Annual Income Statements for Horizon Bancorp (IN)
This table shows Horizon Bancorp (IN)'s income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Horizon Bancorp (IN)
This table shows Horizon Bancorp (IN)'s income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-25 |
14 |
14 |
18 |
-11 |
24 |
21 |
-222 |
27 |
26 |
25 |
| Consolidated Net Income / (Loss) |
|
-25 |
14 |
14 |
18 |
-11 |
24 |
21 |
-222 |
27 |
26 |
25 |
| Net Income / (Loss) Continuing Operations |
|
-25 |
14 |
14 |
18 |
-11 |
24 |
21 |
-222 |
27 |
26 |
25 |
| Total Pre-Tax Income |
|
-19 |
15 |
16 |
18 |
-22 |
28 |
24 |
-286 |
33 |
32 |
31 |
| Total Revenue |
|
22 |
53 |
56 |
58 |
24 |
69 |
66 |
-237 |
75 |
73 |
76 |
| Net Interest Income / (Expense) |
|
42 |
43 |
45 |
47 |
53 |
52 |
55 |
58 |
63 |
62 |
63 |
| Total Interest Income |
|
84 |
85 |
87 |
91 |
93 |
89 |
91 |
93 |
89 |
87 |
89 |
| Loans and Leases Interest Income |
|
66 |
67 |
72 |
75 |
77 |
74 |
79 |
80 |
77 |
75 |
78 |
| Investment Securities Interest Income |
|
15 |
14 |
14 |
14 |
13 |
12 |
12 |
11 |
10 |
10 |
9.83 |
| Other Interest Income |
|
3.01 |
4.50 |
0.74 |
0.96 |
3.49 |
2.49 |
0.83 |
2.06 |
1.87 |
1.51 |
0.94 |
| Total Interest Expense |
|
41 |
42 |
42 |
44 |
40 |
37 |
36 |
34 |
26 |
24 |
25 |
| Deposits Interest Expense |
|
27 |
28 |
28 |
31 |
28 |
26 |
26 |
26 |
21 |
20 |
20 |
| Short-Term Borrowings Interest Expense |
|
- |
12 |
11 |
11 |
- |
9.19 |
8.17 |
5.92 |
1.75 |
1.65 |
1.66 |
| Long-Term Debt Interest Expense |
|
14 |
2.06 |
2.04 |
2.06 |
12 |
2.12 |
1.90 |
2.80 |
2.84 |
2.81 |
2.88 |
| Total Non-Interest Income |
|
-20 |
9.93 |
10 |
12 |
-29 |
16 |
11 |
-295 |
11 |
11 |
12 |
| Service Charges on Deposit Accounts |
|
3.09 |
3.21 |
3.13 |
3.32 |
3.28 |
3.21 |
3.21 |
3.47 |
3.34 |
3.52 |
3.38 |
| Other Service Charges |
|
4.35 |
4.04 |
4.32 |
4.41 |
3.82 |
11 |
4.52 |
-2.98 |
4.55 |
4.40 |
4.87 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-30 |
1.07 |
1.35 |
2.03 |
-38 |
1.05 |
1.59 |
-298 |
1.65 |
1.43 |
1.93 |
| Other Non-Interest Income |
|
2.01 |
1.61 |
1.69 |
1.74 |
1.65 |
1.66 |
1.60 |
1.74 |
1.92 |
1.89 |
1.85 |
| Provision for Credit Losses |
|
1.27 |
0.81 |
2.37 |
1.04 |
1.17 |
1.38 |
2.46 |
-3.57 |
1.63 |
0.39 |
0.92 |
| Total Non-Interest Expense |
|
39 |
37 |
38 |
39 |
45 |
39 |
39 |
53 |
41 |
41 |
44 |
| Salaries and Employee Benefits |
|
22 |
20 |
21 |
22 |
26 |
22 |
23 |
23 |
22 |
23 |
24 |
| Net Occupancy & Equipment Expense |
|
6.20 |
6.01 |
5.77 |
6.18 |
6.27 |
6.57 |
6.08 |
6.25 |
6.85 |
7.55 |
7.33 |
| Property & Liability Insurance Claims |
|
1.20 |
1.32 |
1.32 |
1.20 |
1.19 |
1.29 |
1.22 |
1.35 |
1.25 |
1.02 |
1.00 |
| Other Operating Expenses |
|
8.64 |
8.62 |
8.49 |
8.91 |
11 |
7.68 |
8.33 |
22 |
9.19 |
8.12 |
11 |
| Amortization Expense |
|
0.90 |
0.87 |
0.84 |
0.84 |
0.84 |
0.82 |
0.82 |
0.71 |
0.71 |
0.68 |
0.68 |
| Restructuring Charge |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.31 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Other Special Charges |
|
0.51 |
0.02 |
0.52 |
0.30 |
0.37 |
0.23 |
0.25 |
0.13 |
0.73 |
0.19 |
0.11 |
| Income Tax Expense |
|
6.42 |
1.31 |
1.73 |
-0.08 |
-11 |
4.14 |
3.75 |
-64 |
5.77 |
6.18 |
5.84 |
| Basic Earnings per Share |
|
($0.58) |
$0.32 |
$0.32 |
$0.42 |
($0.25) |
$0.55 |
$0.47 |
($4.69) |
$0.43 |
$0.51 |
$0.49 |
| Weighted Average Basic Shares Outstanding |
|
44.11M |
44.12M |
43.71M |
43.72M |
44.01M |
44.10M |
44.10M |
51.22M |
51.23M |
51.33M |
51.34M |
| Diluted Earnings per Share |
|
($0.58) |
$0.32 |
$0.32 |
$0.41 |
($0.25) |
$0.54 |
$0.47 |
($4.69) |
$0.44 |
$0.51 |
$0.49 |
| Weighted Average Diluted Shares Outstanding |
|
44.11M |
44.12M |
43.71M |
43.72M |
44.01M |
44.10M |
44.10M |
51.22M |
51.23M |
51.33M |
51.34M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
44.11M |
44.12M |
43.71M |
43.72M |
44.01M |
44.10M |
44.10M |
51.22M |
51.23M |
51.33M |
51.34M |
Annual Cash Flow Statements for Horizon Bancorp (IN)
This table details how cash moves in and out of Horizon Bancorp (IN)'s business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
5.17 |
18 |
6.56 |
-1.49 |
40 |
151 |
344 |
-470 |
403 |
-233 |
-154 |
| Net Cash From Operating Activities |
|
35 |
26 |
49 |
72 |
174 |
79 |
106 |
94 |
89 |
6.37 |
79 |
| Net Cash From Continuing Operating Activities |
|
35 |
26 |
49 |
72 |
174 |
79 |
106 |
94 |
89 |
6.37 |
79 |
| Net Income / (Loss) Continuing Operations |
|
21 |
24 |
33 |
53 |
67 |
68 |
87 |
93 |
28 |
35 |
-150 |
| Consolidated Net Income / (Loss) |
|
21 |
24 |
33 |
53 |
67 |
68 |
87 |
93 |
28 |
35 |
-150 |
| Provision For Loan Losses |
|
3.16 |
1.84 |
- |
- |
1.98 |
21 |
-2.08 |
-1.82 |
2.46 |
5.39 |
1.90 |
| Depreciation Expense |
|
4.15 |
5.28 |
5.94 |
6.81 |
9.69 |
9.40 |
9.80 |
11 |
11 |
10 |
10 |
| Amortization Expense |
|
3.42 |
6.16 |
6.02 |
5.80 |
5.93 |
12 |
14 |
14 |
11 |
10 |
4.49 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-1.91 |
-1.31 |
7.83 |
3.33 |
-4.80 |
-23 |
432 |
218 |
174 |
458 |
372 |
| Changes in Operating Assets and Liabilities, net |
|
5.85 |
-10 |
-3.84 |
3.23 |
95 |
-8.69 |
-435 |
-240 |
-137 |
-513 |
-159 |
| Net Cash From Investing Activities |
|
-124 |
222 |
-279 |
-304 |
-94 |
-478 |
-345 |
-1,020 |
330 |
-53 |
979 |
| Net Cash From Continuing Investing Activities |
|
-124 |
53 |
-278 |
-304 |
-94 |
-478 |
-345 |
-1,020 |
330 |
-53 |
979 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-5.62 |
- |
-2.69 |
-3.43 |
-4.61 |
-5.87 |
-1.44 |
-6.43 |
-7.78 |
-5.08 |
-4.96 |
| Purchase of Investment Securities |
|
-433 |
-4.08 |
-181 |
-254 |
-426 |
-591 |
-1,766 |
-716 |
-144 |
-260 |
-592 |
| Sale and/or Maturity of Investments |
|
132 |
606 |
148 |
136 |
398 |
359 |
320 |
151 |
622 |
429 |
1,770 |
| Other Investing Activities, net |
|
183 |
5.45 |
-243 |
-183 |
-62 |
-240 |
480 |
-448 |
-141 |
-217 |
-194 |
| Net Cash From Financing Activities |
|
94 |
-230 |
236 |
230 |
-40 |
550 |
582 |
456 |
-15 |
-187 |
-1,213 |
| Net Cash From Continuing Financing Activities |
|
94 |
-230 |
236 |
230 |
-40 |
550 |
582 |
456 |
-15 |
-187 |
-1,213 |
| Net Change in Deposits |
|
47 |
47 |
-13 |
258 |
50 |
600 |
425 |
55 |
-193 |
-64 |
-325 |
| Issuance of Debt |
|
49 |
- |
260 |
0.00 |
0.00 |
193 |
245 |
1,179 |
866 |
513 |
239 |
| Issuance of Common Equity |
|
4.31 |
0.57 |
1.60 |
0.62 |
1.71 |
1.23 |
- |
- |
0.00 |
0.00 |
98 |
| Repayment of Debt |
|
- |
-256 |
- |
-14 |
-71 |
-221 |
-76 |
-756 |
-657 |
-564 |
-1,189 |
| Payment of Dividends |
|
-6.34 |
-8.42 |
-12 |
-15 |
-21 |
-21 |
-25 |
-28 |
-28 |
-28 |
-29 |
| Other Financing Activities, Net |
|
- |
- |
- |
- |
- |
19 |
21 |
5.39 |
-3.06 |
-43 |
-5.53 |
| Cash Interest Paid |
|
14 |
21 |
16 |
- |
- |
- |
19 |
33 |
120 |
179 |
132 |
| Cash Income Taxes Paid |
|
4.12 |
6.92 |
10 |
- |
- |
- |
1.65 |
0.80 |
2.14 |
11 |
27 |
Quarterly Cash Flow Statements for Horizon Bancorp (IN)
This table details how cash moves in and out of Horizon Bancorp (IN)'s business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
351 |
-255 |
-125 |
89 |
59 |
-124 |
-32 |
320 |
-319 |
120 |
-41 |
| Net Cash From Operating Activities |
|
15 |
6.54 |
16 |
32 |
-48 |
15 |
20 |
11 |
34 |
21 |
33 |
| Net Cash From Continuing Operating Activities |
|
15 |
6.54 |
16 |
32 |
-48 |
15 |
20 |
11 |
34 |
21 |
33 |
| Net Income / (Loss) Continuing Operations |
|
-25 |
14 |
14 |
18 |
-11 |
24 |
21 |
-222 |
27 |
26 |
25 |
| Consolidated Net Income / (Loss) |
|
-25 |
14 |
14 |
18 |
-11 |
24 |
21 |
-222 |
27 |
26 |
25 |
| Provision For Loan Losses |
|
1.27 |
0.81 |
2.37 |
1.04 |
1.17 |
1.38 |
2.46 |
-3.57 |
1.63 |
0.39 |
0.92 |
| Depreciation Expense |
|
3.02 |
2.65 |
2.52 |
2.51 |
2.65 |
2.48 |
2.42 |
4.75 |
0.66 |
2.87 |
2.50 |
| Amortization Expense |
|
2.53 |
2.66 |
2.64 |
2.63 |
2.45 |
2.39 |
2.32 |
-4.34 |
4.11 |
-0.61 |
0.15 |
| Non-Cash Adjustments to Reconcile Net Income |
|
63 |
22 |
31 |
38 |
366 |
19 |
35 |
358 |
-39 |
38 |
48 |
| Changes in Operating Assets and Liabilities, net |
|
-30 |
-35 |
-37 |
-31 |
-410 |
-33 |
-43 |
-122 |
40 |
-46 |
-43 |
| Net Cash From Investing Activities |
|
385 |
-175 |
-182 |
35 |
270 |
39 |
-53 |
1,040 |
-46 |
-17 |
-48 |
| Net Cash From Continuing Investing Activities |
|
385 |
-175 |
-182 |
35 |
270 |
39 |
-53 |
1,040 |
-46 |
-17 |
-48 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.34 |
-1.18 |
-0.83 |
-1.28 |
-1.80 |
-1.13 |
-1.38 |
-1.51 |
-0.94 |
-0.06 |
-1.83 |
| Purchase of Investment Securities |
|
-25 |
-173 |
-87 |
- |
- |
0.74 |
- |
-584 |
-8.35 |
-33 |
-28 |
| Sale and/or Maturity of Investments |
|
447 |
46 |
25 |
43 |
315 |
86 |
24 |
1,634 |
25 |
18 |
64 |
| Other Investing Activities, net |
|
-35 |
-47 |
-120 |
-6.38 |
-44 |
-47 |
-76 |
-8.91 |
-62 |
-2.17 |
-82 |
| Net Cash From Financing Activities |
|
-49 |
-87 |
41 |
21 |
-163 |
-178 |
2.09 |
-731 |
-306 |
116 |
-27 |
| Net Cash From Continuing Financing Activities |
|
-49 |
-87 |
41 |
21 |
-163 |
-178 |
2.09 |
-731 |
-306 |
116 |
-27 |
| Net Change in Deposits |
|
-35 |
-85 |
50 |
97 |
-126 |
165 |
-66 |
-179 |
-245 |
147 |
-22 |
| Issuance of Debt |
|
278 |
403 |
110 |
- |
- |
200 |
170 |
-134 |
2.78 |
150 |
6.12 |
| Repayment of Debt |
|
-278 |
-400 |
-100 |
-63 |
-0.40 |
-530 |
-102 |
-500 |
-57 |
-150 |
-6.12 |
| Payment of Dividends |
|
-7.06 |
-7.09 |
-7.09 |
-7.11 |
-7.05 |
-7.12 |
-7.09 |
-7.08 |
-8.20 |
-8.23 |
-8.23 |
| Other Financing Activities, Net |
|
-6.48 |
2.57 |
-11 |
-5.84 |
-29 |
-5.76 |
7.09 |
-8.41 |
1.55 |
-22 |
3.56 |
| Cash Interest Paid |
|
35 |
56 |
38 |
44 |
40 |
37 |
34 |
36 |
25 |
29 |
23 |
| Cash Income Taxes Paid |
|
0.58 |
0.00 |
8.00 |
1.51 |
1.21 |
0.36 |
12 |
8.05 |
7.06 |
0.00 |
0.25 |
Annual Balance Sheets for Horizon Bancorp (IN)
This table presents Horizon Bancorp (IN)'s assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,652 |
3,141 |
3,964 |
4,247 |
5,247 |
5,887 |
7,412 |
7,873 |
7,940 |
7,801 |
6,437 |
| Cash and Due from Banks |
|
49 |
71 |
60 |
58 |
99 |
250 |
594 |
124 |
113 |
92 |
67 |
| Interest Bearing Deposits at Other Banks |
|
- |
- |
16 |
16 |
8.46 |
8.97 |
4.78 |
2.81 |
416 |
202 |
73 |
| Trading Account Securities |
|
641 |
641 |
713 |
811 |
1,047 |
1,316 |
2,726 |
3,026 |
2,494 |
2,169 |
889 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4,108 |
4,368 |
4,795 |
4,825 |
| Premises and Equipment, Net |
|
61 |
66 |
76 |
74 |
92 |
92 |
93 |
93 |
95 |
94 |
93 |
| Goodwill |
|
50 |
77 |
120 |
120 |
151 |
151 |
155 |
155 |
155 |
155 |
155 |
| Intangible Assets |
|
7.37 |
9.37 |
12 |
10 |
27 |
23 |
21 |
17 |
14 |
10 |
7.18 |
| Other Assets |
|
1,845 |
2,277 |
2,967 |
3,156 |
3,823 |
4,045 |
3,819 |
347 |
286 |
284 |
328 |
| Total Liabilities & Shareholders' Equity |
|
2,652 |
3,141 |
3,964 |
4,247 |
5,247 |
5,887 |
7,412 |
7,873 |
7,940 |
7,801 |
6,437 |
| Total Liabilities |
|
2,386 |
2,800 |
3,507 |
3,755 |
4,591 |
5,194 |
6,689 |
7,195 |
7,222 |
7,038 |
5,748 |
| Non-Interest Bearing Deposits |
|
336 |
496 |
602 |
642 |
710 |
1,053 |
1,360 |
1,278 |
1,116 |
1,065 |
1,079 |
| Interest Bearing Deposits |
|
1,544 |
1,975 |
2,279 |
2,497 |
3,221 |
3,478 |
4,443 |
4,580 |
4,549 |
4,536 |
4,197 |
| Accrued Interest Payable |
|
0.51 |
0.47 |
0.89 |
2.03 |
3.06 |
2.71 |
2.24 |
5.38 |
22 |
11 |
13 |
| Long-Term Debt |
|
482 |
305 |
602 |
588 |
606 |
590 |
828 |
1,259 |
1,466 |
1,345 |
404 |
| Other Long-Term Liabilities |
|
23 |
24 |
24 |
25 |
51 |
70 |
55 |
73 |
69 |
80 |
56 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
267 |
341 |
457 |
492 |
656 |
692 |
723 |
677 |
719 |
764 |
688 |
| Total Preferred & Common Equity |
|
267 |
341 |
457 |
492 |
656 |
692 |
723 |
677 |
719 |
764 |
688 |
| Preferred Stock |
|
13 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
254 |
341 |
457 |
492 |
656 |
692 |
723 |
677 |
719 |
764 |
688 |
| Common Stock |
|
106 |
182 |
275 |
276 |
380 |
363 |
352 |
354 |
356 |
364 |
459 |
| Retained Earnings |
|
149 |
164 |
186 |
224 |
270 |
301 |
364 |
429 |
429 |
436 |
255 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.72 |
-5.64 |
-3.55 |
-8.14 |
6.43 |
28 |
7.35 |
-106 |
-67 |
-36 |
-26 |
Quarterly Balance Sheets for Horizon Bancorp (IN)
This table presents Horizon Bancorp (IN)'s assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
7,898 |
7,963 |
7,959 |
7,856 |
7,913 |
7,927 |
7,629 |
7,652 |
6,712 |
6,564 |
6,574 |
| Cash and Due from Banks |
|
135 |
229 |
175 |
271 |
107 |
109 |
90 |
102 |
76 |
68 |
72 |
| Interest Bearing Deposits at Other Banks |
|
3.10 |
2.45 |
2.21 |
1.72 |
6.67 |
13 |
80 |
34 |
382 |
191 |
146 |
| Trading Account Securities |
|
2,961 |
2,896 |
2,834 |
2,462 |
2,434 |
2,432 |
2,079 |
2,054 |
886 |
896 |
907 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
4,568 |
4,771 |
4,751 |
4,857 |
4,931 |
4,773 |
4,827 |
4,907 |
| Premises and Equipment, Net |
|
92 |
95 |
95 |
94 |
94 |
94 |
93 |
93 |
93 |
91 |
91 |
| Goodwill |
|
155 |
155 |
155 |
155 |
155 |
155 |
155 |
155 |
155 |
155 |
155 |
| Intangible Assets |
|
16 |
15 |
15 |
13 |
12 |
11 |
9.41 |
8.59 |
7.89 |
6.51 |
5.83 |
| Other Assets |
|
4,535 |
4,570 |
4,683 |
291 |
299 |
249 |
265 |
272 |
338 |
329 |
290 |
| Total Liabilities & Shareholders' Equity |
|
7,898 |
7,963 |
7,959 |
7,856 |
7,913 |
7,927 |
7,629 |
7,652 |
6,712 |
6,564 |
6,574 |
| Total Liabilities |
|
7,195 |
7,254 |
7,266 |
7,134 |
7,186 |
7,173 |
6,853 |
6,861 |
6,052 |
5,865 |
5,848 |
| Non-Interest Bearing Deposits |
|
1,232 |
1,170 |
1,127 |
1,093 |
1,087 |
1,086 |
1,127 |
1,121 |
1,123 |
1,139 |
1,100 |
| Interest Bearing Deposits |
|
4,470 |
4,539 |
4,573 |
4,487 |
4,543 |
4,641 |
4,638 |
4,579 |
4,398 |
4,283 |
4,300 |
| Accrued Interest Payable |
|
5.92 |
13 |
16 |
7.85 |
11 |
11 |
11 |
14 |
12 |
8.54 |
11 |
| Long-Term Debt |
|
1,428 |
1,468 |
1,473 |
1,472 |
1,470 |
1,378 |
1,013 |
1,089 |
459 |
382 |
379 |
| Other Long-Term Liabilities |
|
60 |
64 |
77 |
75 |
74 |
56 |
62 |
59 |
60 |
53 |
58 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
703 |
709 |
693 |
721 |
727 |
755 |
776 |
791 |
661 |
699 |
726 |
| Total Preferred & Common Equity |
|
703 |
709 |
693 |
721 |
727 |
755 |
776 |
791 |
661 |
699 |
726 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
703 |
709 |
693 |
721 |
727 |
755 |
776 |
791 |
661 |
699 |
726 |
| Common Stock |
|
354 |
355 |
355 |
357 |
358 |
358 |
361 |
361 |
459 |
460 |
461 |
| Retained Earnings |
|
441 |
452 |
461 |
436 |
443 |
454 |
453 |
466 |
236 |
273 |
290 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-92 |
-98 |
-123 |
-71 |
-74 |
-58 |
-37 |
-36 |
-34 |
-34 |
-24 |
Annual Metrics And Ratios for Horizon Bancorp (IN)
This table displays calculated financial ratios and metrics derived from Horizon Bancorp (IN)'s official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
11,932,887.00 |
22,172,103.00 |
25,482,438.00 |
38,367,890.00 |
44,969,771.00 |
43,880,562.00 |
43,520,694.00 |
- |
- |
- |
51,217,433.00 |
| DEI Adjusted Shares Outstanding |
|
26,848,996.00 |
49,887,232.00 |
38,223,657.00 |
38,367,890.00 |
44,969,771.00 |
43,880,562.00 |
43,520,694.00 |
- |
- |
- |
51,217,433.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.77 |
0.48 |
0.87 |
1.38 |
1.48 |
1.56 |
2.00 |
- |
- |
- |
-2.94 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
15.58% |
17.72% |
19.59% |
16.35% |
20.63% |
10.45% |
3.82% |
5.65% |
-23.98% |
2.04% |
-114.08% |
| EBITDA Growth |
|
16.55% |
24.88% |
35.70% |
27.14% |
25.32% |
4.51% |
26.91% |
3.33% |
-53.35% |
-21.26% |
-487.77% |
| EBIT Growth |
|
14.53% |
17.75% |
46.59% |
32.55% |
25.62% |
-1.84% |
30.72% |
3.06% |
-63.06% |
-29.87% |
-835.48% |
| NOPAT Growth |
|
13.52% |
16.37% |
38.50% |
60.39% |
25.27% |
2.95% |
27.14% |
7.25% |
-70.04% |
26.62% |
-497.43% |
| Net Income Growth |
|
13.52% |
16.37% |
38.50% |
60.39% |
25.27% |
2.95% |
27.14% |
7.25% |
-70.04% |
26.62% |
-524.74% |
| EPS Growth |
|
13.52% |
16.37% |
38.50% |
45.26% |
10.87% |
1.31% |
27.74% |
8.08% |
-70.09% |
25.00% |
-505.00% |
| Operating Cash Flow Growth |
|
99.43% |
-27.48% |
92.05% |
47.33% |
141.23% |
-54.78% |
34.86% |
-11.26% |
-5.77% |
-92.84% |
1,144.21% |
| Free Cash Flow Firm Growth |
|
-40.54% |
184.63% |
-398.98% |
108.37% |
-462.75% |
141.80% |
-477.59% |
-60.06% |
24.34% |
150.37% |
688.44% |
| Invested Capital Growth |
|
29.52% |
-13.78% |
63.97% |
2.01% |
16.84% |
1.61% |
20.99% |
24.80% |
12.83% |
-3.46% |
-48.19% |
| Revenue Q/Q Growth |
|
2.73% |
3.78% |
14.93% |
-3.97% |
5.78% |
2.04% |
-0.44% |
1.04% |
-16.70% |
1.25% |
65.31% |
| EBITDA Q/Q Growth |
|
-3.28% |
-0.63% |
32.26% |
-7.62% |
9.27% |
4.37% |
1.21% |
-1.85% |
-41.53% |
-6.95% |
22.57% |
| EBIT Q/Q Growth |
|
-6.78% |
-3.48% |
44.16% |
-8.93% |
9.30% |
1.81% |
1.63% |
-1.58% |
-52.21% |
-10.29% |
21.36% |
| NOPAT Q/Q Growth |
|
6.35% |
-2.34% |
6.59% |
11.51% |
8.85% |
5.14% |
-0.53% |
-0.28% |
-62.37% |
67.94% |
21.36% |
| Net Income Q/Q Growth |
|
6.35% |
-2.34% |
6.59% |
11.51% |
8.85% |
5.14% |
-0.53% |
-0.28% |
-62.37% |
67.94% |
20.08% |
| EPS Q/Q Growth |
|
6.35% |
-2.34% |
6.59% |
-5.48% |
12.50% |
0.00% |
0.00% |
-0.93% |
-62.35% |
70.21% |
17.56% |
| Operating Cash Flow Q/Q Growth |
|
71.31% |
3.56% |
-4.59% |
-5.42% |
1.27% |
8.53% |
1.43% |
-6.08% |
4.17% |
-90.87% |
3,018.27% |
| Free Cash Flow Firm Q/Q Growth |
|
-88.71% |
149.42% |
-494.50% |
155.14% |
28.51% |
-96.24% |
87.06% |
-32.13% |
22.06% |
105.29% |
4.92% |
| Invested Capital Q/Q Growth |
|
11.55% |
-32.24% |
19.27% |
8.77% |
3.83% |
0.00% |
3.80% |
7.04% |
0.86% |
-1.13% |
-2.40% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
34.27% |
36.35% |
41.25% |
45.08% |
46.83% |
44.31% |
54.16% |
52.97% |
32.51% |
25.09% |
0.00% |
| EBIT Margin |
|
26.93% |
26.94% |
33.02% |
37.61% |
39.17% |
34.81% |
43.83% |
42.75% |
20.77% |
14.28% |
0.00% |
| Profit (Net Income) Margin |
|
19.92% |
19.69% |
22.80% |
31.43% |
32.64% |
30.42% |
37.26% |
37.82% |
14.90% |
18.49% |
0.00% |
| Tax Burden Percent |
|
73.97% |
73.10% |
69.06% |
83.57% |
83.34% |
87.41% |
85.01% |
88.47% |
71.75% |
129.54% |
74.81% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
26.03% |
26.90% |
30.94% |
16.43% |
16.66% |
12.59% |
14.99% |
11.53% |
28.25% |
-29.54% |
0.00% |
| Return on Invested Capital (ROIC) |
|
3.10% |
3.43% |
3.89% |
4.97% |
5.68% |
5.38% |
6.15% |
5.36% |
1.36% |
1.65% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.10% |
3.43% |
3.89% |
4.97% |
5.68% |
5.38% |
6.15% |
5.36% |
1.36% |
1.65% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
5.81% |
4.44% |
4.42% |
6.23% |
5.91% |
4.78% |
6.16% |
7.98% |
2.65% |
3.13% |
0.00% |
| Return on Equity (ROE) |
|
8.91% |
7.87% |
8.30% |
11.19% |
11.59% |
10.16% |
12.31% |
13.34% |
4.01% |
4.78% |
-20.73% |
| Cash Return on Invested Capital (CROIC) |
|
-22.63% |
18.22% |
-44.58% |
2.97% |
-9.85% |
3.79% |
-12.85% |
-16.71% |
-10.70% |
5.17% |
54.69% |
| Operating Return on Assets (OROA) |
|
1.17% |
1.13% |
1.35% |
1.55% |
1.68% |
1.41% |
1.54% |
1.38% |
0.49% |
0.35% |
0.00% |
| Return on Assets (ROA) |
|
0.87% |
0.83% |
0.93% |
1.29% |
1.40% |
1.23% |
1.31% |
1.22% |
0.35% |
0.45% |
0.00% |
| Return on Common Equity (ROCE) |
|
8.67% |
7.71% |
8.30% |
11.19% |
11.59% |
10.16% |
12.31% |
13.34% |
4.01% |
4.78% |
-20.73% |
| Return on Equity Simple (ROE_SIMPLE) |
|
7.70% |
7.02% |
7.25% |
10.80% |
10.14% |
9.90% |
12.04% |
13.79% |
3.89% |
4.64% |
-21.86% |
| Net Operating Profit after Tax (NOPAT) |
|
21 |
24 |
33 |
53 |
67 |
68 |
87 |
93 |
28 |
35 |
-141 |
| NOPAT Margin |
|
19.92% |
19.69% |
22.80% |
31.43% |
32.64% |
30.42% |
37.26% |
37.82% |
14.90% |
18.49% |
0.00% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.11% |
| SG&A Expenses to Revenue |
|
46.88% |
47.51% |
46.01% |
43.74% |
42.11% |
41.35% |
41.31% |
42.18% |
56.35% |
58.71% |
0.00% |
| Operating Expenses to Revenue |
|
70.01% |
71.55% |
65.28% |
60.67% |
59.86% |
55.98% |
57.07% |
57.98% |
77.92% |
82.91% |
0.00% |
| Earnings before Interest and Taxes (EBIT) |
|
28 |
33 |
48 |
64 |
80 |
78 |
102 |
106 |
39 |
27 |
-201 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
35 |
44 |
60 |
76 |
95 |
100 |
127 |
131 |
61 |
48 |
-186 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.98 |
2.10 |
1.21 |
0.98 |
1.07 |
0.86 |
1.10 |
0.87 |
0.83 |
0.91 |
1.25 |
| Price to Tangible Book Value (P/TBV) |
|
1.27 |
2.81 |
1.70 |
1.33 |
1.46 |
1.15 |
1.46 |
1.17 |
1.08 |
1.17 |
1.64 |
| Price to Revenue (P/Rev) |
|
2.43 |
5.89 |
3.81 |
2.86 |
3.43 |
2.64 |
3.42 |
2.39 |
3.17 |
3.64 |
0.00 |
| Price to Earnings (P/E) |
|
12.26 |
29.95 |
16.71 |
9.09 |
10.51 |
8.68 |
9.17 |
6.32 |
21.27 |
19.68 |
0.00 |
| Dividend Yield |
|
2.72% |
0.00% |
2.21% |
3.07% |
2.83% |
3.54% |
2.89% |
4.61% |
4.74% |
4.01% |
3.81% |
| Earnings Yield |
|
8.16% |
3.34% |
5.98% |
11.01% |
9.51% |
11.51% |
10.90% |
15.82% |
4.70% |
5.08% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.93 |
1.47 |
1.02 |
0.92 |
0.95 |
0.72 |
0.66 |
0.89 |
0.70 |
0.83 |
1.03 |
| Enterprise Value to Revenue (EV/Rev) |
|
6.75 |
7.81 |
7.43 |
5.90 |
5.88 |
4.11 |
4.40 |
6.98 |
8.16 |
9.13 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
19.70 |
21.49 |
18.01 |
13.08 |
12.55 |
9.29 |
8.13 |
13.17 |
25.10 |
36.38 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
25.07 |
29.01 |
22.50 |
15.68 |
15.01 |
11.82 |
10.04 |
16.32 |
39.29 |
63.93 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
33.89 |
39.69 |
32.58 |
18.76 |
18.01 |
13.52 |
11.82 |
18.44 |
54.76 |
49.35 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
19.77 |
37.14 |
21.99 |
13.79 |
6.87 |
11.75 |
9.68 |
18.25 |
17.23 |
274.57 |
14.21 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
7.47 |
0.00 |
31.35 |
0.00 |
19.22 |
0.00 |
0.00 |
0.00 |
15.75 |
1.29 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.81 |
0.89 |
1.32 |
1.20 |
0.92 |
0.85 |
1.15 |
1.86 |
2.04 |
1.76 |
0.59 |
| Long-Term Debt to Equity |
|
1.81 |
0.89 |
1.32 |
1.20 |
0.92 |
0.85 |
1.15 |
1.86 |
2.04 |
1.76 |
0.59 |
| Financial Leverage |
|
1.88 |
1.30 |
1.14 |
1.25 |
1.04 |
0.89 |
1.00 |
1.49 |
1.95 |
1.90 |
1.21 |
| Leverage Ratio |
|
10.25 |
9.53 |
8.90 |
8.65 |
8.27 |
8.26 |
9.40 |
10.91 |
11.33 |
10.62 |
9.81 |
| Compound Leverage Factor |
|
10.25 |
9.53 |
8.90 |
8.65 |
8.27 |
8.26 |
9.40 |
10.91 |
11.33 |
10.62 |
9.81 |
| Debt to Total Capital |
|
64.37% |
47.22% |
56.83% |
54.45% |
48.02% |
46.02% |
53.39% |
65.02% |
67.10% |
63.80% |
37.02% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
64.37% |
47.22% |
56.83% |
54.45% |
48.02% |
46.02% |
53.39% |
65.02% |
67.10% |
63.80% |
37.02% |
| Preferred Equity to Total Capital |
|
1.67% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
33.96% |
52.78% |
43.17% |
45.55% |
51.98% |
53.98% |
46.61% |
34.98% |
32.90% |
36.21% |
62.98% |
| Debt to EBITDA |
|
13.64 |
6.91 |
10.04 |
7.72 |
6.35 |
5.92 |
6.54 |
9.62 |
24.02 |
28.00 |
-2.17 |
| Net Debt to EBITDA |
|
12.26 |
5.30 |
8.77 |
6.75 |
5.23 |
3.32 |
1.82 |
8.66 |
15.35 |
21.88 |
-1.42 |
| Long-Term Debt to EBITDA |
|
13.64 |
6.91 |
10.04 |
7.72 |
6.35 |
5.92 |
6.54 |
9.62 |
24.02 |
28.00 |
-2.17 |
| Debt to NOPAT |
|
23.46 |
12.75 |
18.17 |
11.07 |
9.11 |
8.62 |
9.51 |
13.48 |
52.39 |
37.98 |
-2.87 |
| Net Debt to NOPAT |
|
21.10 |
9.79 |
15.86 |
9.68 |
7.50 |
4.84 |
2.64 |
12.12 |
33.49 |
29.67 |
-1.88 |
| Long-Term Debt to NOPAT |
|
23.46 |
12.75 |
18.17 |
11.07 |
9.11 |
8.62 |
9.51 |
13.48 |
52.39 |
37.98 |
-2.87 |
| Noncontrolling Interest Sharing Ratio |
|
2.71% |
2.06% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-150 |
127 |
-380 |
32 |
-115 |
48 |
-182 |
-291 |
-220 |
111 |
876 |
| Operating Cash Flow to CapEx |
|
626.65% |
0.00% |
1,824.62% |
2,105.01% |
3,780.83% |
1,344.32% |
7,385.42% |
1,468.04% |
1,143.87% |
125.26% |
1,598.69% |
| Free Cash Flow to Firm to Interest Expense |
|
-10.84 |
6.19 |
-23.19 |
1.01 |
-2.43 |
1.40 |
-9.94 |
-7.98 |
-1.61 |
0.66 |
6.57 |
| Operating Cash Flow to Interest Expense |
|
2.54 |
1.24 |
2.99 |
2.29 |
3.67 |
2.29 |
5.81 |
2.58 |
0.65 |
0.04 |
0.59 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
2.14 |
1.31 |
2.83 |
2.18 |
3.57 |
2.12 |
5.73 |
2.41 |
0.59 |
0.01 |
0.56 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.02 |
0.02 |
0.00 |
| Fixed Asset Turnover |
|
1.82 |
1.91 |
2.05 |
2.26 |
2.45 |
2.44 |
2.52 |
2.65 |
2.01 |
2.03 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
749 |
646 |
1,059 |
1,080 |
1,262 |
1,282 |
1,551 |
1,936 |
2,185 |
2,109 |
1,093 |
| Invested Capital Turnover |
|
0.16 |
0.17 |
0.17 |
0.16 |
0.17 |
0.18 |
0.17 |
0.14 |
0.09 |
0.09 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
171 |
-103 |
413 |
21 |
182 |
20 |
269 |
385 |
248 |
-76 |
-1,016 |
| Enterprise Value (EV) |
|
696 |
949 |
1,079 |
997 |
1,198 |
926 |
1,029 |
1,723 |
1,532 |
1,748 |
1,125 |
| Market Capitalization |
|
250 |
715 |
553 |
483 |
700 |
595 |
799 |
590 |
595 |
697 |
860 |
| Book Value per Share |
|
$21.31 |
$15.37 |
$17.94 |
$12.82 |
$14.59 |
$15.78 |
$16.62 |
$15.42 |
$16.29 |
$17.47 |
$13.44 |
| Tangible Book Value per Share |
|
$16.54 |
$11.48 |
$12.75 |
$9.43 |
$10.63 |
$11.81 |
$12.58 |
$11.49 |
$12.47 |
$13.68 |
$10.27 |
| Total Capital |
|
749 |
646 |
1,059 |
1,080 |
1,262 |
1,282 |
1,551 |
1,936 |
2,185 |
2,109 |
1,093 |
| Total Debt |
|
482 |
305 |
602 |
588 |
606 |
590 |
828 |
1,259 |
1,466 |
1,345 |
404 |
| Total Long-Term Debt |
|
482 |
305 |
602 |
588 |
606 |
590 |
828 |
1,259 |
1,466 |
1,345 |
404 |
| Net Debt |
|
433 |
234 |
525 |
514 |
499 |
331 |
230 |
1,133 |
937 |
1,051 |
265 |
| Capital Expenditures (CapEx) |
|
5.62 |
-1.38 |
2.69 |
3.43 |
4.61 |
5.87 |
1.44 |
6.43 |
7.78 |
5.08 |
4.96 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
9.67 |
| Net Nonoperating Obligations (NNO) |
|
482 |
305 |
602 |
588 |
606 |
590 |
828 |
1,259 |
1,466 |
1,345 |
404 |
| Total Depreciation and Amortization (D&A) |
|
7.57 |
11 |
12 |
13 |
16 |
21 |
24 |
25 |
22 |
21 |
15 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.86 |
$0.79 |
$0.96 |
$1.39 |
$1.53 |
$1.56 |
$1.99 |
$2.14 |
$0.64 |
$0.81 |
($3.24) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
26.86M |
33.29M |
38.34M |
38.38M |
44.88M |
43.92M |
43.56M |
43.58M |
44.11M |
44.01M |
51.23M |
| Adjusted Diluted Earnings per Share |
|
$0.84 |
$0.79 |
$0.95 |
$1.38 |
$1.53 |
$1.55 |
$1.98 |
$2.14 |
$0.64 |
$0.80 |
($3.24) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
26.86M |
33.29M |
38.34M |
38.38M |
44.88M |
43.92M |
43.56M |
43.58M |
44.11M |
44.01M |
51.23M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
26.86M |
33.29M |
38.34M |
38.38M |
44.88M |
43.92M |
43.56M |
43.58M |
44.11M |
44.01M |
51.23M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
21 |
24 |
33 |
54 |
67 |
70 |
89 |
94 |
29 |
20 |
-140 |
| Normalized NOPAT Margin |
|
20.23% |
20.10% |
22.98% |
31.76% |
32.94% |
30.87% |
38.09% |
38.20% |
15.31% |
10.43% |
0.00% |
| Pre Tax Income Margin |
|
26.93% |
26.94% |
33.02% |
37.61% |
39.17% |
34.81% |
43.83% |
42.75% |
20.77% |
14.28% |
0.00% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.01 |
1.59 |
2.93 |
2.01 |
1.68 |
2.28 |
5.60 |
2.89 |
0.29 |
0.16 |
-1.51 |
| NOPAT to Interest Expense |
|
1.48 |
1.16 |
2.02 |
1.68 |
1.40 |
1.99 |
4.76 |
2.56 |
0.20 |
0.21 |
-1.06 |
| EBIT Less CapEx to Interest Expense |
|
1.60 |
1.66 |
2.76 |
1.90 |
1.58 |
2.11 |
5.52 |
2.72 |
0.23 |
0.13 |
-1.55 |
| NOPAT Less CapEx to Interest Expense |
|
1.08 |
1.23 |
1.86 |
1.57 |
1.30 |
1.82 |
4.68 |
2.38 |
0.15 |
0.18 |
-1.09 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
30.86% |
35.23% |
35.39% |
29.03% |
31.31% |
30.92% |
28.44% |
29.72% |
101.18% |
79.96% |
-19.60% |
| Augmented Payout Ratio |
|
30.86% |
35.23% |
35.39% |
29.03% |
31.31% |
59.59% |
37.17% |
29.72% |
101.18% |
79.96% |
-19.60% |
Quarterly Metrics And Ratios for Horizon Bancorp (IN)
This table displays calculated financial ratios and metrics derived from Horizon Bancorp (IN)'s official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
44,014,506.00 |
44,097,291.00 |
44,097,891.00 |
51,217,433.00 |
51,225,946.00 |
51,329,764.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
44,014,506.00 |
44,097,291.00 |
44,097,891.00 |
51,217,433.00 |
51,225,946.00 |
51,329,764.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
0.54 |
0.47 |
-5.03 |
0.53 |
0.51 |
0.49 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-63.32% |
-2.99% |
-2.44% |
8.35% |
10.84% |
29.22% |
18.85% |
-505.59% |
210.02% |
6.86% |
13.93% |
| EBITDA Growth |
|
-144.01% |
-19.77% |
-18.15% |
1.53% |
-27.08% |
59.86% |
38.54% |
-1,329.58% |
322.51% |
5.03% |
14.60% |
| EBIT Growth |
|
-178.93% |
-23.82% |
-21.48% |
3.52% |
-16.69% |
83.50% |
53.70% |
-1,681.49% |
249.07% |
15.17% |
26.02% |
| NOPAT Growth |
|
-162.16% |
-23.24% |
-24.64% |
12.19% |
-16.69% |
71.13% |
46.00% |
-1,202.47% |
275.35% |
9.29% |
20.65% |
| Net Income Growth |
|
-219.14% |
-23.24% |
-24.64% |
12.19% |
56.84% |
71.13% |
46.00% |
-1,321.07% |
347.39% |
9.29% |
20.65% |
| EPS Growth |
|
-220.83% |
-23.81% |
-25.58% |
10.81% |
56.90% |
68.75% |
46.88% |
-1,243.90% |
276.00% |
-5.56% |
4.26% |
| Operating Cash Flow Growth |
|
31.16% |
-74.15% |
-15.34% |
8.16% |
-422.92% |
132.95% |
22.50% |
-66.19% |
169.40% |
36.19% |
70.09% |
| Free Cash Flow Firm Growth |
|
28.06% |
91.73% |
98.71% |
115.01% |
123.04% |
976.29% |
6,243.48% |
1,488.77% |
1,631.19% |
71.74% |
136.47% |
| Invested Capital Growth |
|
12.83% |
2.95% |
0.90% |
-1.52% |
-3.46% |
-18.41% |
-14.45% |
-47.51% |
-48.19% |
-39.60% |
-41.20% |
| Revenue Q/Q Growth |
|
-59.55% |
144.03% |
4.79% |
4.76% |
-58.62% |
184.47% |
-3.62% |
-457.52% |
131.63% |
-1.95% |
2.75% |
| EBITDA Q/Q Growth |
|
-157.86% |
255.55% |
2.04% |
10.55% |
-172.42% |
295.68% |
-11.57% |
-1,081.21% |
113.10% |
-7.63% |
-3.51% |
| EBIT Q/Q Growth |
|
-207.47% |
181.43% |
3.71% |
14.06% |
-221.14% |
228.04% |
-13.13% |
-1,273.67% |
111.42% |
-1.07% |
-4.95% |
| NOPAT Q/Q Growth |
|
-181.19% |
206.34% |
1.07% |
28.57% |
-184.45% |
255.95% |
-13.78% |
-1,070.89% |
113.43% |
-2.80% |
-4.82% |
| Net Income Q/Q Growth |
|
-255.60% |
155.49% |
1.07% |
28.57% |
-159.86% |
320.02% |
-13.78% |
-1,175.32% |
112.13% |
-2.80% |
-4.82% |
| EPS Q/Q Growth |
|
-256.76% |
155.17% |
0.00% |
28.13% |
-160.98% |
316.00% |
-12.96% |
-1,097.87% |
109.38% |
15.91% |
-3.92% |
| Operating Cash Flow Q/Q Growth |
|
-49.80% |
-56.32% |
143.26% |
102.76% |
-249.86% |
131.51% |
27.93% |
-44.04% |
207.64% |
-38.16% |
59.75% |
| Free Cash Flow Firm Q/Q Growth |
|
23.29% |
81.33% |
88.73% |
1,030.13% |
17.75% |
609.96% |
-20.99% |
140.54% |
28.31% |
-29.57% |
8.79% |
| Invested Capital Q/Q Growth |
|
0.86% |
0.40% |
0.17% |
-2.91% |
-1.13% |
-15.15% |
5.04% |
-40.44% |
-2.40% |
-1.09% |
2.26% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-60.76% |
38.73% |
37.72% |
39.80% |
-69.66% |
47.92% |
43.97% |
0.00% |
50.00% |
47.10% |
44.23% |
| EBIT Margin |
|
-86.19% |
28.76% |
28.46% |
30.99% |
-90.73% |
40.84% |
36.81% |
0.00% |
43.63% |
44.02% |
40.72% |
| Profit (Net Income) Margin |
|
-115.62% |
26.29% |
25.36% |
31.12% |
-45.02% |
34.82% |
31.15% |
0.00% |
35.92% |
35.61% |
32.99% |
| Tax Burden Percent |
|
134.15% |
91.41% |
89.08% |
100.41% |
49.61% |
85.25% |
84.62% |
77.53% |
82.34% |
80.90% |
81.02% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
8.59% |
10.92% |
-0.41% |
0.00% |
14.75% |
15.38% |
0.00% |
17.66% |
19.10% |
18.98% |
| Return on Invested Capital (ROIC) |
|
-5.50% |
2.26% |
2.14% |
2.74% |
-5.67% |
3.62% |
3.33% |
0.00% |
0.00% |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-6.38% |
2.26% |
2.14% |
2.74% |
-5.35% |
3.62% |
3.33% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-12.46% |
4.61% |
4.38% |
5.39% |
-10.15% |
6.01% |
5.61% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
-17.95% |
6.87% |
6.52% |
8.13% |
-15.81% |
9.63% |
8.93% |
-26.60% |
-20.73% |
-20.10% |
-18.98% |
| Cash Return on Invested Capital (CROIC) |
|
-10.70% |
-1.81% |
-0.02% |
2.52% |
5.17% |
22.56% |
18.12% |
51.31% |
54.69% |
39.77% |
42.95% |
| Operating Return on Assets (OROA) |
|
-2.05% |
0.68% |
0.66% |
0.74% |
-2.21% |
1.09% |
1.03% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Assets (ROA) |
|
-2.75% |
0.62% |
0.59% |
0.74% |
-1.10% |
0.93% |
0.87% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Common Equity (ROCE) |
|
-17.95% |
6.87% |
6.52% |
8.13% |
-15.81% |
9.63% |
8.93% |
-26.60% |
-20.73% |
-20.10% |
-18.98% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
3.29% |
2.63% |
2.79% |
0.00% |
5.85% |
6.56% |
-28.49% |
0.00% |
-21.21% |
-19.83% |
| Net Operating Profit after Tax (NOPAT) |
|
-13 |
14 |
14 |
18 |
-15 |
24 |
21 |
-200 |
27 |
26 |
25 |
| NOPAT Margin |
|
-60.33% |
26.29% |
25.36% |
31.12% |
-63.51% |
34.82% |
31.15% |
0.00% |
35.92% |
35.61% |
32.99% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.89% |
0.00% |
0.00% |
0.00% |
-0.32% |
0.00% |
0.00% |
2.35% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
128.76% |
49.38% |
47.26% |
47.95% |
131.70% |
42.15% |
43.47% |
0.00% |
38.35% |
41.83% |
41.75% |
| Operating Expenses to Revenue |
|
180.35% |
69.73% |
67.29% |
67.22% |
185.89% |
57.16% |
59.47% |
0.00% |
54.20% |
55.45% |
58.07% |
| Earnings before Interest and Taxes (EBIT) |
|
-19 |
15 |
16 |
18 |
-22 |
28 |
24 |
-286 |
33 |
32 |
31 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-13 |
21 |
21 |
23 |
-17 |
33 |
29 |
-286 |
37 |
35 |
33 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.83 |
0.76 |
0.74 |
0.89 |
0.91 |
0.85 |
0.85 |
1.06 |
1.25 |
1.20 |
1.40 |
| Price to Tangible Book Value (P/TBV) |
|
1.08 |
1.00 |
0.96 |
1.14 |
1.17 |
1.07 |
1.07 |
1.40 |
1.64 |
1.56 |
1.80 |
| Price to Revenue (P/Rev) |
|
3.17 |
2.96 |
2.92 |
3.55 |
3.64 |
3.17 |
3.09 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Earnings (P/E) |
|
21.27 |
23.22 |
28.17 |
31.87 |
19.68 |
14.46 |
12.94 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
4.74% |
5.12% |
5.24% |
4.16% |
4.01% |
4.29% |
4.20% |
4.04% |
3.81% |
3.90% |
3.23% |
| Earnings Yield |
|
4.70% |
4.31% |
3.55% |
3.14% |
5.08% |
6.92% |
7.73% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.70 |
0.80 |
0.85 |
0.85 |
0.83 |
0.84 |
0.86 |
0.62 |
1.03 |
0.89 |
1.07 |
| Enterprise Value to Revenue (EV/Rev) |
|
8.16 |
9.41 |
10.08 |
9.59 |
9.13 |
7.24 |
7.45 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
25.10 |
31.28 |
36.28 |
35.14 |
36.38 |
24.83 |
23.68 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
39.29 |
51.17 |
62.31 |
59.53 |
63.93 |
37.37 |
33.35 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
54.76 |
73.73 |
97.34 |
86.04 |
49.35 |
33.05 |
31.27 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
17.23 |
24.95 |
27.66 |
26.03 |
274.57 |
99.53 |
86.99 |
0.00 |
14.21 |
11.37 |
11.98 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
33.55 |
15.75 |
3.34 |
4.39 |
0.84 |
1.29 |
1.69 |
1.84 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
2.04 |
2.04 |
2.02 |
1.83 |
1.76 |
1.31 |
1.38 |
0.69 |
0.59 |
0.55 |
0.52 |
| Long-Term Debt to Equity |
|
2.04 |
2.04 |
2.02 |
1.83 |
1.76 |
1.31 |
1.38 |
0.69 |
0.59 |
0.55 |
0.52 |
| Financial Leverage |
|
1.95 |
2.04 |
2.05 |
1.97 |
1.90 |
1.66 |
1.69 |
1.30 |
1.21 |
0.95 |
0.97 |
| Leverage Ratio |
|
11.33 |
11.06 |
11.06 |
10.97 |
10.62 |
10.34 |
10.26 |
10.34 |
9.81 |
9.62 |
9.38 |
| Compound Leverage Factor |
|
11.33 |
11.06 |
11.06 |
10.97 |
10.62 |
10.34 |
10.26 |
10.34 |
9.81 |
9.62 |
9.38 |
| Debt to Total Capital |
|
67.10% |
67.12% |
66.93% |
64.61% |
63.80% |
56.63% |
57.93% |
40.98% |
37.02% |
35.33% |
34.30% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
67.10% |
67.12% |
66.93% |
64.61% |
63.80% |
56.63% |
57.93% |
40.98% |
37.02% |
35.33% |
34.30% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
32.90% |
32.88% |
33.07% |
35.39% |
36.21% |
43.37% |
42.07% |
59.02% |
62.98% |
64.67% |
65.70% |
| Debt to EBITDA |
|
24.02 |
26.31 |
28.66 |
26.69 |
28.00 |
16.78 |
15.89 |
-1.91 |
-2.17 |
-2.07 |
-2.10 |
| Net Debt to EBITDA |
|
15.35 |
21.43 |
25.78 |
22.13 |
21.88 |
13.97 |
13.88 |
0.00 |
-1.42 |
-0.66 |
-0.89 |
| Long-Term Debt to EBITDA |
|
24.02 |
26.31 |
28.66 |
26.69 |
28.00 |
16.78 |
15.89 |
-1.91 |
-2.17 |
-2.07 |
-2.10 |
| Debt to NOPAT |
|
52.39 |
62.00 |
76.90 |
65.33 |
37.98 |
22.33 |
20.99 |
-2.56 |
-2.87 |
-2.77 |
-2.84 |
| Net Debt to NOPAT |
|
33.49 |
50.51 |
69.17 |
54.17 |
29.67 |
18.59 |
18.33 |
0.00 |
-1.88 |
-0.89 |
-1.21 |
| Long-Term Debt to NOPAT |
|
52.39 |
62.00 |
76.90 |
65.33 |
37.98 |
22.33 |
20.99 |
-2.56 |
-2.87 |
-2.77 |
-2.84 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-262 |
-49 |
-5.50 |
51 |
60 |
428 |
338 |
813 |
1,043 |
735 |
799 |
| Operating Cash Flow to CapEx |
|
1,122.10% |
555.52% |
1,920.27% |
2,523.69% |
-2,690.38% |
1,350.22% |
1,418.25% |
723.19% |
3,560.23% |
37,075.00% |
1,809.49% |
| Free Cash Flow to Firm to Interest Expense |
|
-6.34 |
-1.16 |
-0.13 |
1.16 |
1.50 |
11.59 |
9.36 |
23.60 |
40.41 |
30.10 |
31.95 |
| Operating Cash Flow to Interest Expense |
|
0.36 |
0.16 |
0.38 |
0.73 |
-1.20 |
0.41 |
0.54 |
0.32 |
1.30 |
0.85 |
1.33 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.33 |
0.13 |
0.36 |
0.70 |
-1.25 |
0.38 |
0.50 |
0.27 |
1.26 |
0.85 |
1.25 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
2.01 |
2.00 |
1.96 |
2.01 |
2.03 |
2.21 |
2.33 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,185 |
2,193 |
2,197 |
2,133 |
2,109 |
1,789 |
1,880 |
1,120 |
1,093 |
1,081 |
1,105 |
| Invested Capital Turnover |
|
0.09 |
0.09 |
0.08 |
0.09 |
0.09 |
0.10 |
0.11 |
0.00 |
0.00 |
0.00 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
248 |
63 |
20 |
-33 |
-76 |
-404 |
-317 |
-1,014 |
-1,016 |
-709 |
-774 |
| Enterprise Value (EV) |
|
1,532 |
1,751 |
1,861 |
1,815 |
1,748 |
1,500 |
1,622 |
699 |
1,125 |
963 |
1,179 |
| Market Capitalization |
|
595 |
551 |
539 |
672 |
697 |
656 |
672 |
699 |
860 |
841 |
1,018 |
| Book Value per Share |
|
$16.29 |
$16.35 |
$16.47 |
$17.27 |
$17.47 |
$17.63 |
$17.93 |
$14.98 |
$13.44 |
$13.65 |
$14.15 |
| Tangible Book Value per Share |
|
$12.47 |
$12.54 |
$12.68 |
$13.46 |
$13.68 |
$13.89 |
$14.22 |
$11.29 |
$10.27 |
$10.49 |
$11.01 |
| Total Capital |
|
2,185 |
2,193 |
2,197 |
2,133 |
2,109 |
1,789 |
1,880 |
1,120 |
1,093 |
1,081 |
1,105 |
| Total Debt |
|
1,466 |
1,472 |
1,470 |
1,378 |
1,345 |
1,013 |
1,089 |
459 |
404 |
382 |
379 |
| Total Long-Term Debt |
|
1,466 |
1,472 |
1,470 |
1,378 |
1,345 |
1,013 |
1,089 |
459 |
404 |
382 |
379 |
| Net Debt |
|
937 |
1,199 |
1,323 |
1,143 |
1,051 |
844 |
951 |
0.56 |
265 |
123 |
161 |
| Capital Expenditures (CapEx) |
|
1.34 |
1.18 |
0.83 |
1.28 |
1.80 |
1.13 |
1.38 |
1.51 |
0.94 |
0.06 |
1.83 |
| Net Nonoperating Expense (NNE) |
|
12 |
0.00 |
0.00 |
0.00 |
-4.47 |
0.00 |
0.00 |
22 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
1,466 |
1,472 |
1,470 |
1,378 |
1,345 |
1,013 |
1,089 |
459 |
404 |
382 |
379 |
| Total Depreciation and Amortization (D&A) |
|
5.55 |
5.31 |
5.16 |
5.15 |
5.09 |
4.87 |
4.74 |
0.41 |
4.77 |
2.26 |
2.65 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.58) |
$0.32 |
$0.32 |
$0.42 |
($0.25) |
$0.55 |
$0.47 |
($4.69) |
$0.43 |
$0.51 |
$0.49 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
44.11M |
44.12M |
43.71M |
43.72M |
44.01M |
44.10M |
44.10M |
51.22M |
51.23M |
51.33M |
51.34M |
| Adjusted Diluted Earnings per Share |
|
($0.58) |
$0.32 |
$0.32 |
$0.41 |
($0.25) |
$0.54 |
$0.47 |
($4.69) |
$0.44 |
$0.51 |
$0.49 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
44.11M |
44.12M |
43.71M |
43.72M |
44.01M |
44.10M |
44.10M |
51.22M |
51.23M |
51.33M |
51.34M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
44.11M |
44.12M |
43.71M |
43.72M |
44.01M |
44.10M |
44.10M |
51.22M |
51.23M |
51.33M |
51.34M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-13 |
14 |
15 |
13 |
-15 |
24 |
21 |
-200 |
28 |
26 |
25 |
| Normalized NOPAT Margin |
|
-58.70% |
26.32% |
26.18% |
22.05% |
-62.44% |
35.48% |
31.46% |
0.00% |
36.73% |
35.82% |
33.11% |
| Pre Tax Income Margin |
|
-86.19% |
28.76% |
28.46% |
30.99% |
-90.73% |
40.84% |
36.81% |
0.00% |
43.63% |
44.02% |
40.72% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-0.46 |
0.36 |
0.38 |
0.41 |
-0.55 |
0.76 |
0.68 |
-8.31 |
1.27 |
1.33 |
1.23 |
| NOPAT to Interest Expense |
|
-0.32 |
0.33 |
0.34 |
0.41 |
-0.38 |
0.65 |
0.57 |
-5.82 |
1.04 |
1.07 |
1.00 |
| EBIT Less CapEx to Interest Expense |
|
-0.49 |
0.34 |
0.36 |
0.38 |
-0.59 |
0.73 |
0.64 |
-8.36 |
1.23 |
1.32 |
1.16 |
| NOPAT Less CapEx to Interest Expense |
|
-0.35 |
0.31 |
0.32 |
0.38 |
-0.43 |
0.62 |
0.53 |
-5.86 |
1.01 |
1.07 |
0.92 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
101.18% |
119.36% |
148.11% |
134.32% |
79.96% |
62.50% |
54.67% |
-15.05% |
-19.60% |
-20.64% |
-22.04% |
| Augmented Payout Ratio |
|
101.18% |
119.36% |
148.11% |
134.32% |
79.96% |
62.50% |
54.67% |
-15.05% |
-19.60% |
-20.64% |
-22.04% |
Key Financial Trends
Horizon Bancorp’s second-quarter 2026 results show continued earnings recovery, although the balance sheet remains smaller than it was a year ago and cash declined during the quarter. Net income reached $24.9 million, or $0.49 per diluted share, compared with $20.6 million, or $0.47 per share, in Q2 2025. This represents a 21% increase in net income and a modest 4% increase in diluted EPS.
- Net interest income continued to improve. Q2 2026 net interest income increased to $63.5 million from $55.4 million in Q2 2025 and $62.2 million in Q1 2026. Total interest income rose 14% year over year, while interest expense increased at a slower 10% rate.
- Core profitability has recovered from the losses recorded in late 2024 and Q3 2025. Horizon posted net income of $24.9 million in Q2 2026, compared with a $222.0 million loss in Q3 2025 and a $10.9 million loss in Q4 2024. The earlier losses were largely associated with significant investment-related charges and losses.
- Operating cash flow strengthened. Net cash from operating activities rose to $33.2 million in Q2 2026 from $19.5 million in Q2 2025 and $20.8 million in Q1 2026. This provides support for ongoing operations and shareholder distributions.
- Loan balances have stabilized while growing modestly in recent quarters. Net loans increased to $4.91 billion at June 30, 2026, from $4.83 billion at March 31, 2026 and $4.77 billion at September 30, 2025. However, loans were still slightly below the $4.93 billion reported in Q2 2025.
- Debt reduction has materially improved the balance sheet. Long-term debt declined to $379.1 million in Q2 2026 from $1.09 billion in Q2 2025 and $1.47 billion in Q2 2024. Lower leverage should reduce refinancing pressure and interest-rate sensitivity over time.
- Capital improved sequentially. Common equity increased to $726.2 million from $699.0 million in Q1 2026 and $660.8 million in Q3 2025. Accumulated other comprehensive losses also narrowed to $24.0 million from $33.7 million in Q1 2026 and $57.7 million in Q3 2024.
- Horizon continued paying dividends despite volatile cash flows. Dividend payments were approximately $8.2 million in Q2 2026, broadly consistent with the prior quarters. The data supports continued dividend funding, but the payout should be monitored because quarterly cash generation has been uneven.
- Investment portfolio activity remains a major source of cash-flow volatility. Horizon purchased $27.6 million of investment securities and received $63.8 million from sales and maturities in Q2 2026. The company also reported $1.9 million of investment-related gains, a sharp improvement from the large investment losses recorded in Q3 2025 and Q4 2024.
- Cash and total assets declined during the quarter and remain below prior-year levels. Cash and due from banks increased sequentially to $72.4 million, but total assets were $6.57 billion, down from $7.65 billion in Q2 2025. Trading account securities declined to $906.8 million from $2.05 billion a year earlier.
- Deposit balances and operating expenses warrant attention. Total deposits fell to approximately $5.40 billion from $5.70 billion in Q2 2025, while non-interest expense increased to $43.8 million from $39.4 million. Salaries and employee benefits rose 6% year over year, and other operating expenses increased 26%, which could limit future margin expansion if revenue growth slows.
Overall, the statements point to a materially healthier earnings profile than Horizon reported during the second half of 2024 and Q3 2025. The main investor questions are whether the improvement in net interest income can continue, whether deposits stabilize, and whether expense growth can be controlled while the bank rebuilds its balance sheet.
10/10/26 08:15 AM ETAI Generated. May Contain Errors.