Annual Income Statements for Renasant
This table shows Renasant's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Renasant
This table shows Renasant's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
28 |
39 |
39 |
72 |
45 |
42 |
1.02 |
60 |
79 |
88 |
87 |
| Consolidated Net Income / (Loss) |
|
28 |
39 |
39 |
72 |
45 |
42 |
1.02 |
60 |
79 |
88 |
87 |
| Net Income / (Loss) Continuing Operations |
|
28 |
39 |
39 |
72 |
45 |
42 |
1.02 |
60 |
79 |
88 |
87 |
| Total Pre-Tax Income |
|
32 |
49 |
49 |
97 |
50 |
52 |
2.67 |
75 |
97 |
110 |
109 |
| Total Revenue |
|
146 |
165 |
164 |
220 |
167 |
171 |
267 |
270 |
278 |
274 |
274 |
| Net Interest Income / (Expense) |
|
126 |
123 |
125 |
131 |
133 |
134 |
219 |
224 |
227 |
224 |
223 |
| Total Interest Income |
|
210 |
213 |
220 |
229 |
225 |
220 |
344 |
351 |
347 |
338 |
340 |
| Loans and Leases Interest Income |
|
192 |
195 |
202 |
207 |
203 |
200 |
306 |
313 |
309 |
298 |
300 |
| Investment Securities Interest Income |
|
11 |
11 |
10 |
10 |
11 |
12 |
28 |
30 |
30 |
32 |
36 |
| Other Interest Income |
|
7.84 |
7.78 |
7.87 |
12 |
12 |
8.64 |
9.06 |
8.10 |
7.48 |
7.58 |
5.11 |
| Total Interest Expense |
|
84 |
90 |
95 |
98 |
92 |
86 |
125 |
128 |
120 |
115 |
118 |
| Deposits Interest Expense |
|
77 |
83 |
88 |
91 |
86 |
79 |
112 |
116 |
106 |
104 |
106 |
| Long-Term Debt Interest Expense |
|
7.31 |
7.28 |
7.56 |
7.26 |
6.89 |
6.75 |
13 |
12 |
14 |
11 |
11 |
| Total Non-Interest Income |
|
20 |
41 |
39 |
89 |
34 |
36 |
48 |
46 |
51 |
50 |
51 |
| Trust Fees by Commissions |
|
5.67 |
5.67 |
5.68 |
5.84 |
6.37 |
7.07 |
7.35 |
8.22 |
8.57 |
8.68 |
9.07 |
| Service Charges on Deposit Accounts |
|
11 |
11 |
10 |
10 |
11 |
10 |
14 |
13 |
15 |
15 |
15 |
| Other Service Charges |
|
14 |
11 |
10 |
8.37 |
7.12 |
7.89 |
13 |
11 |
15 |
14 |
14 |
| Other Non-Interest Income |
|
-10 |
14 |
12 |
11 |
10 |
11 |
15 |
13 |
13 |
13 |
14 |
| Provision for Credit Losses |
|
2.52 |
2.44 |
3.30 |
0.94 |
2.60 |
4.75 |
81 |
10 |
11 |
8.08 |
3.80 |
| Total Non-Interest Expense |
|
112 |
113 |
112 |
122 |
115 |
114 |
183 |
184 |
171 |
155 |
162 |
| Salaries and Employee Benefits |
|
72 |
71 |
71 |
71 |
70 |
72 |
100 |
99 |
98 |
92 |
96 |
| Net Occupancy & Equipment Expense |
|
16 |
15 |
16 |
16 |
15 |
16 |
23 |
24 |
22 |
23 |
23 |
| Marketing Expense |
|
3.08 |
4.89 |
3.81 |
3.68 |
3.84 |
4.30 |
4.49 |
5.25 |
4.31 |
4.60 |
4.68 |
| Other Operating Expenses |
|
20 |
20 |
20 |
19 |
22 |
20 |
27 |
29 |
27 |
28 |
29 |
| Amortization Expense |
|
1.27 |
1.21 |
1.19 |
1.16 |
1.13 |
1.08 |
8.88 |
8.67 |
8.47 |
8.22 |
8.37 |
| Restructuring Charge |
|
- |
0.00 |
0.00 |
11 |
- |
0.79 |
20 |
17 |
11 |
0.00 |
0.00 |
| Income Tax Expense |
|
3.79 |
9.91 |
9.67 |
25 |
5.01 |
10 |
1.65 |
15 |
18 |
22 |
22 |
| Basic Earnings per Share |
|
$0.50 |
$0.70 |
$0.69 |
$1.18 |
$0.72 |
$0.65 |
$0.01 |
$0.63 |
$0.80 |
$0.94 |
$0.95 |
| Weighted Average Basic Shares Outstanding |
|
56.22M |
56.34M |
63.56M |
63.57M |
63.66M |
95.01M |
95.02M |
95.02M |
94.14M |
92.27M |
91.40M |
| Diluted Earnings per Share |
|
$0.49 |
$0.70 |
$0.69 |
$1.18 |
$0.70 |
$0.65 |
$0.01 |
$0.63 |
$0.78 |
$0.94 |
$0.94 |
| Weighted Average Diluted Shares Outstanding |
|
56.22M |
56.34M |
63.56M |
63.57M |
63.66M |
95.01M |
95.02M |
95.02M |
94.14M |
92.27M |
91.40M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
56.22M |
56.34M |
63.56M |
63.57M |
63.66M |
95.01M |
95.02M |
95.02M |
94.14M |
92.27M |
91.40M |
Annual Cash Flow Statements for Renasant
This table details how cash moves in and out of Renasant's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
50 |
95 |
-25 |
288 |
-154 |
218 |
1,245 |
-1,302 |
225 |
291 |
-21 |
| Net Cash From Operating Activities |
|
253 |
164 |
207 |
82 |
164 |
82 |
143 |
574 |
149 |
106 |
271 |
| Net Cash From Continuing Operating Activities |
|
253 |
164 |
207 |
82 |
164 |
82 |
143 |
574 |
149 |
106 |
271 |
| Net Income / (Loss) Continuing Operations |
|
68 |
91 |
92 |
147 |
168 |
84 |
176 |
166 |
145 |
195 |
181 |
| Consolidated Net Income / (Loss) |
|
68 |
91 |
92 |
147 |
168 |
84 |
176 |
166 |
145 |
195 |
181 |
| Provision For Loan Losses |
|
4.75 |
7.53 |
7.55 |
6.81 |
7.05 |
87 |
-2.17 |
24 |
16 |
9.27 |
107 |
| Depreciation Expense |
|
9.20 |
3.09 |
4.83 |
3.50 |
8.19 |
35 |
47 |
43 |
35 |
32 |
16 |
| Non-Cash Adjustments to Reconcile Net Income |
|
161 |
69 |
116 |
-21 |
-7.64 |
-91 |
-15 |
377 |
-20 |
-113 |
-5.59 |
| Changes in Operating Assets and Liabilities, net |
|
9.64 |
-6.56 |
-14 |
-54 |
-12 |
-32 |
-63 |
-36 |
-27 |
-18 |
-28 |
| Net Cash From Investing Activities |
|
-247 |
-352 |
70 |
-503 |
-506 |
-1,266 |
-660 |
-2,044 |
-55 |
-275 |
-734 |
| Net Cash From Continuing Investing Activities |
|
-247 |
-352 |
70 |
-503 |
-506 |
-1,266 |
-660 |
-2,044 |
-55 |
-275 |
-734 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-25 |
-14 |
-13 |
-22 |
-35 |
-28 |
-21 |
-15 |
-22 |
-14 |
-34 |
| Purchase of Investment Securities |
|
-515 |
-660 |
-656 |
-807 |
-969 |
-1,730 |
-1,292 |
-2,490 |
-832 |
-721 |
-2,185 |
| Sale of Property, Leasehold Improvements and Equipment |
|
2.22 |
2.46 |
2.10 |
0.92 |
3.73 |
0.00 |
9.81 |
1.23 |
0.94 |
0.34 |
8.64 |
| Divestitures |
|
25 |
25 |
42 |
154 |
- |
- |
- |
0.00 |
0.00 |
55 |
268 |
| Sale and/or Maturity of Investments |
|
266 |
299 |
695 |
171 |
494 |
493 |
643 |
460 |
797 |
404 |
1,208 |
| Net Cash From Financing Activities |
|
45 |
283 |
-301 |
709 |
188 |
1,402 |
1,762 |
168 |
132 |
459 |
441 |
| Net Cash From Continuing Financing Activities |
|
45 |
283 |
-301 |
709 |
188 |
1,402 |
1,762 |
168 |
132 |
459 |
441 |
| Net Change in Deposits |
|
2.22 |
489 |
-77 |
496 |
86 |
1,846 |
1,847 |
-419 |
590 |
496 |
444 |
| Issuance of Debt |
|
375 |
98 |
0.00 |
264 |
150 |
-370 |
197 |
669 |
-405 |
-200 |
150 |
| Issuance of Common Equity |
|
0.00 |
84 |
- |
- |
- |
- |
- |
0.00 |
0.00 |
217 |
0.00 |
| Repayment of Debt |
|
-309 |
-362 |
-190 |
-0.85 |
66 |
-0.17 |
-210 |
-32 |
-2.68 |
-0.25 |
-60 |
| Repurchase of Common Equity |
|
- |
0.00 |
0.00 |
-7.06 |
-63 |
-25 |
-21 |
- |
0.00 |
0.00 |
-13 |
| Payment of Dividends |
|
-25 |
-30 |
-34 |
-44 |
-51 |
-50 |
-50 |
-50 |
-50 |
-54 |
-79 |
| Cash Interest Paid |
|
22 |
26 |
37 |
67 |
98 |
74 |
46 |
55 |
240 |
381 |
443 |
| Cash Income Taxes Paid |
|
19 |
23 |
33 |
25 |
27 |
40 |
51 |
42 |
42 |
29 |
18 |
Quarterly Cash Flow Statements for Renasant
This table details how cash moves in and out of Renasant's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
60 |
43 |
7.51 |
424 |
-184 |
-0.69 |
287 |
-295 |
-13 |
146 |
-336 |
| Net Cash From Operating Activities |
|
100 |
65 |
-49 |
21 |
92 |
50 |
-77 |
135 |
107 |
100 |
82 |
| Net Cash From Continuing Operating Activities |
|
100 |
65 |
-49 |
21 |
92 |
50 |
-77 |
135 |
107 |
100 |
82 |
| Net Income / (Loss) Continuing Operations |
|
28 |
39 |
39 |
72 |
45 |
42 |
1.02 |
60 |
79 |
88 |
87 |
| Consolidated Net Income / (Loss) |
|
28 |
39 |
39 |
72 |
45 |
42 |
1.02 |
60 |
79 |
88 |
87 |
| Provision For Loan Losses |
|
2.52 |
2.44 |
3.30 |
0.94 |
2.60 |
4.75 |
81 |
10 |
11 |
8.08 |
3.80 |
| Depreciation Expense |
|
8.51 |
8.10 |
7.93 |
7.75 |
8.50 |
8.36 |
3.43 |
1.38 |
3.05 |
0.27 |
4.42 |
| Non-Cash Adjustments to Reconcile Net Income |
|
85 |
11 |
-72 |
-73 |
49 |
24 |
-117 |
61 |
24 |
43 |
-9.04 |
| Changes in Operating Assets and Liabilities, net |
|
-23 |
4.44 |
-27 |
13 |
-13 |
-29 |
-46 |
2.64 |
-9.86 |
-39 |
-3.84 |
| Net Cash From Investing Activities |
|
-145 |
30 |
-73 |
69 |
-324 |
-236 |
30 |
-449 |
-23 |
-233 |
-242 |
| Net Cash From Continuing Investing Activities |
|
-145 |
30 |
-73 |
69 |
-324 |
-236 |
30 |
-449 |
-23 |
-233 |
-242 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-5.24 |
-3.30 |
-3.48 |
-3.63 |
-3.24 |
-4.82 |
-10 |
-15 |
-3.38 |
-6.33 |
-6.02 |
| Purchase of Investment Securities |
|
-171 |
-191 |
-115 |
-30 |
-371 |
-176 |
-1,085 |
-556 |
-196 |
-389 |
-328 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.94 |
0.26 |
0.03 |
0.05 |
0.01 |
1.27 |
0.08 |
0.02 |
7.28 |
0.01 |
0.71 |
| Sale and/or Maturity of Investments |
|
30 |
224 |
45 |
47 |
51 |
-57 |
863 |
123 |
163 |
162 |
159 |
| Net Cash From Financing Activities |
|
104 |
-52 |
130 |
333 |
48 |
185 |
335 |
18 |
-97 |
279 |
-176 |
| Net Cash From Continuing Financing Activities |
|
104 |
-52 |
130 |
333 |
48 |
185 |
335 |
18 |
-97 |
279 |
-176 |
| Net Change in Deposits |
|
-80 |
160 |
18 |
255 |
63 |
199 |
357 |
-161 |
49 |
626 |
-398 |
| Repayment of Debt |
|
-2.68 |
-0.25 |
- |
- |
- |
-0.00 |
- |
- |
-60 |
-250 |
9.36 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
-76 |
-61 |
| Payment of Dividends |
|
-13 |
-13 |
-13 |
-14 |
-14 |
-14 |
-21 |
-21 |
-22 |
-22 |
-22 |
| Cash Interest Paid |
|
86 |
91 |
96 |
100 |
94 |
86 |
114 |
125 |
119 |
113 |
113 |
| Cash Income Taxes Paid |
|
11 |
0.00 |
18 |
9.45 |
1.65 |
0.00 |
21 |
0.19 |
-2.92 |
2.76 |
31 |
Annual Balance Sheets for Renasant
This table presents Renasant's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
7,926 |
8,700 |
9,830 |
12,935 |
13,401 |
14,930 |
16,810 |
16,988 |
17,361 |
18,035 |
26,751 |
| Cash and Due from Banks |
|
177 |
161 |
188 |
199 |
191 |
176 |
183 |
194 |
207 |
198 |
300 |
| Interest Bearing Deposits at Other Banks |
|
35 |
146 |
94 |
371 |
224 |
457 |
1,695 |
382 |
595 |
894 |
771 |
| Trading Account Securities |
|
1,105 |
1,031 |
671 |
1,662 |
1,609 |
1,761 |
2,840 |
2,968 |
2,324 |
2,203 |
3,857 |
| Loans and Leases, Net of Allowance |
|
5,371 |
6,160 |
7,574 |
9,034 |
9,637 |
10,758 |
-164 |
11,386 |
12,153 |
12,683 |
18,753 |
| Loans and Leases |
|
5,413 |
6,203 |
7,620 |
9,083 |
9,690 |
10,934 |
- |
11,578 |
12,351 |
12,885 |
19,047 |
| Allowance for Loan and Lease Losses |
|
42 |
43 |
46 |
49 |
52 |
176 |
164 |
192 |
199 |
202 |
294 |
| Premises and Equipment, Net |
|
169 |
179 |
183 |
209 |
310 |
300 |
293 |
284 |
283 |
280 |
465 |
| Goodwill |
|
446 |
471 |
611 |
933 |
940 |
940 |
940 |
992 |
992 |
989 |
1,406 |
| Intangible Assets |
|
29 |
24 |
25 |
45 |
37 |
30 |
24 |
24 |
19 |
14 |
147 |
| Other Assets |
|
370 |
351 |
376 |
482 |
453 |
507 |
10,836 |
758 |
788 |
773 |
1,053 |
| Total Liabilities & Shareholders' Equity |
|
7,926 |
8,700 |
9,830 |
12,935 |
13,401 |
14,930 |
16,810 |
16,988 |
17,361 |
18,035 |
26,751 |
| Total Liabilities |
|
6,890 |
7,467 |
8,315 |
10,891 |
11,275 |
12,797 |
14,600 |
14,852 |
15,063 |
15,357 |
22,867 |
| Non-Interest Bearing Deposits |
|
1,278 |
1,561 |
1,840 |
2,319 |
2,552 |
3,685 |
4,718 |
4,559 |
3,584 |
3,404 |
5,044 |
| Interest Bearing Deposits |
|
4,940 |
5,498 |
6,081 |
7,810 |
7,661 |
8,374 |
9,188 |
8,928 |
10,493 |
11,169 |
16,429 |
| Short-Term Debt |
|
422 |
110 |
90 |
388 |
489 |
21 |
14 |
712 |
308 |
108 |
556 |
| Long-Term Debt |
|
148 |
202 |
208 |
264 |
377 |
475 |
471 |
428 |
429 |
431 |
500 |
| Other Long-Term Liabilities |
|
101 |
96 |
97 |
111 |
196 |
241 |
210 |
225 |
249 |
245 |
338 |
| Total Equity & Noncontrolling Interests |
|
1,037 |
1,233 |
1,515 |
2,044 |
2,126 |
2,133 |
2,210 |
2,136 |
2,297 |
2,678 |
3,885 |
| Total Preferred & Common Equity |
|
1,037 |
1,233 |
1,515 |
2,044 |
2,126 |
2,133 |
2,210 |
2,136 |
2,297 |
2,678 |
3,885 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
1,037 |
1,233 |
1,515 |
2,044 |
2,126 |
2,133 |
2,210 |
2,136 |
2,297 |
2,678 |
3,885 |
| Common Stock |
|
792 |
933 |
1,148 |
1,585 |
1,591 |
1,593 |
1,597 |
1,599 |
1,605 |
1,824 |
2,882 |
| Retained Earnings |
|
276 |
338 |
397 |
501 |
617 |
616 |
742 |
858 |
952 |
1,094 |
1,197 |
| Treasury Stock |
|
-22 |
-22 |
-20 |
-24 |
-83 |
-102 |
-118 |
-112 |
-105 |
-97 |
-103 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-9.54 |
-16 |
-11 |
-18 |
0.76 |
25 |
-10 |
-209 |
-154 |
-143 |
-90 |
Quarterly Balance Sheets for Renasant
This table presents Renasant's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
17,474 |
17,224 |
17,182 |
17,346 |
17,510 |
17,959 |
18,271 |
26,625 |
26,726 |
27,107 |
27,005 |
| Cash and Due from Banks |
|
194 |
211 |
179 |
174 |
224 |
229 |
203 |
352 |
284 |
365 |
264 |
| Interest Bearing Deposits at Other Banks |
|
654 |
735 |
562 |
670 |
628 |
1,047 |
888 |
1,027 |
799 |
852 |
617 |
| Trading Account Securities |
|
2,967 |
2,474 |
2,396 |
2,155 |
2,191 |
2,207 |
2,330 |
3,905 |
3,851 |
4,047 |
4,067 |
| Loans and Leases, Net of Allowance |
|
11,571 |
11,736 |
11,970 |
12,299 |
12,405 |
12,427 |
12,852 |
18,273 |
18,728 |
18,679 |
18,900 |
| Loans and Leases |
|
11,766 |
11,931 |
12,168 |
12,501 |
12,605 |
12,628 |
13,056 |
18,563 |
19,026 |
18,975 |
19,196 |
| Allowance for Loan and Lease Losses |
|
195 |
194 |
198 |
201 |
200 |
200 |
204 |
291 |
298 |
296 |
296 |
| Premises and Equipment, Net |
|
287 |
286 |
284 |
282 |
281 |
281 |
279 |
465 |
471 |
464 |
464 |
| Goodwill |
|
992 |
992 |
992 |
992 |
992 |
989 |
989 |
1,420 |
1,412 |
1,407 |
1,418 |
| Intangible Assets |
|
23 |
21 |
20 |
18 |
16 |
15 |
13 |
164 |
155 |
138 |
138 |
| Other Assets |
|
12,358 |
764 |
769 |
755 |
766 |
764 |
717 |
1,020 |
1,025 |
1,155 |
1,137 |
| Total Liabilities & Shareholders' Equity |
|
17,474 |
17,224 |
17,182 |
17,346 |
17,510 |
17,959 |
18,271 |
26,625 |
26,726 |
27,107 |
27,005 |
| Total Liabilities |
|
15,287 |
15,016 |
14,948 |
15,023 |
15,156 |
15,301 |
15,544 |
22,846 |
22,900 |
23,240 |
23,134 |
| Non-Interest Bearing Deposits |
|
4,245 |
3,879 |
3,734 |
3,516 |
3,539 |
3,530 |
3,541 |
5,356 |
5,238 |
5,183 |
5,038 |
| Interest Bearing Deposits |
|
9,667 |
10,216 |
10,423 |
10,721 |
10,716 |
10,980 |
11,231 |
16,226 |
16,186 |
16,916 |
16,663 |
| Short-Term Debt |
|
732 |
257 |
108 |
108 |
233 |
109 |
108 |
405 |
606 |
306 |
315 |
| Long-Term Debt |
|
431 |
430 |
427 |
428 |
429 |
433 |
433 |
557 |
559 |
500 |
796 |
| Other Long-Term Liabilities |
|
212 |
233 |
256 |
250 |
239 |
249 |
231 |
301 |
311 |
335 |
321 |
| Total Equity & Noncontrolling Interests |
|
2,187 |
2,209 |
2,233 |
2,322 |
2,355 |
2,658 |
2,727 |
3,779 |
3,826 |
3,867 |
3,871 |
| Total Preferred & Common Equity |
|
2,187 |
2,209 |
2,233 |
2,322 |
2,355 |
2,658 |
2,727 |
3,779 |
3,826 |
3,867 |
3,871 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
2,187 |
2,209 |
2,233 |
2,322 |
2,355 |
2,658 |
2,727 |
3,779 |
3,826 |
3,867 |
3,871 |
| Common Stock |
|
1,596 |
1,598 |
1,601 |
1,600 |
1,601 |
1,821 |
1,819 |
2,882 |
2,878 |
2,877 |
2,879 |
| Retained Earnings |
|
891 |
907 |
937 |
979 |
1,005 |
1,063 |
1,121 |
1,101 |
1,140 |
1,263 |
1,328 |
| Treasury Stock |
|
-108 |
-106 |
-105 |
-100 |
-98 |
-97 |
-92 |
-90 |
-90 |
-174 |
-232 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-192 |
-191 |
-199 |
-157 |
-154 |
-129 |
-122 |
-114 |
-101 |
-100 |
-104 |
Annual Metrics And Ratios for Renasant
This table displays calculated financial ratios and metrics derived from Renasant's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
95,021,382.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
95,021,382.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.91 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
23.55% |
25.39% |
6.99% |
15.23% |
10.44% |
10.96% |
-1.71% |
-3.14% |
0.29% |
13.20% |
37.72% |
| EBITDA Growth |
|
15.92% |
27.45% |
18.60% |
16.66% |
16.51% |
-38.30% |
95.60% |
-5.97% |
-16.39% |
30.52% |
-12.37% |
| EBIT Growth |
|
16.16% |
36.10% |
17.74% |
18.00% |
14.33% |
-52.02% |
115.31% |
-5.17% |
-16.15% |
38.25% |
-7.44% |
| NOPAT Growth |
|
14.15% |
33.69% |
1.38% |
59.37% |
14.07% |
-50.09% |
110.27% |
-5.59% |
-12.88% |
35.10% |
-7.26% |
| Net Income Growth |
|
14.15% |
33.69% |
1.38% |
59.37% |
14.07% |
-50.09% |
110.27% |
-5.59% |
-12.88% |
35.10% |
-7.26% |
| EPS Growth |
|
0.00% |
15.43% |
-9.68% |
42.35% |
3.23% |
-48.61% |
110.81% |
-5.45% |
-13.22% |
27.73% |
-36.70% |
| Operating Cash Flow Growth |
|
102.61% |
-35.16% |
26.40% |
-60.34% |
99.27% |
-49.74% |
73.46% |
302.39% |
-74.12% |
-12.88% |
155.11% |
| Free Cash Flow Firm Growth |
|
-18,873.09% |
123.99% |
-214.30% |
-320.23% |
82.55% |
447.12% |
-75.35% |
-477.80% |
193.11% |
-96.67% |
-12,085.80% |
| Invested Capital Growth |
|
78.50% |
-3.88% |
17.30% |
48.72% |
10.98% |
-12.11% |
2.51% |
21.57% |
-7.39% |
6.02% |
53.58% |
| Revenue Q/Q Growth |
|
10.79% |
1.04% |
3.85% |
5.08% |
-0.91% |
3.87% |
-3.26% |
3.64% |
-3.79% |
2.99% |
12.73% |
| EBITDA Q/Q Growth |
|
10.16% |
-0.05% |
8.32% |
5.08% |
-3.09% |
0.03% |
4.28% |
2.82% |
-11.61% |
6.88% |
20.67% |
| EBIT Q/Q Growth |
|
9.14% |
2.87% |
7.86% |
6.06% |
-4.29% |
-8.41% |
4.74% |
5.36% |
-13.33% |
7.86% |
26.21% |
| NOPAT Q/Q Growth |
|
8.91% |
2.80% |
-7.17% |
23.45% |
-3.46% |
-7.61% |
3.25% |
5.88% |
-11.15% |
9.30% |
23.25% |
| Net Income Q/Q Growth |
|
8.91% |
2.80% |
-7.17% |
23.45% |
-3.46% |
-7.61% |
3.25% |
5.88% |
-11.15% |
9.30% |
23.25% |
| EPS Q/Q Growth |
|
1.62% |
1.88% |
-10.91% |
18.72% |
-3.03% |
-7.50% |
4.00% |
4.98% |
-11.11% |
6.86% |
4.02% |
| Operating Cash Flow Q/Q Growth |
|
54.04% |
-34.00% |
126.38% |
-47.57% |
48.71% |
-53.74% |
11.13% |
11.34% |
-6.61% |
-6.05% |
-2.85% |
| Free Cash Flow Firm Q/Q Growth |
|
-7.57% |
150.91% |
55.39% |
-223.57% |
-282.30% |
1,935.68% |
1.50% |
-4,721.68% |
70.83% |
105.09% |
6.17% |
| Invested Capital Q/Q Growth |
|
1.44% |
-4.14% |
-13.85% |
10.00% |
17.15% |
0.27% |
0.41% |
15.69% |
9.61% |
0.53% |
-1.01% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
31.16% |
31.68% |
35.11% |
35.55% |
37.51% |
20.85% |
41.50% |
40.29% |
33.59% |
38.73% |
24.64% |
| EBIT Margin |
|
28.53% |
30.97% |
34.08% |
34.90% |
36.13% |
15.63% |
34.23% |
33.51% |
28.02% |
34.22% |
23.00% |
| Profit (Net Income) Margin |
|
19.45% |
20.74% |
19.65% |
27.18% |
28.08% |
12.63% |
27.02% |
26.34% |
22.88% |
27.30% |
18.39% |
| Tax Burden Percent |
|
68.17% |
66.97% |
57.66% |
77.88% |
77.70% |
80.83% |
78.94% |
78.59% |
81.65% |
79.79% |
79.95% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
31.83% |
33.03% |
42.34% |
22.12% |
22.30% |
19.17% |
21.06% |
21.41% |
18.35% |
20.21% |
20.05% |
| Return on Invested Capital (ROIC) |
|
5.42% |
5.77% |
5.49% |
6.52% |
5.89% |
2.98% |
6.61% |
5.56% |
4.59% |
6.25% |
4.44% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.42% |
5.77% |
5.49% |
6.52% |
5.89% |
2.98% |
6.61% |
5.56% |
4.59% |
6.25% |
4.44% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.36% |
2.24% |
1.22% |
1.74% |
2.14% |
0.95% |
1.49% |
2.08% |
1.94% |
1.60% |
1.08% |
| Return on Equity (ROE) |
|
7.78% |
8.01% |
6.71% |
8.26% |
8.04% |
3.93% |
8.10% |
7.64% |
6.53% |
7.86% |
5.52% |
| Cash Return on Invested Capital (CROIC) |
|
-50.95% |
9.72% |
-10.43% |
-32.66% |
-4.52% |
15.87% |
4.13% |
-13.91% |
12.26% |
0.41% |
-37.81% |
| Operating Return on Assets (OROA) |
|
1.45% |
1.63% |
1.73% |
1.66% |
1.64% |
0.73% |
1.40% |
1.25% |
1.03% |
1.38% |
1.01% |
| Return on Assets (ROA) |
|
0.99% |
1.09% |
1.00% |
1.29% |
1.27% |
0.59% |
1.11% |
0.98% |
0.84% |
1.10% |
0.81% |
| Return on Common Equity (ROCE) |
|
7.78% |
8.01% |
6.71% |
8.26% |
8.04% |
3.93% |
8.10% |
7.64% |
6.53% |
7.86% |
5.52% |
| Return on Equity Simple (ROE_SIMPLE) |
|
6.56% |
7.38% |
6.09% |
7.19% |
7.88% |
3.92% |
7.96% |
7.77% |
6.30% |
7.30% |
4.67% |
| Net Operating Profit after Tax (NOPAT) |
|
68 |
91 |
92 |
147 |
168 |
84 |
176 |
166 |
145 |
195 |
181 |
| NOPAT Margin |
|
19.45% |
20.74% |
19.65% |
27.18% |
28.08% |
12.63% |
27.02% |
26.34% |
22.88% |
27.30% |
18.39% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
55.05% |
52.84% |
52.66% |
52.64% |
55.56% |
58.50% |
55.51% |
53.24% |
56.63% |
50.56% |
47.80% |
| Operating Expenses to Revenue |
|
70.11% |
67.31% |
64.31% |
63.84% |
62.69% |
71.26% |
66.10% |
62.70% |
69.52% |
64.48% |
66.10% |
| Earnings before Interest and Taxes (EBIT) |
|
100 |
136 |
160 |
189 |
216 |
103 |
223 |
211 |
177 |
245 |
227 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
109 |
139 |
165 |
192 |
224 |
138 |
270 |
254 |
212 |
277 |
243 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.08 |
1.19 |
1.12 |
0.74 |
0.84 |
0.81 |
0.89 |
0.93 |
0.80 |
0.85 |
0.86 |
| Price to Tangible Book Value (P/TBV) |
|
2.00 |
1.99 |
1.93 |
1.43 |
1.55 |
1.48 |
1.58 |
1.77 |
1.43 |
1.36 |
1.43 |
| Price to Revenue (P/Rev) |
|
3.21 |
3.35 |
3.62 |
2.82 |
2.99 |
2.60 |
3.03 |
3.15 |
2.91 |
3.17 |
3.39 |
| Price to Earnings (P/E) |
|
16.53 |
16.17 |
18.42 |
10.36 |
10.65 |
20.60 |
11.20 |
11.96 |
12.71 |
11.63 |
18.46 |
| Dividend Yield |
|
2.44% |
2.03% |
2.12% |
3.09% |
2.79% |
2.87% |
2.49% |
2.48% |
2.69% |
2.46% |
2.53% |
| Earnings Yield |
|
6.05% |
6.18% |
5.43% |
9.65% |
9.39% |
4.85% |
8.93% |
8.36% |
7.87% |
8.60% |
5.42% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.92 |
0.96 |
0.95 |
0.60 |
0.75 |
0.60 |
0.21 |
0.78 |
0.58 |
0.53 |
0.67 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.24 |
3.37 |
3.65 |
2.97 |
3.74 |
2.39 |
0.89 |
4.04 |
2.81 |
2.40 |
3.38 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
13.61 |
10.63 |
10.41 |
8.35 |
9.98 |
11.48 |
2.14 |
10.04 |
8.36 |
6.20 |
13.71 |
| Enterprise Value to EBIT (EV/EBIT) |
|
14.86 |
10.87 |
10.72 |
8.50 |
10.36 |
15.33 |
2.59 |
12.07 |
10.02 |
7.02 |
14.69 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
21.80 |
16.24 |
18.59 |
10.92 |
13.33 |
18.96 |
3.28 |
15.36 |
12.27 |
8.80 |
18.38 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.87 |
9.01 |
8.28 |
19.54 |
13.66 |
19.29 |
4.05 |
4.44 |
11.95 |
13.28 |
12.27 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
9.64 |
0.00 |
0.00 |
0.00 |
3.56 |
5.26 |
0.00 |
4.59 |
133.60 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.55 |
0.25 |
0.20 |
0.32 |
0.41 |
0.23 |
0.22 |
0.53 |
0.32 |
0.20 |
0.27 |
| Long-Term Debt to Equity |
|
0.14 |
0.16 |
0.14 |
0.13 |
0.18 |
0.22 |
0.21 |
0.20 |
0.19 |
0.16 |
0.13 |
| Financial Leverage |
|
0.43 |
0.39 |
0.22 |
0.27 |
0.36 |
0.32 |
0.23 |
0.37 |
0.42 |
0.26 |
0.24 |
| Leverage Ratio |
|
7.85 |
7.33 |
6.74 |
6.40 |
6.32 |
6.65 |
7.31 |
7.78 |
7.75 |
7.11 |
6.82 |
| Compound Leverage Factor |
|
7.85 |
7.33 |
6.74 |
6.40 |
6.32 |
6.65 |
7.31 |
7.78 |
7.75 |
7.11 |
6.82 |
| Debt to Total Capital |
|
35.49% |
20.20% |
16.41% |
24.17% |
28.94% |
18.88% |
18.00% |
34.81% |
24.29% |
16.74% |
21.37% |
| Short-Term Debt to Total Capital |
|
26.27% |
7.10% |
4.96% |
14.38% |
16.35% |
0.81% |
0.52% |
21.74% |
10.14% |
3.36% |
11.25% |
| Long-Term Debt to Total Capital |
|
9.22% |
13.10% |
11.45% |
9.78% |
12.59% |
18.07% |
17.48% |
13.07% |
14.15% |
13.39% |
10.12% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
64.51% |
79.80% |
83.59% |
75.83% |
71.06% |
81.12% |
82.00% |
65.19% |
75.71% |
83.26% |
78.63% |
| Debt to EBITDA |
|
5.24 |
2.25 |
1.81 |
3.39 |
3.87 |
3.59 |
1.80 |
4.49 |
3.47 |
1.94 |
4.34 |
| Net Debt to EBITDA |
|
3.29 |
0.04 |
0.10 |
0.43 |
2.01 |
-0.99 |
-5.16 |
2.22 |
-0.30 |
-2.00 |
-0.06 |
| Long-Term Debt to EBITDA |
|
1.36 |
1.46 |
1.26 |
1.37 |
1.68 |
3.44 |
1.74 |
1.69 |
2.02 |
1.55 |
2.06 |
| Debt to NOPAT |
|
8.39 |
3.43 |
3.23 |
4.43 |
5.16 |
5.93 |
2.76 |
6.87 |
5.09 |
2.76 |
5.82 |
| Net Debt to NOPAT |
|
5.28 |
0.07 |
0.17 |
0.56 |
2.69 |
-1.64 |
-7.92 |
3.40 |
-0.44 |
-2.83 |
-0.08 |
| Long-Term Debt to NOPAT |
|
2.18 |
2.23 |
2.25 |
1.79 |
2.25 |
5.68 |
2.68 |
2.58 |
2.97 |
2.20 |
2.76 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-639 |
153 |
-175 |
-736 |
-128 |
446 |
110 |
-415 |
387 |
13 |
-1,542 |
| Operating Cash Flow to CapEx |
|
1,100.95% |
1,475.91% |
1,891.49% |
383.00% |
523.79% |
290.92% |
1,332.89% |
4,219.68% |
717.96% |
973.05% |
1,082.51% |
| Free Cash Flow to Firm to Interest Expense |
|
-29.49 |
5.44 |
-4.63 |
-11.27 |
-1.30 |
6.25 |
2.46 |
-6.86 |
1.39 |
0.03 |
-3.37 |
| Operating Cash Flow to Interest Expense |
|
11.66 |
5.82 |
5.47 |
1.26 |
1.65 |
1.15 |
3.19 |
9.49 |
0.53 |
0.34 |
0.59 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
10.60 |
5.43 |
5.18 |
0.93 |
1.34 |
0.76 |
2.95 |
9.26 |
0.46 |
0.31 |
0.54 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
2.47 |
2.52 |
2.59 |
2.75 |
2.30 |
2.17 |
2.19 |
2.19 |
2.23 |
2.54 |
2.65 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,607 |
1,545 |
1,812 |
2,695 |
2,991 |
2,629 |
2,695 |
3,276 |
3,034 |
3,217 |
4,940 |
| Invested Capital Turnover |
|
0.28 |
0.28 |
0.28 |
0.24 |
0.21 |
0.24 |
0.24 |
0.21 |
0.20 |
0.23 |
0.24 |
| Increase / (Decrease) in Invested Capital |
|
707 |
-62 |
267 |
883 |
296 |
-362 |
66 |
581 |
-242 |
183 |
1,723 |
| Enterprise Value (EV) |
|
1,483 |
1,476 |
1,714 |
1,604 |
2,235 |
1,586 |
578 |
2,550 |
1,775 |
1,719 |
3,331 |
| Market Capitalization |
|
1,124 |
1,471 |
1,698 |
1,522 |
1,784 |
1,723 |
1,971 |
1,986 |
1,839 |
2,272 |
3,347 |
| Book Value per Share |
|
$25.75 |
$29.28 |
$30.72 |
$34.81 |
$37.13 |
$37.95 |
$39.64 |
$38.18 |
$40.92 |
$42.13 |
$40.88 |
| Tangible Book Value per Share |
|
$13.96 |
$17.54 |
$17.83 |
$18.16 |
$20.07 |
$20.69 |
$22.35 |
$20.02 |
$22.92 |
$26.36 |
$24.55 |
| Total Capital |
|
1,607 |
1,545 |
1,812 |
2,695 |
2,991 |
2,629 |
2,695 |
3,276 |
3,034 |
3,217 |
4,940 |
| Total Debt |
|
570 |
312 |
297 |
651 |
866 |
496 |
485 |
1,140 |
737 |
539 |
1,056 |
| Total Long-Term Debt |
|
148 |
202 |
208 |
264 |
377 |
475 |
471 |
428 |
429 |
431 |
500 |
| Net Debt |
|
359 |
5.91 |
16 |
82 |
451 |
-137 |
-1,393 |
564 |
-64 |
-553 |
-15 |
| Capital Expenditures (CapEx) |
|
23 |
11 |
11 |
21 |
31 |
28 |
11 |
14 |
21 |
13 |
25 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
570 |
312 |
297 |
651 |
866 |
496 |
485 |
1,140 |
737 |
539 |
1,056 |
| Total Depreciation and Amortization (D&A) |
|
9.20 |
3.09 |
4.83 |
3.50 |
8.19 |
35 |
47 |
43 |
35 |
32 |
16 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.89 |
$2.18 |
$1.97 |
$2.80 |
$2.89 |
$1.49 |
$3.13 |
$2.97 |
$2.58 |
$3.29 |
$2.09 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
40.35M |
44.36M |
49.34M |
58.57M |
56.56M |
56.24M |
111.63M |
56.02M |
56.22M |
63.66M |
94.14M |
| Adjusted Diluted Earnings per Share |
|
$1.88 |
$2.17 |
$1.96 |
$2.79 |
$2.88 |
$1.48 |
$3.12 |
$2.95 |
$2.56 |
$3.27 |
$2.07 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
40.35M |
44.36M |
49.34M |
58.57M |
56.56M |
56.24M |
111.63M |
56.02M |
56.22M |
63.66M |
94.14M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$2.89 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
40.35M |
44.36M |
49.34M |
58.57M |
56.56M |
56.24M |
111.63M |
56.02M |
56.22M |
63.66M |
94.14M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
76 |
97 |
98 |
158 |
168 |
90 |
181 |
168 |
145 |
206 |
221 |
| Normalized NOPAT Margin |
|
21.72% |
22.06% |
20.96% |
29.24% |
28.12% |
13.54% |
27.81% |
26.65% |
22.88% |
28.79% |
22.39% |
| Pre Tax Income Margin |
|
28.53% |
30.97% |
34.08% |
34.90% |
36.13% |
15.63% |
34.23% |
33.51% |
28.02% |
34.22% |
23.00% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
4.60 |
4.82 |
4.22 |
2.89 |
2.18 |
1.45 |
4.99 |
3.49 |
0.64 |
0.65 |
0.49 |
| NOPAT to Interest Expense |
|
3.14 |
3.23 |
2.44 |
2.25 |
1.69 |
1.17 |
3.94 |
2.74 |
0.52 |
0.52 |
0.40 |
| EBIT Less CapEx to Interest Expense |
|
3.55 |
4.43 |
3.93 |
2.56 |
1.86 |
1.05 |
4.75 |
3.27 |
0.56 |
0.62 |
0.44 |
| NOPAT Less CapEx to Interest Expense |
|
2.08 |
2.84 |
2.15 |
1.92 |
1.38 |
0.78 |
3.70 |
2.52 |
0.45 |
0.49 |
0.34 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
36.11% |
32.70% |
37.33% |
29.69% |
30.37% |
59.93% |
28.44% |
30.10% |
34.75% |
27.49% |
43.36% |
| Augmented Payout Ratio |
|
36.11% |
32.70% |
37.33% |
34.49% |
67.93% |
89.30% |
40.55% |
30.10% |
34.75% |
27.49% |
50.72% |
Quarterly Metrics And Ratios for Renasant
This table displays calculated financial ratios and metrics derived from Renasant's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
95,021,382.00 |
94,142,307.00 |
92,272,120.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
95,021,382.00 |
94,142,307.00 |
92,272,120.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.83 |
0.94 |
0.94 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-14.55% |
-4.85% |
11.09% |
33.04% |
14.21% |
3.64% |
63.13% |
22.36% |
66.63% |
60.52% |
2.53% |
| EBITDA Growth |
|
-40.83% |
-13.83% |
27.11% |
72.47% |
44.13% |
5.06% |
-89.20% |
-27.10% |
71.44% |
83.50% |
1,754.76% |
| EBIT Growth |
|
-46.06% |
-14.07% |
37.52% |
85.13% |
55.91% |
5.36% |
-94.50% |
-22.71% |
94.63% |
112.49% |
3,973.64% |
| NOPAT Growth |
|
-39.23% |
-14.47% |
35.62% |
73.20% |
59.11% |
5.35% |
-97.38% |
-17.48% |
76.43% |
112.51% |
8,455.11% |
| Net Income Growth |
|
-39.23% |
-14.47% |
35.62% |
73.20% |
59.11% |
5.35% |
-97.38% |
-17.48% |
76.43% |
112.51% |
8,455.11% |
| EPS Growth |
|
-39.51% |
-14.63% |
35.29% |
59.46% |
42.86% |
-7.14% |
-98.55% |
-46.61% |
11.43% |
44.62% |
9,300.00% |
| Operating Cash Flow Growth |
|
-9.47% |
981.29% |
-103.15% |
-73.20% |
-8.30% |
63.17% |
-57.49% |
8,260.84% |
16.34% |
99.72% |
369.71% |
| Free Cash Flow Firm Growth |
|
150.49% |
185.70% |
60.31% |
-440.85% |
-151.03% |
-169.33% |
-2,009.95% |
-381.96% |
-1,093.05% |
-257.35% |
91.02% |
| Invested Capital Growth |
|
-7.39% |
-14.68% |
4.16% |
15.59% |
6.02% |
14.34% |
57.19% |
55.96% |
53.58% |
42.98% |
5.10% |
| Revenue Q/Q Growth |
|
-11.64% |
12.55% |
-0.54% |
34.50% |
-24.15% |
2.13% |
56.56% |
0.88% |
3.30% |
-1.66% |
0.04% |
| EBITDA Q/Q Growth |
|
-33.69% |
42.06% |
-1.70% |
86.27% |
-44.59% |
3.55% |
-89.89% |
1,157.28% |
30.31% |
10.83% |
2.14% |
| EBIT Q/Q Growth |
|
-39.33% |
54.56% |
-1.64% |
100.73% |
-48.91% |
4.45% |
-94.87% |
2,722.12% |
28.65% |
14.03% |
-1.61% |
| NOPAT Q/Q Growth |
|
-32.77% |
40.13% |
-1.43% |
86.52% |
-38.24% |
-7.22% |
-97.55% |
5,773.08% |
32.05% |
11.75% |
-1.29% |
| Net Income Q/Q Growth |
|
-32.77% |
40.13% |
-1.43% |
86.52% |
-38.24% |
-7.22% |
-97.55% |
5,773.08% |
32.05% |
11.75% |
-1.29% |
| EPS Q/Q Growth |
|
-33.78% |
42.86% |
-1.43% |
71.01% |
-40.68% |
-7.14% |
-98.46% |
6,200.00% |
23.81% |
20.51% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
26.07% |
-35.22% |
-175.44% |
143.51% |
331.34% |
15.26% |
-172.81% |
275.27% |
-20.91% |
-6.61% |
-17.61% |
| Free Cash Flow Firm Q/Q Growth |
|
156.38% |
96.69% |
-115.38% |
-339.54% |
61.62% |
-167.26% |
-367.99% |
-0.40% |
4.99% |
19.95% |
88.24% |
| Invested Capital Q/Q Growth |
|
9.61% |
-5.80% |
5.51% |
6.10% |
0.53% |
1.60% |
45.06% |
5.26% |
-1.01% |
-5.41% |
6.63% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
27.63% |
34.87% |
34.46% |
47.72% |
34.86% |
35.35% |
2.28% |
28.43% |
35.87% |
40.42% |
41.27% |
| EBIT Margin |
|
21.81% |
29.95% |
29.62% |
44.20% |
29.77% |
30.45% |
1.00% |
27.92% |
34.78% |
40.33% |
39.66% |
| Profit (Net Income) Margin |
|
19.22% |
23.93% |
23.72% |
32.89% |
26.78% |
24.33% |
0.38% |
22.18% |
28.35% |
32.22% |
31.79% |
| Tax Burden Percent |
|
88.13% |
79.90% |
80.08% |
74.41% |
89.94% |
79.89% |
38.17% |
79.44% |
81.53% |
79.90% |
80.16% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
11.87% |
20.10% |
19.93% |
25.59% |
10.06% |
20.11% |
61.83% |
20.56% |
18.47% |
20.10% |
19.84% |
| Return on Invested Capital (ROIC) |
|
3.85% |
4.81% |
5.14% |
7.66% |
6.13% |
5.73% |
0.08% |
4.74% |
6.85% |
8.84% |
7.17% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.85% |
4.81% |
5.14% |
7.66% |
6.13% |
5.73% |
0.08% |
4.74% |
6.85% |
8.84% |
7.17% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.63% |
1.81% |
1.52% |
1.69% |
1.57% |
1.22% |
0.02% |
1.25% |
1.66% |
1.81% |
1.94% |
| Return on Equity (ROE) |
|
5.48% |
6.62% |
6.66% |
9.35% |
7.71% |
6.96% |
0.10% |
5.98% |
8.52% |
10.64% |
9.11% |
| Cash Return on Invested Capital (CROIC) |
|
12.26% |
20.29% |
0.94% |
-8.47% |
0.41% |
-6.93% |
-40.36% |
-40.13% |
-37.81% |
-29.63% |
1.48% |
| Operating Return on Assets (OROA) |
|
0.80% |
1.07% |
1.09% |
1.75% |
1.20% |
1.23% |
0.04% |
1.09% |
1.53% |
1.94% |
1.62% |
| Return on Assets (ROA) |
|
0.71% |
0.86% |
0.87% |
1.30% |
1.08% |
0.99% |
0.01% |
0.87% |
1.25% |
1.55% |
1.30% |
| Return on Common Equity (ROCE) |
|
5.48% |
6.62% |
6.66% |
9.35% |
7.71% |
6.96% |
0.10% |
5.98% |
8.52% |
10.64% |
9.11% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
5.94% |
6.29% |
6.73% |
0.00% |
7.24% |
4.23% |
3.84% |
0.00% |
5.90% |
8.11% |
| Net Operating Profit after Tax (NOPAT) |
|
28 |
39 |
39 |
72 |
45 |
42 |
1.02 |
60 |
79 |
88 |
87 |
| NOPAT Margin |
|
19.22% |
23.93% |
23.72% |
32.89% |
26.78% |
24.33% |
0.38% |
22.18% |
28.35% |
32.22% |
31.79% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
61.89% |
55.60% |
55.15% |
41.10% |
53.59% |
53.96% |
47.47% |
47.56% |
44.59% |
43.68% |
45.25% |
| Operating Expenses to Revenue |
|
76.47% |
68.57% |
68.37% |
55.37% |
68.67% |
66.77% |
68.57% |
68.20% |
61.30% |
56.72% |
58.95% |
| Earnings before Interest and Taxes (EBIT) |
|
32 |
49 |
49 |
97 |
50 |
52 |
2.67 |
75 |
97 |
110 |
109 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
40 |
57 |
56 |
105 |
58 |
60 |
6.10 |
77 |
100 |
111 |
113 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.80 |
0.75 |
0.73 |
0.78 |
0.85 |
0.79 |
0.90 |
0.92 |
0.86 |
0.88 |
1.01 |
| Price to Tangible Book Value (P/TBV) |
|
1.43 |
1.33 |
1.28 |
1.25 |
1.36 |
1.25 |
1.56 |
1.55 |
1.43 |
1.46 |
1.70 |
| Price to Revenue (P/Rev) |
|
2.91 |
2.80 |
2.69 |
2.97 |
3.17 |
2.99 |
4.14 |
4.01 |
3.39 |
3.12 |
3.58 |
| Price to Earnings (P/E) |
|
12.71 |
12.64 |
11.61 |
11.55 |
11.63 |
10.93 |
21.37 |
23.83 |
18.46 |
14.92 |
12.50 |
| Dividend Yield |
|
2.69% |
2.83% |
2.88% |
2.71% |
2.46% |
2.59% |
2.45% |
2.39% |
2.53% |
2.49% |
2.16% |
| Earnings Yield |
|
7.87% |
7.91% |
8.61% |
8.66% |
8.60% |
9.15% |
4.68% |
4.20% |
5.42% |
6.70% |
8.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.58 |
0.50 |
0.51 |
0.42 |
0.53 |
0.49 |
0.63 |
0.72 |
0.67 |
0.64 |
0.83 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.81 |
2.30 |
2.39 |
1.92 |
2.40 |
2.23 |
3.63 |
4.10 |
3.38 |
2.75 |
3.79 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
8.36 |
7.07 |
7.11 |
5.13 |
6.20 |
5.75 |
13.04 |
17.81 |
13.71 |
10.20 |
10.38 |
| Enterprise Value to EBIT (EV/EBIT) |
|
10.02 |
8.50 |
8.39 |
5.86 |
7.02 |
6.50 |
14.86 |
19.96 |
14.69 |
10.49 |
10.62 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
12.27 |
10.41 |
10.32 |
7.45 |
8.80 |
8.15 |
18.76 |
24.39 |
18.38 |
13.12 |
13.23 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
11.95 |
6.50 |
7.80 |
9.67 |
13.28 |
9.44 |
21.06 |
12.83 |
12.27 |
9.30 |
9.57 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
4.59 |
2.28 |
55.32 |
0.00 |
133.60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
57.59 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.32 |
0.23 |
0.28 |
0.20 |
0.20 |
0.20 |
0.25 |
0.30 |
0.27 |
0.21 |
0.29 |
| Long-Term Debt to Equity |
|
0.19 |
0.18 |
0.18 |
0.16 |
0.16 |
0.16 |
0.15 |
0.15 |
0.13 |
0.13 |
0.21 |
| Financial Leverage |
|
0.42 |
0.38 |
0.30 |
0.22 |
0.26 |
0.21 |
0.26 |
0.26 |
0.24 |
0.20 |
0.27 |
| Leverage Ratio |
|
7.75 |
7.72 |
7.61 |
7.18 |
7.11 |
7.05 |
7.20 |
6.89 |
6.82 |
6.88 |
7.01 |
| Compound Leverage Factor |
|
7.75 |
7.72 |
7.61 |
7.18 |
7.11 |
7.05 |
7.20 |
6.89 |
6.82 |
6.88 |
7.01 |
| Debt to Total Capital |
|
24.29% |
18.76% |
21.93% |
16.93% |
16.74% |
16.56% |
20.30% |
23.34% |
21.37% |
17.25% |
22.31% |
| Short-Term Debt to Total Capital |
|
10.14% |
3.78% |
7.72% |
3.40% |
3.36% |
3.30% |
8.55% |
12.14% |
11.25% |
6.55% |
6.33% |
| Long-Term Debt to Total Capital |
|
14.15% |
14.97% |
14.21% |
13.54% |
13.39% |
13.26% |
11.75% |
11.20% |
10.12% |
10.71% |
15.98% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
75.71% |
81.24% |
78.07% |
83.07% |
83.26% |
83.44% |
79.70% |
76.66% |
78.63% |
82.75% |
77.69% |
| Debt to EBITDA |
|
3.47 |
2.64 |
3.07 |
2.09 |
1.94 |
1.93 |
4.19 |
5.79 |
4.34 |
2.75 |
2.78 |
| Net Debt to EBITDA |
|
-0.30 |
-1.52 |
-0.89 |
-2.83 |
-2.00 |
-1.96 |
-1.81 |
0.40 |
-0.06 |
-1.40 |
0.58 |
| Long-Term Debt to EBITDA |
|
2.02 |
2.11 |
1.99 |
1.67 |
1.55 |
1.55 |
2.42 |
2.78 |
2.06 |
1.71 |
1.99 |
| Debt to NOPAT |
|
5.09 |
3.89 |
4.46 |
3.03 |
2.76 |
2.74 |
6.02 |
7.92 |
5.82 |
3.54 |
3.54 |
| Net Debt to NOPAT |
|
-0.44 |
-2.23 |
-1.29 |
-4.10 |
-2.83 |
-2.78 |
-2.61 |
0.55 |
-0.08 |
-1.80 |
0.73 |
| Long-Term Debt to NOPAT |
|
2.97 |
3.10 |
2.89 |
2.42 |
2.20 |
2.19 |
3.49 |
3.80 |
2.76 |
2.19 |
2.54 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
270 |
531 |
-82 |
-359 |
-138 |
-368 |
-1,724 |
-1,731 |
-1,645 |
-1,316 |
-155 |
| Operating Cash Flow to CapEx |
|
2,337.19% |
2,140.03% |
-1,424.59% |
595.73% |
2,849.47% |
2,990.20% |
-765.26% |
884.21% |
0.00% |
1,584.40% |
1,550.33% |
| Free Cash Flow to Firm to Interest Expense |
|
3.20 |
5.91 |
-0.86 |
-3.66 |
-1.49 |
-4.28 |
-13.79 |
-13.57 |
-13.76 |
-11.49 |
-1.32 |
| Operating Cash Flow to Interest Expense |
|
1.19 |
0.72 |
-0.52 |
0.22 |
1.00 |
1.23 |
-0.62 |
1.06 |
0.90 |
0.87 |
0.70 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.14 |
0.69 |
-0.55 |
0.18 |
0.96 |
1.19 |
-0.70 |
0.94 |
0.93 |
0.82 |
0.66 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.04 |
| Fixed Asset Turnover |
|
2.23 |
2.19 |
2.26 |
2.46 |
2.54 |
2.57 |
2.21 |
2.33 |
2.65 |
2.93 |
2.36 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
3,034 |
2,859 |
3,016 |
3,200 |
3,217 |
3,268 |
4,741 |
4,991 |
4,940 |
4,673 |
4,983 |
| Invested Capital Turnover |
|
0.20 |
0.20 |
0.22 |
0.23 |
0.23 |
0.24 |
0.21 |
0.21 |
0.24 |
0.27 |
0.23 |
| Increase / (Decrease) in Invested Capital |
|
-242 |
-492 |
121 |
432 |
183 |
410 |
1,725 |
1,791 |
1,723 |
1,405 |
242 |
| Enterprise Value (EV) |
|
1,775 |
1,437 |
1,530 |
1,332 |
1,719 |
1,610 |
2,997 |
3,586 |
3,331 |
2,991 |
4,156 |
| Market Capitalization |
|
1,839 |
1,745 |
1,721 |
2,066 |
2,272 |
2,160 |
3,414 |
3,505 |
3,347 |
3,401 |
3,925 |
| Book Value per Share |
|
$40.92 |
$41.22 |
$41.80 |
$41.82 |
$42.13 |
$42.84 |
$39.77 |
$40.26 |
$40.88 |
$41.08 |
$41.96 |
| Tangible Book Value per Share |
|
$22.92 |
$23.31 |
$23.90 |
$26.02 |
$26.36 |
$27.10 |
$23.11 |
$23.77 |
$24.55 |
$24.66 |
$25.10 |
| Total Capital |
|
3,034 |
2,859 |
3,016 |
3,200 |
3,217 |
3,268 |
4,741 |
4,991 |
4,940 |
4,673 |
4,983 |
| Total Debt |
|
737 |
536 |
661 |
542 |
539 |
541 |
962 |
1,165 |
1,056 |
806 |
1,112 |
| Total Long-Term Debt |
|
429 |
428 |
429 |
433 |
431 |
433 |
557 |
559 |
500 |
500 |
796 |
| Net Debt |
|
-64 |
-308 |
-190 |
-734 |
-553 |
-550 |
-416 |
81 |
-15 |
-411 |
230 |
| Capital Expenditures (CapEx) |
|
4.30 |
3.04 |
3.45 |
3.58 |
3.23 |
3.55 |
10 |
15 |
-3.89 |
6.32 |
5.32 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
737 |
536 |
661 |
542 |
539 |
541 |
962 |
1,165 |
1,056 |
806 |
1,112 |
| Total Depreciation and Amortization (D&A) |
|
8.51 |
8.10 |
7.93 |
7.75 |
8.50 |
8.36 |
3.43 |
1.38 |
3.05 |
0.27 |
4.42 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.50 |
$0.70 |
$0.69 |
$1.18 |
$0.72 |
$0.65 |
$0.01 |
$0.63 |
$0.80 |
$0.94 |
$0.95 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
56.22M |
56.34M |
63.56M |
63.57M |
63.66M |
95.01M |
95.02M |
95.02M |
94.14M |
92.27M |
91.40M |
| Adjusted Diluted Earnings per Share |
|
$0.49 |
$0.70 |
$0.69 |
$1.18 |
$0.70 |
$0.65 |
$0.01 |
$0.63 |
$0.78 |
$0.94 |
$0.94 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
56.22M |
56.34M |
63.56M |
63.57M |
63.66M |
95.01M |
95.02M |
95.02M |
94.14M |
92.27M |
91.40M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
56.22M |
56.34M |
63.56M |
63.57M |
63.66M |
95.01M |
95.02M |
95.02M |
94.14M |
92.27M |
91.40M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
28 |
39 |
39 |
81 |
45 |
42 |
16 |
74 |
88 |
88 |
87 |
| Normalized NOPAT Margin |
|
19.22% |
23.93% |
23.72% |
36.70% |
26.78% |
24.70% |
6.06% |
27.34% |
31.45% |
32.22% |
31.79% |
| Pre Tax Income Margin |
|
21.81% |
29.95% |
29.62% |
44.20% |
29.77% |
30.45% |
1.00% |
27.92% |
34.78% |
40.33% |
39.66% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.38 |
0.55 |
0.51 |
0.99 |
0.54 |
0.60 |
0.02 |
0.59 |
0.81 |
0.96 |
0.92 |
| NOPAT to Interest Expense |
|
0.33 |
0.44 |
0.41 |
0.74 |
0.48 |
0.48 |
0.01 |
0.47 |
0.66 |
0.77 |
0.74 |
| EBIT Less CapEx to Interest Expense |
|
0.33 |
0.51 |
0.47 |
0.96 |
0.50 |
0.56 |
-0.06 |
0.47 |
0.84 |
0.91 |
0.88 |
| NOPAT Less CapEx to Interest Expense |
|
0.28 |
0.40 |
0.37 |
0.70 |
0.45 |
0.44 |
-0.07 |
0.35 |
0.69 |
0.72 |
0.69 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
34.75% |
36.50% |
34.03% |
29.12% |
27.49% |
28.01% |
39.98% |
48.14% |
43.36% |
37.71% |
27.71% |
| Augmented Payout Ratio |
|
34.75% |
36.50% |
34.03% |
29.12% |
27.49% |
28.01% |
39.98% |
48.14% |
50.72% |
76.81% |
75.37% |
Key Financial Trends
Renasant’s financial performance has improved substantially from the weak results reported in 2025. Q2 2026 net income was $87.1 million, or $0.94 per diluted share, compared with only $1.0 million, or $0.01 per share, in Q2 2025. The year-ago period included an $81.3 million provision for credit losses and $20.5 million of restructuring charges. In Q2 2026, the credit-loss provision declined to $3.8 million and restructuring charges were zero.
Revenue was relatively stable sequentially at $273.9 million in Q2 2026 versus $273.8 million in Q1, while net interest income edged down to $222.8 million from $223.6 million. However, lower credit costs helped offset higher non-interest expense, which increased to $161.5 million from $155.3 million. Net income declined modestly from $88.2 million in Q1, indicating that the latest improvement is being driven more by credit normalization and balance-sheet scale than by accelerating revenue.
Renasant’s balance sheet has expanded considerably over the reported period, although the Q1 2025 figures appear to reflect a major change in scale or acquisition accounting. From Q1 2023 to Q2 2026, total assets increased from $17.5 billion to $27.0 billion, net loans rose from $11.6 billion to $18.9 billion, and deposits grew from $13.9 billion to $21.7 billion. Common equity also increased from $2.2 billion to $3.9 billion. Investors should note that the weighted-average share count rose from roughly 56 million in early 2023 to 91.4 million in Q2 2026, so part of the growth was accompanied by substantial share issuance or acquisition-related dilution.
- Strong earnings recovery: Q2 2026 net income of $87.1 million was more than 85 times the restated Q2 2025 result, while diluted EPS improved to $0.94 from $0.01.
- Credit costs have normalized: The provision for credit losses fell from $81.3 million in Q2 2025 to $3.8 million in Q2 2026 and has declined each quarter since Q2 2025.
- Operating cash flow returned to positive territory: Cash flow from operating activities was $82.4 million in Q2 2026, compared with negative $77.3 million in Q2 2025.
- Loan and deposit growth supports future revenue: Net loans reached $18.9 billion and total deposits were approximately $21.7 billion at June 30, 2026, both well above early-2023 levels.
- Capital has grown: Common equity increased to $3.87 billion, and retained earnings rose to $1.33 billion by Q2 2026.
- Shareholder returns remain active: Renasant paid a $0.23 quarterly dividend in Q1 2026 and repurchased $60.5 million of common stock in Q2.
- Investment securities activity is significant: Renasant purchased $328.0 million of investment securities and received $158.7 million from sales or maturities in Q2 2026. This appears to reflect balance-sheet and liquidity management, but it can make quarterly cash flow volatile.
- Allowance coverage is broadly stable: The allowance for loan losses was $296.0 million against $19.2 billion of loans, or approximately 1.5%. This provides a reserve cushion, although the adequacy of the allowance depends on future credit performance.
- Quarterly cash declined sharply: Cash and equivalents fell by $100.6 million during Q2, while total cash flow decreased by $335.8 million. Deposit outflows of $398.4 million, securities purchases and share repurchases were the main uses of cash.
- Funding costs remain a pressure point: Deposit interest expense increased to $106.4 million in Q2 2026 from $103.9 million in Q1, limiting the benefit of higher loan balances and contributing to slightly lower sequential net interest income.
09/12/26 05:55 AM ETAI Generated. May Contain Errors.