Annual Income Statements for Provident Financial Services
This table shows Provident Financial Services' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Provident Financial Services
This table shows Provident Financial Services' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
29 |
27 |
32 |
-11 |
46 |
49 |
64 |
72 |
72 |
83 |
79 |
| Consolidated Net Income / (Loss) |
|
29 |
27 |
32 |
-11 |
46 |
49 |
64 |
72 |
72 |
83 |
79 |
| Net Income / (Loss) Continuing Operations |
|
29 |
27 |
32 |
-11 |
46 |
49 |
64 |
72 |
72 |
83 |
79 |
| Total Pre-Tax Income |
|
37 |
40 |
43 |
-21 |
65 |
63 |
92 |
102 |
102 |
112 |
110 |
| Total Revenue |
|
116 |
115 |
114 |
164 |
211 |
206 |
209 |
214 |
222 |
226 |
225 |
| Net Interest Income / (Expense) |
|
96 |
96 |
94 |
142 |
184 |
182 |
182 |
187 |
194 |
197 |
194 |
| Total Interest Income |
|
158 |
164 |
164 |
248 |
323 |
312 |
305 |
316 |
326 |
325 |
315 |
| Loans and Leases Interest Income |
|
143 |
149 |
148 |
223 |
292 |
281 |
273 |
282 |
290 |
288 |
279 |
| Investment Securities Interest Income |
|
14 |
14 |
15 |
23 |
28 |
29 |
32 |
33 |
35 |
36 |
35 |
| Federal Funds Sold and Securities Borrowed Interest Income |
|
0.89 |
0.76 |
1.18 |
1.86 |
2.43 |
1.60 |
0.68 |
0.79 |
0.76 |
0.79 |
0.69 |
| Total Interest Expense |
|
62 |
68 |
70 |
106 |
139 |
130 |
124 |
129 |
132 |
127 |
121 |
| Deposits Interest Expense |
|
45 |
51 |
53 |
81 |
110 |
106 |
97 |
96 |
102 |
104 |
92 |
| Long-Term Debt Interest Expense |
|
17 |
18 |
18 |
25 |
29 |
24 |
26 |
33 |
30 |
23 |
29 |
| Total Non-Interest Income |
|
19 |
19 |
21 |
22 |
27 |
24 |
27 |
27 |
27 |
28 |
31 |
| Trust Fees by Commissions |
|
6.99 |
6.84 |
7.49 |
7.77 |
7.62 |
7.66 |
7.33 |
6.95 |
7.35 |
7.63 |
7.40 |
| Other Service Charges |
|
7.27 |
7.73 |
6.71 |
9.67 |
11 |
11 |
12 |
13 |
13 |
13 |
13 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.01 |
-0.01 |
-0.00 |
-2.97 |
0.00 |
-0.01 |
0.09 |
0.00 |
0.07 |
0.69 |
0.00 |
| Other Non-Interest Income |
|
5.04 |
4.41 |
6.61 |
7.81 |
7.94 |
5.55 |
7.74 |
7.53 |
6.51 |
6.65 |
11 |
| Provision for Credit Losses |
|
13 |
-0.12 |
-0.32 |
70 |
9.30 |
8.37 |
0.64 |
-2.89 |
7.04 |
-1.21 |
-2.12 |
| Total Non-Interest Expense |
|
66 |
75 |
72 |
115 |
136 |
135 |
116 |
115 |
113 |
115 |
117 |
| Salaries and Employee Benefits |
|
36 |
39 |
40 |
55 |
63 |
60 |
62 |
63 |
63 |
64 |
66 |
| Net Occupancy & Equipment Expense |
|
13 |
14 |
15 |
20 |
23 |
22 |
24 |
23 |
22 |
22 |
25 |
| Marketing Expense |
|
1.13 |
1.08 |
0.97 |
1.17 |
1.52 |
1.49 |
1.06 |
1.43 |
1.64 |
1.40 |
0.94 |
| Property & Liability Insurance Claims |
|
1.63 |
2.89 |
2.27 |
3.10 |
4.18 |
3.41 |
3.39 |
3.34 |
3.42 |
2.76 |
2.84 |
| Other Operating Expenses |
|
11 |
15 |
10 |
11 |
16 |
18 |
16 |
14 |
13 |
15 |
14 |
| Amortization Expense |
|
0.72 |
0.72 |
0.71 |
6.48 |
12 |
9.51 |
9.50 |
9.50 |
9.50 |
8.58 |
8.56 |
| Income Tax Expense |
|
8.84 |
12 |
11 |
-9.83 |
19 |
14 |
28 |
30 |
30 |
29 |
31 |
| Basic Earnings per Share |
|
$0.38 |
$0.37 |
$0.43 |
($0.11) |
$0.36 |
$0.37 |
$0.49 |
$0.55 |
$0.55 |
$0.64 |
$0.61 |
| Weighted Average Basic Shares Outstanding |
|
74.91M |
74.84M |
75.26M |
102.96M |
129.94M |
109.67M |
130.33M |
130.48M |
130.51M |
130.46M |
130.51M |
| Diluted Earnings per Share |
|
$0.38 |
$0.36 |
$0.43 |
($0.11) |
$0.36 |
$0.37 |
$0.49 |
$0.55 |
$0.55 |
$0.64 |
$0.61 |
| Weighted Average Diluted Shares Outstanding |
|
74.91M |
74.87M |
75.28M |
102.96M |
130.00M |
109.71M |
130.38M |
130.50M |
130.55M |
130.51M |
130.59M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
75.61M |
75.60M |
75.98M |
130.49M |
130.49M |
130.49M |
130.66M |
130.62M |
130.62M |
130.70M |
130.31M |
Annual Cash Flow Statements for Provident Financial Services
This table details how cash moves in and out of Provident Financial Services' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-1.54 |
42 |
47 |
-48 |
44 |
346 |
180 |
-526 |
-6.25 |
26 |
5.55 |
| Net Cash From Operating Activities |
|
115 |
127 |
117 |
156 |
137 |
103 |
157 |
200 |
173 |
426 |
442 |
| Net Cash From Continuing Operating Activities |
|
115 |
127 |
117 |
156 |
137 |
103 |
157 |
200 |
173 |
426 |
442 |
| Net Income / (Loss) Continuing Operations |
|
84 |
88 |
94 |
118 |
113 |
97 |
168 |
176 |
128 |
116 |
291 |
| Consolidated Net Income / (Loss) |
|
84 |
88 |
94 |
118 |
113 |
97 |
168 |
176 |
128 |
116 |
291 |
| Provision For Loan Losses |
|
4.35 |
5.40 |
5.60 |
24 |
13 |
32 |
-23 |
5.00 |
28 |
88 |
3.58 |
| Depreciation Expense |
|
14 |
13 |
12 |
10 |
10 |
11 |
13 |
13 |
12 |
41 |
51 |
| Amortization Expense |
|
12 |
12 |
11 |
9.43 |
17 |
20 |
27 |
24 |
19 |
21 |
31 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1.44 |
7.42 |
44 |
4.38 |
2.21 |
-18 |
5.93 |
-11 |
-2.91 |
126 |
135 |
| Changes in Operating Assets and Liabilities, net |
|
-0.08 |
1.79 |
-49 |
-10 |
-18 |
-38 |
-33 |
-5.66 |
-11 |
36 |
-70 |
| Net Cash From Investing Activities |
|
-409 |
-581 |
-306 |
47 |
43 |
-504 |
-717 |
-648 |
-470 |
508 |
-1,052 |
| Net Cash From Continuing Investing Activities |
|
-409 |
-581 |
-306 |
47 |
43 |
-504 |
-717 |
-648 |
-470 |
508 |
-1,052 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-5.91 |
-5.00 |
-3.23 |
-3.16 |
-4.88 |
-13 |
-14 |
-9.41 |
-7.49 |
-1.31 |
-12 |
| Acquisitions |
|
-26 |
- |
0.00 |
0.00 |
-15 |
78 |
- |
0.00 |
0.00 |
195 |
0.00 |
| Purchase of Investment Securities |
|
-729 |
-910 |
-734 |
-415 |
-378 |
-405 |
-1,446 |
-1,171 |
-915 |
-854 |
-2,003 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.02 |
0.01 |
21 |
0.03 |
0.00 |
0.95 |
0.04 |
0.02 |
0.11 |
0.00 |
2.35 |
| Sale and/or Maturity of Investments |
|
352 |
334 |
410 |
465 |
441 |
-166 |
744 |
533 |
453 |
1,169 |
959 |
| Net Cash From Financing Activities |
|
292 |
496 |
236 |
-251 |
-136 |
747 |
740 |
-79 |
290 |
-908 |
616 |
| Net Cash From Continuing Financing Activities |
|
292 |
496 |
236 |
-251 |
-136 |
747 |
740 |
-79 |
290 |
-908 |
616 |
| Net Change in Deposits |
|
133 |
631 |
162 |
116 |
274 |
985 |
1,396 |
-670 |
-269 |
-292 |
653 |
| Issuance of Debt |
|
748 |
390 |
670 |
695 |
1,243 |
2,430 |
905 |
3,982 |
535 |
876 |
150 |
| Repayment of Debt |
|
-550 |
-485 |
-540 |
-995 |
-1,560 |
-2,581 |
-1,469 |
-3,272 |
98 |
-1,390 |
-58 |
| Repurchase of Common Equity |
|
0.00 |
-1.56 |
-0.44 |
-13 |
-20 |
-21 |
-21 |
-47 |
0.00 |
0.00 |
0.00 |
| Payment of Dividends |
|
-41 |
-45 |
-60 |
-54 |
-73 |
-66 |
-71 |
-72 |
-72 |
-101 |
-126 |
| Other Financing Activities, Net |
|
2.63 |
6.63 |
4.29 |
0.82 |
0.38 |
-0.52 |
-0.07 |
-1.02 |
-0.89 |
-1.32 |
-2.87 |
| Cash Interest Paid |
|
42 |
44 |
46 |
59 |
74 |
49 |
36 |
47 |
210 |
397 |
494 |
| Cash Income Taxes Paid |
|
41 |
34 |
41 |
15 |
34 |
37 |
57 |
51 |
46 |
36 |
103 |
Quarterly Cash Flow Statements for Provident Financial Services
This table details how cash moves in and out of Provident Financial Services' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-20 |
-9.01 |
-22 |
132 |
-46 |
-38 |
28 |
25 |
43 |
-90 |
11 |
| Net Cash From Operating Activities |
|
42 |
46 |
41 |
77 |
69 |
239 |
89 |
187 |
98 |
69 |
85 |
| Net Cash From Continuing Operating Activities |
|
42 |
46 |
41 |
77 |
69 |
239 |
89 |
187 |
98 |
69 |
85 |
| Net Income / (Loss) Continuing Operations |
|
29 |
27 |
32 |
-11 |
46 |
49 |
64 |
72 |
72 |
83 |
79 |
| Consolidated Net Income / (Loss) |
|
29 |
27 |
32 |
-11 |
46 |
49 |
64 |
72 |
72 |
83 |
79 |
| Provision For Loan Losses |
|
13 |
-0.86 |
-0.32 |
70 |
9.30 |
8.88 |
0.64 |
-2.89 |
7.04 |
-1.21 |
-2.12 |
| Depreciation Expense |
|
2.88 |
2.86 |
2.80 |
9.55 |
16 |
13 |
13 |
13 |
13 |
12 |
12 |
| Amortization Expense |
|
10 |
4.88 |
4.50 |
2.69 |
-2.05 |
15 |
7.88 |
0.70 |
14 |
8.17 |
7.48 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-6.14 |
4.78 |
1.43 |
-5.76 |
5.36 |
125 |
-3.97 |
147 |
-14 |
5.92 |
3.55 |
| Changes in Operating Assets and Liabilities, net |
|
-6.16 |
7.35 |
0.92 |
12 |
-6.14 |
29 |
6.77 |
-44 |
5.90 |
-39 |
-16 |
| Net Cash From Investing Activities |
|
-93 |
-132 |
55 |
763 |
-17 |
-293 |
-176 |
-427 |
-242 |
-207 |
-232 |
| Net Cash From Continuing Investing Activities |
|
-93 |
-132 |
55 |
762 |
-16 |
-293 |
-176 |
-427 |
-242 |
-207 |
-232 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.94 |
-1.59 |
-0.54 |
-0.98 |
-1.29 |
1.50 |
-1.14 |
-4.21 |
-1.33 |
-4.87 |
-3.69 |
| Purchase of Investment Securities |
|
-195 |
-251 |
-29 |
-183 |
-195 |
-447 |
-422 |
-639 |
-453 |
-489 |
-450 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
0.04 |
0.00 |
- |
- |
- |
2.35 |
- |
- |
- |
2.71 |
| Sale and/or Maturity of Investments |
|
105 |
120 |
85 |
752 |
179 |
153 |
244 |
216 |
212 |
287 |
218 |
| Net Cash From Financing Activities |
|
32 |
77 |
-118 |
-707 |
-99 |
15 |
116 |
265 |
187 |
48 |
158 |
| Net Cash From Continuing Financing Activities |
|
32 |
77 |
-118 |
-707 |
-99 |
15 |
116 |
265 |
187 |
48 |
158 |
| Net Change in Deposits |
|
-123 |
147 |
-187 |
-367 |
20 |
242 |
-166 |
259 |
384 |
176 |
-170 |
| Issuance of Debt |
|
62 |
26 |
88 |
221 |
-0.06 |
636 |
570 |
-66 |
50 |
-405 |
50 |
| Repayment of Debt |
|
110 |
-78 |
0.00 |
-542 |
-88 |
-830 |
-255 |
104 |
-215 |
307 |
321 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
-10 |
| Payment of Dividends |
|
-18 |
-18 |
-18 |
-19 |
-31 |
-32 |
-32 |
-31 |
-31 |
-31 |
-31 |
| Other Financing Activities, Net |
|
- |
-0.01 |
-1.24 |
-0.05 |
-0.03 |
- |
-1.85 |
-1.00 |
-0.03 |
-0.01 |
-0.74 |
| Cash Interest Paid |
|
62 |
67 |
66 |
71 |
116 |
144 |
126 |
123 |
121 |
125 |
107 |
| Cash Income Taxes Paid |
|
12 |
7.60 |
1.32 |
17 |
17 |
0.74 |
1.03 |
56 |
9.33 |
37 |
2.51 |
Annual Balance Sheets for Provident Financial Services
This table presents Provident Financial Services' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
8,912 |
9,500 |
9,845 |
9,726 |
9,809 |
12,920 |
13,781 |
13,783 |
14,211 |
24,052 |
24,981 |
| Trading Account Securities |
|
1,438 |
1,529 |
1,515 |
1,543 |
1,431 |
1,557 |
- |
2,193 |
2,054 |
3,116 |
3,467 |
| Loans and Leases, Net of Allowance |
|
6,476 |
6,942 |
7,266 |
7,195 |
7,277 |
9,721 |
0.00 |
10,161 |
10,765 |
18,466 |
19,319 |
| Loans and Leases |
|
6,538 |
7,003 |
7,326 |
7,251 |
7,333 |
9,823 |
- |
10,249 |
10,872 |
18,659 |
19,504 |
| Allowance for Loan and Lease Losses |
|
61 |
62 |
60 |
56 |
56 |
101 |
- |
88 |
107 |
193 |
185 |
| Loans Held for Sale |
|
- |
- |
- |
- |
- |
- |
- |
- |
1.79 |
162 |
15 |
| Premises and Equipment, Net |
|
89 |
84 |
63 |
58 |
55 |
76 |
81 |
80 |
71 |
120 |
113 |
| Intangible Assets |
|
- |
- |
- |
- |
- |
466 |
464 |
461 |
458 |
819 |
782 |
| Other Assets |
|
381 |
431 |
441 |
369 |
421 |
566 |
519 |
703 |
601 |
1,050 |
1,073 |
| Total Liabilities & Shareholders' Equity |
|
8,912 |
9,500 |
9,845 |
9,726 |
9,809 |
12,920 |
13,781 |
13,783 |
14,211 |
24,052 |
24,981 |
| Total Liabilities |
|
7,716 |
8,249 |
8,547 |
8,367 |
8,395 |
11,300 |
1,639 |
12,186 |
12,520 |
21,451 |
22,147 |
| Interest Bearing Deposits |
|
5,924 |
6,554 |
6,714 |
6,830 |
7,103 |
9,838 |
1,461 |
10,563 |
10,293 |
18,624 |
19,279 |
| Short-Term Debt |
|
1,708 |
1,613 |
1,743 |
1,442 |
- |
1,176 |
- |
1,337 |
1,970 |
2,020 |
2,112 |
| Long-Term Debt |
|
- |
- |
- |
- |
1,125 |
25 |
- |
10 |
11 |
402 |
407 |
| Other Long-Term Liabilities |
|
84 |
82 |
90 |
94 |
167 |
261 |
179 |
275 |
247 |
405 |
350 |
| Total Equity & Noncontrolling Interests |
|
1,196 |
1,252 |
1,299 |
1,359 |
1,414 |
1,620 |
1,697 |
1,598 |
1,691 |
2,601 |
2,833 |
| Total Preferred & Common Equity |
|
1,196 |
1,252 |
1,299 |
1,359 |
1,414 |
1,620 |
1,697 |
1,598 |
1,691 |
2,601 |
2,833 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
1,196 |
1,252 |
1,299 |
1,359 |
1,414 |
1,620 |
1,697 |
1,598 |
1,691 |
2,601 |
2,833 |
| Common Stock |
|
995 |
1,001 |
1,009 |
1,018 |
1,004 |
959 |
971 |
979 |
987 |
1,836 |
1,846 |
| Retained Earnings |
|
508 |
551 |
586 |
651 |
695 |
718 |
815 |
918 |
975 |
989 |
1,154 |
| Treasury Stock |
|
-269 |
-264 |
-260 |
-272 |
-269 |
-59 |
-80 |
-127 |
-128 |
-88 |
-91 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-2.55 |
-3.40 |
-7.47 |
-12 |
3.82 |
18 |
6.86 |
-165 |
-141 |
-135 |
-76 |
Quarterly Balance Sheets for Provident Financial Services
This table presents Provident Financial Services' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
13,604 |
13,779 |
14,030 |
14,087 |
14,131 |
24,070 |
24,043 |
24,225 |
24,547 |
24,833 |
25,202 |
| Cash and Due from Banks |
|
185 |
234 |
209 |
189 |
158 |
291 |
244 |
234 |
259 |
302 |
222 |
| Trading Account Securities |
|
2,223 |
2,204 |
2,130 |
2,028 |
2,022 |
2,997 |
3,077 |
3,212 |
3,348 |
3,453 |
3,260 |
| Loans and Leases, Net of Allowance |
|
9,958 |
10,131 |
10,428 |
10,560 |
10,736 |
18,571 |
18,603 |
18,600 |
18,917 |
19,099 |
19,471 |
| Loans and Leases |
|
10,047 |
10,224 |
10,531 |
10,668 |
10,843 |
18,759 |
18,795 |
18,791 |
19,105 |
19,286 |
19,648 |
| Allowance for Loan and Lease Losses |
|
89 |
93 |
102 |
108 |
106 |
188 |
191 |
192 |
188 |
187 |
177 |
| Loans Held for Sale |
|
- |
- |
- |
- |
- |
4.45 |
5.76 |
150 |
6.92 |
14 |
7.52 |
| Premises and Equipment, Net |
|
81 |
72 |
71 |
71 |
69 |
127 |
125 |
115 |
116 |
113 |
110 |
| Intangible Assets |
|
462 |
460 |
459 |
459 |
457 |
852 |
839 |
810 |
800 |
791 |
774 |
| Other Assets |
|
695 |
663 |
732 |
779 |
687 |
1,229 |
1,148 |
1,104 |
1,101 |
1,061 |
1,357 |
| Total Liabilities & Shareholders' Equity |
|
13,604 |
13,779 |
14,030 |
14,087 |
14,131 |
24,070 |
24,043 |
24,225 |
24,547 |
24,833 |
25,202 |
| Total Liabilities |
|
12,053 |
1,565 |
12,387 |
12,464 |
12,436 |
21,515 |
21,421 |
21,566 |
21,840 |
22,066 |
22,339 |
| Interest Bearing Deposits |
|
10,686 |
1,351 |
10,261 |
10,141 |
10,099 |
18,353 |
18,376 |
18,449 |
18,709 |
19,096 |
19,100 |
| Long-Term Debt |
|
10 |
11 |
11 |
11 |
11 |
413 |
414 |
403 |
404 |
405 |
2,891 |
| Other Long-Term Liabilities |
|
293 |
203 |
266 |
290 |
268 |
447 |
417 |
378 |
352 |
355 |
348 |
| Total Equity & Noncontrolling Interests |
|
1,551 |
1,640 |
1,642 |
1,623 |
1,695 |
2,556 |
2,621 |
2,659 |
2,708 |
2,767 |
2,863 |
| Total Preferred & Common Equity |
|
1,551 |
1,640 |
1,642 |
1,623 |
1,695 |
2,556 |
2,621 |
2,659 |
2,708 |
2,767 |
2,863 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
1,551 |
1,637 |
1,642 |
1,623 |
1,695 |
2,556 |
2,621 |
2,659 |
2,708 |
2,767 |
2,863 |
| Common Stock |
|
976 |
982 |
984 |
986 |
989 |
1,868 |
1,870 |
1,838 |
1,841 |
1,843 |
1,849 |
| Retained Earnings |
|
886 |
941 |
954 |
965 |
988 |
958 |
973 |
1,021 |
1,062 |
1,102 |
1,202 |
| Treasury Stock |
|
-127 |
-128 |
-128 |
-128 |
-129 |
-129 |
-129 |
-90 |
-91 |
-91 |
-102 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-174 |
-148 |
-162 |
-195 |
-152 |
-140 |
-93 |
-110 |
-104 |
-87 |
-86 |
Annual Metrics And Ratios for Provident Financial Services
This table displays calculated financial ratios and metrics derived from Provident Financial Services' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
130,622,384.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
130,622,384.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2.23 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
8.94% |
2.90% |
6.35% |
7.62% |
0.67% |
6.42% |
17.62% |
11.60% |
-5.16% |
44.95% |
25.29% |
| EBITDA Growth |
|
14.01% |
2.81% |
8.94% |
0.23% |
6.79% |
-9.10% |
67.83% |
3.92% |
-25.38% |
2.49% |
131.81% |
| EBIT Growth |
|
13.99% |
3.84% |
12.58% |
2.45% |
2.20% |
-13.28% |
78.06% |
5.72% |
-26.79% |
-14.88% |
172.80% |
| NOPAT Growth |
|
13.70% |
4.87% |
7.00% |
26.01% |
-4.86% |
-13.92% |
73.20% |
4.60% |
-26.90% |
-10.03% |
152.03% |
| Net Income Growth |
|
13.70% |
4.87% |
7.00% |
26.01% |
-4.86% |
-13.92% |
73.20% |
4.60% |
-26.90% |
-10.03% |
152.03% |
| EPS Growth |
|
9.02% |
3.76% |
5.07% |
25.52% |
-4.40% |
-20.11% |
57.55% |
7.31% |
-27.23% |
-38.60% |
112.38% |
| Operating Cash Flow Growth |
|
12.97% |
10.83% |
-7.92% |
32.84% |
-12.07% |
-24.56% |
51.80% |
27.74% |
-13.44% |
145.90% |
3.73% |
| Free Cash Flow Firm Growth |
|
54.60% |
176.48% |
-165.13% |
533.25% |
4.64% |
-149.34% |
-4,848.58% |
202.39% |
-106.37% |
-106.98% |
96.98% |
| Invested Capital Growth |
|
9.41% |
-1.35% |
6.17% |
-7.89% |
-9.36% |
11.10% |
330.43% |
-75.74% |
24.64% |
36.82% |
6.54% |
| Revenue Q/Q Growth |
|
1.62% |
0.48% |
1.24% |
2.20% |
-0.64% |
5.07% |
1.20% |
3.65% |
-3.54% |
15.10% |
2.33% |
| EBITDA Q/Q Growth |
|
-0.29% |
1.37% |
0.96% |
3.66% |
-3.03% |
15.28% |
0.23% |
4.83% |
-11.88% |
26.15% |
11.48% |
| EBIT Q/Q Growth |
|
-0.21% |
1.48% |
1.79% |
4.78% |
-5.04% |
17.43% |
-0.36% |
6.75% |
-13.53% |
18.11% |
13.81% |
| NOPAT Q/Q Growth |
|
0.35% |
1.21% |
-3.18% |
15.94% |
-8.01% |
17.75% |
-1.91% |
7.16% |
-14.47% |
22.49% |
13.62% |
| Net Income Q/Q Growth |
|
0.35% |
1.21% |
-3.18% |
15.94% |
-8.01% |
17.75% |
-1.91% |
7.16% |
-14.47% |
22.49% |
13.62% |
| EPS Q/Q Growth |
|
-0.75% |
1.47% |
-3.97% |
16.67% |
-8.42% |
14.88% |
-3.52% |
7.80% |
-14.93% |
0.96% |
13.78% |
| Operating Cash Flow Q/Q Growth |
|
6.55% |
12.24% |
-12.10% |
-2.34% |
4.05% |
41.68% |
-13.41% |
4.18% |
2.29% |
82.67% |
-27.81% |
| Free Cash Flow Firm Q/Q Growth |
|
31.15% |
-52.03% |
-317.92% |
440.13% |
81.95% |
-3.07% |
-1,129.81% |
6,839.40% |
32.17% |
17.55% |
-130.03% |
| Invested Capital Q/Q Growth |
|
-1.39% |
3.54% |
7.62% |
-2.11% |
-8.60% |
-7.20% |
422.90% |
12.21% |
0.42% |
-4.31% |
-0.56% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
47.72% |
47.68% |
48.84% |
45.49% |
48.25% |
41.21% |
58.81% |
54.76% |
43.09% |
30.47% |
56.37% |
| EBIT Margin |
|
39.38% |
39.74% |
42.07% |
40.05% |
40.66% |
33.13% |
50.16% |
47.51% |
36.68% |
21.54% |
46.89% |
| Profit (Net Income) Margin |
|
27.44% |
27.97% |
28.14% |
32.94% |
31.13% |
25.18% |
37.08% |
34.76% |
26.79% |
16.63% |
33.45% |
| Tax Burden Percent |
|
69.67% |
70.36% |
66.88% |
82.26% |
76.58% |
76.01% |
73.94% |
73.15% |
73.05% |
77.21% |
71.34% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
30.33% |
29.64% |
33.12% |
17.74% |
23.42% |
23.99% |
26.06% |
26.85% |
26.95% |
22.79% |
28.66% |
| Return on Invested Capital (ROIC) |
|
3.01% |
3.04% |
3.18% |
4.05% |
4.22% |
3.62% |
2.24% |
2.33% |
3.88% |
2.66% |
5.61% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.01% |
3.04% |
3.18% |
4.05% |
4.22% |
3.62% |
2.24% |
2.33% |
3.88% |
2.66% |
5.61% |
| Return on Net Nonoperating Assets (RNNOA) |
|
4.14% |
4.13% |
4.19% |
4.86% |
3.91% |
2.77% |
7.88% |
8.33% |
3.93% |
2.73% |
5.10% |
| Return on Equity (ROE) |
|
7.16% |
7.17% |
7.37% |
8.91% |
8.12% |
6.39% |
10.13% |
10.66% |
7.81% |
5.38% |
10.72% |
| Cash Return on Invested Capital (CROIC) |
|
-5.97% |
4.40% |
-2.80% |
12.27% |
14.04% |
-6.90% |
-122.35% |
124.24% |
-18.06% |
-28.44% |
-0.72% |
| Operating Return on Assets (OROA) |
|
1.38% |
1.36% |
1.45% |
1.47% |
1.51% |
1.12% |
1.70% |
1.74% |
1.26% |
0.78% |
1.66% |
| Return on Assets (ROA) |
|
0.96% |
0.95% |
0.97% |
1.21% |
1.15% |
0.85% |
1.26% |
1.27% |
0.92% |
0.60% |
1.19% |
| Return on Common Equity (ROCE) |
|
7.16% |
7.17% |
7.37% |
8.91% |
8.12% |
6.39% |
10.13% |
10.66% |
7.81% |
5.38% |
10.72% |
| Return on Equity Simple (ROE_SIMPLE) |
|
7.00% |
7.01% |
7.23% |
8.71% |
7.97% |
5.99% |
9.89% |
10.99% |
7.59% |
4.44% |
10.28% |
| Net Operating Profit after Tax (NOPAT) |
|
84 |
88 |
94 |
118 |
113 |
97 |
168 |
176 |
128 |
116 |
291 |
| NOPAT Margin |
|
27.44% |
27.97% |
28.14% |
32.94% |
31.13% |
25.18% |
37.08% |
34.76% |
26.79% |
16.63% |
33.45% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
46.75% |
47.11% |
45.66% |
43.15% |
45.25% |
47.58% |
44.17% |
41.30% |
43.52% |
43.77% |
40.08% |
| Operating Expenses to Revenue |
|
59.19% |
58.54% |
56.25% |
53.36% |
55.72% |
59.15% |
55.22% |
51.50% |
57.45% |
65.86% |
52.70% |
| Earnings before Interest and Taxes (EBIT) |
|
120 |
125 |
140 |
144 |
147 |
128 |
227 |
240 |
176 |
150 |
408 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
146 |
150 |
163 |
163 |
175 |
159 |
266 |
277 |
207 |
212 |
491 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.75 |
1.05 |
1.01 |
0.89 |
0.90 |
0.73 |
0.96 |
0.89 |
0.75 |
0.93 |
0.90 |
| Price to Tangible Book Value (P/TBV) |
|
1.16 |
1.59 |
1.49 |
1.29 |
1.30 |
1.02 |
1.32 |
1.25 |
1.03 |
1.36 |
1.24 |
| Price to Revenue (P/Rev) |
|
2.94 |
4.19 |
3.92 |
3.38 |
3.52 |
3.05 |
3.59 |
2.81 |
2.65 |
3.50 |
2.93 |
| Price to Earnings (P/E) |
|
10.71 |
14.98 |
13.92 |
10.25 |
11.31 |
12.12 |
9.68 |
8.08 |
9.91 |
21.04 |
8.77 |
| Dividend Yield |
|
4.77% |
3.58% |
4.75% |
5.36% |
4.77% |
6.15% |
4.43% |
5.09% |
5.71% |
5.15% |
4.91% |
| Earnings Yield |
|
9.34% |
6.67% |
7.19% |
9.75% |
8.84% |
8.25% |
10.33% |
12.37% |
10.09% |
4.75% |
11.41% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.86 |
0.99 |
0.96 |
0.90 |
0.87 |
0.65 |
0.09 |
0.88 |
0.84 |
0.93 |
0.91 |
| Enterprise Value to Revenue (EV/Rev) |
|
8.20 |
9.03 |
8.72 |
6.99 |
6.12 |
4.79 |
2.47 |
5.11 |
6.41 |
6.69 |
5.58 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
17.19 |
18.95 |
17.85 |
15.38 |
12.67 |
11.62 |
4.20 |
9.33 |
14.88 |
21.96 |
9.91 |
| Enterprise Value to EBIT (EV/EBIT) |
|
20.83 |
22.73 |
20.72 |
17.46 |
15.04 |
14.46 |
4.93 |
10.75 |
17.48 |
31.06 |
11.91 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
29.90 |
32.30 |
30.98 |
21.23 |
19.64 |
19.02 |
6.66 |
14.70 |
23.93 |
40.23 |
16.69 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
21.79 |
22.28 |
24.83 |
16.14 |
16.16 |
17.85 |
7.14 |
12.89 |
17.72 |
10.90 |
10.99 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
22.33 |
0.00 |
7.01 |
5.90 |
0.00 |
0.00 |
0.28 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.43 |
1.29 |
1.34 |
1.06 |
0.80 |
0.74 |
0.00 |
0.84 |
1.17 |
0.93 |
0.89 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.80 |
0.02 |
0.00 |
0.01 |
0.01 |
0.15 |
0.14 |
| Financial Leverage |
|
1.37 |
1.36 |
1.32 |
1.20 |
0.93 |
0.77 |
3.51 |
3.58 |
1.01 |
1.03 |
0.91 |
| Leverage Ratio |
|
7.45 |
7.52 |
7.59 |
7.36 |
7.04 |
7.49 |
8.05 |
8.37 |
8.51 |
8.92 |
9.02 |
| Compound Leverage Factor |
|
7.45 |
7.52 |
7.59 |
7.36 |
7.04 |
7.49 |
8.05 |
8.37 |
8.51 |
8.92 |
9.02 |
| Debt to Total Capital |
|
58.81% |
56.30% |
57.30% |
51.49% |
44.31% |
42.58% |
0.00% |
45.76% |
53.95% |
48.22% |
47.06% |
| Short-Term Debt to Total Capital |
|
58.81% |
56.30% |
57.30% |
51.49% |
0.00% |
41.69% |
0.00% |
45.40% |
53.66% |
40.22% |
39.46% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
44.31% |
0.89% |
0.00% |
0.36% |
0.29% |
8.00% |
7.60% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
41.19% |
43.70% |
42.70% |
48.51% |
55.69% |
57.42% |
100.00% |
54.24% |
46.05% |
51.78% |
52.94% |
| Debt to EBITDA |
|
11.73 |
10.77 |
10.69 |
8.82 |
6.45 |
7.57 |
0.00 |
4.87 |
9.59 |
11.44 |
5.13 |
| Net Debt to EBITDA |
|
11.04 |
10.16 |
9.83 |
7.95 |
5.38 |
4.21 |
0.00 |
4.20 |
8.72 |
10.47 |
4.70 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
6.45 |
0.16 |
0.00 |
0.04 |
0.05 |
1.90 |
0.83 |
| Debt to NOPAT |
|
20.40 |
18.37 |
18.55 |
12.18 |
9.99 |
12.39 |
0.00 |
7.67 |
15.43 |
20.97 |
8.65 |
| Net Debt to NOPAT |
|
19.19 |
17.31 |
17.06 |
10.98 |
8.33 |
6.90 |
0.00 |
6.61 |
14.02 |
19.18 |
7.92 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
9.99 |
0.26 |
0.00 |
0.06 |
0.08 |
3.48 |
1.40 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-166 |
127 |
-83 |
358 |
375 |
-185 |
-9,153 |
9,372 |
-597 |
-1,236 |
-37 |
| Operating Cash Flow to CapEx |
|
1,950.19% |
2,555.89% |
0.00% |
4,963.95% |
2,804.69% |
869.68% |
1,139.39% |
2,133.45% |
2,348.58% |
32,622.88% |
4,811.92% |
| Free Cash Flow to Firm to Interest Expense |
|
-3.96 |
2.90 |
-1.81 |
6.06 |
5.10 |
-3.65 |
-252.04 |
192.73 |
-2.76 |
-2.78 |
-0.07 |
| Operating Cash Flow to Interest Expense |
|
2.74 |
2.91 |
2.57 |
2.63 |
1.86 |
2.04 |
4.32 |
4.12 |
0.80 |
0.96 |
0.86 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
2.60 |
2.80 |
2.95 |
2.58 |
1.80 |
1.80 |
3.94 |
3.93 |
0.77 |
0.95 |
0.85 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.03 |
0.03 |
0.04 |
0.04 |
0.03 |
0.03 |
0.04 |
0.03 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
3.35 |
3.63 |
4.53 |
5.92 |
6.38 |
5.87 |
5.79 |
6.30 |
6.36 |
7.29 |
7.47 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,904 |
2,865 |
3,041 |
2,801 |
2,539 |
2,821 |
12,142 |
2,946 |
3,671 |
5,023 |
5,352 |
| Invested Capital Turnover |
|
0.11 |
0.11 |
0.11 |
0.12 |
0.14 |
0.14 |
0.06 |
0.07 |
0.14 |
0.16 |
0.17 |
| Increase / (Decrease) in Invested Capital |
|
250 |
-39 |
177 |
-240 |
-262 |
282 |
9,321 |
-9,196 |
726 |
1,352 |
328 |
| Enterprise Value (EV) |
|
2,503 |
2,836 |
2,910 |
2,513 |
2,212 |
1,844 |
1,119 |
2,581 |
3,073 |
4,647 |
4,860 |
| Market Capitalization |
|
896 |
1,316 |
1,307 |
1,214 |
1,274 |
1,175 |
1,625 |
1,420 |
1,272 |
2,431 |
2,553 |
| Book Value per Share |
|
$18.19 |
$18.86 |
$19.45 |
$20.26 |
$21.43 |
$20.62 |
$21.93 |
$21.22 |
$22.36 |
$19.93 |
$21.69 |
| Tangible Book Value per Share |
|
$11.71 |
$12.49 |
$13.15 |
$14.02 |
$14.80 |
$14.68 |
$15.93 |
$15.10 |
$16.30 |
$13.66 |
$15.70 |
| Total Capital |
|
2,904 |
2,865 |
3,041 |
2,801 |
2,539 |
2,821 |
1,697 |
2,946 |
3,671 |
5,023 |
5,352 |
| Total Debt |
|
1,708 |
1,613 |
1,743 |
1,442 |
1,125 |
1,201 |
0.00 |
1,348 |
1,981 |
2,422 |
2,519 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
1,125 |
25 |
0.00 |
10 |
11 |
402 |
407 |
| Net Debt |
|
1,607 |
1,520 |
1,603 |
1,300 |
938 |
669 |
-506 |
1,161 |
1,800 |
2,216 |
2,307 |
| Capital Expenditures (CapEx) |
|
5.89 |
4.98 |
-18 |
3.14 |
4.88 |
12 |
14 |
9.39 |
7.38 |
1.31 |
9.19 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
1,708 |
1,613 |
1,743 |
1,442 |
1,125 |
1,201 |
10,445 |
1,348 |
1,981 |
2,422 |
2,519 |
| Total Depreciation and Amortization (D&A) |
|
25 |
25 |
23 |
20 |
27 |
31 |
39 |
37 |
31 |
62 |
82 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.33 |
$1.38 |
$1.46 |
$1.82 |
$1.74 |
$1.39 |
$2.20 |
$2.35 |
$1.72 |
$1.05 |
$2.23 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
62.95M |
63.64M |
64.38M |
64.94M |
64.60M |
69.55M |
76.47M |
74.70M |
74.84M |
109.67M |
130.46M |
| Adjusted Diluted Earnings per Share |
|
$1.33 |
$1.38 |
$1.45 |
$1.82 |
$1.74 |
$1.39 |
$2.19 |
$2.35 |
$1.71 |
$1.05 |
$2.23 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
63.11M |
63.85M |
64.58M |
65.10M |
64.73M |
69.63M |
76.56M |
74.78M |
74.87M |
109.71M |
130.51M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.74 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
65.79M |
66.45M |
66.84M |
66.57M |
65.96M |
77.79M |
77.11M |
75.33M |
75.60M |
130.49M |
130.70M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
84 |
88 |
94 |
118 |
113 |
97 |
168 |
179 |
134 |
159 |
291 |
| Normalized NOPAT Margin |
|
27.44% |
27.97% |
28.14% |
32.94% |
31.13% |
25.18% |
37.08% |
35.36% |
27.98% |
22.95% |
33.45% |
| Pre Tax Income Margin |
|
39.38% |
39.74% |
42.07% |
40.05% |
40.66% |
33.13% |
50.16% |
47.51% |
36.68% |
21.54% |
46.89% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.87 |
2.85 |
3.08 |
2.43 |
2.00 |
2.51 |
6.25 |
4.94 |
0.81 |
0.34 |
0.80 |
| NOPAT to Interest Expense |
|
2.00 |
2.01 |
2.06 |
2.00 |
1.53 |
1.91 |
4.62 |
3.61 |
0.59 |
0.26 |
0.57 |
| EBIT Less CapEx to Interest Expense |
|
2.73 |
2.74 |
3.46 |
2.38 |
1.93 |
2.28 |
5.88 |
4.74 |
0.78 |
0.33 |
0.78 |
| NOPAT Less CapEx to Interest Expense |
|
1.86 |
1.89 |
2.44 |
1.95 |
1.47 |
1.68 |
4.24 |
3.42 |
0.56 |
0.26 |
0.55 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
49.31% |
51.67% |
63.84% |
45.28% |
64.64% |
67.89% |
42.57% |
41.00% |
56.42% |
87.39% |
43.24% |
| Augmented Payout Ratio |
|
49.31% |
53.45% |
64.31% |
56.40% |
82.28% |
89.72% |
54.90% |
67.49% |
56.42% |
87.39% |
43.24% |
Quarterly Metrics And Ratios for Provident Financial Services
This table displays calculated financial ratios and metrics derived from Provident Financial Services' official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
130,622,384.00 |
130,696,286.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
130,622,384.00 |
130,696,286.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.64 |
0.61 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-16.22% |
-13.28% |
-12.26% |
38.22% |
82.21% |
79.43% |
82.36% |
30.77% |
5.32% |
9.62% |
7.87% |
| EBITDA Growth |
|
-26.95% |
-36.96% |
-19.61% |
-119.67% |
57.26% |
92.35% |
124.57% |
1,380.44% |
45.66% |
61.73% |
14.69% |
| EBIT Growth |
|
-37.76% |
-40.89% |
-21.86% |
-148.86% |
74.53% |
57.69% |
113.76% |
580.55% |
55.72% |
79.00% |
19.94% |
| NOPAT Growth |
|
-34.26% |
-44.30% |
-20.86% |
-146.63% |
62.56% |
77.66% |
99.58% |
582.36% |
54.55% |
71.94% |
24.03% |
| Net Income Growth |
|
-34.26% |
-44.30% |
-20.86% |
-135.89% |
62.56% |
77.66% |
99.58% |
726.74% |
54.55% |
71.94% |
24.03% |
| EPS Growth |
|
-34.48% |
-45.45% |
-20.37% |
-125.58% |
-5.26% |
2.78% |
13.95% |
600.00% |
52.78% |
72.97% |
24.49% |
| Operating Cash Flow Growth |
|
-26.01% |
9.14% |
-28.69% |
179.90% |
65.98% |
416.63% |
113.76% |
144.13% |
41.70% |
-71.19% |
-4.36% |
| Free Cash Flow Firm Growth |
|
-286.15% |
-107.55% |
183.65% |
-104.28% |
-54.40% |
-86.61% |
-118.48% |
91.93% |
96.11% |
81.20% |
82.39% |
| Invested Capital Growth |
|
39.27% |
24.64% |
-69.21% |
50.47% |
43.60% |
36.82% |
43.41% |
4.10% |
2.51% |
6.54% |
6.59% |
| Revenue Q/Q Growth |
|
-2.48% |
-0.69% |
-0.24% |
43.07% |
28.56% |
-2.21% |
1.38% |
2.59% |
3.54% |
1.79% |
-0.23% |
| EBITDA Q/Q Growth |
|
8.91% |
-5.53% |
-9.25% |
-118.07% |
970.79% |
15.54% |
23.55% |
3.01% |
11.01% |
2.53% |
-2.18% |
| EBIT Q/Q Growth |
|
-14.31% |
6.35% |
8.06% |
-149.61% |
406.10% |
-3.90% |
46.48% |
11.53% |
-0.81% |
10.46% |
-1.85% |
| NOPAT Q/Q Growth |
|
-10.80% |
-4.33% |
17.46% |
-146.51% |
410.97% |
4.56% |
31.95% |
12.42% |
-0.36% |
16.33% |
-4.81% |
| Net Income Q/Q Growth |
|
-10.80% |
-4.33% |
17.46% |
-135.80% |
504.05% |
4.56% |
31.95% |
12.42% |
-0.36% |
16.33% |
-4.81% |
| EPS Q/Q Growth |
|
-11.63% |
-5.26% |
19.44% |
-125.58% |
427.27% |
2.78% |
32.43% |
12.24% |
0.00% |
16.36% |
-4.69% |
| Operating Cash Flow Q/Q Growth |
|
52.50% |
11.12% |
-10.60% |
84.75% |
-9.57% |
245.88% |
-63.01% |
111.00% |
-47.51% |
-29.67% |
22.78% |
| Free Cash Flow Firm Q/Q Growth |
|
-14.86% |
30.31% |
1,315.96% |
-120.99% |
13.19% |
15.77% |
-20.44% |
90.84% |
58.15% |
-307.02% |
-12.79% |
| Invested Capital Q/Q Growth |
|
4.37% |
0.42% |
2.52% |
40.02% |
-0.39% |
-4.31% |
7.46% |
1.64% |
-1.91% |
-0.56% |
7.51% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
43.52% |
41.40% |
43.91% |
-5.55% |
37.56% |
44.38% |
54.08% |
54.30% |
58.22% |
58.64% |
57.49% |
| EBIT Margin |
|
32.36% |
34.65% |
37.54% |
-13.02% |
30.99% |
30.45% |
44.00% |
47.83% |
45.82% |
49.73% |
48.92% |
| Profit (Net Income) Margin |
|
24.70% |
23.80% |
28.02% |
-7.01% |
22.04% |
23.56% |
30.67% |
33.61% |
32.34% |
36.96% |
35.27% |
| Tax Burden Percent |
|
76.35% |
68.68% |
74.66% |
53.87% |
71.11% |
77.38% |
69.71% |
70.26% |
70.58% |
74.33% |
72.09% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
23.65% |
31.32% |
25.34% |
0.00% |
28.89% |
22.62% |
30.29% |
29.74% |
29.42% |
25.67% |
27.91% |
| Return on Invested Capital (ROIC) |
|
3.91% |
3.45% |
1.62% |
-1.06% |
2.99% |
3.77% |
5.28% |
5.25% |
5.18% |
6.20% |
5.61% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.91% |
3.45% |
1.62% |
-0.91% |
2.99% |
3.77% |
5.28% |
5.25% |
5.18% |
6.20% |
5.61% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.83% |
3.49% |
6.16% |
-0.99% |
3.28% |
3.86% |
5.83% |
5.48% |
5.04% |
5.64% |
5.72% |
| Return on Equity (ROE) |
|
7.73% |
6.94% |
7.79% |
-2.04% |
6.27% |
7.63% |
11.12% |
10.72% |
10.21% |
11.84% |
11.33% |
| Cash Return on Invested Capital (CROIC) |
|
-28.04% |
-18.06% |
107.33% |
-38.55% |
-33.68% |
-28.44% |
-32.45% |
0.28% |
2.34% |
-0.72% |
-0.88% |
| Operating Return on Assets (OROA) |
|
1.16% |
1.19% |
1.25% |
-0.35% |
0.98% |
1.11% |
1.81% |
1.65% |
1.60% |
1.77% |
1.76% |
| Return on Assets (ROA) |
|
0.89% |
0.81% |
0.93% |
-0.19% |
0.70% |
0.86% |
1.26% |
1.16% |
1.13% |
1.31% |
1.27% |
| Return on Common Equity (ROCE) |
|
7.73% |
6.94% |
7.78% |
-2.04% |
6.27% |
7.63% |
11.12% |
10.72% |
10.21% |
11.84% |
11.33% |
| Return on Equity Simple (ROE_SIMPLE) |
|
9.25% |
0.00% |
7.08% |
2.99% |
3.60% |
0.00% |
5.55% |
8.53% |
9.26% |
0.00% |
10.71% |
| Net Operating Profit after Tax (NOPAT) |
|
29 |
27 |
32 |
-15 |
46 |
49 |
64 |
72 |
72 |
83 |
79 |
| NOPAT Margin |
|
24.70% |
23.80% |
28.02% |
-9.11% |
22.04% |
23.56% |
30.67% |
33.61% |
32.34% |
36.96% |
35.27% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
-0.15% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
43.49% |
47.15% |
49.20% |
46.18% |
41.92% |
40.73% |
41.65% |
40.76% |
39.11% |
38.94% |
40.75% |
| Operating Expenses to Revenue |
|
56.79% |
65.46% |
62.30% |
70.46% |
64.59% |
65.48% |
55.69% |
53.52% |
51.00% |
50.81% |
52.02% |
| Earnings before Interest and Taxes (EBIT) |
|
37 |
40 |
43 |
-21 |
65 |
63 |
92 |
102 |
102 |
112 |
110 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
50 |
48 |
50 |
-9.08 |
79 |
91 |
113 |
116 |
129 |
132 |
129 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.67 |
0.75 |
0.63 |
0.42 |
0.92 |
0.93 |
0.84 |
0.85 |
0.91 |
0.90 |
0.97 |
| Price to Tangible Book Value (P/TBV) |
|
0.93 |
1.03 |
0.86 |
0.63 |
1.36 |
1.36 |
1.21 |
1.20 |
1.27 |
1.24 |
1.32 |
| Price to Revenue (P/Rev) |
|
2.19 |
2.65 |
2.31 |
2.12 |
4.01 |
3.50 |
2.84 |
2.73 |
2.96 |
2.93 |
3.12 |
| Price to Earnings (P/E) |
|
7.24 |
9.91 |
8.92 |
14.07 |
25.68 |
21.04 |
15.19 |
9.92 |
9.83 |
8.77 |
9.02 |
| Dividend Yield |
|
6.68% |
5.71% |
6.78% |
8.47% |
5.17% |
5.15% |
5.59% |
5.48% |
4.98% |
4.91% |
4.54% |
| Earnings Yield |
|
13.81% |
10.09% |
11.21% |
7.11% |
3.89% |
4.75% |
6.58% |
10.08% |
10.18% |
11.41% |
11.08% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.80 |
0.84 |
0.79 |
0.66 |
0.92 |
0.93 |
0.88 |
0.88 |
0.90 |
0.91 |
0.94 |
| Enterprise Value to Revenue (EV/Rev) |
|
5.90 |
6.41 |
6.43 |
6.88 |
7.96 |
6.69 |
6.01 |
5.73 |
5.68 |
5.58 |
6.13 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
12.51 |
14.88 |
15.34 |
25.18 |
28.65 |
21.96 |
17.30 |
12.04 |
10.98 |
9.91 |
10.71 |
| Enterprise Value to EBIT (EV/EBIT) |
|
14.42 |
17.48 |
18.20 |
35.42 |
37.94 |
31.06 |
23.91 |
14.93 |
13.47 |
11.91 |
12.74 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
19.52 |
23.93 |
24.85 |
45.78 |
50.96 |
40.23 |
32.18 |
20.83 |
18.85 |
16.69 |
17.73 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
17.29 |
17.72 |
19.01 |
17.00 |
20.59 |
10.90 |
10.02 |
8.24 |
7.89 |
10.99 |
12.40 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.35 |
0.00 |
0.00 |
0.00 |
0.00 |
318.69 |
38.86 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.25 |
1.17 |
1.22 |
1.06 |
1.00 |
0.93 |
1.03 |
1.03 |
0.94 |
0.89 |
1.01 |
| Long-Term Debt to Equity |
|
0.01 |
0.01 |
0.01 |
0.16 |
0.16 |
0.15 |
0.15 |
0.15 |
0.15 |
0.14 |
1.01 |
| Financial Leverage |
|
0.98 |
1.01 |
3.79 |
1.09 |
1.10 |
1.03 |
1.10 |
1.04 |
0.97 |
0.91 |
1.02 |
| Leverage Ratio |
|
8.72 |
8.51 |
8.37 |
9.08 |
8.98 |
8.92 |
8.81 |
9.24 |
9.07 |
9.02 |
8.95 |
| Compound Leverage Factor |
|
8.72 |
8.51 |
8.37 |
9.08 |
8.98 |
8.92 |
8.81 |
9.24 |
9.07 |
9.02 |
8.95 |
| Debt to Total Capital |
|
55.61% |
53.95% |
54.96% |
51.51% |
50.07% |
48.22% |
50.74% |
50.65% |
48.58% |
47.06% |
50.24% |
| Short-Term Debt to Total Capital |
|
55.32% |
53.66% |
54.68% |
43.68% |
42.18% |
40.22% |
43.28% |
43.28% |
41.05% |
39.46% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.29% |
0.29% |
0.29% |
7.83% |
7.89% |
8.00% |
7.46% |
7.37% |
7.53% |
7.60% |
50.24% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
44.39% |
46.05% |
45.04% |
48.49% |
49.93% |
51.78% |
49.26% |
49.35% |
51.42% |
52.94% |
49.76% |
| Debt to EBITDA |
|
8.67 |
9.59 |
10.65 |
19.53 |
15.67 |
11.44 |
9.99 |
6.95 |
5.94 |
5.13 |
5.70 |
| Net Debt to EBITDA |
|
7.87 |
8.72 |
9.84 |
17.44 |
14.21 |
10.47 |
9.13 |
6.31 |
5.26 |
4.70 |
5.26 |
| Long-Term Debt to EBITDA |
|
0.05 |
0.05 |
0.06 |
2.97 |
2.47 |
1.90 |
1.47 |
1.01 |
0.92 |
0.83 |
5.70 |
| Debt to NOPAT |
|
13.54 |
15.43 |
17.25 |
35.51 |
27.87 |
20.97 |
18.57 |
12.03 |
10.20 |
8.65 |
9.43 |
| Net Debt to NOPAT |
|
12.28 |
14.02 |
15.93 |
31.71 |
25.28 |
19.18 |
16.99 |
10.91 |
9.03 |
7.92 |
8.71 |
| Long-Term Debt to NOPAT |
|
0.07 |
0.08 |
0.09 |
5.40 |
4.39 |
3.48 |
2.73 |
1.75 |
1.58 |
1.40 |
9.43 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.10% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-1,002 |
-698 |
8,493 |
-1,783 |
-1,547 |
-1,303 |
-1,570 |
-144 |
-60 |
-245 |
-276 |
| Operating Cash Flow to CapEx |
|
1,419.65% |
2,988.19% |
7,725.56% |
7,830.30% |
5,362.95% |
0.00% |
0.00% |
4,440.49% |
7,393.21% |
1,417.23% |
8,594.11% |
| Free Cash Flow to Firm to Interest Expense |
|
-16.18 |
-10.21 |
121.00 |
-16.77 |
-11.15 |
-10.01 |
-12.70 |
-1.11 |
-0.46 |
-1.92 |
-2.28 |
| Operating Cash Flow to Interest Expense |
|
0.67 |
0.68 |
0.59 |
0.72 |
0.50 |
1.84 |
0.72 |
1.45 |
0.74 |
0.54 |
0.70 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.63 |
0.65 |
0.58 |
0.71 |
0.49 |
1.85 |
0.73 |
1.41 |
0.73 |
0.50 |
0.69 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
0.03 |
0.03 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
6.53 |
6.36 |
6.53 |
5.14 |
6.15 |
7.29 |
8.53 |
6.91 |
7.15 |
7.47 |
7.86 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
3,656 |
3,671 |
3,764 |
5,270 |
5,250 |
5,023 |
5,398 |
5,486 |
5,382 |
5,352 |
5,754 |
| Invested Capital Turnover |
|
0.16 |
0.14 |
0.06 |
0.12 |
0.14 |
0.16 |
0.17 |
0.16 |
0.16 |
0.17 |
0.16 |
| Increase / (Decrease) in Invested Capital |
|
1,031 |
726 |
-8,461 |
1,768 |
1,594 |
1,352 |
1,634 |
216 |
132 |
328 |
356 |
| Enterprise Value (EV) |
|
2,931 |
3,073 |
2,980 |
3,500 |
4,806 |
4,647 |
4,745 |
4,810 |
4,831 |
4,860 |
5,434 |
| Market Capitalization |
|
1,087 |
1,272 |
1,070 |
1,076 |
2,422 |
2,431 |
2,241 |
2,290 |
2,518 |
2,553 |
2,766 |
| Book Value per Share |
|
$21.46 |
$22.36 |
$22.52 |
$33.63 |
$20.09 |
$19.93 |
$20.38 |
$20.72 |
$21.18 |
$21.69 |
$21.90 |
| Tangible Book Value per Share |
|
$15.40 |
$16.30 |
$16.45 |
$22.43 |
$13.66 |
$13.66 |
$14.17 |
$14.60 |
$15.13 |
$15.70 |
$15.99 |
| Total Capital |
|
3,656 |
3,671 |
3,764 |
5,270 |
5,250 |
5,023 |
5,398 |
5,486 |
5,382 |
5,352 |
5,754 |
| Total Debt |
|
2,033 |
1,981 |
2,069 |
2,715 |
2,629 |
2,422 |
2,739 |
2,779 |
2,615 |
2,519 |
2,891 |
| Total Long-Term Debt |
|
11 |
11 |
11 |
413 |
414 |
402 |
403 |
404 |
405 |
407 |
2,891 |
| Net Debt |
|
1,844 |
1,800 |
1,910 |
2,424 |
2,385 |
2,216 |
2,505 |
2,520 |
2,313 |
2,307 |
2,669 |
| Capital Expenditures (CapEx) |
|
2.94 |
1.55 |
0.54 |
0.98 |
1.29 |
-1.50 |
-1.21 |
4.21 |
1.33 |
4.87 |
0.99 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
-3.44 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
2,033 |
1,981 |
2,069 |
2,715 |
2,629 |
2,422 |
2,739 |
2,779 |
2,615 |
2,519 |
2,891 |
| Total Depreciation and Amortization (D&A) |
|
13 |
7.74 |
7.30 |
12 |
14 |
29 |
21 |
14 |
27 |
20 |
19 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.38 |
$0.37 |
$0.43 |
($0.11) |
$0.36 |
$0.37 |
$0.49 |
$0.55 |
$0.55 |
$0.64 |
$0.61 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
74.91M |
74.84M |
75.26M |
102.96M |
129.94M |
109.67M |
130.33M |
130.48M |
130.51M |
130.46M |
130.51M |
| Adjusted Diluted Earnings per Share |
|
$0.38 |
$0.36 |
$0.43 |
($0.11) |
$0.36 |
$0.37 |
$0.49 |
$0.55 |
$0.55 |
$0.64 |
$0.61 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
74.91M |
74.87M |
75.28M |
102.96M |
130.00M |
109.71M |
130.38M |
130.50M |
130.55M |
130.51M |
130.59M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
75.61M |
75.60M |
75.98M |
130.49M |
130.49M |
130.49M |
130.66M |
130.62M |
130.62M |
130.70M |
130.31M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
30 |
29 |
34 |
-1.68 |
57 |
64 |
64 |
72 |
72 |
83 |
79 |
| Normalized NOPAT Margin |
|
26.22% |
25.28% |
29.46% |
-1.03% |
27.30% |
31.15% |
30.67% |
33.61% |
32.34% |
36.96% |
35.27% |
| Pre Tax Income Margin |
|
32.36% |
34.65% |
37.54% |
-13.02% |
30.99% |
30.45% |
44.00% |
47.83% |
45.82% |
49.73% |
48.92% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.60 |
0.58 |
0.61 |
-0.20 |
0.47 |
0.48 |
0.74 |
0.79 |
0.77 |
0.88 |
0.91 |
| NOPAT to Interest Expense |
|
0.46 |
0.40 |
0.46 |
-0.14 |
0.33 |
0.37 |
0.52 |
0.56 |
0.54 |
0.65 |
0.65 |
| EBIT Less CapEx to Interest Expense |
|
0.56 |
0.56 |
0.60 |
-0.21 |
0.46 |
0.49 |
0.75 |
0.76 |
0.76 |
0.84 |
0.90 |
| NOPAT Less CapEx to Interest Expense |
|
0.41 |
0.38 |
0.45 |
-0.15 |
0.33 |
0.38 |
0.53 |
0.52 |
0.53 |
0.62 |
0.65 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
48.02% |
56.42% |
60.03% |
95.32% |
91.31% |
87.39% |
77.77% |
55.00% |
49.55% |
43.24% |
40.91% |
| Augmented Payout Ratio |
|
48.02% |
56.42% |
60.03% |
95.32% |
91.31% |
87.39% |
77.77% |
55.00% |
49.55% |
43.24% |
44.25% |
Key Financial Trends
Provident Financial Services (NYSE:PFS) delivered a generally stable first quarter in 2026, with profitability holding up well and operating cash flow remaining solid, but the balance sheet and credit trends show a mixed picture. Over the last four years, the company has grown materially in size, while also taking on more leverage and carrying a large amount of acquisition-related intangible assets.
- Q1 2026 net income improved sequentially versus Q1 2025, rising to $79.4 million from $64.0 million, helped by higher total revenue and better operating performance.
- Net interest income remains the core strength, at $193.7 million in Q1 2026, up from $181.7 million in Q1 2025 and $108.3 million in Q1 2023.
- Operating cash flow was strong in Q1 2026 at $84.7 million, supporting dividends, capital spending, and balance sheet flexibility.
- Deposits rebounded in Q1 2026, with the company showing a $170.3 million increase in deposits after several periods of volatility.
- Loan growth has been meaningful over the multi-year period, with net loans and leases rising from about $10.7 billion in Q1 2024 to $19.5 billion in Q1 2026.
- Interest income has scaled up significantly over the last two years, reflecting a larger earning asset base and improved rate environment.
- EPS was unchanged at $0.61 in Q1 2026 versus $0.64 in Q4 2025, so earnings growth was good, but not dramatic on a per-share basis.
- The company continues to pay dividends, with $31.4 million paid in Q1 2026, which is shareholder-friendly but also consumes cash.
- Common equity rose modestly to $2.86 billion in Q1 2026 from $2.77 billion in Q3 2025, but equity remains relatively thin versus assets for a bank of this size.
- Short-term debt and other funding sources remain important to the capital structure, reflecting a balance sheet that still relies on wholesale and borrowings along with deposits.
- Credit costs worsened in early 2025 and remained a focus; Q3 2025 saw a $7.0 million provision for credit losses, and Q1 2026 still carried a provision line item, even though it was smaller.
- Interest expense has risen materially over time, especially deposit interest expense, which climbed sharply from 2023 levels and pressured margins during the rate cycle.
- Intangible assets are very large at $773.6 million in Q1 2026, which suggests meaningful acquisition-related accounting assets that do not generate cash.
- Leverage is elevated, with total liabilities of $22.3 billion against equity of $2.86 billion in Q1 2026, leaving the bank more sensitive to funding and credit stress.
- The balance sheet has been volatile, including swings in deposits, debt, and investment securities, which suggests ongoing management of funding mix rather than a steadily expanding franchise.
Looking at the longer trend, PFS has clearly grown since early 2023: total assets rose from about $13.8 billion in Q1 2023 to $25.2 billion in Q1 2026. That is a major expansion. The growth came with a much larger loan book and a far bigger securities portfolio, but also with more debt and a bigger intangible asset base. For investors, that means the company is larger and more profitable than it was three years ago, but it is also more complex and more dependent on managing funding costs and credit quality carefully.
The most encouraging part of the story is that earnings have remained profitable across the cycle, even during quarters when credit provisions spiked or deposit costs rose. The biggest caution is that net interest income and profitability are still tied closely to funding costs and credit performance, so the stock’s outlook will depend on whether management can keep margins stable while maintaining loan growth and deposit stability.
06/03/26 01:46 PM ETAI Generated. May Contain Errors.