 51.34M
Normalized Net Operating Profit after Tax (NOPAT)
-13 14 15 13 -15 24 21 -200 28 26 25
Normalized NOPAT Margin
-58.70% 26.32% 26.18% 22.05% -62.44% 35.48% 31.46% 0.00% 36.73% 35.82% 33.11%
Pre Tax Income Margin
-86.19% 28.76% 28.46% 30.99% -90.73% 40.84% 36.81% 0.00% 43.63% 44.02% 40.72%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.46 0.36 0.38 0.41 -0.55 0.76 0.68 -8.31 1.27 1.33 1.23
NOPAT to Interest Expense
-0.32 0.33 0.34 0.41 -0.38 0.65 0.57 -5.82 1.04 1.07 1.00
EBIT Less CapEx to Interest Expense
-0.49 0.34 0.36 0.38 -0.59 0.73 0.64 -8.36 1.23 1.32 1.16
NOPAT Less CapEx to Interest Expense
-0.35 0.31 0.32 0.38 -0.43 0.62 0.53 -5.86 1.01 1.07 0.92
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
101.18% 119.36% 148.11% 134.32% 79.96% 62.50% 54.67% -15.05% -19.60% -20.64% -22.04%
Augmented Payout Ratio
101.18% 119.36% 148.11% 134.32% 79.96% 62.50% 54.67% -15.05% -19.60% -20.64% -22.04%

Financials Breakdown Chart

Key Financial Trends

Horizon Bancorp’s second-quarter 2026 results show continued earnings recovery, although the balance sheet remains smaller than it was a year ago and cash declined during the quarter. Net income reached $24.9 million, or $0.49 per diluted share, compared with $20.6 million, or $0.47 per share, in Q2 2025. This represents a 21% increase in net income and a modest 4% increase in diluted EPS.

  • Net interest income continued to improve. Q2 2026 net interest income increased to $63.5 million from $55.4 million in Q2 2025 and $62.2 million in Q1 2026. Total interest income rose 14% year over year, while interest expense increased at a slower 10% rate.
  • Core profitability has recovered from the losses recorded in late 2024 and Q3 2025. Horizon posted net income of $24.9 million in Q2 2026, compared with a $222.0 million loss in Q3 2025 and a $10.9 million loss in Q4 2024. The earlier losses were largely associated with significant investment-related charges and losses.
  • Operating cash flow strengthened. Net cash from operating activities rose to $33.2 million in Q2 2026 from $19.5 million in Q2 2025 and $20.8 million in Q1 2026. This provides support for ongoing operations and shareholder distributions.
  • Loan balances have stabilized while growing modestly in recent quarters. Net loans increased to $4.91 billion at June 30, 2026, from $4.83 billion at March 31, 2026 and $4.77 billion at September 30, 2025. However, loans were still slightly below the $4.93 billion reported in Q2 2025.
  • Debt reduction has materially improved the balance sheet. Long-term debt declined to $379.1 million in Q2 2026 from $1.09 billion in Q2 2025 and $1.47 billion in Q2 2024. Lower leverage should reduce refinancing pressure and interest-rate sensitivity over time.
  • Capital improved sequentially. Common equity increased to $726.2 million from $699.0 million in Q1 2026 and $660.8 million in Q3 2025. Accumulated other comprehensive losses also narrowed to $24.0 million from $33.7 million in Q1 2026 and $57.7 million in Q3 2024.
  • Horizon continued paying dividends despite volatile cash flows. Dividend payments were approximately $8.2 million in Q2 2026, broadly consistent with the prior quarters. The data supports continued dividend funding, but the payout should be monitored because quarterly cash generation has been uneven.
  • Investment portfolio activity remains a major source of cash-flow volatility. Horizon purchased $27.6 million of investment securities and received $63.8 million from sales and maturities in Q2 2026. The company also reported $1.9 million of investment-related gains, a sharp improvement from the large investment losses recorded in Q3 2025 and Q4 2024.
  • Cash and total assets declined during the quarter and remain below prior-year levels. Cash and due from banks increased sequentially to $72.4 million, but total assets were $6.57 billion, down from $7.65 billion in Q2 2025. Trading account securities declined to $906.8 million from $2.05 billion a year earlier.
  • Deposit balances and operating expenses warrant attention. Total deposits fell to approximately $5.40 billion from $5.70 billion in Q2 2025, while non-interest expense increased to $43.8 million from $39.4 million. Salaries and employee benefits rose 6% year over year, and other operating expenses increased 26%, which could limit future margin expansion if revenue growth slows.

Overall, the statements point to a materially healthier earnings profile than Horizon reported during the second half of 2024 and Q3 2025. The main investor questions are whether the improvement in net interest income can continue, whether deposits stabilize, and whether expense growth can be controlled while the bank rebuilds its balance sheet.

10/10/26 08:15 AM ETAI Generated. May Contain Errors.

Horizon Bancorp (IN) Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Horizon Bancorp (IN)'s fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Horizon Bancorp (IN)'s net income appears to be on a downward trend, with a most recent value of -$150.48 million in 2025, compared with $20.55 million in 2015. The previous period was $35.43 million in 2024. Check out Horizon Bancorp (IN)'s forecast to explore projected trends and price targets.

Over the last 10 years, Horizon Bancorp (IN)'s total revenue changed from $103.17 million in 2015 to -$26.97 million in 2025.

In the past 13 quarters, Horizon Bancorp (IN)'s cash and equivalents has ranged from $68.35 million in Q1 2026 to $271.09 million in Q1 2024, and is currently $72.38 million as of their latest financial filing in Q2 2026.

Horizon Bancorp (IN) had total debt of $404.49 million at the end of 2025, a 69.9% decrease from 2024, and a 16.1% decrease since 2015.

Over the last 10 years, Horizon Bancorp (IN)'s book value per share changed from 21.31 in 2015 to 13.44 in 2025, a change of -37.0%.



Financial statements for NASDAQ:HBNC last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners