Annual Income Statements for S&T Bancorp
This table shows S&T Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for S&T Bancorp
This table shows S&T Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
33 |
37 |
31 |
34 |
33 |
33 |
33 |
32 |
35 |
34 |
35 |
| Consolidated Net Income / (Loss) |
|
33 |
37 |
31 |
34 |
33 |
33 |
33 |
32 |
35 |
34 |
35 |
| Net Income / (Loss) Continuing Operations |
|
33 |
37 |
31 |
34 |
33 |
33 |
33 |
32 |
35 |
34 |
35 |
| Total Pre-Tax Income |
|
41 |
46 |
39 |
43 |
41 |
41 |
42 |
40 |
44 |
42 |
44 |
| Total Revenue |
|
100 |
103 |
96 |
97 |
96 |
94 |
94 |
100 |
103 |
105 |
102 |
| Net Interest Income / (Expense) |
|
87 |
85 |
83 |
84 |
84 |
83 |
83 |
87 |
89 |
91 |
88 |
| Total Interest Income |
|
123 |
127 |
128 |
129 |
131 |
128 |
125 |
129 |
132 |
131 |
126 |
| Loans and Leases Interest Income |
|
114 |
117 |
119 |
120 |
121 |
117 |
114 |
118 |
120 |
120 |
115 |
| Investment Securities Interest Income |
|
8.70 |
9.26 |
9.18 |
9.20 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
| Total Interest Expense |
|
36 |
42 |
44 |
45 |
47 |
45 |
42 |
42 |
42 |
40 |
38 |
| Deposits Interest Expense |
|
25 |
33 |
37 |
40 |
42 |
41 |
38 |
39 |
40 |
37 |
36 |
| Long-Term Debt Interest Expense |
|
11 |
8.68 |
7.62 |
5.54 |
4.50 |
3.99 |
3.17 |
3.28 |
2.52 |
2.86 |
2.21 |
| Total Non-Interest Income |
|
12 |
18 |
13 |
13 |
12 |
11 |
10 |
14 |
14 |
14 |
14 |
| Other Service Charges |
|
0.43 |
6.34 |
1.72 |
4.66 |
2.14 |
1.71 |
1.49 |
1.78 |
1.75 |
2.12 |
1.79 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.00 |
- |
0.00 |
-3.15 |
-2.20 |
-2.59 |
-2.30 |
0.00 |
0.00 |
- |
0.00 |
| Other Non-Interest Income |
|
12 |
12 |
11 |
12 |
12 |
12 |
11 |
12 |
12 |
12 |
12 |
| Provision for Credit Losses |
|
5.50 |
0.94 |
2.63 |
0.42 |
-0.45 |
-2.46 |
-3.04 |
1.97 |
2.79 |
5.70 |
1.33 |
| Total Non-Interest Expense |
|
53 |
56 |
55 |
54 |
55 |
55 |
55 |
58 |
56 |
57 |
57 |
| Salaries and Employee Benefits |
|
28 |
31 |
30 |
30 |
31 |
31 |
30 |
33 |
32 |
33 |
31 |
| Net Occupancy & Equipment Expense |
|
11 |
12 |
12 |
11 |
12 |
12 |
13 |
12 |
12 |
12 |
13 |
| Marketing Expense |
|
1.74 |
1.44 |
1.94 |
1.40 |
1.38 |
1.62 |
1.62 |
1.49 |
1.26 |
1.55 |
1.47 |
| Property & Liability Insurance Claims |
|
1.03 |
1.05 |
1.05 |
1.05 |
1.05 |
1.05 |
1.04 |
1.06 |
1.07 |
1.06 |
1.07 |
| Other Operating Expenses |
|
11 |
11 |
9.72 |
9.52 |
9.41 |
9.57 |
9.87 |
10 |
9.73 |
9.47 |
9.57 |
| Income Tax Expense |
|
7.80 |
8.98 |
7.92 |
8.50 |
8.85 |
8.28 |
8.30 |
8.08 |
8.87 |
8.45 |
8.97 |
| Basic Earnings per Share |
|
$0.88 |
$0.97 |
$0.82 |
$0.90 |
$0.85 |
$0.86 |
$0.87 |
$0.83 |
$0.91 |
$0.90 |
$0.95 |
| Weighted Average Basic Shares Outstanding |
|
38.23M |
38.23M |
38.26M |
- |
38.26M |
38.26M |
38.33M |
38.35M |
38.22M |
36.55M |
35.98M |
| Diluted Earnings per Share |
|
$0.87 |
$0.96 |
$0.81 |
$0.89 |
$0.85 |
$0.86 |
$0.87 |
$0.83 |
$0.91 |
$0.88 |
$0.94 |
| Weighted Average Diluted Shares Outstanding |
|
38.23M |
38.23M |
38.26M |
- |
38.26M |
38.26M |
38.33M |
38.35M |
38.22M |
36.55M |
35.98M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
38.23M |
38.23M |
38.26M |
- |
38.26M |
38.26M |
38.33M |
38.35M |
38.22M |
36.55M |
35.98M |
| Cash Dividends to Common per Share |
|
$0.32 |
$0.33 |
$0.33 |
$0.33 |
$0.33 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.36 |
$0.36 |
Annual Cash Flow Statements for S&T Bancorp
This table details how cash moves in and out of S&T Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-10 |
40 |
-22 |
38 |
42 |
32 |
693 |
-712 |
24 |
11 |
-81 |
| Net Cash From Operating Activities |
|
61 |
97 |
114 |
128 |
138 |
52 |
215 |
241 |
172 |
173 |
134 |
| Net Cash From Continuing Operating Activities |
|
61 |
97 |
114 |
128 |
138 |
52 |
215 |
241 |
172 |
173 |
134 |
| Net Income / (Loss) Continuing Operations |
|
67 |
71 |
73 |
105 |
98 |
21 |
110 |
136 |
145 |
131 |
134 |
| Consolidated Net Income / (Loss) |
|
67 |
71 |
73 |
105 |
98 |
21 |
110 |
136 |
145 |
131 |
134 |
| Provision For Loan Losses |
|
11 |
18 |
13 |
15 |
15 |
131 |
16 |
8.37 |
18 |
0.13 |
7.42 |
| Depreciation Expense |
|
0.36 |
3.63 |
2.50 |
7.30 |
12 |
12 |
11 |
9.03 |
7.52 |
11 |
10 |
| Amortization Expense |
|
3.60 |
3.83 |
4.00 |
3.18 |
3.24 |
4.21 |
5.48 |
6.06 |
4.67 |
2.84 |
-3.34 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-8.06 |
1.58 |
12 |
-18 |
-0.31 |
-17 |
22 |
-1.49 |
0.34 |
13 |
6.78 |
| Changes in Operating Assets and Liabilities, net |
|
-13 |
-1.66 |
9.31 |
16 |
10 |
-100 |
50 |
83 |
-3.45 |
16 |
-22 |
| Net Cash From Investing Activities |
|
-406 |
-617 |
-212 |
-202 |
-211 |
-159 |
13 |
-399 |
-444 |
-118 |
-315 |
| Net Cash From Continuing Investing Activities |
|
-406 |
-617 |
-212 |
-202 |
-211 |
-159 |
13 |
-399 |
-444 |
-118 |
-315 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-5.13 |
-3.56 |
-4.69 |
-4.17 |
-5.15 |
-5.42 |
-3.61 |
-3.86 |
-5.51 |
-2.94 |
-4.77 |
| Purchase of Investment Securities |
|
-475 |
-721 |
-369 |
-300 |
-491 |
-407 |
-137 |
-607 |
-607 |
-421 |
-510 |
| Sale and/or Maturity of Investments |
|
74 |
83 |
156 |
98 |
221 |
253 |
154 |
212 |
168 |
306 |
200 |
| Net Cash From Financing Activities |
|
335 |
560 |
76 |
112 |
114 |
139 |
464 |
-554 |
296 |
-44 |
100 |
| Net Cash From Continuing Financing Activities |
|
335 |
560 |
76 |
112 |
114 |
139 |
464 |
-554 |
296 |
-44 |
100 |
| Net Change in Deposits |
|
247 |
396 |
193 |
246 |
396 |
385 |
576 |
-776 |
302 |
261 |
176 |
| Issuance of Debt |
|
100 |
304 |
35 |
25 |
10 |
-206 |
-56 |
286 |
70 |
-215 |
15 |
| Repayment of Debt |
|
-19 |
-102 |
-122 |
-72 |
-236 |
-27 |
-11 |
-7.69 |
-5.46 |
-38 |
-0.08 |
| Repurchase of Common Equity |
|
-0.18 |
-0.12 |
0.00 |
-21 |
-19 |
-13 |
0.00 |
-7.64 |
-20 |
0.00 |
-36 |
| Payment of Dividends |
|
-24 |
-27 |
-29 |
-35 |
-37 |
-44 |
-44 |
-47 |
-50 |
-51 |
-53 |
| Other Financing Activities, Net |
|
31 |
-11 |
-1.36 |
-32 |
1.33 |
45 |
-0.63 |
-0.81 |
-0.80 |
-0.87 |
-1.67 |
| Cash Interest Paid |
|
16 |
23 |
34 |
53 |
75 |
44 |
15 |
22 |
111 |
176 |
172 |
Quarterly Cash Flow Statements for S&T Bancorp
This table details how cash moves in and out of S&T Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-47 |
136 |
-73 |
-5.90 |
-46 |
135 |
-62 |
-37 |
-47 |
65 |
133 |
| Net Cash From Operating Activities |
|
58 |
31 |
46 |
45 |
28 |
55 |
29 |
28 |
40 |
36 |
43 |
| Net Cash From Continuing Operating Activities |
|
- |
172 |
0.00 |
- |
- |
173 |
0.00 |
- |
- |
134 |
0.00 |
| Net Income / (Loss) Continuing Operations |
|
- |
145 |
0.00 |
- |
- |
131 |
0.00 |
- |
- |
134 |
0.00 |
| Net Cash From Investing Activities |
|
-211 |
-107 |
-8.34 |
-62 |
17 |
-65 |
-104 |
-105 |
-20 |
-86 |
85 |
| Net Cash From Continuing Investing Activities |
|
-211 |
-107 |
-8.34 |
-62 |
17 |
-65 |
-104 |
-105 |
-20 |
-86 |
85 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.23 |
-1.30 |
-0.53 |
-0.85 |
-0.70 |
-0.86 |
-1.73 |
-1.19 |
-0.60 |
-1.25 |
-0.97 |
| Purchase of Investment Securities |
|
-244 |
-168 |
-56 |
-135 |
-91 |
-154 |
-180 |
-130 |
-59 |
-140 |
47 |
| Sale and/or Maturity of Investments |
|
35 |
63 |
48 |
73 |
109 |
89 |
78 |
26 |
39 |
56 |
38 |
| Net Cash From Financing Activities |
|
164 |
71 |
-64 |
56 |
-63 |
27 |
42 |
68 |
-27 |
17 |
48 |
| Net Cash From Continuing Financing Activities |
|
164 |
71 |
-64 |
56 |
-63 |
27 |
42 |
68 |
-27 |
17 |
48 |
| Net Change in Deposits |
|
82 |
299 |
79 |
80 |
-25 |
128 |
110 |
28 |
1.02 |
37 |
226 |
| Issuance of Debt |
|
100 |
-215 |
- |
- |
- |
-50 |
-55 |
- |
- |
15 |
-115 |
| Repayment of Debt |
|
-5.12 |
-0.12 |
-130 |
-10 |
-50 |
-38 |
-0.02 |
55 |
-15 |
15 |
-0.02 |
| Repurchase of Common Equity |
|
-0.04 |
0.52 |
-0.04 |
-0.74 |
-0.07 |
0.85 |
-0.04 |
-1.50 |
-0.13 |
-35 |
-50 |
| Payment of Dividends |
|
-12 |
-13 |
-13 |
-13 |
-13 |
-13 |
-13 |
-13 |
-13 |
-14 |
-13 |
| Cash Interest Paid |
|
34 |
36 |
41 |
42 |
43 |
51 |
44 |
42 |
45 |
41 |
38 |
| Cash Income Taxes Paid |
|
4.10 |
9.16 |
0.14 |
9.51 |
10 |
9.59 |
0.09 |
11 |
6.83 |
- |
0.14 |
Annual Balance Sheets for S&T Bancorp
This table presents S&T Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
6,318 |
6,943 |
7,060 |
7,252 |
8,765 |
8,968 |
9,489 |
9,111 |
9,552 |
9,658 |
9,871 |
| Cash and Due from Banks |
|
99 |
139 |
117 |
155 |
198 |
230 |
922 |
210 |
234 |
245 |
163 |
| Trading Account Securities |
|
696 |
697 |
703 |
687 |
790 |
792 |
912 |
1,003 |
971 |
988 |
989 |
| Loans and Leases, Net of Allowance |
|
4,979 |
5,559 |
5,705 |
5,886 |
7,075 |
7,108 |
6,901 |
7,083 |
7,545 |
7,641 |
7,979 |
| Loans and Leases |
|
5,028 |
5,611 |
5,761 |
5,947 |
7,137 |
7,226 |
7,000 |
7,184 |
7,653 |
7,743 |
8,072 |
| Allowance for Loan and Lease Losses |
|
48 |
53 |
56 |
61 |
62 |
118 |
99 |
101 |
108 |
101 |
93 |
| Premises and Equipment, Net |
|
49 |
45 |
43 |
42 |
57 |
56 |
53 |
49 |
49 |
45 |
44 |
| Goodwill |
|
292 |
292 |
292 |
287 |
372 |
373 |
373 |
373 |
373 |
373 |
373 |
| Intangible Assets |
|
6.53 |
4.91 |
3.68 |
2.60 |
11 |
8.68 |
6.90 |
5.38 |
4.06 |
3.06 |
2.25 |
| Other Assets |
|
196 |
206 |
197 |
192 |
263 |
400 |
320 |
387 |
376 |
363 |
321 |
| Total Liabilities & Shareholders' Equity |
|
6,318 |
6,943 |
7,060 |
7,252 |
8,765 |
8,968 |
9,489 |
9,111 |
9,552 |
9,658 |
9,871 |
| Total Liabilities |
|
5,526 |
6,101 |
6,176 |
6,316 |
7,573 |
7,813 |
8,282 |
7,926 |
8,268 |
8,278 |
8,407 |
| Non-Interest Bearing Deposits |
|
1,228 |
1,264 |
1,388 |
1,421 |
1,698 |
2,262 |
- |
2,589 |
2,222 |
2,185 |
2,161 |
| Interest Bearing Deposits |
|
3,649 |
4,009 |
4,040 |
4,253 |
5,338 |
5,159 |
- |
4,631 |
5,300 |
5,598 |
5,798 |
| Short-Term Debt |
|
418 |
711 |
590 |
488 |
301 |
140 |
- |
370 |
415 |
150 |
165 |
| Long-Term Debt |
|
163 |
60 |
93 |
116 |
115 |
88 |
- |
69 |
89 |
100 |
100 |
| Other Long-Term Liabilities |
|
69 |
58 |
65 |
38 |
120 |
165 |
8,282 |
267 |
243 |
244 |
183 |
| Total Equity & Noncontrolling Interests |
|
792 |
842 |
884 |
936 |
1,192 |
1,155 |
1,206 |
1,185 |
1,283 |
1,380 |
1,464 |
| Total Preferred & Common Equity |
|
792 |
842 |
884 |
936 |
1,192 |
1,155 |
1,206 |
1,185 |
1,283 |
1,380 |
1,464 |
| Total Common Equity |
|
792 |
842 |
884 |
936 |
1,192 |
1,155 |
1,206 |
1,185 |
1,283 |
1,380 |
1,464 |
| Common Stock |
|
301 |
303 |
306 |
301 |
504 |
504 |
507 |
510 |
513 |
515 |
517 |
| Retained Earnings |
|
544 |
586 |
628 |
702 |
761 |
710 |
774 |
864 |
960 |
1,039 |
1,120 |
| Treasury Stock |
|
-36 |
-34 |
-32 |
-44 |
-61 |
-69 |
-67 |
-77 |
-98 |
-97 |
-131 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-16 |
-14 |
-18 |
-23 |
-12 |
8.97 |
-7.09 |
-112 |
-91 |
-77 |
-42 |
Quarterly Balance Sheets for S&T Bancorp
This table presents S&T Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
8,936 |
9,193 |
9,253 |
9,466 |
9,635 |
9,584 |
9,718 |
9,810 |
9,817 |
9,944 |
| Cash and Due from Banks |
|
135 |
244 |
228 |
238 |
246 |
228 |
212 |
203 |
196 |
339 |
| Trading Account Securities |
|
998 |
999 |
971 |
956 |
978 |
1,012 |
1,011 |
1,021 |
1,001 |
1,010 |
| Loans and Leases, Net of Allowance |
|
6,997 |
7,143 |
7,214 |
7,408 |
7,607 |
7,585 |
7,737 |
7,836 |
7,883 |
7,866 |
| Loans and Leases |
|
7,097 |
7,251 |
7,320 |
7,516 |
7,714 |
7,689 |
7,836 |
7,934 |
7,981 |
7,959 |
| Allowance for Loan and Lease Losses |
|
100 |
108 |
106 |
108 |
106 |
104 |
99 |
99 |
98 |
93 |
| Premises and Equipment, Net |
|
50 |
49 |
49 |
50 |
47 |
46 |
45 |
45 |
44 |
43 |
| Goodwill |
|
373 |
373 |
373 |
373 |
373 |
373 |
373 |
373 |
373 |
373 |
| Intangible Assets |
|
5.74 |
5.04 |
4.71 |
4.38 |
- |
3.17 |
2.81 |
2.66 |
2.45 |
2.07 |
| Other Assets |
|
376 |
380 |
413 |
437 |
383 |
337 |
336 |
329 |
317 |
310 |
| Total Liabilities & Shareholders' Equity |
|
8,936 |
9,193 |
9,253 |
9,466 |
9,635 |
9,584 |
9,718 |
9,810 |
9,817 |
9,944 |
| Total Liabilities |
|
7,783 |
7,966 |
8,040 |
8,243 |
8,314 |
8,208 |
8,300 |
8,365 |
8,342 |
8,513 |
| Non-Interest Bearing Deposits |
|
2,663 |
- |
- |
2,276 |
2,207 |
2,158 |
2,164 |
2,182 |
2,189 |
2,273 |
| Interest Bearing Deposits |
|
4,747 |
- |
- |
4,947 |
5,474 |
5,497 |
5,728 |
5,739 |
5,733 |
5,912 |
| Short-Term Debt |
|
35 |
- |
- |
630 |
275 |
225 |
95 |
150 |
135 |
50 |
| Long-Term Debt |
|
69 |
- |
- |
89 |
88 |
113 |
100 |
100 |
100 |
100 |
| Other Long-Term Liabilities |
|
268 |
7,966 |
- |
301 |
270 |
215 |
212 |
193 |
185 |
178 |
| Total Equity & Noncontrolling Interests |
|
1,153 |
1,228 |
1,213 |
1,224 |
1,321 |
1,376 |
1,418 |
1,445 |
1,475 |
1,431 |
| Total Preferred & Common Equity |
|
1,153 |
1,228 |
1,213 |
1,224 |
1,321 |
1,376 |
1,418 |
1,445 |
1,475 |
1,431 |
| Total Common Equity |
|
1,153 |
1,228 |
1,213 |
1,224 |
1,321 |
1,376 |
1,418 |
1,445 |
1,475 |
1,431 |
| Common Stock |
|
509 |
511 |
511 |
512 |
513 |
514 |
516 |
515 |
515 |
518 |
| Retained Earnings |
|
836 |
891 |
914 |
935 |
999 |
1,019 |
1,059 |
1,078 |
1,100 |
1,142 |
| Treasury Stock |
|
-77 |
-77 |
-98 |
-98 |
-97 |
-97 |
-97 |
-95 |
-95 |
-181 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-115 |
-97 |
-114 |
-126 |
-94 |
-61 |
-61 |
-52 |
-45 |
-47 |
Annual Metrics And Ratios for S&T Bancorp
This table displays calculated financial ratios and metrics derived from S&T Bancorp's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
38,222,500.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
38,222,500.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
3.51 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
22.74% |
8.09% |
9.04% |
0.86% |
5.55% |
13.29% |
0.49% |
9.75% |
8.82% |
-5.69% |
4.75% |
| EBITDA Growth |
|
13.87% |
9.14% |
20.88% |
6.16% |
-1.00% |
-71.80% |
309.09% |
20.57% |
3.79% |
-6.53% |
-1.95% |
| EBIT Growth |
|
21.28% |
5.70% |
23.48% |
3.16% |
-4.72% |
-82.07% |
544.84% |
24.52% |
5.85% |
-7.82% |
1.89% |
| NOPAT Growth |
|
15.84% |
6.43% |
2.21% |
44.36% |
-6.74% |
-78.58% |
424.44% |
22.82% |
6.83% |
-9.34% |
2.26% |
| Net Income Growth |
|
15.84% |
6.43% |
2.21% |
44.36% |
-6.74% |
-78.58% |
424.44% |
22.82% |
6.83% |
-9.34% |
2.26% |
| EPS Growth |
|
1.54% |
3.54% |
1.95% |
44.02% |
-6.31% |
-81.21% |
430.19% |
23.13% |
8.09% |
-8.82% |
2.35% |
| Operating Cash Flow Growth |
|
-22.43% |
59.79% |
18.01% |
12.06% |
8.13% |
-62.76% |
316.77% |
11.95% |
-28.59% |
0.94% |
-22.93% |
| Free Cash Flow Firm Growth |
|
-152.38% |
45.89% |
170.51% |
11.26% |
-77.37% |
723.58% |
16.12% |
-198.38% |
93.46% |
1,659.89% |
-87.60% |
| Invested Capital Growth |
|
38.12% |
17.49% |
-2.85% |
-1.73% |
4.43% |
-14.03% |
-12.74% |
34.60% |
10.05% |
-8.76% |
6.04% |
| Revenue Q/Q Growth |
|
5.61% |
1.34% |
1.85% |
0.16% |
3.00% |
1.78% |
-0.27% |
5.67% |
-0.37% |
0.00% |
2.80% |
| EBITDA Q/Q Growth |
|
5.51% |
0.42% |
6.28% |
2.45% |
-0.86% |
101.45% |
10.34% |
26.12% |
4.35% |
0.00% |
4.90% |
| EBIT Q/Q Growth |
|
6.74% |
-0.07% |
6.59% |
0.21% |
-3.65% |
13.60% |
-1.92% |
15.78% |
-2.31% |
0.00% |
0.64% |
| NOPAT Q/Q Growth |
|
4.56% |
0.33% |
-10.28% |
20.01% |
-4.46% |
9.97% |
-1.52% |
15.11% |
-2.18% |
0.00% |
0.68% |
| Net Income Q/Q Growth |
|
4.56% |
0.33% |
-10.28% |
20.01% |
-4.46% |
9.97% |
-1.52% |
15.11% |
-2.18% |
0.00% |
0.68% |
| EPS Q/Q Growth |
|
0.51% |
0.00% |
-10.30% |
19.92% |
-5.37% |
0.00% |
-1.06% |
14.95% |
-1.84% |
0.00% |
0.58% |
| Operating Cash Flow Q/Q Growth |
|
-25.47% |
35.70% |
5.93% |
10.37% |
2.06% |
20.94% |
-5.06% |
-3.15% |
-2.51% |
16.00% |
-12.14% |
| Free Cash Flow Firm Q/Q Growth |
|
-24.64% |
-5.19% |
241.44% |
-21.10% |
-85.91% |
-31.11% |
367.96% |
-227.35% |
96.56% |
0.00% |
-73.91% |
| Invested Capital Q/Q Growth |
|
7.77% |
7.14% |
-6.22% |
-3.20% |
8.59% |
21.06% |
-11.36% |
29.14% |
-7.99% |
0.00% |
1.08% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
40.00% |
40.39% |
44.78% |
47.13% |
44.20% |
11.00% |
44.78% |
49.20% |
46.92% |
46.50% |
43.53% |
| EBIT Margin |
|
38.34% |
37.49% |
42.46% |
43.43% |
39.21% |
6.20% |
39.81% |
45.16% |
43.93% |
42.93% |
41.76% |
| Profit (Net Income) Margin |
|
28.12% |
27.68% |
25.95% |
37.14% |
32.82% |
6.20% |
32.38% |
36.23% |
35.57% |
34.19% |
33.38% |
| Tax Burden Percent |
|
73.33% |
73.83% |
61.11% |
85.51% |
83.70% |
100.00% |
81.33% |
80.22% |
80.97% |
79.64% |
79.93% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
26.67% |
26.17% |
38.89% |
14.49% |
16.30% |
0.00% |
18.67% |
19.78% |
19.03% |
20.36% |
20.07% |
| Return on Invested Capital (ROIC) |
|
5.67% |
4.78% |
4.59% |
6.78% |
6.24% |
1.41% |
8.52% |
9.58% |
8.49% |
7.68% |
7.99% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.67% |
4.78% |
4.59% |
6.78% |
6.24% |
1.41% |
8.52% |
9.58% |
8.49% |
7.68% |
7.99% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.91% |
3.96% |
3.87% |
4.80% |
2.99% |
0.39% |
0.82% |
1.76% |
3.24% |
2.17% |
1.45% |
| Return on Equity (ROE) |
|
9.58% |
8.74% |
8.46% |
11.58% |
9.23% |
1.79% |
9.35% |
11.34% |
11.73% |
9.86% |
9.44% |
| Cash Return on Invested Capital (CROIC) |
|
-26.35% |
-11.30% |
7.48% |
8.52% |
1.90% |
16.50% |
22.13% |
-19.92% |
-1.08% |
16.84% |
2.12% |
| Operating Return on Assets (OROA) |
|
1.62% |
1.46% |
1.71% |
1.72% |
1.47% |
0.24% |
1.47% |
1.82% |
1.92% |
1.72% |
1.72% |
| Return on Assets (ROA) |
|
1.19% |
1.08% |
1.04% |
1.47% |
1.23% |
0.24% |
1.20% |
1.46% |
1.55% |
1.37% |
1.37% |
| Return on Common Equity (ROCE) |
|
9.58% |
8.74% |
8.46% |
11.58% |
9.23% |
1.79% |
9.35% |
11.34% |
11.73% |
9.86% |
9.44% |
| Return on Equity Simple (ROE_SIMPLE) |
|
8.47% |
8.48% |
8.25% |
11.26% |
8.24% |
1.82% |
9.15% |
11.44% |
11.28% |
9.51% |
9.17% |
| Net Operating Profit after Tax (NOPAT) |
|
67 |
71 |
73 |
105 |
98 |
21 |
110 |
136 |
145 |
131 |
134 |
| NOPAT Margin |
|
28.12% |
27.68% |
25.95% |
37.14% |
32.82% |
6.20% |
32.38% |
36.23% |
35.57% |
34.19% |
33.38% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
41.40% |
41.96% |
39.89% |
38.82% |
41.47% |
40.45% |
43.04% |
40.68% |
40.07% |
45.98% |
45.51% |
| Operating Expenses to Revenue |
|
57.30% |
55.54% |
52.60% |
51.28% |
55.83% |
55.04% |
55.43% |
52.60% |
51.68% |
57.03% |
56.39% |
| Earnings before Interest and Taxes (EBIT) |
|
91 |
97 |
119 |
123 |
117 |
21 |
136 |
169 |
179 |
165 |
168 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
95 |
104 |
126 |
134 |
132 |
37 |
153 |
184 |
191 |
179 |
175 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.01 |
1.24 |
1.23 |
1.13 |
0.95 |
0.73 |
0.92 |
1.03 |
0.95 |
1.05 |
1.02 |
| Price to Tangible Book Value (P/TBV) |
|
1.62 |
1.91 |
1.85 |
1.64 |
1.40 |
1.09 |
1.34 |
1.51 |
1.35 |
1.44 |
1.37 |
| Price to Revenue (P/Rev) |
|
3.35 |
4.05 |
3.88 |
3.74 |
3.80 |
2.49 |
3.26 |
3.26 |
3.00 |
3.78 |
3.71 |
| Price to Earnings (P/E) |
|
11.90 |
14.62 |
14.93 |
10.08 |
11.57 |
40.07 |
10.07 |
9.00 |
8.43 |
11.04 |
11.11 |
| Dividend Yield |
|
3.18% |
2.58% |
2.63% |
3.27% |
3.28% |
5.22% |
4.00% |
3.84% |
4.04% |
3.51% |
3.54% |
| Earnings Yield |
|
8.40% |
6.84% |
6.70% |
9.92% |
8.64% |
2.50% |
9.93% |
11.11% |
11.86% |
9.05% |
9.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.93 |
1.04 |
1.06 |
0.98 |
0.84 |
0.61 |
0.16 |
0.89 |
0.83 |
0.89 |
0.92 |
| Enterprise Value to Revenue (EV/Rev) |
|
5.36 |
6.50 |
5.89 |
5.32 |
4.53 |
2.48 |
0.55 |
3.87 |
3.66 |
3.79 |
3.96 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
13.41 |
16.09 |
13.15 |
11.30 |
10.24 |
22.55 |
1.24 |
7.88 |
7.81 |
8.15 |
9.10 |
| Enterprise Value to EBIT (EV/EBIT) |
|
13.99 |
17.33 |
13.87 |
12.26 |
11.55 |
39.99 |
1.39 |
8.58 |
8.34 |
8.83 |
9.49 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
19.08 |
23.47 |
22.69 |
14.34 |
13.80 |
39.99 |
1.71 |
10.69 |
10.30 |
11.09 |
11.87 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
21.12 |
17.31 |
14.49 |
11.80 |
9.79 |
16.32 |
0.88 |
6.03 |
8.68 |
8.39 |
11.93 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
13.92 |
11.41 |
45.23 |
3.41 |
0.66 |
0.00 |
0.00 |
5.06 |
44.68 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.73 |
0.92 |
0.77 |
0.65 |
0.35 |
0.20 |
0.00 |
0.37 |
0.39 |
0.18 |
0.18 |
| Long-Term Debt to Equity |
|
0.21 |
0.07 |
0.11 |
0.12 |
0.10 |
0.08 |
0.00 |
0.06 |
0.07 |
0.07 |
0.07 |
| Financial Leverage |
|
0.69 |
0.83 |
0.84 |
0.71 |
0.48 |
0.27 |
0.10 |
0.18 |
0.38 |
0.28 |
0.18 |
| Leverage Ratio |
|
8.06 |
8.12 |
8.11 |
7.86 |
7.53 |
7.56 |
7.82 |
7.78 |
7.56 |
7.21 |
6.87 |
| Compound Leverage Factor |
|
8.06 |
8.12 |
8.11 |
7.86 |
7.53 |
7.56 |
7.82 |
7.78 |
7.56 |
7.21 |
6.87 |
| Debt to Total Capital |
|
42.30% |
47.81% |
43.59% |
39.24% |
25.89% |
16.48% |
0.00% |
27.05% |
28.18% |
15.35% |
15.34% |
| Short-Term Debt to Total Capital |
|
30.45% |
44.07% |
37.66% |
31.71% |
18.73% |
10.14% |
0.00% |
22.79% |
23.22% |
9.20% |
9.54% |
| Long-Term Debt to Total Capital |
|
11.85% |
3.74% |
5.93% |
7.53% |
7.16% |
6.35% |
0.00% |
4.26% |
4.96% |
6.15% |
5.80% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
57.70% |
52.19% |
56.41% |
60.76% |
74.11% |
83.52% |
100.00% |
72.95% |
71.82% |
84.65% |
84.66% |
| Debt to EBITDA |
|
6.09 |
7.40 |
5.43 |
4.52 |
3.15 |
6.11 |
0.00 |
2.39 |
2.64 |
1.40 |
1.52 |
| Net Debt to EBITDA |
|
5.04 |
6.06 |
4.49 |
3.36 |
1.65 |
-0.05 |
0.00 |
1.25 |
1.41 |
0.03 |
0.58 |
| Long-Term Debt to EBITDA |
|
1.70 |
0.58 |
0.74 |
0.87 |
0.87 |
2.35 |
0.00 |
0.38 |
0.46 |
0.56 |
0.57 |
| Debt to NOPAT |
|
8.66 |
10.80 |
9.36 |
5.74 |
4.24 |
10.83 |
0.00 |
3.24 |
3.48 |
1.91 |
1.98 |
| Net Debt to NOPAT |
|
7.18 |
8.85 |
7.76 |
4.26 |
2.22 |
-0.08 |
0.00 |
1.69 |
1.87 |
0.04 |
0.76 |
| Long-Term Debt to NOPAT |
|
2.42 |
0.85 |
1.27 |
1.10 |
1.17 |
4.17 |
0.00 |
0.51 |
0.61 |
0.76 |
0.75 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-312 |
-169 |
119 |
132 |
30 |
247 |
287 |
-282 |
-18 |
288 |
36 |
| Operating Cash Flow to CapEx |
|
1,298.41% |
2,763.49% |
2,674.06% |
3,171.09% |
2,723.79% |
955.91% |
5,973.09% |
6,497.16% |
3,117.61% |
5,904.87% |
2,802.35% |
| Free Cash Flow to Firm to Interest Expense |
|
-19.49 |
-6.88 |
3.41 |
2.39 |
0.41 |
6.01 |
21.79 |
-11.29 |
-0.14 |
1.59 |
0.21 |
| Operating Cash Flow to Interest Expense |
|
3.79 |
3.95 |
3.27 |
2.31 |
1.88 |
1.26 |
16.34 |
9.63 |
1.34 |
0.96 |
0.80 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
3.50 |
3.81 |
3.15 |
2.24 |
1.81 |
1.12 |
16.07 |
9.49 |
1.29 |
0.94 |
0.77 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
5.47 |
5.48 |
6.41 |
6.72 |
6.07 |
6.03 |
6.30 |
7.34 |
8.28 |
8.16 |
9.05 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,373 |
1,613 |
1,567 |
1,540 |
1,608 |
1,383 |
1,206 |
1,624 |
1,787 |
1,631 |
1,729 |
| Invested Capital Turnover |
|
0.20 |
0.17 |
0.18 |
0.18 |
0.19 |
0.23 |
0.26 |
0.26 |
0.24 |
0.22 |
0.24 |
| Increase / (Decrease) in Invested Capital |
|
379 |
240 |
-46 |
-27 |
68 |
-226 |
-176 |
417 |
163 |
-156 |
99 |
| Enterprise Value (EV) |
|
1,280 |
1,675 |
1,656 |
1,510 |
1,355 |
841 |
189 |
1,449 |
1,491 |
1,455 |
1,594 |
| Market Capitalization |
|
798 |
1,044 |
1,090 |
1,061 |
1,137 |
843 |
1,111 |
1,220 |
1,221 |
1,450 |
1,492 |
| Book Value per Share |
|
$22.76 |
$24.12 |
$25.27 |
$26.73 |
$34.81 |
$29.37 |
$30.66 |
$30.37 |
$33.57 |
$36.08 |
$38.30 |
| Tangible Book Value per Share |
|
$14.19 |
$15.62 |
$16.83 |
$18.45 |
$23.64 |
$19.65 |
$20.99 |
$20.66 |
$23.69 |
$26.24 |
$28.47 |
| Total Capital |
|
1,373 |
1,613 |
1,567 |
1,540 |
1,608 |
1,383 |
1,206 |
1,624 |
1,787 |
1,631 |
1,729 |
| Total Debt |
|
581 |
771 |
683 |
604 |
416 |
228 |
0.00 |
439 |
504 |
250 |
265 |
| Total Long-Term Debt |
|
163 |
60 |
93 |
116 |
115 |
88 |
0.00 |
69 |
89 |
100 |
100 |
| Net Debt |
|
481 |
632 |
566 |
449 |
219 |
-1.74 |
-922 |
229 |
270 |
5.49 |
102 |
| Capital Expenditures (CapEx) |
|
4.67 |
3.50 |
4.27 |
4.04 |
5.08 |
5.39 |
3.60 |
3.70 |
5.51 |
2.94 |
4.77 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
581 |
771 |
683 |
604 |
416 |
228 |
0.00 |
439 |
504 |
250 |
265 |
| Total Depreciation and Amortization (D&A) |
|
3.96 |
7.46 |
6.50 |
10 |
15 |
16 |
17 |
15 |
12 |
14 |
7.11 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$3.03 |
$2.84 |
$0.54 |
$2.81 |
$3.47 |
$3.76 |
$3.43 |
$3.51 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
34.81M |
34.91M |
34.97M |
34.62M |
39.46M |
39.29M |
36.70M |
39.00M |
38.23M |
38.26M |
36.55M |
| Adjusted Diluted Earnings per Share |
|
$1.98 |
$2.05 |
$2.09 |
$3.01 |
$2.82 |
$0.53 |
$2.81 |
$3.46 |
$3.74 |
$3.41 |
$3.49 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
34.81M |
34.91M |
34.97M |
34.62M |
39.46M |
39.29M |
36.70M |
39.00M |
38.23M |
38.26M |
36.55M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
34.81M |
34.91M |
34.97M |
34.62M |
39.46M |
39.29M |
36.70M |
39.00M |
38.23M |
38.26M |
36.55M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
69 |
71 |
73 |
105 |
108 |
16 |
110 |
136 |
145 |
131 |
134 |
| Normalized NOPAT Margin |
|
29.09% |
27.68% |
25.95% |
37.14% |
35.99% |
4.83% |
32.38% |
36.23% |
35.57% |
34.19% |
33.38% |
| Pre Tax Income Margin |
|
38.34% |
37.49% |
42.46% |
43.43% |
39.21% |
6.20% |
39.81% |
45.16% |
43.93% |
42.93% |
41.76% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
5.72 |
3.94 |
3.42 |
2.22 |
1.59 |
0.51 |
10.32 |
6.77 |
1.39 |
0.91 |
1.01 |
| NOPAT to Interest Expense |
|
4.19 |
2.91 |
2.09 |
1.90 |
1.33 |
0.51 |
8.39 |
5.43 |
1.13 |
0.73 |
0.81 |
| EBIT Less CapEx to Interest Expense |
|
5.43 |
3.80 |
3.30 |
2.15 |
1.52 |
0.38 |
10.04 |
6.62 |
1.35 |
0.89 |
0.98 |
| NOPAT Less CapEx to Interest Expense |
|
3.90 |
2.77 |
1.97 |
1.83 |
1.26 |
0.38 |
8.12 |
5.28 |
1.08 |
0.71 |
0.78 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
36.50% |
37.52% |
39.15% |
32.79% |
38.03% |
208.88% |
40.17% |
34.65% |
34.33% |
38.83% |
39.40% |
| Augmented Payout Ratio |
|
36.77% |
37.68% |
39.15% |
52.31% |
57.51% |
271.40% |
40.17% |
40.28% |
48.01% |
38.83% |
66.42% |
Quarterly Metrics And Ratios for S&T Bancorp
This table displays calculated financial ratios and metrics derived from S&T Bancorp's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
38,259,730.00 |
- |
- |
- |
38,222,500.00 |
36,548,632.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
38,259,730.00 |
- |
- |
- |
38,222,500.00 |
36,548,632.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
0.86 |
- |
- |
- |
0.89 |
0.96 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
1.02% |
-1.46% |
-4.98% |
-5.29% |
-3.23% |
-8.57% |
-2.65% |
3.27% |
6.90% |
11.62% |
8.88% |
| EBITDA Growth |
|
-11.11% |
-8.41% |
-13.15% |
1.70% |
0.42% |
-10.16% |
6.49% |
-6.73% |
5.77% |
2.60% |
5.62% |
| EBIT Growth |
|
-11.11% |
-8.41% |
-13.15% |
1.70% |
0.42% |
-10.16% |
6.49% |
-6.73% |
5.77% |
2.60% |
5.62% |
| NOPAT Growth |
|
-10.15% |
-8.00% |
-13.64% |
-0.28% |
-2.62% |
-10.75% |
6.92% |
-7.19% |
7.28% |
2.73% |
5.00% |
| Net Income Growth |
|
-10.15% |
-8.00% |
-13.64% |
-0.28% |
-2.62% |
-10.75% |
6.92% |
-7.19% |
7.28% |
2.73% |
5.00% |
| EPS Growth |
|
-8.42% |
-6.80% |
-12.75% |
0.00% |
-2.30% |
-10.42% |
7.41% |
-6.74% |
7.06% |
2.33% |
8.05% |
| Operating Cash Flow Growth |
|
11.34% |
-12.51% |
4.80% |
15.34% |
0.00% |
76.87% |
-38.13% |
-36.79% |
46.51% |
-33.80% |
47.09% |
| Free Cash Flow Firm Growth |
|
-562.38% |
66.54% |
-394.27% |
978.52% |
140.02% |
250.21% |
124.64% |
-233.41% |
-85.28% |
-134.08% |
-35.72% |
| Invested Capital Growth |
|
54.46% |
10.05% |
37.23% |
0.00% |
-11.74% |
-8.76% |
-4.25% |
0.00% |
-0.20% |
6.04% |
-2.01% |
| Revenue Q/Q Growth |
|
-2.69% |
3.62% |
-6.07% |
0.61% |
0.00% |
-2.10% |
0.00% |
6.74% |
2.93% |
2.22% |
-3.05% |
| EBITDA Q/Q Growth |
|
-2.10% |
11.52% |
-6.86% |
9.47% |
0.00% |
-0.23% |
0.00% |
-4.12% |
9.63% |
-3.23% |
3.83% |
| EBIT Q/Q Growth |
|
-2.10% |
11.52% |
-6.86% |
9.47% |
0.00% |
-0.23% |
0.00% |
-4.12% |
9.63% |
-3.23% |
3.83% |
| NOPAT Q/Q Growth |
|
-2.90% |
10.69% |
-7.22% |
10.03% |
0.00% |
1.46% |
0.00% |
-4.49% |
9.60% |
-2.85% |
3.25% |
| Net Income Q/Q Growth |
|
-2.90% |
10.69% |
-7.22% |
10.03% |
0.00% |
1.46% |
0.00% |
-4.49% |
9.60% |
-2.85% |
3.25% |
| EPS Q/Q Growth |
|
-2.25% |
10.34% |
-7.29% |
9.88% |
0.00% |
1.18% |
0.00% |
-4.60% |
9.64% |
-3.30% |
6.82% |
| Operating Cash Flow Q/Q Growth |
|
49.06% |
-46.61% |
16.88% |
-3.52% |
0.00% |
97.61% |
-47.63% |
-1.42% |
43.15% |
-10.71% |
17.63% |
| Free Cash Flow Firm Q/Q Growth |
|
-663.23% |
80.63% |
-235.00% |
392.89% |
0.00% |
-27.29% |
0.00% |
-1,685.83% |
102.31% |
-268.35% |
204.42% |
| Invested Capital Q/Q Growth |
|
60.14% |
-7.99% |
-5.72% |
-100.00% |
0.00% |
-4.87% |
0.00% |
5.11% |
0.88% |
1.08% |
-8.57% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
41.45% |
44.61% |
44.24% |
44.24% |
43.01% |
43.83% |
44.48% |
39.96% |
42.56% |
40.29% |
43.15% |
| EBIT Margin |
|
41.45% |
44.61% |
44.24% |
44.24% |
43.01% |
43.83% |
44.48% |
39.96% |
42.56% |
40.29% |
43.15% |
| Profit (Net Income) Margin |
|
33.61% |
35.91% |
35.47% |
35.47% |
33.82% |
35.05% |
35.63% |
31.88% |
33.94% |
32.26% |
34.36% |
| Tax Burden Percent |
|
81.10% |
80.50% |
80.18% |
80.18% |
78.64% |
79.97% |
80.10% |
79.78% |
79.76% |
80.08% |
79.63% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
18.90% |
19.51% |
19.82% |
19.82% |
21.36% |
20.03% |
19.90% |
20.22% |
20.24% |
19.93% |
20.37% |
| Return on Invested Capital (ROIC) |
|
8.58% |
8.57% |
9.79% |
0.00% |
0.00% |
7.87% |
8.24% |
14.46% |
7.75% |
7.72% |
8.83% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.58% |
8.57% |
9.79% |
0.00% |
0.00% |
7.87% |
8.24% |
14.46% |
7.75% |
7.72% |
8.83% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.97% |
3.27% |
1.40% |
0.00% |
0.00% |
2.23% |
1.68% |
2.50% |
1.56% |
1.40% |
1.07% |
| Return on Equity (ROE) |
|
11.56% |
11.84% |
11.19% |
0.00% |
0.00% |
10.10% |
9.92% |
16.96% |
9.31% |
9.12% |
9.90% |
| Cash Return on Invested Capital (CROIC) |
|
-33.55% |
-1.08% |
-21.82% |
0.00% |
0.00% |
16.84% |
12.43% |
-184.56% |
7.98% |
2.12% |
10.54% |
| Operating Return on Assets (OROA) |
|
1.84% |
1.95% |
1.89% |
0.00% |
0.00% |
1.75% |
1.75% |
1.57% |
1.72% |
1.66% |
1.80% |
| Return on Assets (ROA) |
|
1.49% |
1.57% |
1.51% |
0.00% |
0.00% |
1.40% |
1.40% |
1.25% |
1.37% |
1.33% |
1.43% |
| Return on Common Equity (ROCE) |
|
11.56% |
11.84% |
11.19% |
0.00% |
0.00% |
10.10% |
9.92% |
16.96% |
9.31% |
9.12% |
9.90% |
| Return on Equity Simple (ROE_SIMPLE) |
|
12.10% |
0.00% |
10.55% |
0.00% |
0.00% |
0.00% |
9.41% |
9.06% |
9.04% |
0.00% |
9.50% |
| Net Operating Profit after Tax (NOPAT) |
|
33 |
37 |
34 |
34 |
33 |
33 |
33 |
32 |
35 |
34 |
35 |
| NOPAT Margin |
|
33.61% |
35.91% |
35.47% |
35.47% |
33.82% |
35.05% |
35.63% |
31.88% |
33.94% |
32.26% |
34.36% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
40.71% |
42.88% |
44.42% |
44.42% |
46.60% |
47.52% |
47.13% |
46.59% |
44.25% |
44.30% |
45.13% |
| Operating Expenses to Revenue |
|
53.03% |
54.48% |
55.32% |
55.32% |
57.46% |
58.78% |
58.76% |
58.07% |
54.73% |
54.30% |
55.55% |
| Earnings before Interest and Taxes (EBIT) |
|
41 |
46 |
43 |
43 |
41 |
41 |
42 |
40 |
44 |
42 |
44 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
41 |
46 |
43 |
43 |
41 |
41 |
42 |
40 |
44 |
42 |
44 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.81 |
0.95 |
0.96 |
0.00 |
1.17 |
1.01 |
1.00 |
1.00 |
0.98 |
1.02 |
1.07 |
| Price to Tangible Book Value (P/TBV) |
|
1.18 |
1.35 |
1.34 |
0.00 |
1.61 |
1.39 |
1.36 |
1.36 |
1.31 |
1.37 |
1.45 |
| Price to Revenue (P/Rev) |
|
2.43 |
3.00 |
3.15 |
3.12 |
0.00 |
3.65 |
3.72 |
3.77 |
3.69 |
3.71 |
3.72 |
| Price to Earnings (P/E) |
|
6.71 |
8.43 |
9.09 |
9.07 |
0.00 |
10.66 |
10.62 |
11.07 |
10.81 |
11.11 |
11.25 |
| Dividend Yield |
|
4.89% |
4.04% |
3.96% |
4.06% |
3.15% |
3.64% |
3.62% |
3.57% |
3.62% |
3.54% |
3.35% |
| Earnings Yield |
|
14.89% |
11.86% |
11.01% |
11.03% |
0.00% |
9.38% |
9.41% |
9.03% |
9.25% |
9.00% |
8.89% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.76 |
0.83 |
0.82 |
0.00 |
1.00 |
0.86 |
0.87 |
0.88 |
0.87 |
0.92 |
0.85 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.61 |
3.66 |
3.44 |
0.00 |
0.00 |
3.66 |
3.67 |
3.89 |
3.78 |
3.96 |
3.26 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
8.05 |
7.81 |
8.03 |
0.00 |
0.00 |
7.87 |
8.37 |
9.10 |
8.87 |
9.10 |
7.87 |
| Enterprise Value to EBIT (EV/EBIT) |
|
8.05 |
8.34 |
8.03 |
0.00 |
0.00 |
8.52 |
8.37 |
9.10 |
8.87 |
9.49 |
7.87 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
9.96 |
10.30 |
9.93 |
0.00 |
0.00 |
10.70 |
10.50 |
11.43 |
11.10 |
11.87 |
9.86 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.37 |
8.68 |
7.96 |
0.00 |
11.48 |
8.10 |
9.00 |
10.75 |
9.74 |
11.93 |
9.10 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.88 |
6.84 |
0.00 |
10.83 |
44.68 |
7.96 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.59 |
0.39 |
0.28 |
0.00 |
0.25 |
0.18 |
0.14 |
0.17 |
0.16 |
0.18 |
0.11 |
| Long-Term Debt to Equity |
|
0.07 |
0.07 |
0.07 |
0.00 |
0.08 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
| Financial Leverage |
|
0.35 |
0.38 |
0.14 |
0.00 |
0.41 |
0.28 |
0.20 |
0.17 |
0.20 |
0.18 |
0.12 |
| Leverage Ratio |
|
7.74 |
7.56 |
7.39 |
0.00 |
7.33 |
7.21 |
7.06 |
6.79 |
6.80 |
6.87 |
6.90 |
| Compound Leverage Factor |
|
7.74 |
7.56 |
7.39 |
0.00 |
7.33 |
7.21 |
7.06 |
6.79 |
6.80 |
6.87 |
6.90 |
| Debt to Total Capital |
|
37.01% |
28.18% |
21.57% |
0.00% |
19.74% |
15.35% |
12.11% |
14.76% |
13.75% |
15.34% |
9.51% |
| Short-Term Debt to Total Capital |
|
32.44% |
23.22% |
16.32% |
0.00% |
13.13% |
9.20% |
5.89% |
8.85% |
7.89% |
9.54% |
3.16% |
| Long-Term Debt to Total Capital |
|
4.57% |
4.96% |
5.25% |
0.00% |
6.62% |
6.15% |
6.22% |
5.91% |
5.86% |
5.80% |
6.34% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
62.99% |
71.82% |
78.43% |
0.00% |
80.26% |
84.65% |
87.89% |
85.24% |
86.25% |
84.66% |
90.49% |
| Debt to EBITDA |
|
3.93 |
2.64 |
2.11 |
0.00 |
0.00 |
1.40 |
1.17 |
1.52 |
1.41 |
1.52 |
0.88 |
| Net Debt to EBITDA |
|
2.62 |
1.41 |
0.68 |
0.00 |
0.00 |
0.03 |
-0.10 |
0.29 |
0.23 |
0.58 |
-1.11 |
| Long-Term Debt to EBITDA |
|
0.48 |
0.46 |
0.51 |
0.00 |
0.00 |
0.56 |
0.60 |
0.61 |
0.60 |
0.57 |
0.59 |
| Debt to NOPAT |
|
4.86 |
3.48 |
2.61 |
0.00 |
0.00 |
1.91 |
1.46 |
1.91 |
1.76 |
1.98 |
1.11 |
| Net Debt to NOPAT |
|
3.25 |
1.87 |
0.84 |
0.00 |
0.00 |
0.04 |
-0.12 |
0.36 |
0.29 |
0.76 |
-1.39 |
| Long-Term Debt to NOPAT |
|
0.60 |
0.61 |
0.63 |
0.00 |
0.00 |
0.76 |
0.75 |
0.77 |
0.75 |
0.75 |
0.74 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-651 |
-126 |
-423 |
1,247 |
261 |
190 |
105 |
-1,664 |
38 |
-65 |
67 |
| Operating Cash Flow to CapEx |
|
2,580.37% |
2,400.86% |
8,701.31% |
5,270.32% |
0.00% |
6,364.69% |
1,662.34% |
2,376.81% |
6,703.48% |
2,896.71% |
4,388.54% |
| Free Cash Flow to Firm to Interest Expense |
|
-18.31 |
-3.03 |
-9.36 |
27.61 |
5.55 |
4.25 |
2.53 |
-39.30 |
0.91 |
-1.61 |
1.78 |
| Operating Cash Flow to Interest Expense |
|
1.63 |
0.74 |
1.03 |
0.99 |
0.00 |
1.22 |
0.69 |
0.67 |
0.96 |
0.90 |
1.12 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.56 |
0.71 |
1.01 |
0.97 |
0.00 |
1.20 |
0.65 |
0.64 |
0.94 |
0.87 |
1.10 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.00 |
0.00 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
8.23 |
8.28 |
8.37 |
0.00 |
0.00 |
8.16 |
8.26 |
8.54 |
8.69 |
9.05 |
9.25 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,942 |
1,787 |
1,685 |
0.00 |
1,714 |
1,631 |
1,613 |
1,696 |
1,711 |
1,729 |
1,581 |
| Invested Capital Turnover |
|
0.26 |
0.24 |
0.28 |
0.00 |
0.00 |
0.22 |
0.23 |
0.45 |
0.23 |
0.24 |
0.26 |
| Increase / (Decrease) in Invested Capital |
|
685 |
163 |
457 |
-1,213 |
-228 |
-156 |
-72 |
1,696 |
-3.41 |
99 |
-32 |
| Enterprise Value (EV) |
|
1,474 |
1,491 |
1,383 |
0.00 |
1,716 |
1,405 |
1,401 |
1,497 |
1,480 |
1,594 |
1,340 |
| Market Capitalization |
|
994 |
1,221 |
1,266 |
1,235 |
1,606 |
1,399 |
1,418 |
1,450 |
1,441 |
1,492 |
1,529 |
| Book Value per Share |
|
$31.99 |
$33.57 |
$34.56 |
$0.00 |
$35.96 |
$36.08 |
$37.06 |
$37.71 |
$38.48 |
$38.30 |
$39.14 |
| Tangible Book Value per Share |
|
$22.12 |
$23.69 |
$24.79 |
$0.00 |
$26.12 |
$26.24 |
$27.23 |
$27.90 |
$28.68 |
$28.47 |
$28.87 |
| Total Capital |
|
1,942 |
1,787 |
1,685 |
0.00 |
1,714 |
1,631 |
1,613 |
1,696 |
1,711 |
1,729 |
1,581 |
| Total Debt |
|
719 |
504 |
363 |
0.00 |
338 |
250 |
195 |
250 |
235 |
265 |
150 |
| Total Long-Term Debt |
|
89 |
89 |
88 |
0.00 |
113 |
100 |
100 |
100 |
100 |
100 |
100 |
| Net Debt |
|
480 |
270 |
117 |
0.00 |
110 |
5.49 |
-17 |
47 |
39 |
102 |
-189 |
| Capital Expenditures (CapEx) |
|
2.24 |
1.29 |
0.53 |
0.85 |
0.00 |
0.86 |
1.73 |
1.19 |
0.60 |
1.25 |
0.97 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
719 |
504 |
363 |
0.00 |
338 |
250 |
195 |
250 |
235 |
265 |
150 |
| Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.88 |
$0.97 |
$0.90 |
$0.00 |
$0.85 |
$0.86 |
$0.87 |
$0.83 |
$0.91 |
$0.90 |
$0.95 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
38.23M |
38.23M |
38.26M |
0.00 |
38.26M |
38.26M |
38.33M |
38.35M |
38.22M |
36.55M |
35.98M |
| Adjusted Diluted Earnings per Share |
|
$0.87 |
$0.96 |
$0.89 |
$0.00 |
$0.85 |
$0.86 |
$0.87 |
$0.83 |
$0.91 |
$0.88 |
$0.94 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
38.23M |
38.23M |
38.26M |
0.00 |
38.26M |
38.26M |
38.33M |
38.35M |
38.22M |
36.55M |
35.98M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
38.23M |
38.23M |
38.26M |
0.00 |
38.26M |
38.26M |
38.33M |
38.35M |
38.22M |
36.55M |
35.98M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
33 |
37 |
34 |
34 |
33 |
33 |
33 |
32 |
35 |
34 |
35 |
| Normalized NOPAT Margin |
|
33.61% |
35.91% |
35.47% |
35.47% |
33.82% |
35.05% |
35.63% |
31.88% |
33.94% |
32.26% |
34.36% |
| Pre Tax Income Margin |
|
41.45% |
44.61% |
44.24% |
44.24% |
43.01% |
43.83% |
44.48% |
39.96% |
42.56% |
40.29% |
43.15% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.16 |
1.11 |
0.95 |
0.95 |
0.88 |
0.93 |
1.00 |
0.94 |
1.03 |
1.06 |
1.16 |
| NOPAT to Interest Expense |
|
0.94 |
0.89 |
0.76 |
0.76 |
0.69 |
0.74 |
0.80 |
0.75 |
0.82 |
0.85 |
0.93 |
| EBIT Less CapEx to Interest Expense |
|
1.10 |
1.08 |
0.94 |
0.93 |
0.00 |
0.91 |
0.96 |
0.92 |
1.02 |
1.03 |
1.14 |
| NOPAT Less CapEx to Interest Expense |
|
0.88 |
0.86 |
0.75 |
0.74 |
0.00 |
0.72 |
0.76 |
0.73 |
0.81 |
0.81 |
0.90 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
33.23% |
34.33% |
35.84% |
36.92% |
0.00% |
38.83% |
38.50% |
39.59% |
39.20% |
39.40% |
39.17% |
| Augmented Payout Ratio |
|
46.63% |
48.01% |
50.07% |
37.14% |
0.00% |
38.83% |
38.51% |
40.16% |
39.81% |
66.42% |
102.40% |
Key Financial Trends
S&T Bancorp (NASDAQ: STBA) showed a weaker first quarter in 2026 versus recent quarters, but the longer-term trend still reflects a profitable bank with solid deposit funding and consistent operating cash generation.
For Q1 2026, STBA reported net income of $35.1 million, or $0.94 per diluted share, down from $33.9 million and $0.88 in Q4 2025. Revenue also slipped sequentially to $102.1 million from $105.3 million, mainly because non-interest income was softer and credit costs were lower but not enough to offset higher operating pressure.
Over the past several years, the bank has remained profitable through a wide range of rate and funding conditions. However, the mix has shifted: loan growth has been steady, deposit balances have generally held up, and liquidity looks adequate, but earnings per share have been pressured by share repurchases and periodic swings in expense and provision levels.
- Profitability remains intact: STBA earned $35.1 million in Q1 2026, extending a long run of quarterly profitability.
- Operating cash flow was strong: The company generated $42.5 million in operating cash flow in Q1 2026, supporting dividends and buybacks.
- Loan book is still sizable: Net loans and leases rose to $7.87 billion at March 31, 2026, indicating a large core earning asset base.
- Deposit base remains a strength: Total deposits were about $8.18 billion, with $2.27 billion in non-interest-bearing deposits, which helps funding costs.
- Interest income remains healthy: Net interest income was $88.4 million in Q1 2026, still the main driver of earnings.
- Balance sheet is broadly stable: Total assets were $9.94 billion, only modestly above recent quarters, suggesting measured growth rather than aggressive expansion.
- Capital returns continue: STBA paid a $0.36 quarterly dividend per share in Q1 2026 and repurchased $49.7 million of stock during the quarter.
- Share count has come down over time: Diluted shares were 35.98 million in Q1 2026, down from about 38.26 million in Q3 2025, which can support EPS even if earnings are flat.
- Quarterly earnings declined sequentially: Net income fell from $33.9 million in Q4 2025 to $35.1 million in Q1 2026, while EPS stayed near the recent range but below some earlier periods.
- Net interest margin pressure is still visible: Interest expense remains significant, and deposit costs have climbed materially versus 2023, which can squeeze spreads.
- Provision expense is still meaningful: STBA recorded a $1.3 million provision for credit losses in Q1 2026, after larger provisions in several prior quarters, showing continued caution around credit quality.
- Non-interest income is uneven: Fee income and other non-interest revenue have been volatile quarter to quarter, making earnings less predictable.
Bottom line: STBA looks like a steady regional bank with good liquidity, solid deposit funding, and consistent profitability. The main issue is not losses, but rather slower earnings momentum, margin pressure, and somewhat choppy non-interest income. For investors, the stock’s appeal likely depends on whether management can keep credit costs contained while stabilizing net interest income and continuing capital returns.
06/14/26 09:41 PM ETAI Generated. May Contain Errors.