Annual Income Statements for Ally Financial
This table shows Ally Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Ally Financial
This table shows Ally Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-14 |
115 |
191 |
171 |
-167 |
-253 |
324 |
371 |
300 |
291 |
367 |
| Consolidated Net Income / (Loss) |
|
13 |
143 |
219 |
198 |
-140 |
-225 |
352 |
398 |
327 |
319 |
410 |
| Net Income / (Loss) Continuing Operations |
|
14 |
143 |
219 |
198 |
-139 |
-225 |
352 |
398 |
327 |
319 |
410 |
| Total Pre-Tax Income |
|
84 |
183 |
279 |
265 |
175 |
-284 |
436 |
513 |
386 |
400 |
537 |
| Total Revenue |
|
2,087 |
1,998 |
2,022 |
2,135 |
2,092 |
1,541 |
2,082 |
2,168 |
2,123 |
2,102 |
2,286 |
| Net Interest Income / (Expense) |
|
1,513 |
1,468 |
1,517 |
1,520 |
1,575 |
1,478 |
1,516 |
1,584 |
1,598 |
1,589 |
1,684 |
| Total Interest Income |
|
3,623 |
3,582 |
3,538 |
3,574 |
3,528 |
3,393 |
3,325 |
3,387 |
3,416 |
3,374 |
3,465 |
| Loans and Leases Interest Income |
|
3,263 |
3,219 |
3,185 |
3,210 |
3,185 |
3,065 |
2,982 |
3,045 |
3,084 |
3,059 |
3,143 |
| Investment Securities Interest Income |
|
270 |
266 |
265 |
262 |
244 |
230 |
248 |
250 |
244 |
234 |
242 |
| Deposits and Money Market Investments Interest Income |
|
90 |
97 |
88 |
102 |
99 |
98 |
95 |
92 |
88 |
81 |
80 |
| Total Interest Expense |
|
2,110 |
2,114 |
2,021 |
2,054 |
1,953 |
1,915 |
1,809 |
1,803 |
1,818 |
1,785 |
1,781 |
| Deposits Interest Expense |
|
1,621 |
1,651 |
1,594 |
1,616 |
1,527 |
1,403 |
1,329 |
1,302 |
1,268 |
1,233 |
1,200 |
| Short-Term Borrowings Interest Expense |
|
37 |
23 |
27 |
13 |
3.00 |
1.00 |
5.00 |
11 |
18 |
19 |
42 |
| Long-Term Debt Interest Expense |
|
248 |
248 |
244 |
256 |
269 |
271 |
258 |
265 |
274 |
265 |
266 |
| Capitalized Lease Obligations Interest Expense |
|
202 |
192 |
155 |
169 |
154 |
240 |
216 |
225 |
256 |
268 |
269 |
| Other Interest Expense |
|
2.00 |
- |
1.00 |
0.00 |
- |
- |
1.00 |
0.00 |
- |
- |
4.00 |
| Total Non-Interest Income |
|
574 |
530 |
505 |
615 |
517 |
63 |
566 |
584 |
525 |
513 |
602 |
| Service Charges on Deposit Accounts |
|
335 |
345 |
341 |
359 |
368 |
364 |
359 |
361 |
366 |
360 |
368 |
| Other Service Charges |
|
151 |
150 |
165 |
176 |
167 |
197 |
150 |
170 |
167 |
177 |
166 |
| Net Realized & Unrealized Capital Gains on Investments |
|
88 |
35 |
-1.00 |
80 |
-18 |
-498 |
57 |
53 |
-8.00 |
-24 |
68 |
| Provision for Credit Losses |
|
587 |
507 |
457 |
645 |
557 |
191 |
384 |
415 |
487 |
467 |
430 |
| Total Non-Interest Expense |
|
1,416 |
1,308 |
1,286 |
1,225 |
1,360 |
1,634 |
1,262 |
1,240 |
1,250 |
1,235 |
1,319 |
| Salaries and Employee Benefits |
|
453 |
519 |
442 |
435 |
446 |
505 |
430 |
447 |
475 |
491 |
458 |
| Property & Liability Insurance Claims |
|
93 |
112 |
181 |
135 |
116 |
161 |
203 |
141 |
111 |
121 |
208 |
| Other Operating Expenses |
|
721 |
677 |
663 |
655 |
680 |
663 |
629 |
652 |
664 |
623 |
653 |
| Impairment Charge |
|
- |
0.00 |
0.00 |
0.00 |
- |
305 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Income Tax Expense |
|
70 |
40 |
60 |
67 |
314 |
-59 |
84 |
115 |
59 |
81 |
127 |
| Basic Earnings per Share |
|
($0.04) |
$0.38 |
$0.63 |
$0.55 |
($0.54) |
($0.82) |
$1.05 |
$1.19 |
$0.97 |
$0.94 |
$1.19 |
| Weighted Average Basic Shares Outstanding |
|
303.75M |
306.00M |
306.77M |
307.31M |
306.91M |
309.01M |
309.90M |
310.34M |
310.02M |
310.99M |
308.36M |
| Diluted Earnings per Share |
|
($0.06) |
$0.37 |
$0.62 |
$0.55 |
($0.54) |
($0.82) |
$1.04 |
$1.18 |
$0.97 |
$0.93 |
$1.18 |
| Weighted Average Diluted Shares Outstanding |
|
305.14M |
308.42M |
309.89M |
311.04M |
310.16M |
309.01M |
312.43M |
313.82M |
313.04M |
313.22M |
311.04M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
303.96M |
303.98M |
304.67M |
304.71M |
307.11M |
307.17M |
307.81M |
308.05M |
309.09M |
306.52M |
304.20M |
| Cash Dividends to Common per Share |
|
$0.30 |
$0.30 |
$0.30 |
$0.30 |
$0.30 |
$0.30 |
$0.30 |
$0.30 |
$0.30 |
$0.30 |
$0.30 |
Annual Cash Flow Statements for Ally Financial
This table details how cash moves in and out of Ally Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
548 |
-832 |
-2,612 |
357 |
-1,246 |
12,194 |
-10,904 |
552 |
1,217 |
3,941 |
429 |
| Net Cash From Operating Activities |
|
5,111 |
4,567 |
4,079 |
4,150 |
4,050 |
3,739 |
4,042 |
6,247 |
4,557 |
4,528 |
3,729 |
| Net Cash From Continuing Operating Activities |
|
5,111 |
4,567 |
4,079 |
4,150 |
4,050 |
3,739 |
4,042 |
6,247 |
4,557 |
4,528 |
3,729 |
| Net Income / (Loss) Continuing Operations |
|
1,289 |
1,067 |
929 |
1,263 |
1,715 |
1,085 |
3,060 |
1,714 |
957 |
668 |
852 |
| Consolidated Net Income / (Loss) |
|
1,289 |
1,067 |
929 |
1,263 |
1,715 |
1,085 |
3,060 |
1,714 |
957 |
668 |
852 |
| Provision For Loan Losses |
|
707 |
917 |
1,148 |
918 |
998 |
1,439 |
241 |
1,399 |
1,968 |
2,166 |
1,477 |
| Depreciation Expense |
|
2,801 |
2,382 |
1,859 |
1,649 |
1,555 |
1,550 |
1,261 |
1,327 |
1,227 |
1,199 |
1,397 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-407 |
-97 |
-274 |
-42 |
-257 |
-303 |
-384 |
-65 |
394 |
435 |
802 |
| Changes in Operating Assets and Liabilities, net |
|
721 |
298 |
417 |
362 |
39 |
-32 |
-136 |
1,872 |
11 |
60 |
-799 |
| Net Cash From Investing Activities |
|
-10,003 |
-9,070 |
-8,727 |
-14,509 |
-3,769 |
8,427 |
-11,098 |
-17,263 |
-7,182 |
4,991 |
-5,264 |
| Net Cash From Continuing Investing Activities |
|
-10,003 |
-9,070 |
-8,727 |
-14,509 |
-3,769 |
8,427 |
-11,098 |
-17,263 |
-7,182 |
4,991 |
-5,264 |
| Purchase of Investment Securities |
|
-30,780 |
-33,446 |
-23,046 |
-22,509 |
-25,052 |
-30,090 |
-33,317 |
-18,510 |
-13,468 |
-9,157 |
-17,727 |
| Divestitures |
|
1,049 |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
1,956 |
2,412 |
| Sale and/or Maturity of Investments |
|
14,329 |
18,700 |
8,939 |
5,092 |
18,639 |
35,419 |
18,725 |
-1,776 |
3,131 |
8,384 |
7,600 |
| Other Investing Activities, net |
|
5,399 |
5,676 |
5,380 |
2,908 |
2,815 |
3,098 |
3,494 |
3,023 |
3,155 |
3,808 |
2,451 |
| Net Cash From Financing Activities |
|
5,444 |
3,670 |
2,033 |
10,721 |
-1,530 |
25 |
-3,848 |
11,575 |
3,839 |
-5,566 |
1,956 |
| Net Cash From Continuing Financing Activities |
|
5,444 |
3,670 |
2,033 |
10,721 |
-1,530 |
25 |
-3,848 |
11,575 |
3,839 |
-5,566 |
1,956 |
| Net Change in Deposits |
|
8,247 |
12,508 |
14,172 |
12,867 |
14,547 |
16,262 |
4,511 |
10,703 |
2,342 |
-3,227 |
-58 |
| Issuance of Debt |
|
31,693 |
18,719 |
17,969 |
18,401 |
6,915 |
265 |
2,997 |
7,125 |
5,705 |
4,337 |
4,673 |
| Repayment of Debt |
|
-31,350 |
-26,412 |
-29,171 |
-19,366 |
-21,680 |
-16,107 |
-8,204 |
-4,065 |
-3,697 |
-6,156 |
-2,111 |
| Repurchase of Common Equity |
|
-16 |
-341 |
-753 |
-939 |
-1,039 |
-106 |
-1,994 |
-1,650 |
-33 |
-38 |
-59 |
| Payment of Dividends |
|
-2,571 |
-108 |
-184 |
-242 |
-273 |
-289 |
-381 |
-494 |
-478 |
-482 |
-489 |
| Effect of Exchange Rate Changes |
|
-4.00 |
1.00 |
3.00 |
-5.00 |
3.00 |
3.00 |
0.00 |
-7.00 |
3.00 |
-12 |
8.00 |
| Cash Interest Paid |
|
2,632 |
2,647 |
2,829 |
3,380 |
4,034 |
3,366 |
2,033 |
2,583 |
6,357 |
7,354 |
6,477 |
| Cash Income Taxes Paid |
|
96 |
19 |
51 |
36 |
64 |
53 |
1,292 |
-425 |
-27 |
135 |
359 |
Quarterly Cash Flow Statements for Ally Financial
This table details how cash moves in and out of Ally Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-1,679 |
1,201 |
-516 |
1,180 |
2,076 |
37 |
91 |
96 |
205 |
-580 |
-1,606 |
| Net Cash From Operating Activities |
|
-123 |
1,266 |
1,575 |
992 |
620 |
940 |
947 |
1,202 |
640 |
1,371 |
1,353 |
| Net Cash From Continuing Operating Activities |
|
-123 |
1,266 |
1,575 |
992 |
620 |
940 |
947 |
1,202 |
640 |
1,371 |
1,353 |
| Net Income / (Loss) Continuing Operations |
|
13 |
143 |
294 |
357 |
-140 |
-225 |
352 |
398 |
327 |
319 |
410 |
| Consolidated Net Income / (Loss) |
|
13 |
143 |
294 |
357 |
-140 |
-225 |
352 |
398 |
327 |
319 |
410 |
| Provision For Loan Losses |
|
587 |
507 |
457 |
645 |
557 |
191 |
384 |
415 |
487 |
467 |
430 |
| Depreciation Expense |
|
304 |
310 |
294 |
314 |
269 |
361 |
329 |
338 |
369 |
378 |
378 |
| Non-Cash Adjustments to Reconcile Net Income |
|
96 |
-88 |
291 |
132 |
100 |
856 |
22 |
-72 |
-4.00 |
-17 |
-152 |
| Changes in Operating Assets and Liabilities, net |
|
-1,123 |
394 |
239 |
-456 |
-166 |
-243 |
-140 |
123 |
-539 |
224 |
287 |
| Net Cash From Investing Activities |
|
-2,967 |
3,576 |
-1,107 |
1,060 |
1,537 |
-1,341 |
2,909 |
-2,381 |
-4,451 |
-3,043 |
-4,596 |
| Net Cash From Continuing Investing Activities |
|
-2,967 |
3,576 |
-1,107 |
1,060 |
1,537 |
-1,341 |
2,909 |
-2,381 |
-4,451 |
-3,043 |
-4,596 |
| Purchase of Investment Securities |
|
-1,438 |
-2,093 |
-1,995 |
-1,229 |
-777 |
-5,369 |
-4,061 |
-2,643 |
-5,654 |
-4,878 |
-6,180 |
| Sale and/or Maturity of Investments |
|
-2,373 |
2,756 |
-198 |
1,391 |
1,288 |
3,345 |
3,788 |
-322 |
789 |
1,335 |
1,061 |
| Other Investing Activities, net |
|
844 |
964 |
1,079 |
898 |
1,026 |
683 |
770 |
584 |
414 |
500 |
523 |
| Net Cash From Financing Activities |
|
1,408 |
-3,638 |
-982 |
-874 |
-72 |
438 |
-3,775 |
1,280 |
4,013 |
1,095 |
1,641 |
| Net Cash From Continuing Financing Activities |
|
1,408 |
-3,638 |
-982 |
-874 |
-72 |
438 |
-3,775 |
1,280 |
4,013 |
1,095 |
1,641 |
| Net Change in Deposits |
|
1,817 |
389 |
-2,934 |
-212 |
-470 |
-64 |
-3,562 |
527 |
3,041 |
1,684 |
803 |
| Issuance of Debt |
|
1,710 |
123 |
3,548 |
2,492 |
1,471 |
24 |
3,160 |
-613 |
2,102 |
1,081 |
796 |
| Repayment of Debt |
|
-1,997 |
-3,996 |
-1,476 |
-3,034 |
-947 |
640 |
-3,252 |
1,487 |
-986 |
-1,393 |
673 |
| Repurchase of Common Equity |
|
-4.00 |
-29 |
-1.00 |
-1.00 |
-7.00 |
-34 |
-1.00 |
-1.00 |
-23 |
-147 |
-148 |
| Payment of Dividends |
|
-118 |
-125 |
-119 |
-119 |
-119 |
-128 |
-120 |
-120 |
-121 |
-130 |
-120 |
| Effect of Exchange Rate Changes |
|
3.00 |
-3.00 |
-2.00 |
2.00 |
-9.00 |
0.00 |
10 |
-5.00 |
3.00 |
-3.00 |
-4.00 |
| Cash Interest Paid |
|
2,462 |
1,641 |
1,814 |
1,588 |
2,311 |
1,587 |
1,615 |
1,370 |
1,905 |
1,370 |
1,444 |
| Cash Income Taxes Paid |
|
15 |
7.00 |
38 |
49 |
41 |
13 |
95 |
53 |
198 |
12 |
140 |
Annual Balance Sheets for Ally Financial
This table presents Ally Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
158,581 |
163,728 |
167,148 |
197,772 |
199,988 |
182,165 |
182,114 |
191,826 |
196,329 |
191,836 |
196,002 |
| Cash and Due from Banks |
|
2,148 |
1,547 |
844 |
810 |
619 |
724 |
502 |
542 |
638 |
522 |
405 |
| Interest Bearing Deposits at Other Banks |
|
4,232 |
4,387 |
3,408 |
3,727 |
2,936 |
14,897 |
4,560 |
5,029 |
6,307 |
9,770 |
9,625 |
| Trading Account Securities |
|
17,262 |
19,765 |
24,310 |
28,752 |
32,626 |
32,560 |
35,306 |
31,938 |
30,305 |
27,787 |
28,769 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
-1,416 |
118,534 |
0.00 |
132,037 |
135,852 |
132,316 |
133,964 |
| Loans and Leases |
|
- |
- |
- |
- |
- |
118,534 |
- |
135,748 |
139,439 |
136,030 |
137,454 |
| Allowance for Loan and Lease Losses |
|
- |
- |
- |
- |
1,416 |
- |
- |
3,711 |
3,587 |
3,714 |
3,490 |
| Premises and Equipment, Net |
|
16,271 |
11,470 |
8,741 |
- |
- |
- |
- |
10,444 |
9,085 |
7,991 |
8,772 |
| Unearned Premiums Asset |
|
1,801 |
1,905 |
2,047 |
2,326 |
2,558 |
2,679 |
2,724 |
2,698 |
2,749 |
2,790 |
2,844 |
| Other Assets |
|
116,867 |
124,654 |
127,798 |
162,157 |
162,665 |
12,771 |
139,022 |
9,138 |
11,393 |
10,660 |
11,623 |
| Total Liabilities & Shareholders' Equity |
|
158,581 |
163,728 |
167,148 |
178,869 |
180,644 |
182,165 |
182,114 |
191,826 |
196,329 |
191,836 |
196,002 |
| Total Liabilities |
|
145,142 |
150,411 |
153,654 |
165,601 |
166,228 |
167,462 |
165,064 |
178,967 |
182,626 |
177,933 |
180,504 |
| Non-Interest Bearing Deposits |
|
89 |
84 |
108 |
142 |
119 |
128 |
150 |
185 |
139 |
131 |
125 |
| Interest Bearing Deposits |
|
66,389 |
78,938 |
93,148 |
106,036 |
120,633 |
136,908 |
141,408 |
152,112 |
154,527 |
151,443 |
151,524 |
| Short-Term Debt |
|
8,101 |
12,673 |
11,413 |
9,987 |
5,531 |
2,136 |
0.00 |
2,399 |
3,297 |
1,625 |
4,695 |
| Accrued Interest Payable |
|
350 |
351 |
375 |
523 |
641 |
412 |
210 |
408 |
858 |
890 |
729 |
| Long-Term Debt |
|
66,234 |
54,128 |
44,226 |
54,675 |
43,114 |
22,006 |
17,029 |
17,762 |
17,570 |
17,495 |
17,070 |
| Unearned Premiums Liability |
|
2,434 |
2,500 |
2,604 |
3,044 |
3,305 |
3,438 |
3,514 |
3,453 |
3,492 |
3,535 |
3,656 |
| Other Long-Term Liabilities |
|
- |
- |
- |
-8,806 |
-7,115 |
2,434 |
2,753 |
2,648 |
2,743 |
2,814 |
2,705 |
| Commitments & Contingencies |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
13,439 |
13,317 |
13,494 |
13,268 |
14,416 |
14,703 |
17,050 |
12,859 |
13,703 |
13,903 |
15,498 |
| Total Preferred & Common Equity |
|
13,439 |
13,317 |
13,494 |
13,268 |
14,416 |
14,703 |
17,050 |
12,859 |
13,703 |
13,903 |
15,498 |
| Preferred Stock |
|
- |
- |
- |
- |
- |
0.00 |
2,324 |
2,324 |
2,324 |
2,324 |
2,324 |
| Total Common Equity |
|
13,439 |
13,317 |
13,494 |
13,268 |
14,416 |
14,703 |
14,726 |
10,535 |
11,379 |
11,579 |
13,174 |
| Common Stock |
|
21,100 |
21,166 |
21,245 |
21,345 |
21,438 |
21,544 |
21,671 |
21,816 |
21,975 |
22,142 |
22,295 |
| Retained Earnings |
|
-8,110 |
-7,151 |
-6,406 |
-5,489 |
-4,057 |
-4,278 |
-1,599 |
-384 |
91 |
270 |
633 |
| Treasury Stock |
|
680 |
-357 |
-1,110 |
-2,049 |
-3,088 |
-3,194 |
-5,188 |
-6,838 |
-6,871 |
-6,909 |
-6,968 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-231 |
-341 |
-235 |
-539 |
123 |
631 |
-158 |
-4,059 |
-3,816 |
-3,924 |
-2,786 |
Quarterly Balance Sheets for Ally Financial
This table presents Ally Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
196,165 |
197,241 |
195,704 |
192,877 |
192,531 |
192,981 |
193,331 |
189,473 |
191,711 |
197,269 |
199,772 |
| Cash and Due from Banks |
|
554 |
536 |
603 |
589 |
536 |
544 |
543 |
530 |
429 |
380 |
339 |
| Interest Bearing Deposits at Other Banks |
|
9,226 |
9,436 |
7,912 |
7,564 |
6,833 |
8,072 |
9,866 |
10,062 |
9,817 |
9,138 |
7,501 |
| Trading Account Securities |
|
31,021 |
29,991 |
28,821 |
29,485 |
28,918 |
29,529 |
28,165 |
28,081 |
28,161 |
28,575 |
28,780 |
| Loans and Leases, Net of Allowance |
|
0.00 |
134,668 |
136,423 |
134,410 |
135,211 |
133,801 |
130,087 |
129,813 |
131,107 |
136,350 |
140,097 |
| Loans and Leases |
|
- |
138,449 |
140,260 |
137,960 |
138,783 |
137,501 |
133,485 |
133,229 |
134,567 |
139,890 |
143,673 |
| Allowance for Loan and Lease Losses |
|
- |
- |
3,837 |
3,550 |
3,572 |
3,700 |
3,398 |
3,416 |
3,460 |
3,540 |
3,576 |
| Premises and Equipment, Net |
|
10,236 |
9,930 |
9,569 |
8,731 |
8,374 |
8,318 |
7,879 |
7,992 |
8,599 |
8,699 |
8,585 |
| Unearned Premiums Asset |
|
2,713 |
2,768 |
2,775 |
2,750 |
2,806 |
2,810 |
2,806 |
2,893 |
2,903 |
2,817 |
2,860 |
| Other Assets |
|
142,415 |
6,131 |
9,601 |
9,348 |
9,853 |
9,907 |
13,985 |
10,102 |
10,695 |
11,310 |
11,610 |
| Total Liabilities & Shareholders' Equity |
|
196,165 |
197,241 |
195,704 |
192,877 |
192,531 |
192,981 |
193,331 |
189,473 |
191,711 |
197,269 |
199,772 |
| Total Liabilities |
|
182,787 |
183,709 |
182,879 |
179,220 |
178,680 |
178,256 |
179,099 |
174,926 |
176,594 |
181,660 |
184,281 |
| Non-Interest Bearing Deposits |
|
174 |
160 |
188 |
137 |
156 |
174 |
133 |
155 |
174 |
137 |
153 |
| Interest Bearing Deposits |
|
153,839 |
154,150 |
152,647 |
154,947 |
151,998 |
151,776 |
151,295 |
147,711 |
148,236 |
153,015 |
153,893 |
| Short-Term Debt |
|
1,455 |
2,194 |
2,410 |
0.00 |
3,122 |
1,771 |
3,339 |
3,856 |
3,879 |
4,126 |
5,916 |
| Accrued Interest Payable |
|
759 |
955 |
1,437 |
1,118 |
1,148 |
1,425 |
954 |
912 |
1,097 |
852 |
895 |
| Long-Term Debt |
|
20,480 |
20,141 |
20,096 |
17,011 |
15,979 |
16,807 |
16,465 |
15,876 |
16,749 |
17,349 |
17,053 |
| Unearned Premiums Liability |
|
3,455 |
3,478 |
3,494 |
3,480 |
3,496 |
3,534 |
3,563 |
3,627 |
3,648 |
3,665 |
3,693 |
| Other Long-Term Liabilities |
|
2,625 |
2,631 |
2,607 |
2,527 |
2,781 |
2,769 |
3,350 |
2,789 |
2,811 |
2,516 |
2,678 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
13,378 |
13,532 |
12,825 |
13,657 |
13,851 |
14,725 |
14,232 |
14,547 |
15,117 |
15,609 |
15,491 |
| Total Preferred & Common Equity |
|
13,378 |
13,532 |
12,825 |
13,657 |
13,851 |
14,725 |
14,232 |
14,547 |
15,117 |
15,609 |
15,491 |
| Preferred Stock |
|
2,324 |
2,324 |
2,324 |
2,324 |
2,324 |
2,324 |
2,324 |
2,324 |
2,324 |
2,324 |
1,976 |
| Total Common Equity |
|
11,054 |
11,208 |
10,501 |
11,333 |
11,527 |
12,401 |
11,908 |
12,223 |
12,793 |
13,285 |
13,515 |
| Common Stock |
|
21,880 |
21,915 |
21,936 |
22,034 |
22,077 |
22,101 |
22,191 |
22,235 |
22,255 |
22,346 |
22,388 |
| Retained Earnings |
|
-185 |
23 |
197 |
188 |
360 |
595 |
-78 |
151 |
427 |
827 |
1,101 |
| Treasury Stock |
|
-6,865 |
-6,867 |
-6,867 |
-6,900 |
-6,901 |
-6,902 |
-6,943 |
-6,944 |
-6,945 |
-7,115 |
-7,263 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-3,776 |
-3,863 |
-4,765 |
-3,989 |
-4,009 |
-3,393 |
-3,262 |
-3,219 |
-2,944 |
-2,773 |
-2,711 |
Annual Metrics And Ratios for Ally Financial
This table displays calculated financial ratios and metrics derived from Ally Financial's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($2.66) |
$2.15 |
$2.05 |
$2.97 |
$4.36 |
$2.89 |
$8.28 |
$5.06 |
$3.00 |
$1.82 |
$2.39 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
483.07M |
465.04M |
434.77M |
402.67M |
375.07M |
374.01M |
362.58M |
316.69M |
303.75M |
306.91M |
310.02M |
| Adjusted Diluted Earnings per Share |
|
($2.66) |
$2.15 |
$2.04 |
$2.95 |
$4.34 |
$2.88 |
$8.22 |
$5.03 |
$2.98 |
$1.80 |
$2.37 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
483.07M |
465.04M |
434.77M |
402.67M |
375.07M |
374.01M |
365.18M |
318.63M |
305.14M |
310.16M |
313.04M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.36 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
483.07M |
465.04M |
434.77M |
402.67M |
375.07M |
374.01M |
333.20M |
300.81M |
303.96M |
307.11M |
309.09M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Ally Financial
This table displays calculated financial ratios and metrics derived from Ally Financial's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
309,091,700.00 |
306,523,062.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
309,091,700.00 |
306,523,062.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.03 |
1.34 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-5.18% |
-5.43% |
-3.80% |
6.86% |
0.24% |
-22.87% |
2.97% |
1.55% |
- |
36.40% |
9.80% |
| EBITDA Growth |
|
-49.74% |
-30.07% |
-21.17% |
1.67% |
14.43% |
-84.38% |
38.84% |
55.58% |
- |
910.39% |
19.61% |
| EBIT Growth |
|
-81.12% |
-55.93% |
-36.23% |
2.19% |
108.33% |
-255.19% |
56.27% |
93.58% |
- |
240.85% |
23.17% |
| NOPAT Growth |
|
-94.96% |
-50.94% |
-10.64% |
20.61% |
-1,092.86% |
-239.02% |
60.73% |
101.01% |
- |
260.46% |
16.48% |
| Net Income Growth |
|
-95.32% |
-50.78% |
-10.64% |
20.61% |
-1,176.92% |
-257.34% |
60.73% |
101.01% |
- |
241.78% |
16.48% |
| EPS Growth |
|
-106.74% |
-56.25% |
-13.13% |
20.45% |
-800.00% |
-321.62% |
67.74% |
114.55% |
- |
213.41% |
13.46% |
| Operating Cash Flow Growth |
|
-110.49% |
-6.35% |
-0.82% |
-40.24% |
604.07% |
-25.75% |
-34.87% |
40.26% |
- |
45.85% |
42.87% |
| Free Cash Flow Firm Growth |
|
-214.88% |
1,783.14% |
0.12% |
94.38% |
191.67% |
-174.49% |
-131.11% |
-191.82% |
- |
23.49% |
-286.77% |
| Invested Capital Growth |
|
4.69% |
-13.15% |
-8.13% |
-5.74% |
-4.48% |
10.98% |
4.03% |
7.33% |
- |
8.96% |
12.20% |
| Revenue Q/Q Growth |
|
6.05% |
170.40% |
0.70% |
5.15% |
-0.52% |
-26.34% |
35.11% |
4.13% |
- |
-0.99% |
8.75% |
| EBITDA Q/Q Growth |
|
-27.88% |
110.96% |
11.76% |
-0.73% |
-18.83% |
-82.66% |
893.51% |
11.24% |
- |
3.05% |
17.61% |
| EBIT Q/Q Growth |
|
-63.16% |
103.54% |
50.29% |
-9.34% |
-24.89% |
-262.29% |
253.52% |
17.66% |
- |
3.63% |
34.25% |
| NOPAT Q/Q Growth |
|
-95.27% |
103.90% |
87.26% |
21.43% |
-138.94% |
-43.02% |
277.06% |
13.07% |
- |
-2.45% |
28.53% |
| Net Income Q/Q Growth |
|
-95.61% |
106.58% |
87.26% |
21.43% |
-139.22% |
-60.71% |
256.44% |
13.07% |
- |
-2.45% |
28.53% |
| EPS Q/Q Growth |
|
-106.82% |
180.00% |
104.76% |
23.26% |
-150.94% |
-51.85% |
226.83% |
13.46% |
- |
-4.12% |
26.88% |
| Operating Cash Flow Q/Q Growth |
|
-107.41% |
7,988.24% |
17.45% |
-37.02% |
-37.50% |
51.61% |
0.74% |
26.93% |
- |
114.22% |
-1.31% |
| Free Cash Flow Firm Q/Q Growth |
|
-225.18% |
412.63% |
-33.17% |
-25.68% |
-40.96% |
-353.32% |
72.66% |
-109.64% |
- |
30.26% |
-38.18% |
| Invested Capital Q/Q Growth |
|
-2.15% |
-11.45% |
7.45% |
1.07% |
-0.84% |
3.07% |
0.71% |
4.28% |
- |
-0.48% |
3.71% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
18.59% |
24.82% |
27.55% |
26.01% |
21.22% |
5.00% |
36.74% |
39.25% |
- |
37.01% |
40.03% |
| EBIT Margin |
|
4.02% |
8.61% |
12.85% |
11.08% |
8.37% |
-18.43% |
20.94% |
23.66% |
- |
19.03% |
23.49% |
| Profit (Net Income) Margin |
|
0.62% |
7.91% |
14.70% |
16.98% |
-6.69% |
-14.60% |
16.91% |
18.36% |
- |
15.18% |
17.94% |
| Tax Burden Percent |
|
15.48% |
91.81% |
114.40% |
153.22% |
-80.00% |
79.23% |
80.73% |
77.58% |
- |
79.75% |
76.35% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
83.33% |
8.19% |
-14.40% |
-53.22% |
179.43% |
0.00% |
19.27% |
22.42% |
- |
20.25% |
23.65% |
| Return on Invested Capital (ROIC) |
|
0.16% |
1.94% |
3.43% |
4.03% |
-1.61% |
-3.08% |
3.91% |
4.16% |
- |
3.62% |
4.28% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.16% |
1.94% |
3.43% |
4.03% |
-1.61% |
-3.22% |
3.91% |
4.16% |
- |
3.62% |
4.28% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.24% |
2.80% |
5.19% |
6.02% |
-2.34% |
-4.25% |
5.35% |
5.46% |
- |
5.00% |
6.08% |
| Return on Equity (ROE) |
|
0.41% |
4.74% |
8.61% |
10.05% |
-3.95% |
-7.33% |
9.27% |
9.62% |
- |
8.62% |
10.36% |
| Cash Return on Invested Capital (CROIC) |
|
-1.75% |
16.68% |
10.87% |
8.49% |
6.56% |
-9.48% |
-2.66% |
-5.24% |
- |
-4.65% |
-7.50% |
| Operating Return on Assets (OROA) |
|
0.17% |
0.36% |
0.53% |
0.47% |
0.35% |
-0.74% |
0.85% |
0.96% |
- |
0.83% |
1.05% |
| Return on Assets (ROA) |
|
0.03% |
0.33% |
0.61% |
0.71% |
-0.28% |
-0.58% |
0.69% |
0.75% |
- |
0.66% |
0.80% |
| Return on Common Equity (ROCE) |
|
0.34% |
3.92% |
7.15% |
8.36% |
-3.28% |
-6.11% |
7.75% |
8.12% |
- |
7.28% |
8.88% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
6.28% |
5.94% |
6.00% |
0.00% |
2.11% |
2.98% |
4.19% |
- |
8.94% |
9.39% |
| Net Operating Profit after Tax (NOPAT) |
|
14 |
157 |
294 |
357 |
-139 |
-199 |
352 |
398 |
- |
319 |
410 |
| NOPAT Margin |
|
0.67% |
7.91% |
14.70% |
16.98% |
-6.64% |
-12.90% |
16.91% |
18.36% |
- |
15.18% |
17.94% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.01% |
0.14% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
21.71% |
26.13% |
22.10% |
20.68% |
21.32% |
32.77% |
20.65% |
20.62% |
- |
23.36% |
20.04% |
| Operating Expenses to Revenue |
|
67.85% |
65.86% |
64.30% |
58.25% |
65.01% |
106.04% |
60.61% |
57.20% |
- |
58.75% |
57.70% |
| Earnings before Interest and Taxes (EBIT) |
|
84 |
171 |
257 |
233 |
175 |
-284 |
436 |
513 |
- |
400 |
537 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
388 |
493 |
551 |
547 |
444 |
77 |
765 |
851 |
- |
778 |
915 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.89 |
1.07 |
1.04 |
0.87 |
0.94 |
0.93 |
0.97 |
0.94 |
- |
0.91 |
1.04 |
| Price to Tangible Book Value (P/TBV) |
|
0.89 |
1.07 |
1.04 |
0.87 |
0.94 |
0.93 |
0.97 |
0.94 |
- |
0.91 |
1.04 |
| Price to Revenue (P/Rev) |
|
1.23 |
1.50 |
1.49 |
1.32 |
1.33 |
1.44 |
1.52 |
1.54 |
- |
1.42 |
1.62 |
| Price to Earnings (P/E) |
|
11.97 |
16.24 |
16.80 |
13.89 |
19.52 |
58.41 |
36.75 |
23.07 |
- |
9.37 |
10.60 |
| Dividend Yield |
|
3.57% |
2.98% |
3.05% |
3.40% |
3.36% |
3.32% |
3.11% |
3.06% |
- |
3.08% |
2.61% |
| Earnings Yield |
|
8.36% |
6.16% |
5.95% |
7.20% |
5.12% |
1.71% |
2.72% |
4.33% |
- |
10.68% |
9.44% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.76 |
0.76 |
0.79 |
0.69 |
0.67 |
0.67 |
0.68 |
0.69 |
- |
0.71 |
0.81 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.20 |
2.88 |
3.25 |
2.82 |
2.69 |
2.95 |
3.00 |
3.17 |
- |
3.11 |
3.59 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
11.32 |
11.02 |
13.22 |
11.64 |
10.83 |
14.09 |
12.73 |
11.59 |
- |
8.36 |
9.45 |
| Enterprise Value to EBIT (EV/EBIT) |
|
23.92 |
26.94 |
36.16 |
31.77 |
26.37 |
61.83 |
44.36 |
32.01 |
- |
15.17 |
16.99 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
27.51 |
27.16 |
31.60 |
26.03 |
32.95 |
75.80 |
53.76 |
39.07 |
- |
18.86 |
21.45 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.79 |
5.10 |
5.71 |
5.92 |
4.87 |
5.43 |
6.31 |
6.13 |
- |
6.33 |
6.83 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
4.24 |
6.96 |
7.91 |
9.95 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.52 |
1.25 |
1.38 |
1.26 |
1.38 |
1.39 |
1.36 |
1.36 |
- |
1.38 |
1.48 |
| Long-Term Debt to Equity |
|
1.28 |
1.25 |
1.15 |
1.14 |
1.26 |
1.16 |
1.09 |
1.11 |
- |
1.11 |
1.10 |
| Financial Leverage |
|
1.54 |
1.44 |
1.51 |
1.49 |
1.45 |
1.32 |
1.37 |
1.31 |
- |
1.38 |
1.42 |
| Leverage Ratio |
|
14.61 |
14.39 |
14.23 |
14.11 |
14.06 |
13.85 |
13.45 |
12.89 |
- |
13.09 |
12.96 |
| Compound Leverage Factor |
|
14.61 |
14.39 |
14.23 |
14.11 |
14.06 |
13.85 |
13.45 |
12.89 |
- |
13.09 |
12.96 |
| Debt to Total Capital |
|
60.36% |
55.47% |
57.97% |
55.78% |
57.90% |
58.19% |
57.56% |
57.71% |
- |
57.91% |
59.72% |
| Short-Term Debt to Total Capital |
|
9.54% |
0.00% |
9.47% |
5.32% |
4.92% |
9.81% |
11.25% |
10.85% |
- |
11.13% |
15.38% |
| Long-Term Debt to Total Capital |
|
50.82% |
55.47% |
48.49% |
50.47% |
52.98% |
48.38% |
46.31% |
46.86% |
- |
46.78% |
44.34% |
| Preferred Equity to Total Capital |
|
6.72% |
7.58% |
7.05% |
6.98% |
7.04% |
6.83% |
6.78% |
6.50% |
- |
6.27% |
5.14% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
32.92% |
36.95% |
34.98% |
37.24% |
35.06% |
34.99% |
35.66% |
35.79% |
- |
35.82% |
35.14% |
| Debt to EBITDA |
|
8.96 |
8.03 |
9.70 |
9.39 |
9.40 |
12.23 |
10.76 |
9.65 |
- |
6.82 |
6.96 |
| Net Debt to EBITDA |
|
5.98 |
4.18 |
5.96 |
5.03 |
4.34 |
5.80 |
4.99 |
4.86 |
- |
3.80 |
4.59 |
| Long-Term Debt to EBITDA |
|
7.54 |
8.03 |
8.11 |
8.49 |
8.60 |
10.17 |
8.66 |
7.84 |
- |
5.51 |
5.17 |
| Debt to NOPAT |
|
21.76 |
19.80 |
23.18 |
20.99 |
28.58 |
65.79 |
45.47 |
32.54 |
- |
15.38 |
15.80 |
| Net Debt to NOPAT |
|
14.52 |
10.31 |
14.24 |
11.26 |
13.20 |
31.21 |
21.06 |
16.38 |
- |
8.57 |
10.41 |
| Long-Term Debt to NOPAT |
|
18.32 |
19.80 |
19.39 |
18.99 |
26.15 |
54.70 |
36.58 |
26.42 |
- |
12.43 |
11.73 |
| Noncontrolling Interest Sharing Ratio |
|
17.50% |
17.19% |
16.97% |
16.87% |
16.84% |
16.67% |
16.37% |
15.58% |
- |
15.58% |
14.32% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-1,536 |
4,802 |
3,209 |
2,385 |
1,408 |
-3,567 |
-975 |
-2,044 |
- |
-2,729 |
-3,771 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-0.73 |
2.26 |
1.57 |
1.14 |
0.72 |
-1.86 |
-0.54 |
-1.13 |
- |
-1.53 |
-2.12 |
| Operating Cash Flow to Interest Expense |
|
-0.06 |
0.63 |
0.77 |
0.48 |
0.32 |
0.49 |
0.52 |
0.67 |
- |
0.77 |
0.76 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-0.06 |
0.63 |
0.77 |
0.48 |
0.32 |
0.49 |
0.52 |
0.67 |
- |
0.77 |
0.76 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
- |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
0.84 |
0.85 |
0.88 |
0.91 |
0.96 |
0.93 |
0.95 |
0.92 |
- |
1.02 |
1.05 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
34,570 |
30,668 |
32,952 |
33,303 |
33,023 |
34,036 |
34,279 |
35,745 |
- |
37,084 |
38,460 |
| Invested Capital Turnover |
|
0.24 |
0.25 |
0.23 |
0.24 |
0.24 |
0.24 |
0.23 |
0.23 |
- |
0.24 |
0.24 |
| Increase / (Decrease) in Invested Capital |
|
1,550 |
-4,645 |
-2,915 |
-2,028 |
-1,547 |
3,368 |
1,327 |
2,442 |
- |
3,048 |
4,181 |
| Enterprise Value (EV) |
|
26,381 |
23,331 |
26,035 |
23,036 |
22,042 |
22,817 |
23,334 |
24,772 |
- |
26,325 |
31,190 |
| Market Capitalization |
|
10,135 |
12,149 |
11,979 |
10,750 |
10,890 |
11,098 |
11,870 |
12,066 |
- |
12,044 |
14,085 |
| Book Value per Share |
|
$37.73 |
$37.04 |
$37.92 |
$40.70 |
$38.00 |
$38.77 |
$39.79 |
$41.56 |
- |
$42.98 |
$44.09 |
| Tangible Book Value per Share |
|
$37.73 |
$37.04 |
$37.92 |
$40.70 |
$38.00 |
$38.77 |
$39.79 |
$41.56 |
- |
$42.98 |
$44.09 |
| Total Capital |
|
34,570 |
30,668 |
32,952 |
33,303 |
33,023 |
34,036 |
34,279 |
35,745 |
- |
37,084 |
38,460 |
| Total Debt |
|
20,867 |
17,011 |
19,101 |
18,578 |
19,120 |
19,804 |
19,732 |
20,628 |
- |
21,475 |
22,969 |
| Total Long-Term Debt |
|
17,570 |
17,011 |
15,979 |
16,807 |
17,495 |
16,465 |
15,876 |
16,749 |
- |
17,349 |
17,053 |
| Net Debt |
|
13,922 |
8,858 |
11,732 |
9,962 |
8,828 |
9,395 |
9,140 |
10,382 |
- |
11,957 |
15,129 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
1.00 |
0.00 |
0.00 |
0.00 |
1.00 |
26 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
20,867 |
17,011 |
19,101 |
18,578 |
19,120 |
19,804 |
19,732 |
20,628 |
- |
21,475 |
22,969 |
| Total Depreciation and Amortization (D&A) |
|
304 |
322 |
294 |
314 |
269 |
361 |
329 |
338 |
- |
378 |
378 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.04) |
$0.42 |
$0.87 |
$1.07 |
($0.54) |
($0.82) |
$1.05 |
$1.19 |
$0.97 |
$0.94 |
$1.19 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
303.75M |
306.00M |
306.77M |
307.31M |
306.91M |
309.01M |
309.90M |
310.34M |
310.02M |
310.99M |
308.36M |
| Adjusted Diluted Earnings per Share |
|
($0.06) |
$0.42 |
$0.86 |
$1.06 |
($0.54) |
($0.82) |
$1.04 |
$1.18 |
$0.97 |
$0.93 |
$1.18 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
305.14M |
308.42M |
309.89M |
311.04M |
310.16M |
309.01M |
312.43M |
313.82M |
313.04M |
313.22M |
311.04M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
303.96M |
303.98M |
304.67M |
304.71M |
307.11M |
307.17M |
307.81M |
308.05M |
309.09M |
306.52M |
304.20M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
59 |
157 |
180 |
163 |
123 |
15 |
352 |
398 |
- |
319 |
410 |
| Normalized NOPAT Margin |
|
2.82% |
7.91% |
9.00% |
7.76% |
5.86% |
0.95% |
16.91% |
18.36% |
- |
15.18% |
17.94% |
| Pre Tax Income Margin |
|
4.02% |
8.61% |
12.85% |
11.08% |
8.37% |
-18.43% |
20.94% |
23.66% |
- |
19.03% |
23.49% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.04 |
0.08 |
0.13 |
0.11 |
0.09 |
-0.15 |
0.24 |
0.28 |
- |
0.22 |
0.30 |
| NOPAT to Interest Expense |
|
0.01 |
0.07 |
0.14 |
0.17 |
-0.07 |
-0.10 |
0.19 |
0.22 |
- |
0.18 |
0.23 |
| EBIT Less CapEx to Interest Expense |
|
0.04 |
0.08 |
0.13 |
0.11 |
0.09 |
-0.15 |
0.24 |
0.28 |
- |
0.22 |
0.30 |
| NOPAT Less CapEx to Interest Expense |
|
0.01 |
0.07 |
0.14 |
0.17 |
-0.07 |
-0.10 |
0.19 |
0.22 |
- |
0.18 |
0.23 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
49.95% |
55.83% |
58.20% |
54.41% |
72.16% |
161.67% |
112.24% |
76.94% |
- |
35.17% |
33.77% |
| Augmented Payout Ratio |
|
53.40% |
59.91% |
62.33% |
58.37% |
77.84% |
176.00% |
122.17% |
83.73% |
- |
47.49% |
55.71% |
Key Financial Trends
Ally Financial’s latest results show a meaningful recovery in profitability. In Q2 2026, total revenue reached $2.29 billion, up from $2.08 billion in Q2 2025 and $2.10 billion in Q1 2026. Net interest income increased to $1.68 billion from $1.52 billion a year earlier, while net income rose 16.5% year over year to $410 million. Net income attributable to common shareholders increased to $367 million, lifting diluted earnings per share to $1.18 from $1.04.
The improvement reflects stronger loan interest income, lower deposit funding costs and a reduced credit-loss provision. Loan and lease interest income rose to $3.14 billion in Q2 2026 from $2.98 billion in Q2 2025, while deposit interest expense declined to $1.20 billion from $1.33 billion. However, Ally’s net interest income remains below the $1.72 billion reported in Q3 2022, indicating that higher funding costs and interest-rate conditions remain an important constraint.
Ally’s balance sheet has expanded gradually. Net loans and leases increased to $140.1 billion in Q2 2026 from $128.8 billion in Q3 2022, while total assets rose to $199.8 billion from $188.6 billion. Total equity reached $15.5 billion, compared with $12.4 billion in Q3 2022. Cash flow remains more volatile: operating cash flow was a strong $1.35 billion in Q2 2026, but substantial investment-security purchases produced $4.60 billion of investing cash outflow and contributed to a $1.61 billion decline in cash and equivalents.
- Profitability is improving: Q2 2026 net income increased 16.5% year over year, and diluted EPS rose approximately 13.5% to $1.18.
- Net interest income is recovering: NII increased 11.1% year over year and 6.0% sequentially, supported by higher loan interest income and easing deposit interest costs.
- Loan balances are growing: Net loans and leases reached $140.1 billion, up from $129.8 billion in Q2 2025 and $128.8 billion in Q3 2022.
- Capital and common equity have strengthened: Total equity increased to $15.5 billion from $12.4 billion in Q3 2022, while common equity rose to $13.5 billion from $10.1 billion.
- Shareholder distributions remain supported: Ally paid a $0.30 common dividend per share in each reported quarter, while modest repurchases and a lower share count have provided some per-share support.
- Funding remains deposit-heavy: Interest-bearing deposits totaled $153.9 billion in Q2 2026, providing a large funding base but also leaving earnings sensitive to deposit pricing and interest-rate changes.
- Credit costs remain elevated: The Q2 2026 provision for credit losses was $430 million. Although it declined from $467 million in Q1 2026, it remains materially above the $191 million recorded in Q1 2025.
- Net interest income has not fully returned to prior highs: Q2 2026 NII of $1.68 billion remained below the $1.72 billion reported in Q3 2022, highlighting ongoing margin pressure from funding costs.
- Cash balances declined sharply in Q2: Net cash and equivalents fell $1.61 billion, primarily because Ally purchased $6.18 billion of investment securities while selling or collecting only $1.06 billion.
- Equity-market and balance-sheet trends remain volatile: Accumulated other comprehensive income was still a $2.71 billion loss in Q2 2026, and the company’s low cash-and-due-from-banks balance of $339 million underscores the importance of its broader liquidity resources.
09/10/26 09:43 AM ETAI Generated. May Contain Errors.