Annual Income Statements for Origin Bancorp
This table shows Origin Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Origin Bancorp
This table shows Origin Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
13 |
23 |
21 |
19 |
14 |
22 |
15 |
8.62 |
30 |
28 |
34 |
| Consolidated Net Income / (Loss) |
|
13 |
23 |
21 |
19 |
14 |
22 |
15 |
8.62 |
30 |
28 |
34 |
| Net Income / (Loss) Continuing Operations |
|
13 |
23 |
21 |
19 |
14 |
22 |
15 |
8.62 |
30 |
28 |
34 |
| Total Pre-Tax Income |
|
18 |
29 |
27 |
24 |
18 |
29 |
19 |
11 |
37 |
35 |
43 |
| Total Revenue |
|
81 |
91 |
96 |
91 |
78 |
94 |
84 |
110 |
103 |
104 |
108 |
| Net Interest Income / (Expense) |
|
73 |
73 |
74 |
75 |
78 |
78 |
82 |
84 |
87 |
87 |
92 |
| Total Interest Income |
|
135 |
139 |
142 |
144 |
140 |
133 |
135 |
136 |
135 |
131 |
136 |
| Loans and Leases Interest Income |
|
124 |
127 |
130 |
133 |
127 |
117 |
121 |
120 |
119 |
114 |
122 |
| Investment Securities Interest Income |
|
12 |
12 |
12 |
11 |
13 |
15 |
13 |
16 |
15 |
17 |
14 |
| Total Interest Expense |
|
62 |
65 |
68 |
69 |
61 |
54 |
53 |
52 |
48 |
44 |
44 |
| Deposits Interest Expense |
|
60 |
63 |
65 |
67 |
60 |
52 |
50 |
51 |
47 |
44 |
42 |
| Long-Term Debt Interest Expense |
|
2.73 |
2.54 |
2.44 |
2.40 |
1.97 |
2.31 |
2.35 |
1.41 |
1.44 |
0.35 |
1.52 |
| Total Non-Interest Income |
|
8.20 |
17 |
22 |
16 |
-0.33 |
16 |
1.37 |
26 |
17 |
17 |
15 |
| Other Service Charges |
|
3.19 |
2.71 |
3.80 |
2.65 |
2.89 |
3.74 |
4.77 |
6.32 |
3.22 |
3.20 |
2.94 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-4.61 |
-0.27 |
5.26 |
0.60 |
-15 |
-1.69 |
-16 |
7.52 |
1.86 |
-1.52 |
-0.61 |
| Other Non-Interest Income |
|
9.62 |
15 |
13 |
13 |
11 |
14 |
13 |
12 |
12 |
15 |
13 |
| Provision for Credit Losses |
|
2.74 |
3.01 |
5.23 |
4.60 |
-5.40 |
3.44 |
2.86 |
37 |
3.16 |
4.97 |
0.07 |
| Total Non-Interest Expense |
|
61 |
59 |
64 |
63 |
65 |
62 |
62 |
62 |
63 |
64 |
64 |
| Salaries and Employee Benefits |
|
36 |
36 |
38 |
38 |
36 |
38 |
38 |
38 |
37 |
38 |
40 |
| Net Occupancy & Equipment Expense |
|
13 |
12 |
14 |
13 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
| Marketing Expense |
|
1.69 |
1.44 |
1.33 |
1.45 |
1.93 |
1.13 |
1.16 |
1.52 |
1.75 |
1.36 |
1.65 |
| Property & Liability Insurance Claims |
|
1.86 |
1.73 |
1.84 |
1.79 |
1.54 |
1.39 |
1.35 |
1.27 |
1.53 |
1.34 |
1.36 |
| Other Operating Expenses |
|
6.25 |
5.28 |
7.42 |
6.13 |
9.54 |
5.58 |
5.48 |
6.00 |
7.16 |
7.25 |
5.43 |
| Amortization Expense |
|
2.26 |
2.14 |
2.14 |
1.91 |
1.80 |
1.76 |
1.77 |
1.58 |
1.50 |
1.49 |
1.48 |
| Income Tax Expense |
|
4.12 |
6.23 |
5.75 |
5.07 |
3.73 |
6.14 |
4.01 |
2.36 |
7.93 |
7.58 |
9.27 |
| Basic Earnings per Share |
|
$0.43 |
$0.73 |
$0.68 |
$0.60 |
$0.45 |
$0.72 |
$0.47 |
$0.28 |
$0.95 |
$0.89 |
$1.10 |
| Weighted Average Basic Shares Outstanding |
|
30.99M |
31.01M |
31.14M |
31.17M |
31.21M |
31.16M |
31.22M |
30.97M |
30.98M |
30.90M |
30.85M |
| Diluted Earnings per Share |
|
$0.43 |
$0.73 |
$0.67 |
$0.60 |
$0.45 |
$0.71 |
$0.47 |
$0.27 |
$0.95 |
$0.89 |
$1.09 |
| Weighted Average Diluted Shares Outstanding |
|
30.99M |
31.01M |
31.14M |
31.17M |
31.21M |
31.16M |
31.22M |
30.97M |
30.98M |
30.90M |
30.85M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
30.99M |
31.01M |
31.14M |
31.17M |
31.21M |
31.16M |
31.22M |
30.97M |
30.98M |
30.90M |
30.85M |
Annual Cash Flow Statements for Origin Bancorp
This table details how cash moves in and out of Origin Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-16 |
-73 |
-71 |
175 |
86 |
328 |
-347 |
-79 |
190 |
-46 |
| Net Cash From Operating Activities |
|
55 |
62 |
78 |
62 |
0.89 |
171 |
146 |
130 |
108 |
159 |
| Net Cash From Continuing Operating Activities |
|
55 |
62 |
78 |
62 |
0.89 |
171 |
146 |
130 |
108 |
159 |
| Net Income / (Loss) Continuing Operations |
|
13 |
15 |
52 |
54 |
36 |
109 |
88 |
84 |
76 |
75 |
| Consolidated Net Income / (Loss) |
|
13 |
15 |
52 |
54 |
36 |
109 |
88 |
84 |
76 |
75 |
| Provision For Loan Losses |
|
30 |
8.34 |
- |
9.57 |
60 |
-11 |
25 |
17 |
7.45 |
46 |
| Depreciation Expense |
|
7.85 |
5.85 |
5.87 |
6.71 |
6.88 |
6.83 |
12 |
18 |
17 |
17 |
| Amortization Expense |
|
3.60 |
4.05 |
3.04 |
2.58 |
6.02 |
9.58 |
10 |
6.71 |
6.55 |
2.39 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.57 |
23 |
3.58 |
-19 |
-105 |
51 |
14 |
3.97 |
-3.25 |
20 |
| Changes in Operating Assets and Liabilities, net |
|
0.77 |
6.49 |
14 |
8.04 |
-3.14 |
6.31 |
-3.20 |
1.06 |
4.43 |
-1.73 |
| Net Cash From Investing Activities |
|
-155 |
-198 |
-765 |
-291 |
-2,116 |
13 |
-456 |
-130 |
232 |
-114 |
| Net Cash From Continuing Investing Activities |
|
-155 |
-198 |
-765 |
-291 |
-2,116 |
13 |
-440 |
-154 |
232 |
-114 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-7.93 |
-3.03 |
-5.48 |
-11 |
-7.20 |
-5.02 |
-8.47 |
-27 |
-22 |
-7.87 |
| Purchase of Investment Securities |
|
-4,317 |
-4,971 |
-5,598 |
-4,704 |
-15,165 |
-16,847 |
-9,699 |
-6,485 |
-9,870 |
-11,101 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.04 |
4.41 |
0.11 |
0.03 |
0.00 |
0.02 |
0.00 |
0.05 |
5.57 |
0.13 |
| Sale and/or Maturity of Investments |
|
4,170 |
4,772 |
4,845 |
4,424 |
13,056 |
16,865 |
9,197 |
6,357 |
10,118 |
10,995 |
| Net Cash From Financing Activities |
|
84 |
63 |
617 |
404 |
2,201 |
144 |
-36 |
-78 |
-151 |
-91 |
| Net Cash From Continuing Financing Activities |
|
84 |
63 |
617 |
404 |
2,201 |
144 |
-36 |
-78 |
-151 |
-91 |
| Net Change in Deposits |
|
55 |
69 |
271 |
445 |
1,523 |
819 |
-361 |
475 |
-28 |
84 |
| Issuance of Debt |
|
2.98 |
0.00 |
918 |
2,915 |
2,254 |
5,726 |
10,055 |
6,065 |
1,685 |
1,557 |
| Repayment of Debt |
|
-7.74 |
-1.29 |
-618 |
-2,917 |
-1,878 |
-6,390 |
-9,725 |
-6,583 |
-1,790 |
-1,705 |
| Repurchase of Common Equity |
|
- |
- |
0.00 |
-10 |
-0.72 |
-1.26 |
- |
0.00 |
0.00 |
-16 |
| Payment of Dividends |
|
-5.76 |
-7.00 |
-5.94 |
-5.86 |
-8.85 |
-12 |
-16 |
-19 |
-19 |
-19 |
| Other Financing Activities, Net |
|
-4.94 |
2.51 |
4.67 |
-23 |
311 |
1.19 |
11 |
-18 |
1.01 |
7.83 |
| Cash Interest Paid |
|
19 |
23 |
34 |
53 |
36 |
26 |
50 |
215 |
268 |
212 |
| Cash Income Taxes Paid |
|
7.09 |
5.27 |
0.68 |
10 |
25 |
21 |
-6.26 |
0.38 |
24 |
34 |
Quarterly Cash Flow Statements for Origin Bancorp
This table details how cash moves in and out of Origin Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-25 |
11 |
-3.46 |
33 |
149 |
16 |
-152 |
293 |
-203 |
242 |
-120 |
| Net Cash From Operating Activities |
|
29 |
27 |
12 |
40 |
30 |
36 |
21 |
59 |
43 |
53 |
40 |
| Net Cash From Continuing Operating Activities |
|
29 |
27 |
12 |
40 |
30 |
36 |
21 |
59 |
43 |
53 |
40 |
| Net Income / (Loss) Continuing Operations |
|
13 |
23 |
21 |
19 |
14 |
22 |
15 |
8.62 |
30 |
28 |
34 |
| Consolidated Net Income / (Loss) |
|
13 |
23 |
21 |
19 |
14 |
22 |
15 |
8.62 |
30 |
28 |
34 |
| Provision For Loan Losses |
|
2.74 |
3.01 |
5.23 |
4.60 |
-5.40 |
3.44 |
2.86 |
37 |
3.16 |
4.97 |
0.07 |
| Depreciation Expense |
|
4.30 |
4.08 |
4.15 |
4.04 |
4.53 |
5.25 |
4.02 |
3.83 |
3.71 |
3.78 |
3.79 |
| Amortization Expense |
|
2.05 |
1.63 |
1.64 |
1.69 |
1.59 |
0.99 |
0.96 |
0.41 |
0.03 |
0.25 |
0.55 |
| Non-Cash Adjustments to Reconcile Net Income |
|
14 |
-11 |
-11 |
9.41 |
9.22 |
5.95 |
17 |
3.28 |
-4.79 |
2.29 |
5.38 |
| Changes in Operating Assets and Liabilities, net |
|
-7.44 |
6.39 |
-9.36 |
1.23 |
5.66 |
-2.49 |
-19 |
6.35 |
12 |
14 |
-3.62 |
| Net Cash From Investing Activities |
|
2.74 |
-162 |
-43 |
32 |
405 |
-58 |
-64 |
154 |
-146 |
-244 |
-215 |
| Net Cash From Continuing Investing Activities |
|
-6.21 |
-162 |
-43 |
32 |
405 |
-58 |
-64 |
154 |
-146 |
-244 |
-215 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-9.32 |
-3.91 |
-5.36 |
-7.33 |
-5.45 |
-0.75 |
-1.03 |
-2.53 |
-3.56 |
-4.97 |
-9.17 |
| Purchase of Investment Securities |
|
-983 |
-1,854 |
-2,415 |
-3,000 |
-2,547 |
-2,009 |
-3,174 |
-2,598 |
-3,321 |
-4,024 |
-3,294 |
| Sale and/or Maturity of Investments |
|
986 |
1,696 |
2,374 |
3,039 |
2,955 |
1,951 |
3,111 |
2,754 |
3,179 |
3,784 |
3,088 |
| Net Cash From Financing Activities |
|
-57 |
146 |
27 |
-38 |
-285 |
38 |
-109 |
80 |
-100 |
433 |
55 |
| Net Cash From Continuing Financing Activities |
|
-57 |
146 |
27 |
-38 |
-285 |
38 |
-109 |
80 |
-100 |
433 |
55 |
| Net Change in Deposits |
|
-123 |
254 |
5.38 |
-24 |
-263 |
115 |
-215 |
209 |
-25 |
449 |
-53 |
| Issuance of Debt |
|
175 |
670 |
755 |
260 |
- |
117 |
1,315 |
50 |
75 |
82 |
3,845 |
| Repayment of Debt |
|
-108 |
-774 |
-726 |
-270 |
-20 |
-189 |
-1,200 |
-165 |
-151 |
-82 |
-3,720 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
0.00 |
- |
-9.51 |
-1.91 |
-6.83 |
-10 |
| Payment of Dividends |
|
-4.66 |
-4.67 |
-4.68 |
-4.72 |
-4.68 |
-4.75 |
-4.73 |
-4.70 |
-4.70 |
-4.70 |
-7.85 |
| Other Financing Activities, Net |
|
3.69 |
-0.30 |
-2.27 |
0.84 |
2.74 |
0.55 |
0.51 |
0.09 |
6.69 |
-4.08 |
1.90 |
| Cash Interest Paid |
|
64 |
62 |
67 |
70 |
69 |
55 |
54 |
53 |
49 |
44 |
44 |
| Cash Income Taxes Paid |
|
-0.10 |
-2.07 |
20 |
5.86 |
0.00 |
1.35 |
24 |
8.68 |
0.64 |
-0.36 |
16 |
Annual Balance Sheets for Origin Bancorp
This table presents Origin Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
4,154 |
5,325 |
7,628 |
7,861 |
9,686 |
9,723 |
9,679 |
9,725 |
| Cash and Due from Banks |
|
78 |
62 |
61 |
839 |
150 |
127 |
133 |
73 |
| Interest Bearing Deposits at Other Banks |
|
109 |
229 |
317 |
572 |
209 |
153 |
337 |
351 |
| Trading Account Securities |
|
460 |
552 |
1,117 |
- |
1,727 |
1,327 |
1,211 |
1,233 |
| Loans and Leases, Net of Allowance |
|
0.00 |
4,134 |
0.00 |
0.00 |
7,003 |
7,564 |
7,483 |
7,574 |
| Loans Held for Sale |
|
3,269 |
65 |
192 |
- |
50 |
17 |
10 |
1.03 |
| Premises and Equipment, Net |
|
77 |
80 |
82 |
81 |
100 |
119 |
127 |
124 |
| Goodwill |
|
- |
- |
- |
34 |
129 |
129 |
129 |
129 |
| Intangible Assets |
|
24 |
32 |
30 |
17 |
50 |
45 |
37 |
33 |
| Other Assets |
|
136 |
170 |
192 |
180 |
269 |
241 |
212 |
207 |
| Total Liabilities & Shareholders' Equity |
|
4,154 |
5,325 |
7,628 |
7,861 |
9,686 |
9,723 |
9,679 |
9,725 |
| Total Liabilities |
|
3,699 |
4,725 |
6,981 |
2,164 |
8,736 |
8,660 |
8,533 |
8,478 |
| Non-Interest Bearing Deposits |
|
833 |
1,078 |
1,608 |
2,164 |
2,482 |
1,920 |
1,901 |
1,980 |
| Interest Bearing Deposits |
|
2,679 |
3,151 |
4,144 |
- |
5,293 |
6,331 |
6,322 |
6,327 |
| Long-Term Debt |
|
154 |
427 |
1,142 |
- |
841 |
278 |
172 |
36 |
| Other Long-Term Liabilities |
|
33 |
70 |
88 |
- |
119 |
131 |
138 |
135 |
| Total Equity & Noncontrolling Interests |
|
420 |
599 |
647 |
730 |
950 |
1,063 |
1,145 |
1,247 |
| Total Preferred & Common Equity |
|
420 |
599 |
647 |
730 |
950 |
1,063 |
1,145 |
1,247 |
| Total Common Equity |
|
355 |
599 |
647 |
730 |
950 |
1,063 |
1,145 |
1,247 |
| Common Stock |
|
244 |
353 |
355 |
361 |
674 |
684 |
693 |
688 |
| Retained Earnings |
|
145 |
240 |
267 |
364 |
435 |
500 |
558 |
613 |
| Accumulated Other Comprehensive Income / (Loss) |
|
1.31 |
6.33 |
26 |
5.73 |
-160 |
-121 |
-106 |
-54 |
Quarterly Balance Sheets for Origin Bancorp
This table presents Origin Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
10,359 |
10,165 |
9,733 |
9,892 |
9,947 |
9,966 |
9,750 |
9,678 |
9,791 |
10,188 |
10,277 |
| Cash and Due from Banks |
|
942 |
128 |
142 |
98 |
138 |
159 |
113 |
114 |
94 |
91 |
87 |
| Interest Bearing Deposits at Other Banks |
|
708 |
338 |
164 |
193 |
150 |
162 |
373 |
220 |
533 |
576 |
459 |
| Trading Account Securities |
|
1,603 |
1,611 |
1,372 |
1,263 |
1,242 |
1,246 |
1,251 |
1,219 |
1,218 |
1,265 |
1,259 |
| Loans and Leases, Net of Allowance |
|
7,284 |
7,528 |
7,473 |
7,802 |
7,858 |
7,861 |
7,494 |
7,592 |
7,441 |
7,765 |
7,975 |
| Loans Held for Sale |
|
29 |
15 |
15 |
15 |
18 |
7.63 |
10 |
8.88 |
0.31 |
2.94 |
1.15 |
| Premises and Equipment, Net |
|
104 |
106 |
112 |
121 |
122 |
127 |
124 |
123 |
123 |
127 |
134 |
| Goodwill |
|
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
| Intangible Assets |
|
47 |
45 |
42 |
43 |
41 |
39 |
38 |
36 |
35 |
32 |
30 |
| Other Assets |
|
254 |
265 |
285 |
228 |
249 |
236 |
219 |
236 |
219 |
201 |
202 |
| Total Liabilities & Shareholders' Equity |
|
10,359 |
10,165 |
9,733 |
9,892 |
9,947 |
9,966 |
9,750 |
9,678 |
9,791 |
10,188 |
10,277 |
| Total Liabilities |
|
10,738 |
9,167 |
8,734 |
8,814 |
8,851 |
8,820 |
8,570 |
8,472 |
8,577 |
8,928 |
8,996 |
| Non-Interest Bearing Deposits |
|
10,422 |
2,124 |
2,009 |
1,887 |
1,867 |
1,894 |
1,889 |
1,842 |
2,000 |
2,063 |
2,260 |
| Interest Bearing Deposits |
|
- |
6,366 |
6,366 |
6,618 |
6,644 |
6,593 |
6,450 |
6,281 |
6,332 |
6,693 |
6,443 |
| Long-Term Debt |
|
202 |
540 |
209 |
174 |
201 |
190 |
102 |
218 |
103 |
29 |
153 |
| Other Long-Term Liabilities |
|
114 |
138 |
151 |
134 |
140 |
143 |
130 |
132 |
142 |
142 |
139 |
| Total Equity & Noncontrolling Interests |
|
993 |
998 |
999 |
1,079 |
1,096 |
1,146 |
1,180 |
1,206 |
1,215 |
1,260 |
1,281 |
| Total Preferred & Common Equity |
|
993 |
998 |
999 |
1,079 |
1,096 |
1,146 |
1,180 |
1,206 |
1,215 |
1,260 |
1,281 |
| Total Common Equity |
|
993 |
998 |
999 |
1,079 |
1,096 |
1,146 |
1,180 |
1,206 |
1,215 |
1,260 |
1,281 |
| Common Stock |
|
676 |
679 |
680 |
685 |
688 |
691 |
695 |
694 |
688 |
687 |
685 |
| Retained Earnings |
|
455 |
472 |
492 |
518 |
535 |
548 |
576 |
585 |
588 |
634 |
657 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-138 |
-153 |
-173 |
-125 |
-127 |
-94 |
-90 |
-74 |
-61 |
-61 |
-61 |
Annual Metrics And Ratios for Origin Bancorp
This table displays calculated financial ratios and metrics derived from Origin Bancorp's official financial filings.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
30,972,121.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
30,972,121.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
2.43 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.46 |
$0.51 |
$2.21 |
$0.00 |
$1.56 |
$4.63 |
$3.29 |
$0.00 |
$2.46 |
$2.42 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
23.75M |
0.00 |
23.51M |
23.75M |
30.77M |
0.00 |
31.21M |
30.98M |
| Adjusted Diluted Earnings per Share |
|
$0.46 |
$0.50 |
$2.20 |
$0.00 |
$1.55 |
$4.60 |
$3.28 |
$0.00 |
$2.45 |
$2.40 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
23.75M |
0.00 |
23.51M |
23.75M |
30.77M |
0.00 |
31.21M |
30.98M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
23.75M |
0.00 |
23.51M |
23.75M |
30.77M |
0.00 |
31.21M |
30.98M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Origin Bancorp
This table displays calculated financial ratios and metrics derived from Origin Bancorp's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
30,972,121.00 |
30,983,713.00 |
30,904,093.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
30,972,121.00 |
30,983,713.00 |
30,904,093.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.95 |
0.89 |
1.10 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-17.31% |
-3.16% |
5.97% |
-1.58% |
-3.90% |
3.85% |
-13.34% |
20.97% |
- |
10.61% |
28.85% |
| EBITDA Growth |
|
-44.64% |
-7.33% |
-5.86% |
-19.53% |
0.96% |
0.67% |
-27.30% |
-48.24% |
- |
12.99% |
100.71% |
| EBIT Growth |
|
-51.67% |
-5.61% |
-3.60% |
-21.29% |
2.57% |
-1.07% |
-30.21% |
-53.59% |
- |
23.57% |
131.07% |
| NOPAT Growth |
|
-54.46% |
-6.87% |
-3.54% |
-23.49% |
6.29% |
-0.98% |
-30.22% |
-53.64% |
- |
23.57% |
131.08% |
| Net Income Growth |
|
-54.46% |
-6.87% |
-3.54% |
-23.49% |
6.29% |
-0.98% |
-30.22% |
-53.64% |
- |
23.57% |
131.08% |
| EPS Growth |
|
-54.26% |
-7.59% |
-4.29% |
-24.05% |
4.65% |
-2.74% |
-29.85% |
-55.00% |
- |
25.35% |
131.91% |
| Operating Cash Flow Growth |
|
-43.20% |
-1.62% |
-74.99% |
56.28% |
1.46% |
31.07% |
73.43% |
49.83% |
- |
48.70% |
93.90% |
| Free Cash Flow Firm Growth |
|
-88.22% |
-204.91% |
43.36% |
-129.13% |
-91.93% |
99.49% |
-142.82% |
124.99% |
- |
386.45% |
120.13% |
| Invested Capital Growth |
|
-25.14% |
804.36% |
-15.68% |
10.60% |
-1.73% |
2.36% |
9.79% |
-1.40% |
- |
0.56% |
0.79% |
| Revenue Q/Q Growth |
|
-11.99% |
11.57% |
6.38% |
-5.77% |
-14.07% |
20.56% |
-11.22% |
31.53% |
- |
0.59% |
3.42% |
| EBITDA Q/Q Growth |
|
-34.61% |
44.67% |
-5.91% |
-9.60% |
-17.96% |
44.24% |
-32.05% |
-35.64% |
- |
-4.54% |
20.71% |
| EBIT Q/Q Growth |
|
-41.66% |
64.50% |
-7.36% |
-11.47% |
-23.97% |
58.65% |
-34.64% |
-41.13% |
- |
-5.80% |
22.22% |
| NOPAT Q/Q Growth |
|
-44.78% |
68.58% |
-7.26% |
-11.38% |
-23.28% |
57.05% |
-34.64% |
-41.13% |
- |
-6.18% |
22.22% |
| Net Income Q/Q Growth |
|
-44.78% |
68.58% |
-7.26% |
-11.38% |
-23.28% |
57.05% |
-34.64% |
-41.13% |
- |
-6.18% |
22.22% |
| EPS Q/Q Growth |
|
-45.57% |
69.77% |
-8.22% |
-10.45% |
-25.00% |
57.78% |
-33.80% |
-42.55% |
- |
-6.32% |
22.47% |
| Operating Cash Flow Q/Q Growth |
|
16.27% |
-7.86% |
-56.16% |
232.69% |
-24.51% |
19.04% |
-41.99% |
187.42% |
- |
21.77% |
-24.35% |
| Free Cash Flow Firm Q/Q Growth |
|
23.46% |
-403.70% |
118.61% |
-141.75% |
134.19% |
-119.14% |
-1,467.64% |
124.37% |
- |
-68.40% |
10.15% |
| Invested Capital Q/Q Growth |
|
10.99% |
-6.57% |
3.49% |
3.05% |
-1.37% |
-2.69% |
11.00% |
-7.45% |
- |
0.56% |
11.25% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
29.43% |
38.16% |
33.76% |
32.38% |
30.92% |
36.99% |
28.31% |
13.86% |
- |
37.79% |
44.11% |
| EBIT Margin |
|
21.61% |
31.86% |
27.75% |
26.07% |
23.06% |
30.35% |
22.35% |
10.00% |
- |
33.91% |
40.07% |
| Profit (Net Income) Margin |
|
16.54% |
24.99% |
21.78% |
20.49% |
18.29% |
23.83% |
17.54% |
7.85% |
- |
26.62% |
31.46% |
| Tax Burden Percent |
|
76.52% |
78.42% |
78.50% |
78.59% |
79.30% |
78.50% |
78.50% |
78.51% |
- |
78.50% |
78.50% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
23.48% |
21.58% |
21.50% |
21.41% |
20.70% |
21.50% |
21.50% |
21.49% |
- |
21.50% |
21.50% |
| Return on Invested Capital (ROIC) |
|
3.78% |
16.50% |
5.54% |
5.78% |
4.90% |
6.75% |
4.47% |
2.16% |
- |
8.30% |
9.35% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.78% |
16.50% |
5.54% |
5.78% |
4.90% |
6.75% |
4.47% |
2.16% |
- |
8.30% |
9.35% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.10% |
-7.94% |
1.96% |
1.08% |
1.00% |
0.82% |
0.81% |
0.27% |
- |
0.45% |
1.40% |
| Return on Equity (ROE) |
|
5.88% |
8.56% |
7.50% |
6.86% |
5.89% |
7.58% |
5.28% |
2.43% |
- |
8.74% |
10.75% |
| Cash Return on Invested Capital (CROIC) |
|
34.10% |
-107.64% |
22.75% |
-4.12% |
7.50% |
3.68% |
-4.19% |
5.93% |
- |
5.70% |
6.19% |
| Operating Return on Assets (OROA) |
|
0.80% |
1.12% |
0.99% |
0.95% |
0.85% |
1.11% |
0.79% |
0.37% |
- |
1.36% |
1.71% |
| Return on Assets (ROA) |
|
0.61% |
0.88% |
0.78% |
0.75% |
0.67% |
0.87% |
0.62% |
0.29% |
- |
1.07% |
1.34% |
| Return on Common Equity (ROCE) |
|
5.88% |
8.56% |
7.50% |
6.86% |
5.89% |
7.58% |
5.28% |
2.43% |
- |
8.74% |
10.75% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
7.61% |
7.42% |
6.60% |
0.00% |
6.46% |
5.80% |
4.94% |
- |
6.39% |
7.78% |
| Net Operating Profit after Tax (NOPAT) |
|
13 |
23 |
21 |
19 |
14 |
22 |
15 |
8.62 |
- |
28 |
34 |
| NOPAT Margin |
|
16.54% |
24.99% |
21.78% |
20.49% |
18.29% |
23.83% |
17.54% |
7.85% |
- |
26.62% |
31.46% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
62.26% |
54.71% |
54.99% |
58.04% |
67.35% |
56.70% |
63.94% |
48.42% |
- |
51.64% |
52.18% |
| Operating Expenses to Revenue |
|
75.02% |
64.81% |
66.82% |
68.86% |
83.85% |
65.99% |
74.23% |
56.48% |
- |
61.32% |
59.87% |
| Earnings before Interest and Taxes (EBIT) |
|
18 |
29 |
27 |
24 |
18 |
29 |
19 |
11 |
- |
35 |
43 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
24 |
35 |
33 |
29 |
24 |
35 |
24 |
15 |
- |
39 |
47 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.01 |
0.89 |
0.89 |
0.87 |
0.90 |
0.92 |
0.92 |
0.89 |
- |
1.02 |
1.23 |
| Price to Tangible Book Value (P/TBV) |
|
1.21 |
1.05 |
1.06 |
1.02 |
1.06 |
1.07 |
1.07 |
1.03 |
- |
1.17 |
1.41 |
| Price to Revenue (P/Rev) |
|
3.00 |
2.69 |
2.72 |
2.79 |
2.91 |
3.01 |
3.22 |
2.95 |
- |
3.21 |
3.72 |
| Price to Earnings (P/E) |
|
12.82 |
11.64 |
12.03 |
13.24 |
13.52 |
14.19 |
15.93 |
17.98 |
- |
15.96 |
15.86 |
| Dividend Yield |
|
1.73% |
1.94% |
1.90% |
1.87% |
1.81% |
1.73% |
1.68% |
1.74% |
- |
1.45% |
1.37% |
| Earnings Yield |
|
7.80% |
8.59% |
8.31% |
7.55% |
7.40% |
7.05% |
6.28% |
5.56% |
- |
6.27% |
6.31% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.80 |
0.67 |
0.69 |
0.65 |
0.56 |
0.54 |
0.70 |
0.42 |
- |
0.50 |
0.83 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.00 |
2.36 |
2.47 |
2.43 |
2.07 |
1.94 |
2.88 |
1.51 |
- |
1.62 |
2.80 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
8.11 |
6.47 |
6.99 |
7.23 |
6.10 |
5.78 |
8.90 |
5.66 |
- |
5.43 |
8.30 |
| Enterprise Value to EBIT (EV/EBIT) |
|
10.12 |
8.05 |
8.64 |
8.99 |
7.57 |
7.20 |
11.22 |
7.26 |
- |
6.33 |
9.36 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
12.79 |
10.21 |
10.96 |
11.51 |
9.62 |
9.15 |
14.26 |
9.23 |
- |
8.05 |
11.92 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.25 |
6.48 |
9.50 |
8.06 |
6.78 |
5.97 |
7.94 |
3.81 |
- |
3.67 |
6.07 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.01 |
0.00 |
2.76 |
0.00 |
7.39 |
14.95 |
0.00 |
7.04 |
- |
8.84 |
13.43 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.26 |
0.16 |
0.18 |
0.17 |
0.15 |
0.09 |
0.18 |
0.08 |
- |
0.02 |
0.12 |
| Long-Term Debt to Equity |
|
0.26 |
0.16 |
0.18 |
0.17 |
0.15 |
0.09 |
0.18 |
0.08 |
- |
0.02 |
0.12 |
| Financial Leverage |
|
0.56 |
-0.48 |
0.35 |
0.19 |
0.20 |
0.12 |
0.18 |
0.12 |
- |
0.05 |
0.15 |
| Leverage Ratio |
|
9.64 |
9.78 |
9.61 |
9.19 |
8.79 |
8.70 |
8.53 |
8.37 |
- |
8.17 |
8.02 |
| Compound Leverage Factor |
|
9.64 |
9.78 |
9.61 |
9.19 |
8.79 |
8.70 |
8.53 |
8.37 |
- |
8.17 |
8.02 |
| Debt to Total Capital |
|
20.73% |
13.88% |
15.47% |
14.24% |
13.08% |
7.96% |
15.28% |
7.78% |
- |
2.26% |
10.70% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
20.73% |
13.88% |
15.47% |
14.24% |
13.08% |
7.96% |
15.28% |
7.78% |
- |
2.26% |
10.70% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
79.28% |
86.12% |
84.53% |
85.76% |
86.92% |
92.04% |
84.72% |
92.22% |
- |
97.74% |
89.30% |
| Debt to EBITDA |
|
2.10 |
1.34 |
1.57 |
1.58 |
1.43 |
0.84 |
1.94 |
1.05 |
- |
0.24 |
1.07 |
| Net Debt to EBITDA |
|
-0.02 |
-0.91 |
-0.69 |
-1.09 |
-2.47 |
-3.18 |
-1.04 |
-5.36 |
- |
-5.34 |
-2.75 |
| Long-Term Debt to EBITDA |
|
2.10 |
1.34 |
1.57 |
1.58 |
1.43 |
0.84 |
1.94 |
1.05 |
- |
0.24 |
1.07 |
| Debt to NOPAT |
|
3.32 |
2.12 |
2.46 |
2.52 |
2.25 |
1.34 |
3.11 |
1.71 |
- |
0.36 |
1.54 |
| Net Debt to NOPAT |
|
-0.03 |
-1.43 |
-1.08 |
-1.73 |
-3.89 |
-5.04 |
-1.67 |
-8.75 |
- |
-7.92 |
-3.94 |
| Long-Term Debt to NOPAT |
|
3.32 |
2.12 |
2.46 |
2.52 |
2.25 |
1.34 |
3.11 |
1.71 |
- |
0.36 |
1.54 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
464 |
-1,408 |
262 |
-109 |
37 |
-7.16 |
-112 |
27 |
- |
21 |
23 |
| Operating Cash Flow to CapEx |
|
316.08% |
697.87% |
651.48% |
540.97% |
866.19% |
5,539.41% |
2,012.78% |
2,345.65% |
- |
1,064.86% |
436.15% |
| Free Cash Flow to Firm to Interest Expense |
|
7.42 |
-21.53 |
3.86 |
-1.58 |
0.61 |
-0.13 |
-2.14 |
0.52 |
- |
0.47 |
0.52 |
| Operating Cash Flow to Interest Expense |
|
0.47 |
0.42 |
0.18 |
0.57 |
0.49 |
0.66 |
0.39 |
1.13 |
- |
1.20 |
0.92 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.32 |
0.36 |
0.15 |
0.46 |
0.43 |
0.65 |
0.37 |
1.08 |
- |
1.09 |
0.71 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
- |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
3.27 |
3.16 |
3.17 |
3.01 |
2.90 |
2.94 |
2.84 |
2.93 |
- |
3.20 |
3.31 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,341 |
1,253 |
1,296 |
1,336 |
1,318 |
1,282 |
1,423 |
1,317 |
- |
1,289 |
1,435 |
| Invested Capital Turnover |
|
0.23 |
0.66 |
0.25 |
0.28 |
0.27 |
0.28 |
0.25 |
0.28 |
- |
0.31 |
0.30 |
| Increase / (Decrease) in Invested Capital |
|
-450 |
1,431 |
-241 |
128 |
-23 |
30 |
127 |
-19 |
- |
7.19 |
11 |
| Enterprise Value (EV) |
|
1,072 |
839 |
891 |
871 |
736 |
698 |
997 |
553 |
- |
648 |
1,188 |
| Market Capitalization |
|
1,075 |
956 |
979 |
1,001 |
1,034 |
1,082 |
1,114 |
1,078 |
- |
1,285 |
1,581 |
| Book Value per Share |
|
$34.39 |
$34.78 |
$35.33 |
$36.79 |
$36.74 |
$37.81 |
$38.70 |
$38.90 |
- |
$40.68 |
$41.45 |
| Tangible Book Value per Share |
|
$28.76 |
$29.24 |
$29.86 |
$31.40 |
$31.41 |
$32.46 |
$33.40 |
$33.67 |
- |
$35.49 |
$36.31 |
| Total Capital |
|
1,341 |
1,253 |
1,296 |
1,336 |
1,318 |
1,282 |
1,423 |
1,317 |
- |
1,289 |
1,435 |
| Total Debt |
|
278 |
174 |
201 |
190 |
172 |
102 |
218 |
103 |
- |
29 |
153 |
| Total Long-Term Debt |
|
278 |
174 |
201 |
190 |
172 |
102 |
218 |
103 |
- |
29 |
153 |
| Net Debt |
|
-2.56 |
-118 |
-88 |
-131 |
-298 |
-384 |
-117 |
-524 |
- |
-637 |
-393 |
| Capital Expenditures (CapEx) |
|
9.32 |
3.89 |
1.83 |
7.32 |
3.45 |
0.64 |
1.03 |
2.53 |
- |
4.97 |
9.17 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
278 |
174 |
201 |
190 |
172 |
102 |
218 |
103 |
- |
29 |
153 |
| Total Depreciation and Amortization (D&A) |
|
6.35 |
5.71 |
5.79 |
5.73 |
6.13 |
6.25 |
4.99 |
4.23 |
- |
4.04 |
4.34 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.43 |
$0.73 |
$0.68 |
$0.60 |
$0.45 |
$0.72 |
$0.47 |
$0.28 |
$0.95 |
$0.89 |
$1.10 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
30.99M |
31.01M |
31.14M |
31.17M |
31.21M |
31.16M |
31.22M |
30.97M |
30.98M |
30.90M |
30.85M |
| Adjusted Diluted Earnings per Share |
|
$0.43 |
$0.73 |
$0.67 |
$0.60 |
$0.45 |
$0.71 |
$0.47 |
$0.27 |
$0.95 |
$0.89 |
$1.09 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
30.99M |
31.01M |
31.14M |
31.17M |
31.21M |
31.16M |
31.22M |
30.97M |
30.98M |
30.90M |
30.85M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
30.99M |
31.01M |
31.14M |
31.17M |
31.21M |
31.16M |
31.22M |
30.97M |
30.98M |
30.90M |
30.85M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
13 |
23 |
21 |
19 |
14 |
22 |
15 |
8.62 |
- |
28 |
34 |
| Normalized NOPAT Margin |
|
16.54% |
24.99% |
21.78% |
20.49% |
18.29% |
23.83% |
17.54% |
7.85% |
- |
26.62% |
31.46% |
| Pre Tax Income Margin |
|
21.61% |
31.86% |
27.75% |
26.07% |
23.06% |
30.35% |
22.35% |
10.00% |
- |
33.91% |
40.07% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.28 |
0.44 |
0.39 |
0.34 |
0.29 |
0.53 |
0.36 |
0.21 |
- |
0.80 |
0.99 |
| NOPAT to Interest Expense |
|
0.21 |
0.35 |
0.31 |
0.27 |
0.23 |
0.41 |
0.28 |
0.16 |
- |
0.63 |
0.78 |
| EBIT Less CapEx to Interest Expense |
|
0.13 |
0.38 |
0.37 |
0.24 |
0.24 |
0.52 |
0.34 |
0.16 |
- |
0.69 |
0.78 |
| NOPAT Less CapEx to Interest Expense |
|
0.07 |
0.29 |
0.28 |
0.16 |
0.18 |
0.40 |
0.26 |
0.12 |
- |
0.52 |
0.57 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
22.16% |
22.66% |
22.94% |
24.75% |
24.51% |
24.68% |
27.00% |
31.45% |
- |
23.38% |
22.01% |
| Augmented Payout Ratio |
|
22.16% |
22.66% |
22.94% |
24.75% |
24.51% |
24.68% |
27.00% |
31.45% |
- |
51.51% |
50.47% |
Key Financial Trends
Origin Bancorp’s recent financial performance shows a meaningful recovery from the weakness recorded in 2025. In Q2 2026, net income rose to $33.8 million from $14.6 million in the restated Q2 2025 period, while diluted EPS increased to $1.09 from $0.47. The improvement was supported by stronger net interest income, lower credit-loss provisions and better investment-related results.
Revenue increased 29% year over year to $107.6 million. Net interest income rose 12% to $92.2 million as loan growth more than offset lower investment securities interest income. Total interest expense declined modestly despite the larger balance sheet, helping the net interest margin trend improve from the prior-year period.
The balance sheet also expanded. Total assets reached $10.3 billion, up from $9.7 billion in Q2 2025. Net loans increased 5% year over year to $8.0 billion, while total deposits grew 7% to $8.7 billion. Shareholders’ equity rose to $1.28 billion, and the accumulated other comprehensive loss narrowed substantially compared with 2023 and 2024 levels.
Cash generation remains positive but volatile. Operating cash flow was $40.0 million in Q2 2026, compared with $20.6 million a year earlier. However, sizable purchases of investment securities produced $215.1 million of negative investing cash flow, and the company ended the quarter with a $119.7 million decline in cash and equivalents. Investors should also note that several historical periods have been marked as restated, calculated or both, which may affect direct comparisons.
- Profitability rebounded sharply: Q2 2026 net income increased 131% year over year, and diluted EPS rose from $0.47 to $1.09.
- Net interest income continued to strengthen: Q2 2026 net interest income reached $92.2 million, up from $82.1 million in Q2 2025 and $73.3 million in Q1 2024.
- Loan growth is supporting earning assets: Net loans reached $8.0 billion in Q2 2026, up approximately 5% from the prior-year period and nearly 7% from Q3 2023.
- Credit-cost pressure eased: The provision for credit losses fell to just $65,000 in Q2 2026 from $2.9 million in Q2 2025 and $5.0 million in Q1 2026.
- Deposit funding expanded: Total deposits increased to $8.7 billion, giving Origin a larger funding base for loans and securities.
- Capital and accumulated comprehensive income improved: Equity grew to $1.28 billion, while accumulated other comprehensive losses narrowed to $60.8 million from $152.9 million in Q2 2023.
- Operating cash flow remained positive: Q2 2026 operating cash flow of $40.0 million nearly doubled from the comparable 2025 quarter.
- Noninterest income improved but remains uneven: Q2 2026 noninterest income was $15.4 million, compared with $1.4 million in Q2 2025, but investment gains and losses have fluctuated considerably across recent quarters.
- Cash balances declined during the quarter: Net cash and equivalents fell by $119.7 million as investment purchases exceeded sales and maturities.
- Funding and securities activity is highly volatile: Q2 2026 included $3.85 billion of debt issuance and $3.72 billion of repayments, alongside more than $3.2 billion of investment purchases, which could increase sensitivity to liquidity and interest-rate conditions.
10/10/26 07:12 PM ETAI Generated. May Contain Errors.