Go Pro

Synchrony Financial (SYF) Financials

Synchrony Financial logo
$77.73 -0.89 (-1.14%)
As of 01:52 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Synchrony Financial

Annual Income Statements for Synchrony Financial

This table shows Synchrony Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
7,267 2,251 1,935 2,790 3,747 1,385 4,179 3,016 2,196 3,427 3,469
Consolidated Net Income / (Loss)
2,214 2,251 1,935 2,790 3,747 1,385 4,221 3,016 2,238 3,499 3,552
Net Income / (Loss) Continuing Operations
7,267 2,251 1,935 2,790 3,747 1,385 4,221 3,016 2,238 3,499 3,552
Total Pre-Tax Income
3,531 3,570 3,324 3,644 4,887 1,797 5,503 3,962 2,904 4,553 4,621
Total Revenue
8,397 6,986 12,367 13,284 9,132 9,497 10,192 12,630 13,627 16,125 14,981
Net Interest Income / (Expense)
9,355 10,628 12,079 13,019 8,761 9,092 14,239 12,250 16,999 18,011 18,466
Total Interest Income
13,228 14,778 16,407 17,988 19,090 16,067 15,271 17,146 20,710 22,645 22,601
Loans and Leases Interest Income
13,179 14,682 16,219 17,644 18,705 15,950 15,228 16,881 19,902 21,596 21,698
Investment Securities Interest Income
49 96 188 344 385 117 43 265 808 1,049 903
Total Interest Expense
5,223 8,136 4,328 4,969 10,329 6,975 1,032 1,521 3,711 4,634 4,135
Deposits Interest Expense
607 727 848 1,186 1,566 1,094 566 1,008 2,952 3,806 3,330
Long-Term Debt Interest Expense
1,874 521 280 684 725 571 466 513 759 828 805
Other Interest Expense
2,742 6,888 3,200 3,099 8,038 5,310 4,528 3,375 3,661 3,407 4,005
Total Non-Interest Income
392 344 288 265 371 405 481 380 289 1,521 520
Other Service Charges
306 289 339 306 366 402 309 268 118 1,315 295
Other Non-Interest Income
86 55 -51 -41 5.00 3.00 172 112 171 206 225
Provision for Credit Losses
2,952 - 5,296 5,545 - - 726 - 5,965 6,733 5,225
Total Non-Interest Expense
3,264 3,416 3,747 4,095 4,245 4,055 3,963 4,337 4,758 4,839 5,135
Salaries and Employee Benefits
1,042 1,198 1,304 1,427 1,455 1,380 1,501 1,681 1,884 1,872 2,093
Net Occupancy & Equipment Expense
297 338 373 426 485 492 550 623 712 803 899
Marketing Expense
433 423 498 528 549 448 486 487 527 524 511
Other Operating Expenses
1,492 1,457 1,572 1,714 1,756 1,735 1,426 1,546 1,635 1,640 1,632
Income Tax Expense
1,317 1,319 1,389 854 1,140 412 1,282 946 666 1,054 1,069
Basic Earnings per Share
$2.66 $2.71 $2.43 $3.76 $5.59 $2.28 $7.40 $6.19 $5.21 $8.64 $9.38
Weighted Average Basic Shares Outstanding
833.83M 810.79M 795.60M 742.30M 613.48M 583.88M 521.27M 437.04M 406.84M 388.75M 347.60M
Diluted Earnings per Share
$2.65 $2.71 $2.42 $3.74 $5.56 $2.27 $7.34 $6.15 $5.19 $8.55 $9.28
Weighted Average Diluted Shares Outstanding
833.83M 810.79M 795.60M 742.30M 613.48M 583.88M 521.27M 437.04M 406.84M 388.75M 347.60M
Weighted Average Basic & Diluted Shares Outstanding
833.83M 810.79M 795.60M 742.30M 613.48M 583.88M 521.27M 437.04M 406.84M 388.75M 347.60M
Cash Dividends to Common per Share
$0.00 $0.26 $0.56 $0.72 $0.86 $0.88 $0.88 $0.90 $0.96 $1.00 $1.15

Quarterly Income Statements for Synchrony Financial

This table shows Synchrony Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
429 1,282 624 768 753 736 946 1,057 709 784 864
Consolidated Net Income / (Loss)
440 1,293 643 789 774 757 967 1,077 751 805 885
Net Income / (Loss) Continuing Operations
440 1,293 643 789 774 757 967 1,077 751 805 885
Total Pre-Tax Income
539 1,708 844 1,028 973 984 1,256 1,429 952 1,047 1,186
Total Revenue
4,949 4,798 3,712 3,814 5,685 2,227 2,501 3,823 3,947 2,363 2,517
Net Interest Income / (Expense)
6,673 4,405 4,405 4,609 7,240 2,078 2,383 4,720 5,907 2,230 2,380
Total Interest Income
5,549 5,568 5,582 5,785 5,710 5,550 5,586 5,731 5,734 5,603 5,583
Loans and Leases Interest Income
5,323 5,293 5,301 5,522 5,480 5,312 5,328 5,510 5,548 5,413 5,380
Investment Securities Interest Income
226 275 281 263 230 238 258 221 186 190 203
Total Interest Expense
-1,124 1,163 1,177 1,176 -1,530 1,086 1,065 1,011 973 968 975
Deposits Interest Expense
878 954 967 968 917 882 855 812 781 770 767
Long-Term Debt Interest Expense
205 209 210 208 201 204 210 199 192 198 208
Other Interest Expense
-412 764 810 914 -965 2,386 2,138 1,024 940 2,405 2,228
Total Non-Interest Income
71 1,157 117 119 128 149 118 127 126 133 137
Other Service Charges
-84 1,094 75 64 -59 75 66 74 -64 69 112
Other Non-Interest Income
155 63 42 55 187 74 52 53 190 64 25
Total Non-Interest Expense
1,316 1,206 1,177 1,189 1,267 1,243 1,245 1,248 1,399 1,316 1,331
Salaries and Employee Benefits
538 496 434 464 478 506 509 503 575 515 516
Net Occupancy & Equipment Expense
190 186 207 203 207 219 215 226 239 262 248
Marketing Expense
138 125 129 123 147 116 127 120 148 114 137
Other Operating Expenses
450 399 407 399 435 402 394 399 437 425 430
Income Tax Expense
99 415 201 239 199 227 289 352 201 242 301
Basic Earnings per Share
$1.04 $3.17 $1.56 $1.96 $1.95 $1.91 $2.51 $2.89 $2.07 $2.29 $2.61
Weighted Average Basic Shares Outstanding
406.84M 401.54M 395.23M 389.34M 388.75M 380.65M 372.06M 360.17M 347.60M 336.95M 325.37M
Diluted Earnings per Share
$1.04 $3.14 $1.55 $1.94 $1.92 $1.89 $2.50 $2.86 $2.03 $2.27 $2.59
Weighted Average Diluted Shares Outstanding
406.84M 401.54M 395.23M 389.34M 388.75M 380.65M 372.06M 360.17M 347.60M 336.95M 325.37M
Weighted Average Basic & Diluted Shares Outstanding
406.84M 401.54M 395.23M 389.34M 388.75M 380.65M 372.06M 360.17M 347.60M 336.95M 325.37M

Annual Cash Flow Statements for Synchrony Financial

This table details how cash moves in and out of Synchrony Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
497 -3,048 2,149 -1,441 2,271 -1,042 -2,919 1,744 3,991 334 262
Net Cash From Operating Activities
6,184 6,511 8,575 9,342 8,990 7,487 7,099 6,694 8,593 9,848 9,851
Net Cash From Continuing Operating Activities
6,184 6,511 8,575 9,342 8,990 7,487 7,099 6,694 8,593 9,848 9,851
Net Income / (Loss) Continuing Operations
2,214 2,251 1,935 2,790 3,747 1,385 4,221 3,016 2,238 3,499 3,552
Consolidated Net Income / (Loss)
2,214 2,251 1,935 2,790 3,747 1,385 4,221 3,016 2,238 3,499 3,552
Provision For Loan Losses
2,952 3,986 5,296 5,545 4,180 5,310 726 3,375 5,965 6,733 5,225
Depreciation Expense
174 219 254 302 367 383 390 419 458 481 514
Non-Cash Adjustments to Reconcile Net Income
-295 389 385 -53 23 -602 219 -421 -458 -1,167 184
Changes in Operating Assets and Liabilities, net
1,139 -334 705 758 673 1,011 1,543 305 390 302 376
Net Cash From Investing Activities
-10,803 -13,364 -9,542 -19,036 -261 -498 -4,814 -10,234 -14,234 -8,903 -4,854
Net Cash From Continuing Investing Activities
-10,803 -13,364 -9,542 -19,036 -261 -498 -4,814 -10,234 -14,234 -8,903 -4,854
Purchase of Investment Securities
-15,446 -3,652 -13,304 -24,704 -8,516 -10,303 -3,539 -18,148 -4,345 -5,434 -2,200
Divestitures
- - - - - - - 0.00 0.00 491 0.00
Sale and/or Maturity of Investments
3,930 -9,712 3,762 5,668 8,255 9,805 -1,275 7,914 -9,889 -3,960 -2,654
Net Cash From Financing Activities
5,116 3,805 3,116 8,253 -6,458 -8,031 -5,204 5,284 9,632 -611 -4,735
Net Cash From Continuing Financing Activities
5,116 3,805 3,116 8,253 -6,458 -8,031 -5,204 5,284 9,632 -611 -4,735
Net Change in Deposits
8,261 8,666 4,431 7,509 1,117 -2,369 -534 9,453 9,437 879 -926
Issuance of Debt
6,846 4,984 6,043 6,337 5,330 675 3,105 4,955 3,034 2,439 4,030
Issuance of Preferred Equity
- - 0.00 0.00 734 - - 0.00 0.00 488 0.00
Repayment of Debt
-9,993 -9,150 -5,410 -3,157 -9,477 -4,783 -4,386 -5,284 -1,257 -2,975 -4,325
Repurchase of Common Equity
0.00 -476 -1,497 -1,868 -3,618 -985 -2,876 -3,320 -1,112 -1,008 -2,941
Payment of Dividends
0.00 -214 -446 -534 -581 -562 -542 -476 -448 -470 -510
Other Financing Activities, Net
2.00 -5.00 -5.00 -34 37 -7.00 29 -44 -22 36 -63
Cash Interest Paid
1,040 1,160 1,350 1,815 2,272 1,691 1,034 1,356 3,551 4,662 4,162

Quarterly Cash Flow Statements for Synchrony Financial

This table details how cash moves in and out of Synchrony Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-1,379 5,650 -1,390 -699 -3,227 7,922 -2,498 -3,892 -1,270 5,586 -3,363
Net Cash From Operating Activities
2,317 2,248 2,484 2,763 2,353 2,200 2,560 2,637 2,454 2,183 2,420
Net Cash From Continuing Operating Activities
2,317 2,248 2,482 2,763 2,353 2,200 2,560 2,637 2,454 2,183 2,420
Net Income / (Loss) Continuing Operations
440 1,293 643 789 774 757 967 1,077 751 805 885
Consolidated Net Income / (Loss)
440 1,293 643 789 774 757 967 1,077 751 805 885
Provision For Loan Losses
1,804 1,884 1,691 1,597 1,561 1,491 1,146 1,146 1,442 1,335 1,201
Depreciation Expense
118 119 121 121 120 125 122 128 139 143 145
Non-Cash Adjustments to Reconcile Net Income
-187 -1,042 -35 -72 -18 54 -23 140 13 28 6.00
Changes in Operating Assets and Liabilities, net
142 -6.00 62 328 -84 -227 348 146 109 -128 183
Net Cash From Investing Activities
-7,169 798 -2,507 -2,231 -4,963 3,603 -2,241 -1,574 -4,642 1,524 -5,187
Net Cash From Continuing Investing Activities
-7,169 798 -2,507 -2,231 -4,963 3,603 -2,241 -1,574 -4,642 1,524 -5,187
Purchase of Investment Securities
-2,195 -2,179 -2,629 -543 -1,587 -680 -770 -516 -234 -1,334 -2,748
Sale and/or Maturity of Investments
-4,974 2,486 122 -1,688 -3,376 4,283 -1,471 -1,058 -4,408 2,858 -2,439
Net Cash From Financing Activities
3,473 2,604 -1,367 -1,231 -617 2,119 -2,817 -4,955 918 1,879 -596
Net Cash From Continuing Financing Activities
3,473 2,604 -1,367 -1,231 -617 2,119 -2,817 -4,955 918 1,879 -596
Net Change in Deposits
3,083 2,396 -458 -818 -241 1,370 -1,175 -2,377 1,256 1,748 -89
Repurchase of Common Equity
-253 -300 -305 -302 -101 -605 -504 -870 -962 -900 -878
Payment of Dividends
-114 -113 -119 -120 -118 -118 -135 -130 -127 -125 -121
Other Financing Activities, Net
10 -14 15 17 18 -71 1.00 3.00 4.00 -87 -2.00

Annual Balance Sheets for Synchrony Financial

This table presents Synchrony Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
83,990 90,207 95,808 106,792 104,826 95,948 95,748 104,564 117,479 119,463 119,095
Cash and Due from Banks
12,325 9,321 11,602 9,396 12,147 11,524 8,337 10,294 14,259 14,711 14,973
Trading Account Securities
3,142 5,110 4,473 6,062 5,911 7,469 5,283 4,879 3,799 3,079 2,348
Loans and Leases, Net of Allowance
64,793 71,993 76,373 86,712 -5,602 -10,265 -8,688 -9,527 -10,571 -10,929 -10,442
Allowance for Loan and Lease Losses
3,497 4,344 5,574 6,427 5,602 10,265 8,688 9,527 10,571 10,929 10,442
Goodwill
949 949 991 1,024 1,078 1,078 1,105 1,105 1,018 1,274 1,363
Intangible Assets
701 712 749 1,137 1,265 1,125 1,168 742 815 854 104
Other Assets
2,080 2,122 1,620 2,461 89,302 85,012 84,182 97,071 107,903 110,474 110,749
Total Liabilities & Shareholders' Equity
83,990 90,207 95,808 106,792 104,826 95,948 95,748 104,564 117,479 119,463 119,095
Total Liabilities
71,386 76,011 81,574 92,114 89,738 83,247 82,093 91,691 103,576 102,883 102,329
Non-Interest Bearing Deposits
152 159 212 281 277 313 359 399 364 398 396
Interest Bearing Deposits
43,215 51,896 56,276 63,738 64,877 62,469 61,911 71,336 80,789 81,664 80,748
Long-Term Debt
24,279 20,147 20,799 23,996 19,866 15,775 14,507 14,191 15,982 15,462 15,182
Other Long-Term Liabilities
3,740 3,809 4,287 4,099 4,718 4,690 5,316 5,765 6,334 5,359 6,003
Total Equity & Noncontrolling Interests
12,604 14,196 14,234 14,678 15,088 12,701 13,655 12,873 13,903 16,580 16,766
Total Preferred & Common Equity
12,604 14,196 14,234 14,678 15,088 12,701 13,655 12,873 13,903 16,580 16,766
Preferred Stock
- - - 0.00 734 734 734 734 734 1,222 1,222
Total Common Equity
12,604 14,196 14,234 14,678 14,354 11,967 12,921 12,139 13,169 15,358 15,544
Common Stock
9,352 9,394 9,446 9,483 9,538 9,571 9,670 9,719 9,776 9,854 9,903
Retained Earnings
3,293 5,330 6,809 8,986 12,117 10,621 14,245 16,716 18,662 21,635 24,598
Treasury Stock
0.00 -475 -1,957 -3,729 -7,243 -8,174 -10,925 -14,171 -15,201 -16,072 -18,909
Accumulated Other Comprehensive Income / (Loss)
-41 -53 -64 -62 -58 -51 -69 -125 -68 -59 -48

Quarterly Balance Sheets for Synchrony Financial

This table presents Synchrony Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
112,939 117,479 121,173 120,489 119,229 119,463 122,026 120,505 116,984 121,501 121,930
Cash and Due from Banks
15,643 14,259 20,021 18,632 17,934 14,711 21,629 19,457 16,245 20,559 16,193
Trading Account Securities
2,882 3,799 3,005 2,693 2,345 3,079 2,724 2,905 2,716 3,040 4,365
Loans and Leases, Net of Allowance
-10,176 -10,571 -10,905 -10,982 -11,029 -10,929 -10,828 -10,564 -10,373 -10,428 -10,312
Allowance for Loan and Lease Losses
10,176 10,571 10,905 10,982 11,029 10,929 10,828 10,564 10,373 10,428 10,312
Goodwill
1,105 1,018 1,073 1,274 1,274 1,274 1,274 1,274 1,274 1,363 1,363
Intangible Assets
1,169 815 800 776 765 854 847 862 909 1,223 152
Other Assets
102,316 107,903 107,179 108,096 107,940 110,474 106,380 106,380 106,021 105,744 110,169
Total Liabilities & Shareholders' Equity
112,939 117,479 121,173 120,489 119,229 119,463 122,026 120,505 116,984 121,501 121,930
Total Liabilities
99,172 103,576 105,891 104,949 103,249 102,883 105,445 103,553 99,919 105,024 105,033
Non-Interest Bearing Deposits
397 364 394 392 383 398 405 405 373 416 430
Interest Bearing Deposits
77,669 80,789 83,160 82,708 81,901 81,664 83,030 81,857 79,513 82,478 82,376
Long-Term Debt
15,231 15,982 16,133 15,637 15,632 15,462 17,009 16,009 14,431 16,428 16,432
Other Long-Term Liabilities
5,875 6,334 6,204 6,212 5,333 5,359 5,001 5,282 5,602 5,702 5,795
Total Equity & Noncontrolling Interests
13,767 13,903 15,282 15,540 15,980 16,580 16,581 16,952 17,065 16,477 16,897
Total Preferred & Common Equity
13,767 13,903 15,282 15,540 15,980 16,580 16,581 16,952 17,065 16,477 16,897
Preferred Stock
734 734 1,222 1,222 1,222 1,222 1,222 1,222 1,222 1,222 1,716
Total Common Equity
13,033 13,169 14,060 14,318 14,758 15,358 15,359 15,730 15,843 15,255 15,181
Common Stock
9,751 9,776 9,769 9,794 9,823 9,854 9,805 9,837 9,867 9,845 9,877
Retained Earnings
18,338 18,662 19,790 20,310 20,975 21,635 22,209 23,036 23,978 25,210 25,968
Treasury Stock
-14,960 -15,201 -15,430 -15,713 -15,990 -16,072 -16,602 -17,098 -17,956 -19,744 -20,593
Accumulated Other Comprehensive Income / (Loss)
-96 -68 -69 -73 -50 -59 -53 -45 -46 -56 -71

Annual Metrics And Ratios for Synchrony Financial

This table displays calculated financial ratios and metrics derived from Synchrony Financial's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.66 $2.71 $0.00 $3.76 $5.59 $2.28 $7.40 $6.19 $5.21 $8.64 $9.38
Adjusted Weighted Average Basic Shares Outstanding
833.83M 810.79M 0.00 709.86M 613.48M 583.88M 521.27M 437.04M 406.84M 388.75M 347.60M
Adjusted Diluted Earnings per Share
$2.65 $2.71 $0.00 $3.74 $5.56 $2.27 $7.34 $6.15 $5.19 $8.55 $9.28
Adjusted Weighted Average Diluted Shares Outstanding
833.83M 810.79M 0.00 709.86M 613.48M 583.88M 521.27M 437.04M 406.84M 388.75M 347.60M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
833.83M 810.79M 0.00 709.86M 613.48M 583.88M 521.27M 437.04M 406.84M 388.75M 347.60M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Synchrony Financial

This table displays calculated financial ratios and metrics derived from Synchrony Financial's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 347,596,279.00 336,951,336.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 347,596,279.00 336,951,336.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 2.32 2.63
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.32% 52.65% 12.69% 9.76% 14.87% -22.51% -5.90% 0.24% - 6.11% 0.64%
EBITDA Growth
-7.82% 102.77% 12.87% 21.07% 20.98% -39.30% 145.60% 35.51% - 7.30% -3.41%
EBIT Growth
-8.44% 116.20% 13.75% 23.41% 21.61% -42.39% 166.35% 39.01% - 6.40% -5.57%
NOPAT Growth
-23.74% 115.14% 13.01% 25.64% 75.91% -41.45% 169.17% 36.50% - 6.34% -8.48%
Net Income Growth
-23.74% 115.14% 13.01% 25.64% 75.91% -41.45% 50.39% 36.50% - 6.34% -8.48%
EPS Growth
-20.61% 132.59% 17.42% 31.08% 84.62% -39.81% 61.29% 47.42% - 20.11% 3.60%
Operating Cash Flow Growth
25.45% 19.19% 30.19% 11.32% 1.55% -2.14% 3.06% -4.56% - -0.77% -5.47%
Free Cash Flow Firm Growth
-242.15% -166.71% -95.91% -75.99% 41.92% 28.92% 98.18% 165.37% - 205.08% 163.28%
Invested Capital Growth
10.42% 11.69% 12.92% 9.01% 7.22% 6.92% 5.72% -0.37% - -2.04% 1.12%
Revenue Q/Q Growth
42.42% -57.79% 27.39% 2.75% 49.06% -34.60% -6.05% 9.45% - -40.13% 6.52%
EBITDA Q/Q Growth
295.26% -67.98% -47.18% 19.07% 294.95% -75.56% 113.71% -34.30% - -55.71% 11.85%
EBIT Q/Q Growth
336.13% -69.43% -50.59% 21.80% 329.77% -77.73% 128.46% -36.43% - -58.91% 13.28%
NOPAT Q/Q Growth
-29.94% 193.86% -50.27% 22.71% -1.90% -2.20% 128.63% -37.77% - 7.19% 9.94%
Net Income Q/Q Growth
-29.94% 193.86% -50.27% 22.71% -1.90% -2.20% 27.74% 11.38% - 7.19% 9.94%
EPS Q/Q Growth
-29.73% 201.92% -50.64% 25.16% -1.03% -1.56% 32.28% 14.40% - 11.82% 14.10%
Operating Cash Flow Q/Q Growth
-6.65% -2.98% 10.50% 11.23% -14.84% -6.50% 16.36% 3.01% - -11.04% 10.86%
Free Cash Flow Firm Q/Q Growth
-129.60% 16.21% -46.52% 37.56% 24.22% -2.53% 96.24% 2,340.17% - 76.33% -65.30%
Invested Capital Q/Q Growth
3.06% 5.12% -0.76% 1.40% 1.36% 4.83% -1.87% -4.44% - 3.00% 1.29%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
75.79% 62.70% 26.00% 30.13% 79.82% 29.83% 67.85% 40.73% - 50.36% 52.88%
EBIT Margin
73.41% 58.61% 22.74% 26.95% 77.71% 26.47% 64.36% 37.38% - 44.31% 47.12%
Profit (Net Income) Margin
8.89% 44.37% 17.32% 20.69% 13.61% 20.36% 27.68% 28.17% - 34.07% 35.16%
Tax Burden Percent
81.63% 75.70% 76.18% 76.75% 79.55% 76.93% 76.99% 75.37% - 76.89% 74.62%
Interest Burden Percent
14.84% 100.00% 100.00% 100.00% 22.02% 100.00% 55.87% 100.00% - 100.00% 100.00%
Effective Tax Rate
18.37% 24.30% 23.82% 23.25% 20.45% 23.07% 23.01% 24.63% - 23.11% 25.38%
Return on Invested Capital (ROIC)
4.25% 21.81% 8.87% 10.50% 7.09% 9.42% 22.91% 13.24% - 15.49% 16.05%
ROIC Less NNEP Spread (ROIC-NNEP)
4.25% 21.81% 8.87% 10.50% 7.09% 9.42% 18.08% 13.24% - 15.49% 16.05%
Return on Net Nonoperating Assets (RNNOA)
4.79% 23.79% 9.16% 10.90% 7.31% 9.80% 17.61% 12.05% - 15.67% 15.39%
Return on Equity (ROE)
9.05% 45.60% 18.03% 21.40% 14.40% 19.23% 40.52% 25.29% - 31.16% 31.44%
Cash Return on Invested Capital (CROIC)
-2.05% -1.20% -1.91% 1.82% 4.33% 2.42% 4.69% 11.70% - 12.89% 9.50%
Operating Return on Assets (OROA)
9.01% 7.49% 2.99% 3.57% 10.58% 3.27% 7.92% 4.70% - 5.50% 5.88%
Return on Assets (ROA)
1.09% 5.67% 2.28% 2.74% 1.85% 2.52% 3.41% 3.54% - 4.23% 4.39%
Return on Common Equity (ROCE)
8.55% 42.47% 16.81% 20.00% 13.48% 17.75% 37.47% 23.42% - 28.85% 28.71%
Return on Equity Simple (ROE_SIMPLE)
0.00% 19.17% 19.33% 19.81% 0.00% 17.87% 19.39% 20.95% - 21.85% 20.82%
Net Operating Profit after Tax (NOPAT)
440 1,293 643 789 774 757 1,731 1,077 - 805 885
NOPAT Margin
8.89% 44.37% 17.32% 20.69% 13.61% 20.36% 49.55% 28.17% - 34.07% 35.16%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.83% 0.00% - 0.00% 0.00%
SG&A Expenses to Revenue
17.50% 27.69% 20.74% 20.71% 14.64% 22.62% 24.36% 22.21% - 37.71% 35.80%
Operating Expenses to Revenue
26.59% 41.39% 31.71% 31.17% 22.29% 33.43% 35.64% 32.64% - 55.69% 52.88%
Earnings before Interest and Taxes (EBIT)
3,633 1,708 844 1,028 4,418 984 2,248 1,429 - 1,047 1,186
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,751 1,827 965 1,149 4,538 1,109 2,370 1,557 - 1,190 1,331
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.17 1.27 1.32 1.34 1.64 1.34 1.62 1.67 - 1.55 1.69
Price to Tangible Book Value (P/TBV)
1.36 1.46 1.54 1.55 1.91 1.55 1.87 1.94 - 1.87 1.88
Price to Revenue (P/Rev)
1.13 1.22 1.26 1.28 1.56 1.37 1.71 1.78 - 1.56 1.69
Price to Earnings (P/E)
7.01 6.18 6.42 6.35 7.36 7.14 7.88 7.52 - 6.72 7.46
Dividend Yield
2.58% 2.27% 2.12% 2.00% 1.54% 1.89% 1.57% 1.55% - 1.76% 1.58%
Earnings Yield
14.26% 16.19% 15.58% 15.74% 13.59% 14.00% 12.69% 13.29% - 14.88% 13.40%
Enterprise Value to Invested Capital (EV/IC)
0.60 0.48 0.55 0.59 0.85 0.51 0.70 0.82 - 0.63 0.83
Enterprise Value to Revenue (EV/Rev)
1.31 1.04 1.14 1.21 1.69 1.14 1.56 1.74 - 1.37 1.82
Enterprise Value to EBITDA (EV/EBITDA)
5.31 1.48 1.61 1.70 5.40 3.98 2.24 2.50 - 1.99 2.65
Enterprise Value to EBIT (EV/EBIT)
6.15 1.55 1.68 1.77 5.97 4.49 2.35 2.63 - 2.09 2.80
Enterprise Value to NOPAT (EV/NOPAT)
7.98 5.18 5.72 5.89 7.77 5.80 7.05 7.23 - 5.76 7.84
Enterprise Value to Operating Cash Flow (EV/OCF)
2.08 1.69 1.80 1.90 2.76 1.75 2.35 2.65 - 2.11 2.85
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 33.82 20.26 21.81 15.42 7.00 - 4.84 8.76
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.15 1.06 1.01 0.98 0.93 1.03 0.94 0.85 - 1.00 0.97
Long-Term Debt to Equity
1.15 1.06 1.01 0.98 0.93 1.03 0.94 0.85 - 1.00 0.97
Financial Leverage
1.13 1.09 1.03 1.04 1.03 1.04 0.97 0.91 - 1.01 0.96
Leverage Ratio
8.29 8.04 7.92 7.80 7.77 7.63 7.42 7.15 - 7.37 7.16
Compound Leverage Factor
1.23 8.04 7.92 7.80 1.71 7.63 4.14 7.15 - 7.37 7.16
Debt to Total Capital
53.48% 51.35% 50.16% 49.45% 48.26% 50.64% 48.57% 45.82% - 49.93% 49.30%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
53.48% 51.35% 50.16% 49.45% 48.26% 50.64% 48.57% 45.82% - 49.93% 49.30%
Preferred Equity to Total Capital
2.46% 3.89% 3.92% 3.87% 3.81% 3.64% 3.71% 3.88% - 3.71% 5.15%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
44.07% 44.76% 45.92% 46.68% 47.93% 45.72% 47.72% 50.30% - 46.36% 45.55%
Debt to EBITDA
4.75 1.57 1.47 1.42 3.07 3.94 1.54 1.40 - 1.57 1.58
Net Debt to EBITDA
0.51 -0.38 -0.28 -0.21 0.15 -1.07 -0.33 -0.18 - -0.40 0.02
Long-Term Debt to EBITDA
4.75 1.57 1.47 1.42 3.07 3.94 1.54 1.40 - 1.57 1.58
Debt to NOPAT
7.14 5.51 5.21 4.94 4.42 5.74 4.87 4.04 - 4.56 4.67
Net Debt to NOPAT
0.77 -1.33 -1.00 -0.73 0.21 -1.56 -1.05 -0.51 - -1.15 0.07
Long-Term Debt to NOPAT
7.14 5.51 5.21 4.94 4.42 5.74 4.87 4.04 - 4.56 4.67
Noncontrolling Interest Sharing Ratio
5.48% 6.87% 6.76% 6.58% 6.42% 7.67% 7.52% 7.40% - 7.39% 8.68%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2,381 -1,995 -2,923 -1,825 -1,383 -1,418 -53 1,193 - 1,490 517
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -0.52 -2.48 -1.55 0.00 -1.31 -0.05 1.18 - 1.54 0.53
Operating Cash Flow to Interest Expense
0.00 0.59 2.11 2.35 0.00 2.03 2.40 2.61 - 2.26 2.48
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.59 2.11 2.35 0.00 2.03 2.40 2.61 - 2.26 2.48
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.12 0.13 0.13 0.13 0.14 0.12 0.12 0.13 - 0.12 0.12
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
29,885 31,415 31,177 31,612 32,042 33,590 32,961 31,496 - 32,905 33,329
Invested Capital Turnover
0.48 0.49 0.51 0.51 0.52 0.46 0.46 0.47 - 0.45 0.46
Increase / (Decrease) in Invested Capital
2,821 3,288 3,566 2,614 2,157 2,175 1,784 -116 - -685 368
Enterprise Value (EV)
17,858 15,177 17,176 18,634 27,189 17,182 23,179 25,843 - 20,734 27,580
Market Capitalization
15,401 17,843 18,949 19,714 25,216 20,580 25,405 26,435 - 23,643 25,625
Book Value per Share
$31.82 $35.01 $35.66 $37.34 $39.45 $39.51 $41.32 $42.58 - $43.89 $45.05
Tangible Book Value per Share
$27.39 $30.35 $30.55 $32.18 $33.98 $34.05 $35.71 $36.71 - $36.45 $40.56
Total Capital
29,885 31,415 31,177 31,612 32,042 33,590 32,961 31,496 - 32,905 33,329
Total Debt
15,982 16,133 15,637 15,632 15,462 17,009 16,009 14,431 - 16,428 16,432
Total Long-Term Debt
15,982 16,133 15,637 15,632 15,462 17,009 16,009 14,431 - 16,428 16,432
Net Debt
1,723 -3,888 -2,995 -2,302 751 -4,620 -3,448 -1,814 - -4,131 239
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 764 0.00 - 0.00 0.00
Net Nonoperating Obligations (NNO)
15,982 16,133 15,637 15,632 15,462 17,009 16,009 14,431 - 16,428 16,432
Total Depreciation and Amortization (D&A)
118 119 121 121 120 125 122 128 - 143 145
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.04 $3.17 $1.56 $1.96 $1.95 $1.91 $2.51 $2.89 $2.07 $2.29 $2.61
Adjusted Weighted Average Basic Shares Outstanding
406.84M 401.54M 395.23M 389.34M 388.75M 380.65M 372.06M 360.17M 347.60M 336.95M 325.37M
Adjusted Diluted Earnings per Share
$1.04 $3.14 $1.55 $1.94 $1.92 $1.89 $2.50 $2.86 $2.03 $2.27 $2.59
Adjusted Weighted Average Diluted Shares Outstanding
406.84M 401.54M 395.23M 389.34M 388.75M 380.65M 372.06M 360.17M 347.60M 336.95M 325.37M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
406.84M 401.54M 395.23M 389.34M 388.75M 380.65M 372.06M 360.17M 347.60M 336.95M 325.37M
Normalized Net Operating Profit after Tax (NOPAT)
440 1,293 643 789 774 757 1,731 1,077 - 805 885
Normalized NOPAT Margin
8.89% 44.37% 17.32% 20.69% 13.61% 20.36% 49.55% 28.17% - 34.07% 35.16%
Pre Tax Income Margin
10.89% 58.61% 22.74% 26.95% 17.12% 26.47% 35.96% 37.38% - 44.31% 47.12%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.45 0.72 0.87 0.00 0.91 2.11 1.41 - 1.08 1.22
NOPAT to Interest Expense
0.00 0.34 0.55 0.67 0.00 0.70 1.63 1.07 - 0.83 0.91
EBIT Less CapEx to Interest Expense
0.00 0.45 0.72 0.87 0.00 0.91 2.11 1.41 - 1.08 1.22
NOPAT Less CapEx to Interest Expense
0.00 0.34 0.55 0.67 0.00 0.70 1.63 1.07 - 0.83 0.91
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
20.02% 15.36% 15.31% 14.72% 13.43% 16.03% 14.94% 14.01% - 14.36% 14.30%
Augmented Payout Ratio
69.71% 49.76% 48.93% 51.37% 42.24% 60.34% 60.94% 72.20% - 104.25% 116.91%

Financials Breakdown Chart

Key Financial Trends

Synchrony Financial’s financial profile has improved substantially since 2022, but the latest results show rising operating costs, persistent credit-loss provisions and weaker cash balances. Q2 2026 net income was $885 million, compared with $967 million in Q2 2025 and $643 million in Q2 2024. Although earnings declined 8.5% year over year, diluted EPS increased to $2.59 from $2.50 because the weighted-average share count fell to 325.4 million from 372.1 million.

Revenue was relatively stable at $2.52 billion in Q2 2026, up slightly from $2.50 billion a year earlier. Net interest income improved sequentially to $2.38 billion from $2.23 billion in Q1 2026, while total interest income and interest expense remained broadly controlled. However, the company’s earnings remain highly dependent on credit performance and interest-rate conditions.

  • Strong long-term earnings recovery: Quarterly net income increased from $601 million in Q1 2023 to $885 million in Q2 2026, despite fluctuations in credit provisions and interest costs.
  • Meaningful share repurchases have supported EPS: Weighted-average diluted shares declined from 450.5 million in Q3 2022 to 325.4 million in Q2 2026. The company repurchased $878 million of common stock in Q2 2026 and $900 million in Q1.
  • Net interest income has recovered: Q2 2026 net interest income of $2.38 billion was 6.7% above Q1 2026 and broadly in line with Q2 2025, following much lower levels in 2022 and early 2023.
  • Operating cash flow remains strong: Synchrony generated $2.42 billion of operating cash flow in Q2 2026, more than twice reported net income. This provides meaningful liquidity for dividends, buybacks and balance-sheet management.
  • The balance sheet has expanded: Total assets grew to $121.9 billion in Q2 2026 from $100.8 billion in Q3 2022. Interest-bearing deposits also increased to $82.4 billion from $68.0 billion over that period.
  • Common equity has increased over the long term: Total common equity reached $15.2 billion in Q2 2026, compared with $12.3 billion in Q3 2022, giving the company a larger capital base to absorb credit losses.
  • Q2 showed sequential improvement but weaker year-over-year profitability: Net income rose nearly 10% from Q1 2026, while revenue increased 6.5%. However, Q2 net income remained below the prior-year quarter because of higher operating expenses and credit-loss provisions.
  • Cash levels remain substantial but volatile: Cash and due from banks totaled $16.2 billion at Q2 2026, but fell 16.8% from Q2 2025 and declined by $4.36 billion during Q2. This reflects significant investment-security activity and financing flows rather than necessarily a liquidity shortfall.
  • Credit-loss provisions remain elevated: The Q2 2026 provision for loan losses was $1.20 billion, up from $1.15 billion in Q2 2025. Provisions have generally remained above $1 billion per quarter since 2022, weighing heavily on profitability.
  • Operating expenses are rising faster than revenue: Q2 2026 non-interest expense increased to $1.33 billion from $1.25 billion a year earlier, while revenue rose only 0.6%. This contributed to lower year-over-year net income and suggests limited operating leverage.

Credit quality is the most important risk to monitor. The reported allowance for loan and lease losses was approximately $10.3 billion in Q2 2026, down modestly from $10.6 billion in Q2 2025 but still well above the roughly $9.1 billion reported in Q3 2022. The decline in the allowance from 2025 levels is encouraging, but continued provisions above $1 billion per quarter indicate that consumer-credit pressure remains material.

Capital allocation has been shareholder-friendly, with regular dividends and substantial buybacks. The quarterly common dividend was $0.30 in Q1 2026, up from $0.23 in 2023 and 2024. However, the combination of $878 million in Q2 repurchases, $121 million in dividends and a $3.36 billion quarterly decline in cash highlights the need to balance capital returns with liquidity and credit-loss absorption.

Investors should also use caution when comparing individual quarters because several historical figures were restated, and some standardized data contains apparent sign inconsistencies—particularly Q4 2023 and Q4 2024 interest-expense and revenue figures. The clearest trend is that Synchrony has grown its asset and deposit base while producing higher EPS through buybacks, but future returns will depend on whether credit losses and operating expenses begin to moderate.

09/09/26 12:05 PM ETAI Generated. May Contain Errors.

Synchrony Financial Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Synchrony Financial's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Synchrony Financial's net income appears to be on an upward trend, with a most recent value of $3.55 billion in 2025, rising from $2.21 billion in 2015. The previous period was $3.50 billion in 2024. Check out Synchrony Financial's forecast to explore projected trends and price targets.

Over the last 10 years, Synchrony Financial's total revenue changed from $8.40 billion in 2015 to $14.98 billion in 2025, a change of 78.4%.

Synchrony Financial's total liabilities were at $102.33 billion at the end of 2025, a 0.5% decrease from 2024, and a 43.3% increase since 2015.

In the past 10 years, Synchrony Financial's cash and equivalents has ranged from $8.34 billion in 2021 to $14.97 billion in 2025, and is currently $14.97 billion as of their latest financial filing in 2025.



Financial statements for NYSE:SYF last updated on 7/23/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners