Annual Income Statements for American Express
This table shows American Express' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for American Express
This table shows American Express' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
1,933 |
2,437 |
3,015 |
2,507 |
2,170 |
2,584 |
2,885 |
2,902 |
2,462 |
2,971 |
3,110 |
| Consolidated Net Income / (Loss) |
|
1,933 |
2,437 |
3,015 |
2,507 |
2,170 |
2,584 |
2,885 |
2,902 |
2,462 |
2,971 |
3,110 |
| Net Income / (Loss) Continuing Operations |
|
1,933 |
2,437 |
3,015 |
2,507 |
2,170 |
2,584 |
2,885 |
2,902 |
2,462 |
2,971 |
3,110 |
| Total Pre-Tax Income |
|
2,512 |
3,145 |
3,790 |
3,204 |
2,756 |
3,330 |
3,550 |
3,825 |
3,090 |
3,778 |
4,071 |
| Total Revenue |
|
15,799 |
15,801 |
16,333 |
16,636 |
17,179 |
16,967 |
17,856 |
18,426 |
18,980 |
18,907 |
19,637 |
| Net Interest Income / (Expense) |
|
3,604 |
3,769 |
3,730 |
4,006 |
4,038 |
4,169 |
4,187 |
4,486 |
4,522 |
4,692 |
4,649 |
| Total Interest Income |
|
5,552 |
5,775 |
5,794 |
6,149 |
6,077 |
6,135 |
6,264 |
6,617 |
6,582 |
6,665 |
6,607 |
| Loans and Leases Interest Income |
|
4,910 |
5,058 |
5,092 |
5,442 |
5,503 |
5,552 |
5,648 |
5,970 |
6,064 |
6,136 |
6,119 |
| Investment Securities Interest Income |
|
31 |
25 |
25 |
18 |
18 |
14 |
17 |
15 |
17 |
17 |
36 |
| Deposits and Money Market Investments Interest Income |
|
611 |
692 |
677 |
689 |
556 |
569 |
599 |
632 |
501 |
512 |
452 |
| Total Interest Expense |
|
1,948 |
2,006 |
2,064 |
2,143 |
2,039 |
1,966 |
2,077 |
2,131 |
2,060 |
1,973 |
1,958 |
| Deposits Interest Expense |
|
1,385 |
1,427 |
1,425 |
1,446 |
1,397 |
1,337 |
1,374 |
1,371 |
1,343 |
1,287 |
1,276 |
| Long-Term Debt Interest Expense |
|
563 |
579 |
639 |
697 |
642 |
629 |
703 |
760 |
717 |
686 |
682 |
| Total Non-Interest Income |
|
12,195 |
12,032 |
12,603 |
12,630 |
13,141 |
12,798 |
13,669 |
13,940 |
14,458 |
14,215 |
14,988 |
| Provision for Credit Losses |
|
1,437 |
1,269 |
1,268 |
1,356 |
1,292 |
1,150 |
1,405 |
1,287 |
1,414 |
1,251 |
1,084 |
| Total Non-Interest Expense |
|
11,850 |
11,387 |
11,275 |
12,076 |
13,131 |
12,487 |
12,901 |
13,314 |
14,476 |
13,878 |
14,482 |
| Salaries and Employee Benefits |
|
2,131 |
2,098 |
1,949 |
2,049 |
2,102 |
2,120 |
2,152 |
2,239 |
2,505 |
2,482 |
2,344 |
| Marketing Expense |
|
2,711 |
2,868 |
2,907 |
2,900 |
3,251 |
3,015 |
3,144 |
3,210 |
3,340 |
3,071 |
3,405 |
| Other Operating Expenses |
|
7,008 |
6,421 |
6,419 |
7,127 |
7,778 |
7,352 |
7,605 |
7,865 |
8,631 |
8,325 |
8,733 |
| Income Tax Expense |
|
579 |
708 |
775 |
697 |
586 |
746 |
665 |
923 |
628 |
807 |
961 |
| Basic Earnings per Share |
|
- |
- |
- |
- |
- |
$3.64 |
$4.08 |
- |
- |
$4.29 |
$4.54 |
| Weighted Average Basic Shares Outstanding |
|
735M |
721M |
716M |
708M |
712M |
701M |
698M |
692M |
695M |
685M |
678M |
| Diluted Earnings per Share |
|
$2.62 |
$3.33 |
$4.15 |
$3.49 |
$3.04 |
$3.64 |
$4.08 |
$4.14 |
$3.52 |
$4.28 |
$4.53 |
| Weighted Average Diluted Shares Outstanding |
|
736M |
722M |
717M |
709M |
713M |
702M |
699M |
693M |
696M |
686M |
679M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
723.87M |
719.30M |
710.91M |
704.44M |
702.53M |
700.59M |
695.88M |
688.85M |
686.61M |
682.33M |
675.31M |
Annual Cash Flow Statements for American Express
This table details how cash moves in and out of American Express' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
474 |
2,255 |
7,769 |
-5,455 |
-3,362 |
8,519 |
-10,937 |
11,886 |
12,682 |
-5,956 |
7,152 |
| Net Cash From Operating Activities |
|
2,621 |
8,291 |
13,540 |
8,930 |
13,632 |
5,591 |
14,645 |
21,079 |
18,559 |
14,050 |
18,428 |
| Net Cash From Continuing Operating Activities |
|
2,621 |
8,291 |
13,540 |
8,930 |
13,783 |
5,591 |
14,645 |
21,079 |
18,559 |
14,050 |
18,428 |
| Net Income / (Loss) Continuing Operations |
|
0.00 |
5,375 |
2,748 |
6,921 |
6,759 |
3,135 |
8,060 |
7,514 |
8,374 |
10,129 |
10,833 |
| Consolidated Net Income / (Loss) |
|
- |
5,375 |
2,748 |
6,921 |
6,759 |
3,135 |
8,060 |
7,514 |
8,374 |
10,129 |
10,833 |
| Provision For Loan Losses |
|
- |
2,027 |
2,760 |
3,352 |
3,573 |
4,730 |
-1,419 |
2,182 |
4,923 |
5,185 |
5,256 |
| Depreciation Expense |
|
1,043 |
1,095 |
1,321 |
1,293 |
1,188 |
1,543 |
1,695 |
1,626 |
1,651 |
1,676 |
1,777 |
| Non-Cash Adjustments to Reconcile Net Income |
|
234 |
-812 |
1,064 |
738 |
860 |
932 |
-442 |
740 |
-210 |
-1,050 |
-302 |
| Changes in Operating Assets and Liabilities, net |
|
1,344 |
606 |
5,647 |
-3,374 |
1,403 |
-4,749 |
6,751 |
9,017 |
3,821 |
-1,890 |
864 |
| Net Cash From Investing Activities |
|
-8,193 |
1,723 |
-18,242 |
-19,615 |
-16,707 |
11,632 |
-10,529 |
-33,689 |
-24,433 |
-24,402 |
-22,891 |
| Net Cash From Continuing Investing Activities |
|
-8,193 |
1,723 |
-18,242 |
-19,615 |
-16,707 |
11,632 |
-10,529 |
-33,689 |
-24,433 |
-24,402 |
-22,891 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1,341 |
-1,375 |
-1,062 |
-1,310 |
-1,645 |
-1,478 |
-1,550 |
-1,855 |
-1,563 |
-1,911 |
-2,425 |
| Purchase of Investment Securities |
|
-1,868 |
571 |
-19,676 |
-21,808 |
-22,565 |
5,882 |
-29,073 |
-33,752 |
-26,760 |
-25,306 |
-21,966 |
| Divestitures |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
594 |
0.00 |
| Sale and/or Maturity of Investments |
|
-4,864 |
2,527 |
2,496 |
3,503 |
7,503 |
7,228 |
20,094 |
1,918 |
3,890 |
2,221 |
1,500 |
| Net Cash From Financing Activities |
|
1,417 |
-7,599 |
12,245 |
5,101 |
-519 |
-9,068 |
-14,933 |
24,509 |
18,379 |
4,436 |
11,210 |
| Net Cash From Continuing Financing Activities |
|
1,417 |
-7,599 |
12,245 |
5,101 |
-519 |
-9,068 |
-14,933 |
24,509 |
18,379 |
4,436 |
11,210 |
| Net Change in Deposits |
|
10,878 |
-1,935 |
11,385 |
5,542 |
3,330 |
13,542 |
-2,468 |
25,902 |
18,915 |
10,305 |
13,045 |
| Issuance of Debt |
|
9,923 |
8,824 |
32,764 |
21,524 |
12,706 |
-4,558 |
7,788 |
22,524 |
15,674 |
12,602 |
24,350 |
| Issuance of Common Equity |
|
193 |
177 |
129 |
87 |
86 |
44 |
64 |
56 |
28 |
100 |
57 |
| Repayment of Debt |
|
-19,246 |
-8,960 |
-26,382 |
-19,043 |
-10,534 |
-15,593 |
-11,201 |
-18,906 |
-10,808 |
-10,552 |
-18,157 |
| Repurchase of Common Equity |
|
- |
-4,498 |
-4,400 |
-1,685 |
-4,685 |
-1,029 |
-7,652 |
-3,502 |
-3,650 |
-6,020 |
-5,814 |
| Payment of Dividends |
|
-1,172 |
-1,207 |
-1,251 |
-1,324 |
-1,422 |
-1,474 |
-1,448 |
-1,565 |
-1,780 |
-1,999 |
-2,271 |
| Effect of Exchange Rate Changes |
|
-276 |
-160 |
226 |
129 |
232 |
364 |
-120 |
-13 |
177 |
-40 |
405 |
Quarterly Cash Flow Statements for American Express
This table details how cash moves in and out of American Express' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
2,688 |
7,617 |
-1,318 |
-4,977 |
-7,278 |
11,868 |
5,429 |
-3,231 |
-6,914 |
5,965 |
-8,514 |
| Net Cash From Operating Activities |
|
6,769 |
5,552 |
4,532 |
-1,812 |
5,778 |
4,764 |
4,364 |
6,233 |
3,067 |
3,804 |
5,371 |
| Net Cash From Continuing Operating Activities |
|
6,769 |
5,552 |
4,532 |
-1,812 |
5,778 |
4,764 |
4,364 |
6,233 |
3,067 |
3,804 |
5,371 |
| Net Income / (Loss) Continuing Operations |
|
1,933 |
2,437 |
3,015 |
2,507 |
2,170 |
2,584 |
2,885 |
2,902 |
2,462 |
2,971 |
3,111 |
| Consolidated Net Income / (Loss) |
|
1,933 |
2,437 |
3,015 |
2,507 |
2,170 |
2,584 |
2,885 |
2,902 |
2,462 |
2,971 |
3,111 |
| Provision For Loan Losses |
|
1,437 |
1,269 |
1,268 |
1,356 |
1,292 |
1,150 |
1,405 |
1,287 |
1,414 |
1,251 |
1,085 |
| Depreciation Expense |
|
422 |
390 |
421 |
437 |
428 |
433 |
427 |
455 |
462 |
468 |
488 |
| Non-Cash Adjustments to Reconcile Net Income |
|
380 |
-17 |
-431 |
508 |
-120 |
351 |
-410 |
-119 |
-144 |
24 |
-599 |
| Changes in Operating Assets and Liabilities, net |
|
2,597 |
1,473 |
259 |
-6,620 |
2,008 |
246 |
57 |
1,708 |
-1,127 |
-910 |
1,286 |
| Net Cash From Investing Activities |
|
-8,169 |
-3,144 |
-5,491 |
-3,522 |
-12,245 |
451 |
-6,797 |
-6,598 |
-9,947 |
-2,872 |
-8,977 |
| Net Cash From Continuing Investing Activities |
|
-8,169 |
-3,144 |
-5,491 |
-3,522 |
-12,245 |
451 |
-6,797 |
-6,598 |
-9,947 |
-2,872 |
-8,977 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-426 |
-396 |
-565 |
-455 |
-495 |
-430 |
-619 |
-654 |
-722 |
-1,149 |
-898 |
| Purchase of Investment Securities |
|
-10,061 |
-407 |
-6,207 |
-4,006 |
-12,061 |
-239 |
-5,646 |
3,938 |
-20,019 |
-2,476 |
-7,886 |
| Sale and/or Maturity of Investments |
|
2,318 |
-2,341 |
1,281 |
345 |
311 |
1,120 |
-532 |
-9,882 |
10,794 |
753 |
-193 |
| Net Cash From Financing Activities |
|
4,067 |
5,181 |
-325 |
350 |
-770 |
6,643 |
7,678 |
-2,957 |
-154 |
4,976 |
-4,902 |
| Net Cash From Continuing Financing Activities |
|
4,067 |
5,181 |
-325 |
350 |
-770 |
6,643 |
7,678 |
-2,957 |
-154 |
4,976 |
-4,902 |
| Net Change in Deposits |
|
4,698 |
5,283 |
-653 |
1,675 |
4,000 |
6,973 |
2,970 |
496 |
2,606 |
5,375 |
-971 |
| Issuance of Debt |
|
2,152 |
2,863 |
5,495 |
4,330 |
-86 |
4,899 |
10,997 |
6,480 |
1,974 |
3,612 |
2,985 |
| Repayment of Debt |
|
-1,433 |
-1,250 |
-2,901 |
-3,207 |
-3,194 |
-3,534 |
-4,340 |
-7,022 |
-3,261 |
-1,524 |
-3,947 |
| Repurchase of Common Equity |
|
-901 |
-1,292 |
-1,762 |
-1,935 |
-1,031 |
-1,208 |
-1,356 |
-2,351 |
-899 |
-1,911 |
-2,304 |
| Payment of Dividends |
|
-454 |
-452 |
-521 |
-516 |
-510 |
-509 |
-593 |
-586 |
-583 |
-583 |
-665 |
| Effect of Exchange Rate Changes |
|
21 |
28 |
-34 |
7.00 |
-41 |
10 |
184 |
91 |
120 |
57 |
-6.00 |
Annual Balance Sheets for American Express
This table presents American Express' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
161,184 |
158,893 |
181,196 |
188,602 |
198,321 |
191,367 |
188,548 |
228,354 |
261,108 |
271,461 |
300,052 |
| Cash and Due from Banks |
|
3,193 |
4,429 |
5,148 |
3,253 |
3,613 |
2,984 |
1,292 |
5,510 |
7,118 |
3,413 |
3,559 |
| Interest Bearing Deposits at Other Banks |
|
19,569 |
20,779 |
27,709 |
24,026 |
20,610 |
29,824 |
20,548 |
28,097 |
39,312 |
37,006 |
43,491 |
| Trading Account Securities |
|
3,759 |
3,157 |
3,159 |
4,647 |
8,406 |
21,631 |
2,591 |
4,578 |
2,186 |
1,240 |
1,043 |
| Loans and Leases, Net of Allowance |
|
1,254 |
65,461 |
74,300 |
0.00 |
0.00 |
114,077 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Held for Sale |
|
14,992 |
- |
- |
- |
- |
- |
- |
- |
0.00 |
758 |
2,457 |
| Premises and Equipment, Net |
|
4,108 |
4,433 |
4,329 |
4,416 |
4,834 |
5,015 |
4,988 |
5,215 |
5,138 |
5,371 |
6,118 |
| Other Assets |
|
67,614 |
10,561 |
9,816 |
96,940 |
160,858 |
17,836 |
159,129 |
184,954 |
207,354 |
223,673 |
243,384 |
| Total Liabilities & Shareholders' Equity |
|
161,184 |
158,893 |
181,196 |
188,602 |
198,321 |
191,367 |
188,548 |
228,354 |
261,108 |
271,461 |
300,052 |
| Total Liabilities |
|
140,511 |
138,392 |
162,935 |
166,312 |
175,250 |
168,383 |
166,371 |
203,643 |
233,051 |
241,197 |
266,578 |
| Non-Interest Bearing Deposits |
|
54,997 |
53,042 |
64,452 |
69,960 |
73,287 |
86,875 |
84,382 |
110,239 |
129,144 |
139,413 |
152,488 |
| Short-Term Debt |
|
4,812 |
5,581 |
3,278 |
3,100 |
6,442 |
1,878 |
12,817 |
13,481 |
14,402 |
15,258 |
16,071 |
| Long-Term Debt |
|
48,061 |
46,990 |
55,804 |
58,423 |
57,835 |
42,952 |
38,675 |
42,573 |
47,866 |
49,715 |
56,387 |
| Other Long-Term Liabilities |
|
17,572 |
18,777 |
22,189 |
22,574 |
24,948 |
27,234 |
30,497 |
37,350 |
41,639 |
36,811 |
41,632 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
20,673 |
20,501 |
18,261 |
22,290 |
23,071 |
22,984 |
22,177 |
24,711 |
28,057 |
30,264 |
33,474 |
| Total Preferred & Common Equity |
|
20,673 |
20,501 |
18,261 |
22,290 |
23,071 |
22,984 |
22,177 |
24,711 |
28,057 |
30,264 |
33,474 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
20,673 |
20,501 |
18,261 |
22,290 |
23,071 |
22,984 |
22,177 |
24,711 |
28,057 |
30,264 |
33,474 |
| Common Stock |
|
13,542 |
12,914 |
12,382 |
12,388 |
11,937 |
12,042 |
11,648 |
11,642 |
11,517 |
11,511 |
11,264 |
| Retained Earnings |
|
9,665 |
10,371 |
8,307 |
12,499 |
13,871 |
13,837 |
13,474 |
16,279 |
19,612 |
22,148 |
25,487 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-2,534 |
-2,784 |
-2,428 |
-2,597 |
-2,737 |
-2,895 |
-2,945 |
-3,210 |
-3,072 |
-3,395 |
-3,277 |
Quarterly Balance Sheets for American Express
This table presents American Express' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
250,587 |
261,108 |
269,261 |
272,219 |
270,979 |
271,461 |
282,244 |
295,556 |
297,550 |
308,894 |
308,203 |
| Cash and Due from Banks |
|
5,082 |
7,118 |
6,264 |
6,674 |
3,205 |
3,413 |
3,024 |
3,120 |
3,234 |
3,186 |
3,453 |
| Interest Bearing Deposits at Other Banks |
|
38,742 |
39,312 |
47,880 |
46,033 |
44,593 |
37,006 |
49,223 |
54,620 |
50,201 |
50,281 |
41,469 |
| Trading Account Securities |
|
3,160 |
2,186 |
2,232 |
1,210 |
1,268 |
1,240 |
1,110 |
1,258 |
1,374 |
2,625 |
4,073 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Held for Sale |
|
- |
0.00 |
- |
- |
- |
758 |
776 |
2,405 |
2,424 |
2,477 |
1,752 |
| Premises and Equipment, Net |
|
5,124 |
5,138 |
5,138 |
5,247 |
5,308 |
5,371 |
5,383 |
5,662 |
5,861 |
7,240 |
7,689 |
| Other Assets |
|
198,479 |
207,354 |
207,747 |
213,055 |
216,605 |
223,673 |
222,728 |
228,491 |
234,456 |
243,085 |
249,767 |
| Total Liabilities & Shareholders' Equity |
|
250,587 |
261,108 |
269,261 |
272,219 |
270,979 |
271,461 |
282,244 |
295,556 |
297,550 |
308,894 |
308,203 |
| Total Liabilities |
|
223,263 |
233,051 |
240,497 |
242,679 |
241,272 |
241,197 |
251,042 |
263,245 |
265,133 |
274,899 |
273,923 |
| Non-Interest Bearing Deposits |
|
124,439 |
129,144 |
134,418 |
133,746 |
135,438 |
139,413 |
146,396 |
149,386 |
149,883 |
157,948 |
156,973 |
| Short-Term Debt |
|
14,809 |
14,402 |
15,153 |
14,784 |
14,619 |
15,258 |
1,559 |
15,614 |
16,154 |
16,327 |
2,032 |
| Long-Term Debt |
|
46,447 |
47,866 |
48,826 |
51,521 |
53,546 |
49,715 |
51,236 |
58,202 |
57,787 |
58,750 |
57,017 |
| Other Long-Term Liabilities |
|
37,568 |
41,639 |
42,100 |
42,628 |
37,669 |
36,811 |
51,851 |
40,043 |
41,309 |
41,874 |
57,901 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
27,324 |
28,057 |
28,764 |
29,540 |
29,707 |
30,264 |
31,202 |
32,311 |
32,417 |
33,995 |
34,280 |
| Total Preferred & Common Equity |
|
27,324 |
28,057 |
28,764 |
29,540 |
29,707 |
30,264 |
31,202 |
32,311 |
32,417 |
33,995 |
34,280 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
27,324 |
28,057 |
28,764 |
29,540 |
29,707 |
30,264 |
31,202 |
32,311 |
32,417 |
33,995 |
34,280 |
| Common Stock |
|
11,547 |
11,517 |
11,498 |
11,475 |
11,436 |
11,511 |
11,177 |
11,192 |
11,197 |
11,218 |
11,256 |
| Retained Earnings |
|
18,953 |
19,612 |
20,421 |
21,265 |
21,466 |
22,148 |
23,391 |
24,367 |
24,469 |
26,088 |
26,379 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-3,176 |
-3,072 |
-3,155 |
-3,200 |
-3,195 |
-3,395 |
-3,366 |
-3,248 |
-3,249 |
-3,311 |
-3,355 |
Annual Metrics And Ratios for American Express
This table displays calculated financial ratios and metrics derived from American Express' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$5.07 |
$5.67 |
$2.98 |
$7.93 |
$8.00 |
$3.77 |
$10.04 |
$9.86 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
999M |
933M |
883M |
856M |
828M |
805M |
789M |
751M |
735M |
712M |
695M |
| Adjusted Diluted Earnings per Share |
|
$5.05 |
$5.65 |
$2.97 |
$7.91 |
$7.99 |
$3.77 |
$10.02 |
$9.85 |
$11.21 |
$14.01 |
$15.38 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
1.00B |
935M |
886M |
859M |
830M |
806M |
790M |
752M |
736M |
713M |
696M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
964.05M |
901.27M |
860.28M |
843.37M |
808.04M |
805.59M |
759.35M |
744.19M |
723.87M |
702.53M |
686.61M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for American Express
This table displays calculated financial ratios and metrics derived from American Express' official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
686,614,005.00 |
682,326,443.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
686,614,005.00 |
682,326,443.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
4.33 |
4.56 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
11.45% |
10.64% |
8.50% |
8.16% |
8.73% |
7.38% |
9.32% |
10.76% |
- |
11.43% |
9.97% |
| EBITDA Growth |
|
28.18% |
37.71% |
34.37% |
3.17% |
8.52% |
6.45% |
-5.56% |
17.55% |
- |
12.84% |
14.63% |
| EBIT Growth |
|
34.26% |
45.13% |
38.62% |
3.35% |
9.71% |
5.88% |
-6.33% |
19.38% |
- |
13.45% |
14.68% |
| NOPAT Growth |
|
22.96% |
34.20% |
38.68% |
2.28% |
12.26% |
6.03% |
-4.31% |
15.76% |
- |
14.98% |
7.80% |
| Net Income Growth |
|
22.96% |
34.20% |
38.68% |
2.28% |
12.26% |
6.03% |
-4.31% |
15.76% |
- |
14.98% |
7.80% |
| EPS Growth |
|
25.96% |
38.75% |
43.60% |
5.76% |
16.03% |
9.31% |
-1.69% |
18.62% |
- |
17.58% |
11.03% |
| Operating Cash Flow Growth |
|
-19.72% |
1,572.68% |
15.52% |
-121.98% |
-14.64% |
-14.19% |
-3.71% |
443.98% |
- |
-20.15% |
23.08% |
| Free Cash Flow Firm Growth |
|
-38.07% |
-61.53% |
32.68% |
6.54% |
64.05% |
226.93% |
-35.48% |
17.70% |
- |
-295.09% |
315.06% |
| Invested Capital Growth |
|
11.84% |
13.96% |
9.70% |
10.49% |
5.44% |
-9.43% |
10.73% |
8.67% |
- |
29.85% |
-12.06% |
| Revenue Q/Q Growth |
|
2.72% |
0.01% |
3.37% |
1.86% |
3.26% |
-1.23% |
5.24% |
3.19% |
- |
-0.38% |
3.86% |
| EBITDA Q/Q Growth |
|
-16.86% |
20.48% |
19.12% |
-13.54% |
-12.55% |
18.18% |
5.69% |
7.62% |
- |
19.54% |
7.37% |
| EBIT Q/Q Growth |
|
-18.97% |
25.20% |
20.51% |
-15.46% |
-13.98% |
20.83% |
6.61% |
7.75% |
- |
22.27% |
7.76% |
| NOPAT Q/Q Growth |
|
-21.13% |
26.07% |
23.72% |
-16.85% |
-13.44% |
19.08% |
11.65% |
0.59% |
- |
20.67% |
4.68% |
| Net Income Q/Q Growth |
|
-21.13% |
26.07% |
23.72% |
-16.85% |
-13.44% |
19.08% |
11.65% |
0.59% |
- |
20.67% |
4.68% |
| EPS Q/Q Growth |
|
-20.61% |
27.10% |
24.62% |
-15.90% |
-12.89% |
19.74% |
12.09% |
1.47% |
- |
21.59% |
5.84% |
| Operating Cash Flow Q/Q Growth |
|
-17.89% |
-17.98% |
-18.37% |
-139.98% |
418.87% |
-17.55% |
-8.40% |
42.83% |
- |
24.03% |
41.19% |
| Free Cash Flow Firm Q/Q Growth |
|
-5.06% |
-17.03% |
38.83% |
-24.27% |
59.59% |
513.20% |
-165.29% |
24.51% |
- |
-441.80% |
171.97% |
| Invested Capital Q/Q Growth |
|
1.97% |
2.68% |
3.34% |
2.11% |
-2.69% |
-11.80% |
26.35% |
0.22% |
- |
19.55% |
-14.43% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
18.57% |
22.37% |
25.78% |
21.89% |
18.53% |
22.18% |
22.27% |
23.23% |
- |
22.46% |
23.22% |
| EBIT Margin |
|
15.90% |
19.90% |
23.20% |
19.26% |
16.04% |
19.63% |
19.88% |
20.76% |
- |
19.98% |
20.73% |
| Profit (Net Income) Margin |
|
12.24% |
15.42% |
18.46% |
15.07% |
12.63% |
15.23% |
16.16% |
15.75% |
- |
15.71% |
15.84% |
| Tax Burden Percent |
|
76.95% |
77.49% |
79.55% |
78.25% |
78.74% |
77.60% |
81.27% |
75.87% |
- |
78.64% |
76.39% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
23.05% |
22.51% |
20.45% |
21.75% |
21.26% |
22.40% |
18.73% |
24.13% |
- |
21.36% |
23.61% |
| Return on Invested Capital (ROIC) |
|
8.66% |
10.99% |
12.76% |
10.44% |
8.98% |
11.57% |
10.98% |
10.86% |
- |
12.07% |
12.06% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.66% |
10.99% |
12.76% |
10.44% |
8.98% |
11.57% |
10.98% |
10.86% |
- |
12.07% |
12.06% |
| Return on Net Nonoperating Assets (RNNOA) |
|
19.41% |
23.96% |
28.80% |
23.69% |
19.59% |
22.52% |
24.88% |
24.85% |
- |
23.68% |
24.07% |
| Return on Equity (ROE) |
|
28.06% |
34.95% |
41.56% |
34.12% |
28.57% |
34.09% |
35.86% |
35.71% |
- |
35.75% |
36.13% |
| Cash Return on Invested Capital (CROIC) |
|
-1.39% |
-2.72% |
1.49% |
0.64% |
5.62% |
21.53% |
-0.13% |
2.01% |
- |
-14.35% |
24.31% |
| Operating Return on Assets (OROA) |
|
3.93% |
4.89% |
5.68% |
4.77% |
3.97% |
4.78% |
4.81% |
5.14% |
- |
5.01% |
5.22% |
| Return on Assets (ROA) |
|
3.03% |
3.79% |
4.52% |
3.73% |
3.13% |
3.71% |
3.91% |
3.90% |
- |
3.94% |
3.98% |
| Return on Common Equity (ROCE) |
|
28.06% |
34.95% |
41.56% |
34.12% |
28.57% |
34.09% |
35.86% |
35.71% |
- |
35.75% |
36.13% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
31.27% |
33.30% |
33.30% |
0.00% |
32.93% |
31.40% |
32.52% |
- |
33.00% |
33.39% |
| Net Operating Profit after Tax (NOPAT) |
|
1,933 |
2,437 |
3,015 |
2,507 |
2,170 |
2,584 |
2,885 |
2,902 |
- |
2,971 |
3,110 |
| NOPAT Margin |
|
12.24% |
15.42% |
18.46% |
15.07% |
12.63% |
15.23% |
16.16% |
15.75% |
- |
15.71% |
15.84% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
30.65% |
31.43% |
29.73% |
29.75% |
31.16% |
30.26% |
29.66% |
29.57% |
- |
29.37% |
29.28% |
| Operating Expenses to Revenue |
|
75.00% |
72.07% |
69.03% |
72.59% |
76.44% |
73.60% |
72.25% |
72.26% |
- |
73.40% |
73.75% |
| Earnings before Interest and Taxes (EBIT) |
|
2,512 |
3,145 |
3,790 |
3,204 |
2,756 |
3,330 |
3,550 |
3,825 |
- |
3,778 |
4,071 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2,934 |
3,535 |
4,211 |
3,641 |
3,184 |
3,763 |
3,977 |
4,280 |
- |
4,246 |
4,559 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
4.80 |
5.73 |
5.62 |
6.47 |
6.89 |
6.04 |
6.90 |
7.11 |
- |
6.09 |
6.71 |
| Price to Tangible Book Value (P/TBV) |
|
4.80 |
5.73 |
5.62 |
6.47 |
6.89 |
6.04 |
6.90 |
7.11 |
- |
6.09 |
6.71 |
| Price to Revenue (P/Rev) |
|
2.22 |
2.66 |
2.62 |
2.98 |
3.16 |
2.81 |
3.25 |
3.27 |
- |
2.79 |
3.03 |
| Price to Earnings (P/E) |
|
16.07 |
18.34 |
16.88 |
19.44 |
20.59 |
18.33 |
21.97 |
21.87 |
- |
18.45 |
20.11 |
| Dividend Yield |
|
1.54% |
1.06% |
1.08% |
0.96% |
0.91% |
1.04% |
0.92% |
0.92% |
- |
1.09% |
1.01% |
| Earnings Yield |
|
6.22% |
5.45% |
5.92% |
5.14% |
4.86% |
5.45% |
4.55% |
4.57% |
- |
5.42% |
4.97% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.67 |
1.88 |
1.87 |
2.17 |
2.45 |
2.25 |
2.25 |
2.36 |
- |
2.10 |
2.62 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.49 |
2.82 |
2.84 |
3.29 |
3.54 |
2.82 |
3.48 |
3.56 |
- |
3.08 |
3.22 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
12.37 |
13.31 |
12.64 |
14.85 |
16.00 |
12.77 |
16.41 |
16.51 |
- |
14.24 |
14.68 |
| Enterprise Value to EBIT (EV/EBIT) |
|
14.31 |
15.21 |
14.32 |
16.81 |
18.08 |
14.44 |
18.61 |
18.65 |
- |
16.05 |
16.55 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
17.96 |
19.43 |
18.27 |
21.50 |
23.02 |
18.39 |
23.55 |
23.82 |
- |
20.38 |
21.35 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.11 |
7.14 |
7.16 |
14.14 |
16.59 |
14.25 |
18.25 |
11.88 |
- |
13.09 |
13.22 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
132.00 |
354.44 |
44.69 |
9.93 |
0.00 |
122.17 |
- |
0.00 |
10.08 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
2.22 |
2.22 |
2.24 |
2.29 |
2.15 |
1.69 |
2.28 |
2.28 |
- |
2.21 |
1.72 |
| Long-Term Debt to Equity |
|
1.71 |
1.70 |
1.74 |
1.80 |
1.64 |
1.64 |
1.80 |
1.78 |
- |
1.73 |
1.66 |
| Financial Leverage |
|
2.24 |
2.18 |
2.26 |
2.27 |
2.18 |
1.95 |
2.27 |
2.29 |
- |
1.96 |
2.00 |
| Leverage Ratio |
|
9.28 |
9.22 |
9.19 |
9.15 |
9.13 |
9.20 |
9.18 |
9.15 |
- |
9.07 |
9.07 |
| Compound Leverage Factor |
|
9.28 |
9.22 |
9.19 |
9.15 |
9.13 |
9.20 |
9.18 |
9.15 |
- |
9.07 |
9.07 |
| Debt to Total Capital |
|
68.94% |
68.99% |
69.18% |
69.65% |
68.22% |
62.85% |
69.55% |
69.52% |
- |
68.83% |
63.27% |
| Short-Term Debt to Total Capital |
|
15.94% |
16.34% |
15.42% |
14.94% |
16.02% |
1.86% |
14.71% |
15.19% |
- |
14.97% |
2.18% |
| Long-Term Debt to Total Capital |
|
52.99% |
52.65% |
53.75% |
54.71% |
52.20% |
61.00% |
54.84% |
54.33% |
- |
53.86% |
61.09% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
31.06% |
31.01% |
30.82% |
30.35% |
31.78% |
37.15% |
30.45% |
30.48% |
- |
31.17% |
36.73% |
| Debt to EBITDA |
|
5.12 |
4.87 |
4.67 |
4.76 |
4.46 |
3.57 |
5.07 |
4.86 |
- |
4.68 |
3.55 |
| Net Debt to EBITDA |
|
1.30 |
0.75 |
0.96 |
1.42 |
1.69 |
0.04 |
1.10 |
1.35 |
- |
1.35 |
0.85 |
| Long-Term Debt to EBITDA |
|
3.94 |
3.72 |
3.63 |
3.74 |
3.41 |
3.46 |
4.00 |
3.80 |
- |
3.66 |
3.43 |
| Debt to NOPAT |
|
7.44 |
7.11 |
6.74 |
6.89 |
6.41 |
5.14 |
7.28 |
7.01 |
- |
6.69 |
5.16 |
| Net Debt to NOPAT |
|
1.89 |
1.09 |
1.38 |
2.06 |
2.42 |
0.05 |
1.58 |
1.95 |
- |
1.93 |
1.23 |
| Long-Term Debt to NOPAT |
|
5.72 |
5.43 |
5.24 |
5.41 |
4.91 |
4.99 |
5.74 |
5.48 |
- |
5.24 |
4.98 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-7,627 |
-8,926 |
-5,460 |
-6,785 |
-2,742 |
11,330 |
-7,397 |
-5,584 |
- |
-22,104 |
15,908 |
| Operating Cash Flow to CapEx |
|
1,588.97% |
1,402.02% |
802.12% |
-398.24% |
1,167.27% |
1,107.91% |
705.01% |
953.06% |
- |
331.07% |
598.11% |
| Free Cash Flow to Firm to Interest Expense |
|
-3.92 |
-4.45 |
-2.65 |
-3.17 |
-1.34 |
5.76 |
-3.56 |
-2.62 |
- |
-11.20 |
8.12 |
| Operating Cash Flow to Interest Expense |
|
3.47 |
2.77 |
2.20 |
-0.85 |
2.83 |
2.42 |
2.10 |
2.92 |
- |
1.93 |
2.74 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
3.26 |
2.57 |
1.92 |
-1.06 |
2.59 |
2.20 |
1.80 |
2.62 |
- |
1.35 |
2.28 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.25 |
0.25 |
0.24 |
0.25 |
0.25 |
0.24 |
0.24 |
0.25 |
- |
0.25 |
0.25 |
| Fixed Asset Turnover |
|
11.69 |
12.00 |
12.15 |
12.38 |
12.55 |
12.76 |
12.58 |
12.61 |
- |
11.75 |
11.38 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
90,325 |
92,743 |
95,845 |
97,872 |
95,237 |
83,997 |
106,127 |
106,358 |
- |
109,072 |
93,329 |
| Invested Capital Turnover |
|
0.71 |
0.71 |
0.69 |
0.69 |
0.71 |
0.76 |
0.68 |
0.69 |
- |
0.77 |
0.76 |
| Increase / (Decrease) in Invested Capital |
|
9,560 |
11,363 |
8,475 |
9,292 |
4,912 |
-8,746 |
10,282 |
8,486 |
- |
25,075 |
-12,798 |
| Enterprise Value (EV) |
|
150,429 |
174,759 |
179,658 |
212,664 |
233,136 |
188,939 |
238,987 |
251,066 |
- |
228,643 |
244,294 |
| Market Capitalization |
|
134,591 |
164,924 |
166,060 |
192,297 |
208,582 |
188,391 |
222,911 |
230,560 |
- |
207,033 |
230,167 |
| Book Value per Share |
|
$38.50 |
$39.89 |
$41.07 |
$41.79 |
$42.96 |
$44.41 |
$46.12 |
$46.58 |
- |
$49.51 |
$50.24 |
| Tangible Book Value per Share |
|
$38.50 |
$39.89 |
$41.07 |
$41.79 |
$42.96 |
$44.41 |
$46.12 |
$46.58 |
- |
$49.51 |
$50.24 |
| Total Capital |
|
90,325 |
92,743 |
95,845 |
97,872 |
95,237 |
83,997 |
106,127 |
106,358 |
- |
109,072 |
93,329 |
| Total Debt |
|
62,268 |
63,979 |
66,305 |
68,165 |
64,973 |
52,795 |
73,816 |
73,941 |
- |
75,077 |
59,049 |
| Total Long-Term Debt |
|
47,866 |
48,826 |
51,521 |
53,546 |
49,715 |
51,236 |
58,202 |
57,787 |
- |
58,750 |
57,017 |
| Net Debt |
|
15,838 |
9,835 |
13,598 |
20,367 |
24,554 |
548 |
16,076 |
20,506 |
- |
21,610 |
14,127 |
| Capital Expenditures (CapEx) |
|
426 |
396 |
565 |
455 |
495 |
430 |
619 |
654 |
- |
1,149 |
898 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
62,268 |
63,979 |
66,305 |
68,165 |
64,973 |
52,795 |
73,816 |
73,941 |
- |
75,077 |
59,049 |
| Total Depreciation and Amortization (D&A) |
|
422 |
390 |
421 |
437 |
428 |
433 |
427 |
455 |
- |
468 |
488 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.29 |
$4.54 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
735M |
721M |
716M |
708M |
712M |
701M |
698M |
692M |
695M |
685M |
678M |
| Adjusted Diluted Earnings per Share |
|
$2.62 |
$3.33 |
$4.15 |
$3.49 |
$3.04 |
$3.64 |
$4.08 |
$4.14 |
$3.52 |
$4.28 |
$4.53 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
736M |
722M |
717M |
709M |
713M |
702M |
699M |
693M |
696M |
686M |
679M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
723.87M |
719.30M |
710.91M |
704.44M |
702.53M |
700.59M |
695.88M |
688.85M |
686.61M |
682.33M |
675.31M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
1,933 |
2,437 |
3,015 |
2,507 |
2,170 |
2,584 |
2,885 |
2,902 |
- |
2,971 |
3,110 |
| Normalized NOPAT Margin |
|
12.24% |
15.42% |
18.46% |
15.07% |
12.63% |
15.23% |
16.16% |
15.75% |
- |
15.71% |
15.84% |
| Pre Tax Income Margin |
|
15.90% |
19.90% |
23.20% |
19.26% |
16.04% |
19.63% |
19.88% |
20.76% |
- |
19.98% |
20.73% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.29 |
1.57 |
1.84 |
1.50 |
1.35 |
1.69 |
1.71 |
1.79 |
- |
1.91 |
2.08 |
| NOPAT to Interest Expense |
|
0.99 |
1.21 |
1.46 |
1.17 |
1.06 |
1.31 |
1.39 |
1.36 |
- |
1.51 |
1.59 |
| EBIT Less CapEx to Interest Expense |
|
1.07 |
1.37 |
1.56 |
1.28 |
1.11 |
1.48 |
1.41 |
1.49 |
- |
1.33 |
1.62 |
| NOPAT Less CapEx to Interest Expense |
|
0.77 |
1.02 |
1.19 |
0.96 |
0.82 |
1.10 |
1.09 |
1.05 |
- |
0.92 |
1.13 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
21.26% |
20.31% |
19.17% |
19.64% |
19.74% |
20.01% |
20.97% |
20.85% |
- |
20.90% |
21.12% |
| Augmented Payout Ratio |
|
64.84% |
71.74% |
73.62% |
79.19% |
79.17% |
77.77% |
75.48% |
77.26% |
- |
78.98% |
86.34% |
Key Financial Trends
American Express (NYSE: AXP) continues to show strong earnings and revenue growth. Total revenue increased from $15.1 billion in Q2 2023 to $19.6 billion in Q2 2026, representing growth of roughly 9% annually. Q2 2026 revenue rose 4% sequentially and 10% year over year, supported by both net interest income and non-interest income.
Profitability has also improved over the multi-year period. Net income increased from $2.17 billion in Q2 2023 to $3.11 billion in Q2 2026. Diluted earnings per share rose from $2.89 to $4.53 over the same period, helped by earnings growth and a steady reduction in the diluted share count, which fell from 741 million to 679 million.
The balance sheet has expanded alongside the business. Total assets reached $308.2 billion at the end of Q2 2026, up from $295.6 billion a year earlier and $228.4 billion at the end of 2022. Non-interest-bearing deposits rose to $157.0 billion, while common equity increased to $34.3 billion.
- Revenue growth remains consistent: Q2 revenue increased from $15.1 billion in 2023 to $16.3 billion in 2024, $17.9 billion in 2025 and $19.6 billion in 2026.
- Q2 2026 earnings improved year over year: Net income rose 7.8% from $2.89 billion to $3.11 billion, while diluted EPS increased 11% to $4.53.
- Share repurchases are boosting per-share results: AXP repurchased $2.3 billion of common stock in Q2 2026. The diluted share count has declined by approximately 8% since Q2 2023.
- Net interest income is recovering: Q2 2026 net interest income of $4.65 billion was up from $4.19 billion in Q2 2025 and $3.11 billion in Q2 2023.
- Credit-loss provisions declined: The provision for credit losses fell to $1.08 billion in Q2 2026 from $1.41 billion in Q2 2025, providing a lift to pre-tax income.
- Operating cash flow remains substantial: Cash from operating activities increased to $5.37 billion in Q2 2026 from $4.36 billion in Q2 2025 and $3.92 billion in Q2 2023.
- Deposits and equity are growing: Non-interest-bearing deposits increased approximately 5% year over year, while common equity rose from $32.3 billion to $34.3 billion.
- Capital returns are becoming more substantial: Quarterly dividends increased from $0.52 per share in Q3 2022 to $0.95 per share in Q1 2026, alongside continued buybacks.
- Investment activity is absorbing cash: AXP purchased $7.9 billion of investment securities in Q2 2026, contributing to $9.0 billion of negative investing cash flow. This may reflect balance-sheet investment rather than deteriorating operations.
- Expense growth is pressuring margins: Q2 2026 non-interest expense rose 12% year over year to $14.5 billion, outpacing the 10% increase in revenue. Marketing expense increased to $3.4 billion and other operating expenses reached $8.7 billion.
Cash management warrants attention. Despite positive operating cash flow, AXP reported an $8.5 billion decrease in cash and equivalents during Q2 2026. Investment purchases, debt repayments, share repurchases and dividends outweighed operating cash generation. This is not necessarily a warning sign for a financial institution, but investors should monitor whether these cash uses remain aligned with deposit growth, capital requirements and future loan demand.
Overall, the statements point to a company with durable top-line growth, improving per-share earnings and a strengthening capital base. The primary risks are rising operating costs, continued reliance on funding markets and the volatility of quarterly cash flows. Based on the provided financial data, the earnings and balance-sheet trends are broadly favorable, although investors should continue watching credit quality and expense discipline.
09/03/26 10:24 AM ETAI Generated. May Contain Errors.