Annual Income Statements for Trustmark
This table shows Trustmark's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Trustmark
This table shows Trustmark's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
36 |
42 |
74 |
51 |
56 |
54 |
56 |
57 |
58 |
56 |
73 |
| Consolidated Net Income / (Loss) |
|
36 |
42 |
74 |
51 |
56 |
54 |
56 |
57 |
58 |
56 |
64 |
| Net Income / (Loss) Continuing Operations |
|
31 |
38 |
-101 |
51 |
53 |
54 |
56 |
57 |
58 |
56 |
73 |
| Total Pre-Tax Income |
|
37 |
45 |
-138 |
62 |
60 |
65 |
69 |
70 |
71 |
68 |
78 |
| Total Revenue |
|
159 |
172 |
-0.26 |
192 |
181 |
195 |
199 |
202 |
204 |
203 |
208 |
| Net Interest Income / (Expense) |
|
137 |
133 |
141 |
155 |
156 |
152 |
159 |
162 |
163 |
161 |
166 |
| Total Interest Income |
|
233 |
230 |
239 |
252 |
240 |
229 |
237 |
243 |
239 |
232 |
237 |
| Loans and Leases Interest Income |
|
207 |
206 |
213 |
217 |
208 |
199 |
206 |
212 |
209 |
202 |
207 |
| Investment Securities Interest Income |
|
16 |
16 |
18 |
26 |
26 |
26 |
26 |
27 |
27 |
27 |
27 |
| Other Interest Income |
|
10.00 |
8.11 |
8.13 |
8.30 |
5.14 |
3.85 |
4.73 |
4.23 |
3.97 |
3.15 |
3.85 |
| Total Interest Expense |
|
96 |
97 |
98 |
97 |
84 |
77 |
79 |
80 |
76 |
72 |
72 |
| Deposits Interest Expense |
|
81 |
84 |
84 |
86 |
76 |
68 |
68 |
71 |
68 |
63 |
63 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
5.35 |
5.59 |
5.66 |
4.86 |
4.04 |
4.30 |
4.51 |
4.63 |
4.09 |
3.98 |
3.75 |
| Other Interest Expense |
|
9.95 |
7.70 |
8.78 |
5.97 |
3.92 |
5.08 |
5.98 |
4.59 |
4.66 |
4.82 |
5.43 |
| Total Non-Interest Income |
|
22 |
39 |
-141 |
38 |
25 |
43 |
40 |
40 |
41 |
42 |
43 |
| Trust Fees by Commissions |
|
8.66 |
8.95 |
9.69 |
9.29 |
9.32 |
9.54 |
9.64 |
9.80 |
11 |
10 |
11 |
| Service Charges on Deposit Accounts |
|
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
10 |
| Other Service Charges |
|
11 |
7.43 |
9.23 |
7.93 |
9.91 |
7.66 |
8.75 |
8.32 |
8.65 |
7.99 |
8.74 |
| Other Non-Interest Income |
|
-8.62 |
12 |
12 |
9.07 |
-5.50 |
15 |
11 |
11 |
10 |
13 |
13 |
| Provision for Credit Losses |
|
6.70 |
7.52 |
20 |
6.55 |
7.46 |
5.29 |
4.68 |
1.69 |
1.22 |
2.74 |
-12 |
| Total Non-Interest Expense |
|
115 |
120 |
118 |
123 |
113 |
124 |
125 |
131 |
132 |
132 |
134 |
| Salaries and Employee Benefits |
|
60 |
65 |
65 |
67 |
59 |
68 |
68 |
72 |
75 |
74 |
73 |
| Net Occupancy & Equipment Expense |
|
13 |
14 |
14 |
14 |
13 |
14 |
14 |
14 |
15 |
15 |
15 |
| Other Operating Expenses |
|
42 |
41 |
40 |
43 |
41 |
42 |
43 |
45 |
42 |
43 |
46 |
| Income Tax Expense |
|
5.66 |
6.83 |
-38 |
11 |
7.44 |
12 |
13 |
13 |
13 |
12 |
14 |
| Basic Earnings per Share |
|
$0.59 |
$0.68 |
$1.21 |
$0.84 |
$0.92 |
$0.88 |
$0.92 |
$0.94 |
$0.98 |
$0.95 |
$1.09 |
| Weighted Average Basic Shares Outstanding |
|
61.08M |
61.20M |
61.21M |
61.16M |
60.77M |
60.48M |
60.37M |
59.96M |
58.85M |
58.61M |
58.07M |
| Diluted Earnings per Share |
|
$0.58 |
$0.68 |
$1.20 |
$0.84 |
$0.91 |
$0.88 |
$0.92 |
$0.94 |
$0.96 |
$0.95 |
$1.08 |
| Weighted Average Diluted Shares Outstanding |
|
61.08M |
61.20M |
61.21M |
61.16M |
60.77M |
60.48M |
60.37M |
59.96M |
58.85M |
58.61M |
58.07M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
61.08M |
61.20M |
61.21M |
61.16M |
60.77M |
60.48M |
60.37M |
59.96M |
58.85M |
58.61M |
58.07M |
Annual Cash Flow Statements for Trustmark
This table details how cash moves in and out of Trustmark's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-38 |
50 |
8.06 |
14 |
9.36 |
1,594 |
314 |
-1,532 |
241 |
-408 |
101 |
| Net Cash From Operating Activities |
|
173 |
148 |
207 |
239 |
116 |
65 |
349 |
297 |
197 |
117 |
244 |
| Net Cash From Continuing Operating Activities |
|
173 |
148 |
207 |
239 |
116 |
65 |
349 |
297 |
197 |
117 |
244 |
| Net Income / (Loss) Continuing Operations |
|
116 |
108 |
106 |
150 |
150 |
160 |
147 |
72 |
165 |
223 |
224 |
| Consolidated Net Income / (Loss) |
|
116 |
108 |
106 |
150 |
150 |
160 |
147 |
72 |
165 |
223 |
224 |
| Provision For Loan Losses |
|
12 |
15 |
7.70 |
- |
11 |
45 |
-24 |
- |
25 |
41 |
13 |
| Depreciation Expense |
|
37 |
37 |
38 |
39 |
39 |
41 |
46 |
40 |
36 |
38 |
40 |
| Amortization Expense |
|
7.79 |
9.66 |
11 |
9.18 |
7.79 |
13 |
20 |
11 |
6.14 |
-11 |
-25 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-41 |
-11 |
9.18 |
40 |
-98 |
-186 |
107 |
115 |
-59 |
-28 |
-34 |
| Changes in Operating Assets and Liabilities, net |
|
40 |
-9.91 |
35 |
1.69 |
6.39 |
-8.29 |
52 |
58 |
24 |
-147 |
26 |
| Net Cash From Investing Activities |
|
-527 |
-650 |
-349 |
439 |
-74 |
-1,218 |
-1,005 |
-2,280 |
-411 |
285 |
-586 |
| Net Cash From Continuing Investing Activities |
|
-527 |
-650 |
-349 |
439 |
-74 |
-1,218 |
-1,005 |
-2,280 |
-411 |
285 |
-586 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-21 |
-18 |
-19 |
-28 |
-31 |
-31 |
-31 |
-34 |
-49 |
-29 |
-20 |
| Purchase of Investment Securities |
|
-1,145 |
-1,464 |
-1,050 |
-165 |
-662 |
-2,093 |
-2,366 |
-2,783 |
-798 |
-1,807 |
-942 |
| Sale of Property, Leasehold Improvements and Equipment |
|
3.06 |
6.80 |
8.38 |
0.77 |
3.25 |
2.80 |
0.96 |
5.11 |
1.86 |
2.22 |
4.19 |
| Sale and/or Maturity of Investments |
|
656 |
834 |
700 |
595 |
614 |
903 |
1,392 |
575 |
412 |
2,109 |
369 |
| Net Increase in Fed Funds Sold |
|
1.64 |
-0.25 |
6.79 |
-0.22 |
0.83 |
-0.05 |
0.05 |
-4.00 |
4.00 |
0.00 |
0.00 |
| Other Investing Activities, net |
|
-21 |
-8.39 |
4.47 |
35 |
0.26 |
0.27 |
-1.22 |
-39 |
18 |
9.50 |
2.88 |
| Net Cash From Financing Activities |
|
317 |
551 |
150 |
-664 |
-33 |
2,746 |
971 |
452 |
455 |
-810 |
443 |
| Net Cash From Continuing Financing Activities |
|
317 |
551 |
150 |
-664 |
-33 |
2,746 |
971 |
452 |
455 |
-810 |
443 |
| Net Change in Deposits |
|
-110 |
468 |
355 |
787 |
-119 |
2,803 |
1,038 |
-650 |
1,132 |
-462 |
392 |
| Issuance of Debt |
|
500 |
250 |
- |
0.00 |
0.00 |
123 |
0.00 |
975 |
0.00 |
0.00 |
172 |
| Repayment of Debt |
|
-7.39 |
-201 |
-3.07 |
-905 |
-1.47 |
-1.24 |
-21 |
-1.41 |
-576 |
-200 |
-100 |
| Repurchase of Common Equity |
|
0.00 |
-0.75 |
0.00 |
-62 |
-57 |
-28 |
-62 |
-25 |
0.00 |
-7.50 |
-80 |
| Payment of Dividends |
|
-63 |
-63 |
-63 |
-62 |
-60 |
-59 |
-58 |
-57 |
-57 |
-57 |
-58 |
| Other Financing Activities, Net |
|
-3.36 |
98 |
-139 |
-421 |
204 |
-93 |
73 |
209 |
-45 |
-83 |
118 |
Quarterly Cash Flow Statements for Trustmark
This table details how cash moves in and out of Trustmark's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
225 |
-369 |
216 |
-17 |
-238 |
20 |
47 |
98 |
-65 |
-141 |
143 |
| Net Cash From Operating Activities |
|
64 |
-59 |
17 |
60 |
99 |
82 |
38 |
66 |
58 |
27 |
57 |
| Net Cash From Continuing Operating Activities |
|
64 |
-59 |
17 |
60 |
99 |
82 |
38 |
66 |
58 |
27 |
57 |
| Net Income / (Loss) Continuing Operations |
|
36 |
42 |
74 |
51 |
56 |
54 |
56 |
57 |
58 |
56 |
64 |
| Consolidated Net Income / (Loss) |
|
36 |
42 |
74 |
51 |
56 |
54 |
56 |
57 |
58 |
56 |
64 |
| Depreciation Expense |
|
9.63 |
8.56 |
10 |
9.72 |
9.66 |
8.57 |
9.91 |
9.75 |
12 |
9.64 |
10 |
| Amortization Expense |
|
1.55 |
1.37 |
0.01 |
-6.06 |
-5.89 |
-5.91 |
-6.08 |
-6.24 |
-6.35 |
-6.72 |
-6.68 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-7.48 |
37 |
-32 |
-57 |
65 |
6.48 |
-28 |
-13 |
0.22 |
-11 |
-17 |
| Changes in Operating Assets and Liabilities, net |
|
18 |
-155 |
-28 |
28 |
7.54 |
14 |
0.88 |
17 |
-7.10 |
-24 |
8.92 |
| Net Cash From Investing Activities |
|
-52 |
-51 |
319 |
8.55 |
8.79 |
-144 |
-241 |
-71 |
-131 |
-208 |
-61 |
| Net Cash From Continuing Investing Activities |
|
-52 |
-51 |
319 |
8.55 |
8.79 |
-144 |
-241 |
-71 |
-131 |
-208 |
-61 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-8.01 |
-7.09 |
-7.09 |
-10 |
-4.15 |
-4.28 |
-5.47 |
-5.02 |
-5.45 |
-9.29 |
-9.59 |
| Purchase of Investment Securities |
|
-157 |
-125 |
-1,550 |
-48 |
-85 |
-218 |
-316 |
-162 |
-247 |
-298 |
-203 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.04 |
0.00 |
2.22 |
0.00 |
- |
3.23 |
0.30 |
0.06 |
0.59 |
0.00 |
0.94 |
| Sale and/or Maturity of Investments |
|
92 |
82 |
1,865 |
77 |
85 |
78 |
84 |
81 |
126 |
96 |
159 |
| Other Investing Activities, net |
|
21 |
-0.74 |
7.61 |
-0.47 |
3.10 |
-2.37 |
-4.14 |
15 |
-5.16 |
3.04 |
-8.46 |
| Net Cash From Financing Activities |
|
213 |
-259 |
-119 |
-85 |
-346 |
81 |
251 |
103 |
8.15 |
40 |
148 |
| Net Cash From Continuing Financing Activities |
|
213 |
-259 |
-119 |
-85 |
-346 |
81 |
251 |
103 |
8.15 |
40 |
148 |
| Net Change in Deposits |
|
468 |
-231 |
124 |
-222 |
-133 |
-27 |
35 |
515 |
-131 |
213 |
359 |
| Issuance of Debt |
|
- |
0.00 |
-150 |
100 |
-150 |
105 |
145 |
-350 |
272 |
-75 |
-150 |
| Repayment of Debt |
|
-575 |
-0.10 |
-0.16 |
-0.11 |
-0.05 |
-0.11 |
-0.11 |
-0.11 |
-100 |
-0.12 |
-0.12 |
| Repurchase of Common Equity |
|
- |
0.00 |
- |
- |
- |
-15 |
-11 |
-11 |
-43 |
-20 |
-21 |
| Payment of Dividends |
|
-14 |
-14 |
-14 |
-14 |
-14 |
-15 |
-15 |
-15 |
-15 |
-15 |
-15 |
| Other Financing Activities, Net |
|
84 |
-14 |
-79 |
52 |
-42 |
34 |
96 |
-36 |
25 |
-63 |
-25 |
Annual Balance Sheets for Trustmark
This table presents Trustmark's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
12,679 |
13,352 |
13,798 |
13,286 |
13,498 |
16,552 |
17,596 |
18,015 |
18,722 |
18,152 |
18,925 |
| Cash and Due from Banks |
|
278 |
328 |
336 |
350 |
359 |
1,953 |
2,267 |
735 |
975 |
567 |
668 |
| Trading Account Securities |
|
3,693 |
3,691 |
3,476 |
2,875 |
2,567 |
2,977 |
3,857 |
3,654 |
3,374 |
3,228 |
3,363 |
| Loans and Leases, Net of Allowance |
|
7,402 |
8,041 |
8,751 |
8,862 |
-12 |
-117 |
0.00 |
-120 |
-139 |
-160 |
-157 |
| Allowance for Loan and Lease Losses |
|
80 |
83 |
81 |
81 |
85 |
117 |
- |
120 |
139 |
160 |
157 |
| Premises and Equipment, Net |
|
196 |
185 |
179 |
179 |
190 |
194 |
206 |
212 |
232 |
235 |
226 |
| Goodwill |
|
366 |
366 |
380 |
380 |
380 |
385 |
384 |
384 |
335 |
335 |
335 |
| Other Assets |
|
716 |
720 |
660 |
629 |
10,008 |
11,153 |
10,877 |
13,143 |
13,945 |
13,947 |
14,491 |
| Total Liabilities & Shareholders' Equity |
|
12,679 |
13,352 |
13,798 |
13,286 |
13,498 |
16,552 |
17,596 |
18,015 |
18,722 |
18,152 |
18,925 |
| Total Liabilities |
|
11,206 |
11,832 |
12,226 |
11,695 |
11,837 |
14,811 |
15,854 |
16,523 |
17,060 |
16,190 |
16,804 |
| Non-Interest Bearing Deposits |
|
2,999 |
2,973 |
2,978 |
2,938 |
2,891 |
4,349 |
4,771 |
4,094 |
3,198 |
3,074 |
3,037 |
| Interest Bearing Deposits |
|
6,590 |
7,083 |
7,599 |
8,427 |
8,354 |
9,700 |
10,316 |
10,344 |
12,372 |
12,035 |
12,463 |
| Federal Funds Purchased and Securities Sold |
|
441 |
540 |
470 |
50 |
256 |
165 |
239 |
449 |
406 |
324 |
445 |
| Short-Term Debt |
|
413 |
770 |
971 |
80 |
85 |
168 |
- |
1,051 |
483 |
302 |
365 |
| Long-Term Debt |
|
613 |
313 |
63 |
62 |
62 |
185 |
276 |
185 |
185 |
186 |
234 |
| Other Long-Term Liabilities |
|
151 |
154 |
145 |
138 |
188 |
244 |
253 |
400 |
416 |
271 |
260 |
| Total Equity & Noncontrolling Interests |
|
1,473 |
1,520 |
1,572 |
1,591 |
1,661 |
1,741 |
1,741 |
1,492 |
1,662 |
1,962 |
2,122 |
| Total Preferred & Common Equity |
|
1,473 |
1,520 |
1,572 |
1,591 |
1,661 |
1,741 |
1,741 |
1,492 |
1,662 |
1,962 |
2,122 |
| Total Common Equity |
|
1,473 |
1,520 |
1,572 |
1,591 |
1,661 |
1,741 |
1,741 |
1,492 |
1,662 |
1,962 |
2,122 |
| Common Stock |
|
376 |
381 |
383 |
323 |
270 |
246 |
189 |
167 |
172 |
171 |
94 |
| Retained Earnings |
|
1,143 |
1,185 |
1,228 |
1,324 |
1,415 |
1,496 |
1,585 |
1,600 |
1,709 |
1,875 |
2,041 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-45 |
-46 |
-40 |
-56 |
-24 |
-1.05 |
-33 |
-275 |
-220 |
-84 |
-14 |
Quarterly Balance Sheets for Trustmark
This table presents Trustmark's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
18,877 |
18,423 |
18,391 |
18,377 |
18,452 |
18,480 |
18,296 |
18,616 |
18,802 |
18,987 |
19,192 |
| Cash and Due from Banks |
|
1,297 |
832 |
750 |
606 |
822 |
805 |
587 |
634 |
733 |
527 |
670 |
| Trading Account Securities |
|
3,634 |
3,512 |
3,374 |
3,290 |
3,188 |
3,301 |
3,241 |
3,292 |
3,311 |
3,365 |
3,377 |
| Loans and Leases, Net of Allowance |
|
0.00 |
-129 |
-134 |
-143 |
-155 |
-158 |
-167 |
-168 |
-165 |
-160 |
-148 |
| Allowance for Loan and Lease Losses |
|
- |
129 |
134 |
143 |
155 |
158 |
167 |
168 |
165 |
160 |
148 |
| Premises and Equipment, Net |
|
224 |
228 |
231 |
233 |
233 |
236 |
231 |
229 |
228 |
227 |
229 |
| Goodwill |
|
384 |
384 |
384 |
384 |
335 |
335 |
335 |
335 |
335 |
335 |
335 |
| Other Assets |
|
13,334 |
13,593 |
13,783 |
14,003 |
14,030 |
13,951 |
14,069 |
14,294 |
14,361 |
14,695 |
14,730 |
| Total Liabilities & Shareholders' Equity |
|
18,877 |
18,423 |
18,391 |
18,377 |
18,452 |
18,480 |
18,296 |
18,616 |
18,802 |
18,987 |
19,192 |
| Total Liabilities |
|
17,315 |
16,851 |
16,820 |
16,694 |
16,573 |
16,500 |
16,275 |
16,545 |
16,687 |
16,858 |
17,049 |
| Non-Interest Bearing Deposits |
|
3,797 |
3,461 |
3,320 |
3,040 |
3,154 |
3,143 |
3,070 |
3,135 |
3,321 |
3,096 |
3,374 |
| Interest Bearing Deposits |
|
10,987 |
11,453 |
11,782 |
12,299 |
12,309 |
12,098 |
12,011 |
11,980 |
12,310 |
12,617 |
12,698 |
| Federal Funds Purchased and Securities Sold |
|
478 |
311 |
322 |
393 |
314 |
366 |
360 |
456 |
420 |
385 |
360 |
| Short-Term Debt |
|
- |
1,057 |
793 |
482 |
337 |
443 |
405 |
559 |
208 |
293 |
138 |
| Long-Term Debt |
|
1,670 |
185 |
185 |
185 |
185 |
186 |
212 |
186 |
186 |
234 |
234 |
| Other Long-Term Liabilities |
|
383 |
384 |
418 |
295 |
274 |
265 |
217 |
228 |
242 |
234 |
246 |
| Total Equity & Noncontrolling Interests |
|
1,562 |
1,571 |
1,570 |
1,683 |
1,879 |
1,980 |
2,021 |
2,071 |
2,114 |
2,129 |
2,144 |
| Total Preferred & Common Equity |
|
1,562 |
1,571 |
1,570 |
1,683 |
1,879 |
1,980 |
2,021 |
2,071 |
2,114 |
2,129 |
2,144 |
| Total Common Equity |
|
1,562 |
1,571 |
1,570 |
1,683 |
1,879 |
1,980 |
2,021 |
2,071 |
2,114 |
2,129 |
2,144 |
| Common Stock |
|
168 |
170 |
171 |
173 |
175 |
176 |
156 |
146 |
136 |
74 |
55 |
| Retained Earnings |
|
1,636 |
1,667 |
1,687 |
1,736 |
1,796 |
1,833 |
1,914 |
1,955 |
1,998 |
2,082 |
2,131 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-242 |
-266 |
-288 |
-227 |
-92 |
-29 |
-49 |
-30 |
-19 |
-27 |
-42 |
Annual Metrics And Ratios for Trustmark
This table displays calculated financial ratios and metrics derived from Trustmark's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.72 |
$1.60 |
$1.56 |
$2.22 |
$2.33 |
$2.52 |
$2.35 |
$1.17 |
$2.71 |
$3.65 |
$3.72 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
67.61M |
67.69M |
67.82M |
65.18M |
63.84M |
63.41M |
61.49M |
60.98M |
61.08M |
60.77M |
58.85M |
| Adjusted Diluted Earnings per Share |
|
$1.71 |
$1.60 |
$1.56 |
$2.21 |
$2.32 |
$2.51 |
$2.34 |
$1.17 |
$2.70 |
$3.63 |
$3.70 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
67.61M |
67.69M |
67.82M |
65.18M |
63.84M |
63.41M |
61.49M |
60.98M |
61.08M |
60.77M |
58.85M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$2.33 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
67.61M |
67.69M |
67.82M |
65.18M |
63.84M |
63.41M |
61.49M |
60.98M |
61.08M |
60.77M |
58.85M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Trustmark
This table displays calculated financial ratios and metrics derived from Trustmark's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
58,849,788.00 |
58,605,547.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
58,849,788.00 |
58,605,547.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.95 |
1.08 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
15.23% |
-0.42% |
-100.14% |
9.52% |
13.68% |
13.04% |
77,394.16% |
5.25% |
- |
4.25% |
4.81% |
| EBITDA Growth |
|
188.05% |
-13.99% |
-321.17% |
38.37% |
33.49% |
23.76% |
156.71% |
10.81% |
- |
4.32% |
24.85% |
| EBIT Growth |
|
155.70% |
-16.98% |
-390.23% |
69.53% |
63.70% |
45.17% |
149.78% |
11.68% |
- |
4.09% |
26.30% |
| NOPAT Growth |
|
167.36% |
-17.43% |
-334.97% |
68.00% |
69.53% |
40.50% |
157.68% |
10.63% |
- |
4.63% |
13.76% |
| Net Income Growth |
|
206.05% |
-17.43% |
63.94% |
50.84% |
55.89% |
29.13% |
-24.37% |
10.63% |
- |
4.63% |
13.76% |
| EPS Growth |
|
205.45% |
-17.07% |
62.16% |
50.00% |
56.90% |
29.41% |
-23.33% |
11.90% |
- |
7.95% |
17.39% |
| Operating Cash Flow Growth |
|
-5.68% |
-2,387.73% |
-29.73% |
-44.06% |
54.65% |
240.78% |
125.08% |
11.33% |
- |
-67.12% |
50.96% |
| Free Cash Flow Firm Growth |
|
156.66% |
172.12% |
133.96% |
98.52% |
-115.39% |
-125.48% |
-213.63% |
1,869.52% |
- |
116.52% |
201.45% |
| Invested Capital Growth |
|
-14.58% |
-27.30% |
-14.64% |
2.36% |
5.11% |
12.26% |
17.23% |
-3.86% |
- |
0.66% |
-10.64% |
| Revenue Q/Q Growth |
|
-9.40% |
-6.97% |
-100.14% |
74,915.56% |
-5.97% |
7.65% |
2.06% |
1.88% |
- |
-0.60% |
2.61% |
| EBITDA Q/Q Growth |
|
0.61% |
-0.45% |
-315.60% |
151.58% |
-2.94% |
5.96% |
6.91% |
0.78% |
- |
-6.86% |
27.95% |
| EBIT Q/Q Growth |
|
0.14% |
2.00% |
-379.32% |
145.16% |
-3.30% |
8.18% |
5.39% |
1.30% |
- |
-3.86% |
27.88% |
| NOPAT Q/Q Growth |
|
2.23% |
3.95% |
-333.10% |
153.02% |
3.16% |
1.29% |
4.12% |
1.69% |
- |
-3.04% |
13.20% |
| Net Income Q/Q Growth |
|
6.15% |
14.98% |
77.76% |
-30.48% |
9.71% |
-4.76% |
4.12% |
1.69% |
- |
-3.04% |
13.20% |
| EPS Q/Q Growth |
|
3.57% |
17.24% |
76.47% |
-30.00% |
8.33% |
-3.30% |
4.55% |
2.17% |
- |
-1.04% |
13.68% |
| Operating Cash Flow Q/Q Growth |
|
-39.66% |
-191.21% |
128.54% |
256.10% |
66.83% |
-16.97% |
-54.37% |
76.14% |
- |
-52.98% |
109.48% |
| Free Cash Flow Firm Q/Q Growth |
|
171.39% |
111.02% |
-65.90% |
-102.83% |
-642.26% |
-255.07% |
-52.62% |
143.99% |
- |
118.20% |
837.08% |
| Invested Capital Q/Q Growth |
|
-8.57% |
0.84% |
2.18% |
8.65% |
-6.12% |
7.71% |
6.71% |
-10.90% |
- |
-2.38% |
-5.28% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
30.22% |
31.59% |
0.00% |
34.38% |
35.49% |
34.93% |
36.59% |
36.20% |
- |
34.96% |
43.59% |
| EBIT Margin |
|
23.20% |
26.31% |
0.00% |
32.48% |
33.40% |
33.57% |
34.66% |
34.47% |
- |
33.52% |
41.77% |
| Profit (Net Income) Margin |
|
22.71% |
22.07% |
0.00% |
26.70% |
31.15% |
27.56% |
28.11% |
28.06% |
- |
27.66% |
30.51% |
| Tax Burden Percent |
|
97.91% |
83.88% |
-53.38% |
82.18% |
93.24% |
82.09% |
81.10% |
81.41% |
- |
82.52% |
81.69% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
89.42% |
| Effective Tax Rate |
|
15.34% |
16.12% |
0.00% |
17.82% |
12.33% |
17.91% |
18.90% |
18.59% |
- |
17.48% |
18.31% |
| Return on Invested Capital (ROIC) |
|
5.44% |
6.00% |
0.00% |
6.19% |
6.87% |
6.45% |
8.43% |
8.69% |
- |
8.44% |
9.36% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.96% |
6.00% |
0.00% |
6.19% |
7.46% |
6.45% |
8.43% |
8.69% |
- |
8.44% |
9.36% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.60% |
4.32% |
0.00% |
2.80% |
2.38% |
2.24% |
2.70% |
2.17% |
- |
2.33% |
2.48% |
| Return on Equity (ROE) |
|
9.04% |
10.33% |
0.00% |
8.99% |
9.25% |
8.68% |
11.14% |
10.86% |
- |
10.77% |
11.84% |
| Cash Return on Invested Capital (CROIC) |
|
21.79% |
37.23% |
16.37% |
-0.95% |
-3.09% |
-9.12% |
-7.54% |
12.63% |
- |
7.91% |
20.03% |
| Operating Return on Assets (OROA) |
|
0.89% |
1.07% |
0.00% |
1.05% |
1.02% |
1.07% |
1.46% |
1.47% |
- |
1.45% |
1.81% |
| Return on Assets (ROA) |
|
0.87% |
0.90% |
0.00% |
0.87% |
0.95% |
0.88% |
1.19% |
1.19% |
- |
1.20% |
1.32% |
| Return on Common Equity (ROCE) |
|
9.04% |
10.33% |
0.00% |
8.99% |
9.25% |
8.68% |
11.14% |
10.86% |
- |
10.77% |
11.84% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
9.31% |
9.87% |
10.24% |
0.00% |
11.63% |
10.48% |
10.53% |
- |
10.64% |
10.93% |
| Net Operating Profit after Tax (NOPAT) |
|
31 |
42 |
-97 |
51 |
53 |
54 |
56 |
57 |
- |
56 |
64 |
| NOPAT Margin |
|
19.64% |
22.07% |
0.00% |
26.70% |
29.29% |
27.56% |
28.11% |
28.06% |
- |
27.66% |
30.51% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.51% |
0.00% |
-19.35% |
0.00% |
-0.58% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
46.04% |
47.48% |
0.00% |
41.73% |
40.03% |
42.22% |
41.29% |
42.34% |
- |
43.90% |
42.26% |
| Operating Expenses to Revenue |
|
72.59% |
69.69% |
0.00% |
64.11% |
62.47% |
63.71% |
62.98% |
64.70% |
- |
65.13% |
64.21% |
| Earnings before Interest and Taxes (EBIT) |
|
37 |
50 |
-138 |
62 |
60 |
65 |
69 |
70 |
- |
68 |
87 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
48 |
59 |
-128 |
66 |
64 |
68 |
73 |
73 |
- |
71 |
91 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.99 |
1.01 |
0.98 |
0.98 |
1.10 |
1.04 |
1.06 |
1.13 |
- |
1.16 |
1.26 |
| Price to Tangible Book Value (P/TBV) |
|
1.25 |
1.31 |
1.19 |
1.18 |
1.33 |
1.24 |
1.27 |
1.34 |
- |
1.38 |
1.49 |
| Price to Revenue (P/Rev) |
|
2.36 |
2.24 |
3.16 |
3.26 |
3.86 |
3.59 |
2.82 |
3.02 |
- |
3.07 |
3.30 |
| Price to Earnings (P/E) |
|
9.99 |
10.87 |
9.91 |
9.60 |
9.70 |
8.91 |
10.16 |
10.74 |
- |
10.94 |
11.07 |
| Dividend Yield |
|
3.40% |
3.30% |
3.06% |
2.89% |
2.60% |
2.70% |
2.58% |
2.40% |
- |
2.30% |
2.13% |
| Earnings Yield |
|
10.01% |
9.20% |
10.09% |
10.41% |
10.31% |
11.22% |
9.85% |
9.31% |
- |
9.14% |
9.03% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.58 |
0.75 |
0.64 |
0.68 |
0.85 |
0.81 |
0.82 |
0.82 |
- |
0.93 |
0.95 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.92 |
2.32 |
2.65 |
2.95 |
3.71 |
3.64 |
2.96 |
2.59 |
- |
3.07 |
2.93 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
6.04 |
7.69 |
35.43 |
28.52 |
33.84 |
28.49 |
8.40 |
7.26 |
- |
8.46 |
7.71 |
| Enterprise Value to EBIT (EV/EBIT) |
|
7.44 |
9.42 |
1,238.73 |
65.57 |
61.16 |
39.08 |
8.85 |
7.63 |
- |
8.94 |
8.12 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
8.78 |
11.26 |
103.15 |
49.34 |
46.07 |
35.03 |
10.66 |
9.22 |
- |
10.94 |
10.24 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.84 |
12.99 |
11.95 |
21.52 |
17.81 |
8.24 |
8.30 |
7.19 |
- |
13.15 |
11.54 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.44 |
1.70 |
3.60 |
0.00 |
0.00 |
0.00 |
0.00 |
6.35 |
- |
11.85 |
4.49 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.40 |
0.40 |
0.28 |
0.32 |
0.25 |
0.31 |
0.36 |
0.19 |
- |
0.25 |
0.17 |
| Long-Term Debt to Equity |
|
0.11 |
0.11 |
0.10 |
0.09 |
0.09 |
0.11 |
0.09 |
0.09 |
- |
0.11 |
0.11 |
| Financial Leverage |
|
0.60 |
0.72 |
0.51 |
0.45 |
0.32 |
0.35 |
0.32 |
0.25 |
- |
0.28 |
0.26 |
| Leverage Ratio |
|
11.65 |
11.48 |
10.69 |
10.38 |
10.17 |
9.90 |
9.38 |
9.11 |
- |
8.98 |
8.97 |
| Compound Leverage Factor |
|
11.65 |
11.48 |
10.69 |
10.38 |
10.17 |
9.90 |
9.38 |
9.11 |
- |
8.98 |
8.02 |
| Debt to Total Capital |
|
28.69% |
28.40% |
21.74% |
24.11% |
19.89% |
23.39% |
26.44% |
15.71% |
- |
19.82% |
14.78% |
| Short-Term Debt to Total Capital |
|
20.74% |
20.51% |
14.02% |
17.00% |
12.31% |
15.34% |
19.84% |
8.31% |
- |
11.02% |
5.48% |
| Long-Term Debt to Total Capital |
|
7.95% |
7.89% |
7.72% |
7.11% |
7.58% |
8.04% |
6.60% |
7.40% |
- |
8.81% |
9.30% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
71.31% |
71.60% |
78.26% |
75.89% |
80.11% |
76.61% |
73.56% |
84.29% |
- |
80.18% |
85.22% |
| Debt to EBITDA |
|
3.00 |
2.91 |
12.02 |
10.18 |
7.91 |
8.27 |
2.70 |
1.39 |
- |
1.80 |
1.20 |
| Net Debt to EBITDA |
|
-1.38 |
0.27 |
-6.91 |
-3.02 |
-1.30 |
0.40 |
0.40 |
-1.20 |
- |
0.00 |
-0.96 |
| Long-Term Debt to EBITDA |
|
0.83 |
0.81 |
4.27 |
3.00 |
3.01 |
2.84 |
0.67 |
0.66 |
- |
0.80 |
0.75 |
| Debt to NOPAT |
|
4.36 |
4.26 |
35.01 |
17.62 |
10.77 |
10.17 |
3.43 |
1.77 |
- |
2.32 |
1.59 |
| Net Debt to NOPAT |
|
-2.00 |
0.39 |
-20.11 |
-5.22 |
-1.77 |
0.49 |
0.51 |
-1.52 |
- |
0.00 |
-1.27 |
| Long-Term Debt to NOPAT |
|
1.21 |
1.18 |
12.43 |
5.20 |
4.10 |
3.50 |
0.86 |
0.83 |
- |
1.03 |
1.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
429 |
924 |
315 |
-8.90 |
-66 |
-235 |
-358 |
157 |
- |
39 |
363 |
| Operating Cash Flow to CapEx |
|
805.03% |
-825.25% |
342.82% |
580.54% |
2,392.46% |
7,819.54% |
728.55% |
1,336.04% |
- |
291.89% |
656.50% |
| Free Cash Flow to Firm to Interest Expense |
|
4.46 |
9.52 |
3.21 |
-0.09 |
-0.79 |
-3.04 |
-4.55 |
1.96 |
- |
0.54 |
5.06 |
| Operating Cash Flow to Interest Expense |
|
0.67 |
-0.60 |
0.17 |
0.61 |
1.18 |
1.07 |
0.48 |
0.83 |
- |
0.38 |
0.79 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.58 |
-0.68 |
0.12 |
0.51 |
1.13 |
1.06 |
0.41 |
0.76 |
- |
0.25 |
0.67 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
- |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
3.15 |
3.32 |
2.52 |
2.56 |
2.40 |
2.51 |
3.39 |
3.42 |
- |
3.53 |
3.57 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,330 |
2,350 |
2,401 |
2,609 |
2,449 |
2,638 |
2,815 |
2,508 |
- |
2,656 |
2,515 |
| Invested Capital Turnover |
|
0.28 |
0.27 |
0.22 |
0.23 |
0.23 |
0.23 |
0.30 |
0.31 |
- |
0.31 |
0.31 |
| Increase / (Decrease) in Invested Capital |
|
-398 |
-882 |
-412 |
60 |
119 |
288 |
414 |
-101 |
- |
17 |
-300 |
| Enterprise Value (EV) |
|
1,347 |
1,764 |
1,538 |
1,761 |
2,083 |
2,125 |
2,315 |
2,052 |
- |
2,480 |
2,398 |
| Market Capitalization |
|
1,653 |
1,703 |
1,839 |
1,948 |
2,163 |
2,096 |
2,205 |
2,391 |
- |
2,480 |
2,696 |
| Book Value per Share |
|
$27.21 |
$27.49 |
$30.70 |
$32.35 |
$32.09 |
$33.26 |
$34.24 |
$35.02 |
- |
$36.18 |
$36.58 |
| Tangible Book Value per Share |
|
$21.73 |
$21.17 |
$25.23 |
$26.88 |
$26.61 |
$27.76 |
$28.71 |
$29.48 |
- |
$30.49 |
$30.87 |
| Total Capital |
|
2,330 |
2,350 |
2,401 |
2,609 |
2,449 |
2,638 |
2,815 |
2,508 |
- |
2,656 |
2,515 |
| Total Debt |
|
669 |
667 |
522 |
629 |
487 |
617 |
744 |
394 |
- |
526 |
372 |
| Total Long-Term Debt |
|
185 |
185 |
185 |
186 |
186 |
212 |
186 |
186 |
- |
234 |
234 |
| Net Debt |
|
-307 |
61 |
-300 |
-186 |
-80 |
30 |
110 |
-339 |
- |
-0.16 |
-298 |
| Capital Expenditures (CapEx) |
|
7.97 |
7.09 |
4.87 |
10 |
4.15 |
1.05 |
5.16 |
4.96 |
- |
9.29 |
8.65 |
| Net Nonoperating Expense (NNE) |
|
-4.89 |
0.00 |
-171 |
0.00 |
-3.36 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
669 |
667 |
522 |
629 |
487 |
617 |
744 |
394 |
- |
526 |
372 |
| Total Depreciation and Amortization (D&A) |
|
11 |
9.94 |
10 |
3.66 |
3.78 |
2.66 |
3.84 |
3.50 |
- |
2.93 |
3.79 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.59 |
$0.68 |
$1.21 |
$0.84 |
$0.92 |
$0.88 |
$0.92 |
$0.94 |
$0.98 |
$0.95 |
$1.09 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
61.08M |
61.20M |
61.21M |
61.16M |
60.77M |
60.48M |
60.37M |
59.96M |
58.85M |
58.61M |
58.07M |
| Adjusted Diluted Earnings per Share |
|
$0.58 |
$0.68 |
$1.20 |
$0.84 |
$0.91 |
$0.88 |
$0.92 |
$0.94 |
$0.96 |
$0.95 |
$1.08 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
61.08M |
61.20M |
61.21M |
61.16M |
60.77M |
60.48M |
60.37M |
59.96M |
58.85M |
58.61M |
58.07M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
61.08M |
61.20M |
61.21M |
61.16M |
60.77M |
60.48M |
60.37M |
59.96M |
58.85M |
58.61M |
58.07M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
31 |
42 |
-97 |
51 |
53 |
54 |
56 |
57 |
- |
56 |
64 |
| Normalized NOPAT Margin |
|
19.64% |
22.07% |
0.00% |
26.70% |
29.29% |
27.56% |
28.11% |
28.06% |
- |
27.66% |
30.51% |
| Pre Tax Income Margin |
|
23.20% |
26.31% |
0.00% |
32.48% |
33.40% |
33.57% |
34.66% |
34.47% |
- |
33.52% |
37.35% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.38 |
0.51 |
-1.41 |
0.64 |
0.72 |
0.85 |
0.88 |
0.87 |
- |
0.95 |
1.21 |
| NOPAT to Interest Expense |
|
0.32 |
0.43 |
-0.99 |
0.53 |
0.63 |
0.70 |
0.71 |
0.71 |
- |
0.78 |
0.88 |
| EBIT Less CapEx to Interest Expense |
|
0.30 |
0.44 |
-1.46 |
0.54 |
0.67 |
0.83 |
0.81 |
0.81 |
- |
0.82 |
1.09 |
| NOPAT Less CapEx to Interest Expense |
|
0.24 |
0.36 |
-1.04 |
0.42 |
0.58 |
0.68 |
0.64 |
0.65 |
- |
0.65 |
0.76 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
34.23% |
36.18% |
30.59% |
28.00% |
25.47% |
24.38% |
26.59% |
26.11% |
- |
25.85% |
25.06% |
| Augmented Payout Ratio |
|
34.23% |
36.18% |
30.59% |
28.00% |
28.83% |
33.95% |
42.03% |
46.13% |
- |
63.29% |
65.56% |
Key Financial Trends
Trustmark’s recent results show a generally improving earnings profile, although cash flow remains dependent on deposit and financing activity. Net interest income increased from $136.1 million in Q3 2022 to $165.6 million in Q2 2026. The latest quarter also marked a 4.3% increase from Q2 2025, while total revenue rose 4.8% year over year to $208.2 million.
Profitability has strengthened since the weak 2022 period. Reported diluted EPS improved from $0.69 in Q3 2022 to $1.08 in Q2 2026, and Q2 2026 pretax income of $77.8 million was up from $68.9 million in Q2 2025. However, the latest quarter benefited from a reported $12.4 million credit provision, or release, which supported earnings. Investors should also note that the standardized Q2 2026 income statement contains an inconsistency between consolidated net income and net income attributable to common shareholders, so the reported EPS and continuing-operations figures should be reviewed against the company’s filing.
The balance sheet has expanded modestly. Total assets reached $19.2 billion in Q2 2026, compared with $17.2 billion in Q3 2022, while total deposits increased to $16.6 billion from approximately $14.5 billion in Q2 2023. Common equity rose to $2.14 billion from $1.57 billion over the same comparison period. Trustmark generated positive operating cash flow in most of the reported quarters, but investment-security purchases frequently produced negative investing cash flow. The $143.3 million increase in cash during Q2 2026 was driven primarily by financing activity and a $358.7 million increase in deposits rather than operating cash flow alone.
- Net interest income has shown a durable upward trend, rising from $136.1 million in Q3 2022 to $165.6 million in Q2 2026 despite elevated funding costs.
- Recent earnings momentum improved. Q2 2026 total revenue rose 4.8% year over year, while pretax income increased approximately 13% from Q2 2025.
- Diluted EPS increased substantially, from $0.56 in Q3 2023 and $0.84 in Q3 2024 to $1.08 in Q2 2026.
- Deposit growth has strengthened. Total deposits reached approximately $16.6 billion in Q2 2026, up from roughly $15.3 billion in Q2 2025.
- Capital has expanded. Common equity increased to $2.14 billion in Q2 2026 from $1.57 billion in Q2 2023, while accumulated other comprehensive losses narrowed considerably.
- Operating cash flow was positive in Q2 2026 at $56.8 million and has generally remained positive since Q2 2024, supporting dividends and share repurchases.
- Non-interest income has been relatively stable recently at approximately $40 million to $43 million per quarter, but historical results were distorted by large investment-related gains and losses.
- Trustmark continues to return capital to shareholders through quarterly dividends of approximately $0.23 to $0.25 per share and recurring share repurchases.
- Interest expense remains elevated. Total interest expense was $71.8 million in Q2 2026 versus $8.3 million in Q3 2022, leaving earnings sensitive to deposit pricing and interest-rate conditions.
- Cash generation is uneven. Investing cash flow was negative $61.2 million in Q2 2026, and the quarterly increase in cash was driven mainly by deposits and financing rather than internally generated operating cash.
09/18/26 06:24 AM ETAI Generated. May Contain Errors.