Go Pro

Mastercard (MA) Financials

Mastercard logo
$569.05 +2.01 (+0.35%)
Closing price 08/14/2026 03:59 PM Eastern
Extended Trading
$566.41 -2.63 (-0.46%)
As of 08/14/2026 07:57 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Mastercard

Annual Income Statements for Mastercard

This table shows Mastercard's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
3,808 4,059 3,915 5,859 8,118 6,411 8,687 9,930 11,195 12,874 14,968
Consolidated Net Income / (Loss)
3,808 4,059 3,915 5,859 8,118 6,411 8,687 9,930 11,195 12,874 14,968
Net Income / (Loss) Continuing Operations
3,808 4,059 3,915 5,859 8,118 6,411 8,687 9,930 11,195 12,874 14,968
Total Pre-Tax Income
4,958 5,646 6,522 7,204 9,731 7,760 10,307 11,732 13,639 15,254 18,578
Total Operating Income
5,078 5,761 6,622 7,282 9,664 8,081 10,082 12,264 14,008 15,582 18,897
Total Gross Profit
9,667 10,776 12,497 14,950 16,883 15,301 18,884 22,237 25,098 28,167 32,791
Total Revenue
9,667 10,776 12,497 14,950 16,883 15,301 18,884 22,237 25,098 28,167 32,791
Operating Revenue
9,667 10,776 12,497 14,950 16,883 15,301 18,884 22,237 25,098 28,167 32,791
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
4,589 5,015 5,875 7,668 7,219 7,220 8,802 9,973 11,090 12,585 13,894
Selling, General & Admin Expense
3,341 3,827 4,653 5,174 5,763 5,910 7,087 8,078 8,927 10,193 11,318
Marketing Expense
821 698 771 907 934 657 895 789 825 815 929
Depreciation Expense
366 373 436 459 522 580 726 750 799 897 1,143
Other Special Charges / (Income)
61 117 15 1,128 0.00 73 94 356 539 680 504
Total Other Income / (Expense), net
-120 -115 -100 -78 67 -321 225 -532 -369 -328 -319
Interest Expense
61 95 154 186 224 380 431 471 575 646 722
Interest & Investment Income
25 43 56 122 97 24 11 61 274 327 325
Other Income / (Expense), net
-84 -63 -2.00 -14 194 35 645 -122 -68 -9.00 78
Income Tax Expense
1,150 1,587 2,607 1,345 1,613 1,349 1,620 1,802 2,444 2,380 3,610
Basic Earnings per Share
$3.36 $3.70 $3.67 $5.63 $7.98 $6.40 $8.79 $10.26 $11.86 $13.91 $16.54
Weighted Average Basic Shares Outstanding
1.13B 1.10B 1.07B 1.04B 1.02B 1.00B 988M 968M 944M 925M 905M
Diluted Earnings per Share
$3.35 $3.69 $3.65 $5.60 $7.94 $6.37 $8.76 $10.22 $11.83 $13.89 $16.52
Weighted Average Diluted Shares Outstanding
1.14B 1.10B 1.07B 1.05B 1.02B 1.01B 992M 971M 946M 927M 906M
Weighted Average Basic & Diluted Shares Outstanding
1.11B 1.08B 1.05B 1.03B 1.01B 993.36M 977.48M 953.24M 932.89M 911.71M 891.81M
Cash Dividends to Common per Share
$0.67 $0.79 - $1.08 $1.39 - - $2.04 $2.37 $2.74 $3.15

Quarterly Income Statements for Mastercard

This table shows Mastercard's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
2,791 3,011 3,258 3,263 3,342 3,280 3,701 3,927 4,060 3,882 4,388
Consolidated Net Income / (Loss)
2,791 3,011 3,258 3,263 3,342 3,280 3,701 3,927 4,060 3,882 4,388
Net Income / (Loss) Continuing Operations
2,791 3,011 3,258 3,263 3,342 3,280 3,701 3,927 4,060 3,882 4,388
Total Pre-Tax Income
3,321 3,558 3,939 3,866 3,891 4,031 4,672 4,999 4,876 4,812 5,486
Total Operating Income
3,372 3,604 4,036 4,004 3,938 4,149 4,777 5,061 4,910 4,907 5,587
Total Gross Profit
6,548 6,348 6,961 7,369 7,489 7,250 8,133 8,602 8,806 8,398 9,277
Total Revenue
6,548 6,348 6,961 7,369 7,489 7,250 8,133 8,602 8,806 8,398 9,277
Operating Revenue
6,548 6,348 6,961 7,369 7,489 7,250 8,133 8,602 8,806 8,398 9,277
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
3,176 2,744 2,925 3,365 3,551 3,101 3,356 3,541 3,896 3,491 3,690
Selling, General & Admin Expense
2,399 2,286 2,418 2,744 2,745 2,523 2,766 2,923 3,106 3,039 3,082
Marketing Expense
264 116 184 220 295 152 213 245 319 153 217
Depreciation Expense
205 216 225 225 231 275 281 290 297 299 309
Other Special Charges / (Income)
308 126 98 176 280 151 96 83 174 0.00 82
Total Other Income / (Expense), net
-51 -46 -97 -138 -47 -118 -105 -62 -34 -95 -101
Interest Expense
148 150 153 159 184 182 195 186 159 185 218
Interest & Investment Income
89 95 60 76 96 88 70 81 86 81 88
Other Income / (Expense), net
69 9.00 -4.00 -55 70 -24 20 43 39 9.00 29
Income Tax Expense
530 547 681 603 549 751 971 1,072 816 930 1,098
Basic Earnings per Share
$2.97 $3.23 $3.51 $3.54 $3.63 $3.60 $4.08 $4.35 $4.51 $4.35 $4.98
Weighted Average Basic Shares Outstanding
944M 933M 929M 923M 925M 912M 908M 903M 905M 891M 882M
Diluted Earnings per Share
$2.97 $3.22 $3.50 $3.53 $3.64 $3.59 $4.07 $4.34 $4.52 $4.35 $4.97
Weighted Average Diluted Shares Outstanding
946M 935M 930M 925M 927M 914M 909M 905M 906M 893M 883M
Weighted Average Basic & Diluted Shares Outstanding
932.89M 929.62M 923.83M 917.83M 911.71M 908.05M 904.01M 898.00M 891.81M 883.58M 876.01M

Annual Cash Flow Statements for Mastercard

This table details how cash moves in and out of Mastercard's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
610 1,080 -681 745 632 3,450 -2,517 -706 1,269 343 2,440
Net Cash From Operating Activities
4,101 4,637 5,664 6,223 8,183 7,224 9,463 11,195 11,980 14,780 17,648
Net Cash From Continuing Operating Activities
4,101 4,637 5,664 6,223 8,183 7,224 9,463 11,195 11,980 14,780 17,648
Net Income / (Loss) Continuing Operations
3,808 4,059 3,915 5,859 8,118 6,411 8,687 9,930 11,195 12,874 14,968
Consolidated Net Income / (Loss)
3,808 4,059 3,915 5,859 8,118 6,411 8,687 9,930 11,195 12,874 14,968
Depreciation Expense
366 373 437 459 522 580 726 750 799 897 1,143
Amortization Expense
764 860 1,001 1,235 1,141 1,072 1,371 1,586 1,622 1,830 2,098
Non-Cash Adjustments To Reconcile Net Income
-80 110 488 -17 100 311 -405 -167 307 219 881
Changes in Operating Assets and Liabilities, net
-757 -765 -177 -1,313 -1,698 -1,150 -916 -904 -1,943 -1,040 -1,442
Net Cash From Investing Activities
-715 -1,163 -1,781 -506 -1,640 -1,879 -5,272 -1,470 -1,351 -3,402 -1,362
Net Cash From Continuing Investing Activities
-715 -1,163 -1,781 -506 -1,640 -1,879 -5,272 -1,470 -1,351 -3,402 -1,362
Purchase of Property, Plant & Equipment
-177 -215 -300 -330 -422 -339 -407 -442 -371 -474 -489
Acquisitions
-749 -167 -1,298 -174 -1,746 -1,358 -4,843 -968 -717 -3,231 -726
Purchase of Investments
-1,890 -988 -861 -1,391 -1,110 -609 -617 -355 -389 -550 -840
Divestitures
- - - - 0.00 0.00 186 7.00 44 125 181
Sale and/or Maturity of Investments
2,102 205 679 1,403 1,642 424 376 291 88 731 510
Other Investing Activities, net
-1.00 2.00 -1.00 -14 -4.00 3.00 33 -3.00 -6.00 -3.00 2.00
Net Cash From Financing Activities
-2,516 -2,344 -4,764 -4,966 -5,867 -2,152 -6,555 -10,328 -9,488 -10,836 -14,179
Net Cash From Continuing Financing Activities
-2,516 -2,344 -4,764 -4,966 -5,867 -2,152 -6,555 -10,328 -9,488 -10,836 -14,179
Repayment of Debt
-17 -2.00 -70 -4.00 -515 69 -665 -744 0.00 -1,440 -850
Repurchase of Common Equity
-3,518 -3,511 -3,762 -4,933 -6,497 -4,522 -5,904 -8,753 -9,032 -10,954 -11,727
Payment of Dividends
-727 -837 -942 -1,044 -1,345 -1,605 -1,874 -1,903 -2,158 -2,448 -2,756
Issuance of Debt
1,735 1,972 0.00 991 2,724 3,959 2,024 1,123 1,554 3,960 1,242
Other Financing Activities, net
11 34 10 24 -234 -53 -136 -51 148 46 -88
Effect of Exchange Rate Changes
-260 -50 200 -6.00 -44 257 -153 -103 128 -199 333

Quarterly Cash Flow Statements for Mastercard

This table details how cash moves in and out of Mastercard's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
1,723 -1,278 -385 4,165 -2,159 -826 1,590 1,273 403 -2,484 3,211
Net Cash From Operating Activities
4,130 1,672 3,138 5,136 4,834 2,380 4,603 5,663 5,002 2,999 3,773
Net Cash From Continuing Operating Activities
4,130 1,672 3,138 5,136 4,834 2,380 4,603 5,663 5,002 2,999 3,773
Net Income / (Loss) Continuing Operations
2,791 3,011 3,258 3,263 3,342 3,280 3,701 3,927 4,060 3,882 4,388
Consolidated Net Income / (Loss)
2,791 3,011 3,258 3,263 3,342 3,280 3,701 3,927 4,060 3,882 4,388
Depreciation Expense
205 216 225 225 231 275 281 290 297 299 309
Amortization Expense
426 411 415 502 502 476 517 533 572 620 690
Non-Cash Adjustments To Reconcile Net Income
-11 137 120 86 -124 233 241 171 236 412 176
Changes in Operating Assets and Liabilities, net
719 -2,103 -880 1,060 883 -1,884 -137 742 -163 -2,214 -1,790
Net Cash From Investing Activities
-214 -174 -294 -256 -2,678 -340 -227 -374 -421 -362 -517
Net Cash From Continuing Investing Activities
-214 -174 -294 -256 -2,678 -340 -227 -374 -421 -362 -517
Purchase of Property, Plant & Equipment
-77 -157 -115 -107 -95 -159 -40 -178 -112 -154 -291
Acquisitions
-192 -221 -181 -163 -2,666 -198 -169 -181 -178 -181 -187
Purchase of Investments
-84 -95 -134 -205 -108 -119 -128 -138 -455 -68 -66
Sale and/or Maturity of Investments
72 307 115 218 91 133 123 137 117 81 53
Other Investing Activities, net
67 -8.00 -2.00 1.00 -2.00 3.00 -13 -14 26 -40 -26
Net Cash From Financing Activities
-2,350 -2,681 -3,257 -857 -4,041 -2,987 -3,006 -4,000 -4,186 -5,005 -35
Net Cash From Continuing Financing Activities
-2,350 -2,681 -3,257 -857 -4,041 -2,987 -3,006 -4,000 -4,186 -5,005 -35
Repayment of Debt
- 0.00 -1,000 -336 -23 -750 -100 - - 0.00 -108
Repurchase of Common Equity
-1,832 -1,992 -2,639 -2,934 -3,470 -2,549 -2,289 -3,331 -3,558 -4,035 -4,898
Payment of Dividends
-534 -616 -615 -611 -606 -694 -691 -687 -684 -777 -771
Issuance of Debt
- 0.00 983 2,977 - 1,242 - - - 0.00 5,680
Other Financing Activities, net
16 -73 14 47 58 -236 74 18 56 -193 62
Effect of Exchange Rate Changes
157 -95 28 142 -274 121 220 -16 8.00 -116 -10

Annual Balance Sheets for Mastercard

This table presents Mastercard's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
16,250 18,675 0.00 24,860 29,236 33,584 37,669 38,724 42,448 48,081 54,157
Total Current Assets
10,984 13,228 0.00 16,171 16,902 19,113 16,949 16,606 18,961 19,724 23,558
Cash & Equivalents
5,747 6,721 5,933 6,682 6,988 10,113 7,421 7,008 8,588 8,442 10,566
Restricted Cash
541 543 0.00 553 584 586 586 589 32 492 561
Short-Term Investments
991 1,614 0.00 1,696 688 483 473 400 592 330 332
Accounts Receivable
1,079 1,416 0.00 2,276 2,514 2,646 3,006 3,425 4,060 3,773 4,609
Prepaid Expenses
663 850 1,040 1,432 1,763 1,883 2,271 2,346 2,611 2,992 3,743
Other Current Assets
1,963 2,084 0.00 3,532 4,365 3,402 3,192 2,838 3,078 3,695 3,747
Plant, Property, & Equipment, net
675 733 829 921 1,828 1,902 0.00 2,006 2,061 2,138 2,303
Total Noncurrent Assets
4,591 4,714 5,583 7,768 10,506 12,569 20,720 20,112 21,426 26,219 28,296
Goodwill
1,891 1,756 3,035 2,904 4,021 4,960 7,662 7,522 7,660 9,193 9,560
Intangible Assets
803 722 0.00 991 1,417 1,753 3,671 3,859 4,086 5,453 5,554
Noncurrent Deferred & Refundable Income Taxes
317 307 250 570 543 491 486 1,151 1,355 1,614 1,567
Other Noncurrent Operating Assets
1,580 1,929 2,298 3,303 4,525 5,365 8,901 7,580 8,325 9,959 11,615
Total Liabilities & Shareholders' Equity
16,250 18,675 0.00 24,860 29,236 33,584 37,669 38,724 42,448 48,081 54,157
Total Liabilities
10,188 12,991 0.00 19,371 23,245 27,067 30,257 32,347 35,451 41,566 46,411
Total Current Liabilities
6,269 7,206 0.00 11,593 11,904 11,847 13,162 14,171 16,264 19,220 22,762
Short-Term Debt
- - 0.00 500 0.00 649 792 274 1,337 750 749
Accounts Payable
472 609 933 537 489 527 738 926 834 929 999
Accrued Expenses
2,763 3,318 3,931 4,747 5,489 5,430 6,642 7,801 8,517 10,393 13,272
Customer Deposits
895 991 0.00 1,080 - 1,696 1,873 1,568 1,845 1,874 2,121
Other Current Liabilities
2,139 2,288 792 4,729 4,556 3,545 3,117 3,602 3,731 5,274 5,621
Total Noncurrent Liabilities
3,919 5,785 1,438 7,778 11,341 15,220 17,095 18,176 19,187 22,346 23,649
Long-Term Debt
3,268 5,180 0.00 5,834 8,527 12,023 13,109 13,749 14,344 17,476 18,251
Noncurrent Deferred & Payable Income Tax Liabilities
79 81 0.00 67 85 86 395 393 369 317 307
Other Noncurrent Operating Liabilities
572 524 1,438 1,877 2,729 3,111 3,591 4,034 4,474 4,553 5,091
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6,062 5,684 5,497 5,418 5,917 6,488 7,383 6,356 6,975 6,515 7,746
Total Preferred & Common Equity
6,028 5,656 0.00 5,395 5,893 6,391 7,312 6,298 6,929 6,485 7,737
Total Common Equity
6,028 5,656 22,364 5,395 5,893 6,391 7,312 6,298 6,929 6,485 7,737
Common Stock
4,004 4,183 0.00 4,580 4,787 4,982 5,061 5,298 5,893 6,442 6,907
Retained Earnings
16,222 19,418 22,364 27,283 33,984 38,747 45,648 53,607 62,564 72,907 85,035
Treasury Stock
-13,522 -17,021 0.00 -25,750 -32,205 -36,658 -42,588 -51,354 -60,429 -71,431 -83,224
Accumulated Other Comprehensive Income / (Loss)
-676 -924 0.00 -718 -673 -680 -809 -1,253 -1,099 -1,433 -981
Noncontrolling Interest
34 28 0.00 23 24 97 71 58 46 30 9.00

Quarterly Balance Sheets for Mastercard

This table presents Mastercard's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
39,674 42,448 42,602 42,333 47,237 48,081 48,470 51,431 53,289 52,449 57,691
Total Current Assets
16,983 18,961 18,424 17,780 22,300 19,724 19,804 22,140 23,223 22,498 26,522
Cash & Equivalents
6,890 8,588 7,293 6,996 11,063 8,442 7,575 9,031 10,313 7,906 11,291
Restricted Cash
0.00 32 - - - 492 507 542 478 551 488
Short-Term Investments
602 592 364 362 338 330 319 336 335 313 318
Accounts Receivable
3,925 4,060 4,231 4,195 4,014 3,773 3,965 4,184 4,247 4,720 5,047
Prepaid Expenses
2,624 2,611 3,028 2,941 3,039 2,992 3,419 3,630 3,954 4,639 4,811
Other Current Assets
2,942 3,078 3,508 3,286 3,846 3,695 4,019 4,417 3,896 4,369 4,567
Plant, Property, & Equipment, net
1,972 2,061 2,077 2,148 2,176 2,138 2,171 2,225 2,299 2,349 2,541
Total Noncurrent Assets
20,719 21,426 22,101 22,405 22,761 26,219 26,495 27,066 27,767 27,602 28,628
Goodwill
7,488 7,660 7,545 7,563 7,721 9,193 9,352 9,598 9,574 9,525 9,498
Intangible Assets
4,022 4,086 4,123 4,149 4,235 5,453 5,533 5,629 5,591 5,495 5,466
Noncurrent Deferred & Refundable Income Taxes
1,370 1,355 1,329 1,423 1,612 1,614 1,575 1,570 1,546 1,396 1,441
Other Noncurrent Operating Assets
7,839 8,325 9,104 9,270 9,193 9,959 10,035 10,269 11,056 11,186 12,223
Total Liabilities & Shareholders' Equity
39,674 42,448 42,602 42,333 47,237 48,081 48,470 51,431 53,289 52,449 57,691
Total Liabilities
33,293 35,451 35,294 34,851 39,739 41,566 41,774 43,557 45,370 45,727 52,085
Total Current Liabilities
14,519 16,264 16,905 15,594 17,294 19,220 17,828 19,029 20,693 22,934 25,004
Short-Term Debt
1,337 1,337 2,086 1,086 750 750 0.00 0.00 0.00 1,748 2,459
Accounts Payable
589 834 790 835 911 929 993 818 935 1,030 1,130
Accrued Expenses
7,775 8,517 8,062 8,007 9,105 10,393 9,263 10,116 11,979 12,327 13,027
Customer Deposits
1,824 1,845 1,861 1,772 1,868 1,874 1,900 1,999 2,054 2,307 2,196
Other Current Liabilities
2,994 3,731 4,106 3,894 4,660 5,274 5,672 6,096 5,725 5,522 6,192
Total Noncurrent Liabilities
18,774 19,187 18,389 19,257 22,445 22,346 23,946 24,528 24,677 22,793 27,081
Long-Term Debt
14,229 14,344 13,543 14,519 17,608 17,476 18,802 18,970 18,983 17,212 22,184
Noncurrent Deferred & Payable Income Tax Liabilities
385 369 345 337 349 317 315 361 326 331 315
Other Noncurrent Operating Liabilities
4,160 4,474 4,501 4,401 4,488 4,553 4,829 5,197 5,368 5,250 4,582
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6,360 6,975 7,286 7,460 7,475 6,515 6,696 7,874 7,919 6,722 5,606
Total Preferred & Common Equity
6,311 6,929 7,243 7,421 7,440 6,485 6,671 7,853 7,904 6,719 5,611
Total Common Equity
6,311 6,929 7,243 7,421 7,440 6,485 6,671 7,853 7,904 6,719 5,611
Common Stock
5,791 5,893 5,920 6,089 6,290 6,442 6,326 6,562 6,757 6,843 7,070
Retained Earnings
60,390 62,564 64,959 67,604 70,258 72,907 75,495 78,509 81,752 88,146 91,771
Treasury Stock
-58,573 -60,429 -62,434 -65,067 -68,035 -71,431 -73,995 -76,299 -79,670 -87,342 -92,226
Accumulated Other Comprehensive Income / (Loss)
-1,297 -1,099 -1,202 -1,205 -1,073 -1,433 -1,155 -919 -935 -928 -1,004
Noncontrolling Interest
49 46 43 39 35 30 25 21 15 3.00 -5.00

Annual Metrics And Ratios for Mastercard

This table displays calculated financial ratios and metrics derived from Mastercard's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.39% 11.47% 15.97% 19.63% 12.93% -9.37% 23.42% 35.51% 12.87% 12.23% 16.42%
EBITDA Growth
0.21% 126.36% -41.87% 11.22% 28.55% -15.22% 293.86% 101.06% -71.64% 11.61% 21.40%
EBIT Growth
-2.06% 128.19% -41.91% 9.79% 342.54% -58.84% 296.51% -62.27% 15.31% 11.43% 21.85%
NOPAT Growth
7.26% 112.38% -52.01% 48.99% 72.26% -17.19% 154.56% -233.52% 10.77% 14.38% 15.77%
Net Income Growth
5.28% 6.59% -3.55% 49.66% 38.56% -21.03% 35.50% 57.23% 12.74% 15.00% 16.27%
EPS Growth
8.06% 10.15% -1.08% 53.42% 83.57% -19.77% 37.52% 100.00% 15.75% 17.41% 18.93%
Operating Cash Flow Growth
20.37% 26.14% 22.15% 9.87% 62.99% -11.72% 30.99% 54.91% 7.01% 23.37% 19.40%
Free Cash Flow Firm Growth
20.00% 95.63% -40.36% -55.35% -292.19% 816.13% -105.94% 3,659.28% -88.97% 6.76% 38.38%
Invested Capital Growth
46.19% -3.17% -90.99% 707.82% 116.39% -36.03% 60.27% -258.38% 8.57% 14.93% -1.23%
Revenue Q/Q Growth
1.11% 2.27% 4.66% 3.42% 3.73% -1.89% 6.16% 5.56% 3.00% 3.46% 4.18%
EBITDA Q/Q Growth
0.84% 109.81% -48.62% -2.04% 12.13% -1.80% 218.50% -12.86% 1.96% 4.15% 5.24%
EBIT Q/Q Growth
0.32% 111.04% -48.58% -51.94% 130.38% -2.91% 219.45% -159.17% 1.88% 4.19% 5.39%
NOPAT Q/Q Growth
3.84% 100.83% -15.50% 12.72% 16.17% -4.92% 117.64% 4.33% 2.06% 4.36% 4.86%
Net Income Q/Q Growth
2.39% 1.07% -15.28% 12.96% 17.36% -4.68% 7.34% 7.46% 2.43% 4.47% 5.04%
EPS Q/Q Growth
1.82% 0.82% -15.12% 13.36% 17.80% -4.50% 7.88% 8.39% 3.05% 5.07% 5.63%
Operating Cash Flow Q/Q Growth
9.98% -0.06% 14.77% -7.31% 25.22% -9.14% 10.98% -3.15% 9.41% 5.00% 0.96%
Free Cash Flow Firm Q/Q Growth
-18.26% 152.14% 424.59% -50.29% -122.19% 85.06% -135.11% 761.69% 13.96% -11.60% 16.80%
Invested Capital Q/Q Growth
-4.29% 93.47% -95.48% -54.56% 99.74% 10.53% 95.02% 2.31% -6.84% 7.07% -3.10%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 200.00% 100.00% 200.00% 100.00% 300.00% 300.00% 100.00% 100.00% 100.00%
EBITDA Margin
63.35% 128.64% 64.48% 59.95% 136.48% 63.84% 339.55% 195.32% 65.43% 65.07% 67.75%
Operating Margin
52.53% 106.92% 52.99% 48.71% 114.48% 52.81% 266.95% 275.76% 55.81% 55.32% 57.63%
EBIT Margin
51.66% 52.88% 105.95% 48.62% 58.39% 53.04% 340.83% 163.81% 55.79% 55.39% 57.87%
Profit (Net Income) Margin
39.39% 75.33% 31.33% 39.19% 96.17% 41.90% 230.01% 223.28% 44.61% 45.71% 45.65%
Tax Burden Percent
76.81% 143.78% 120.06% 81.33% 166.85% 82.62% 252.85% 423.20% 82.08% 84.40% 80.57%
Interest Burden Percent
99.28% 198.17% 197.04% 99.12% 197.42% 95.61% 192.17% 483.12% 97.41% 97.77% 97.91%
Effective Tax Rate
23.19% 28.11% 79.94% 18.67% 33.15% 17.38% 62.87% 61.44% 17.92% 15.60% 19.43%
Return on Invested Capital (ROIC)
225.83% 622.27% 183.60% 364.46% 433.88% 65.06% 326.19% 272.67% 88.89% 90.87% 98.98%
ROIC Less NNEP Spread (ROIC-NNEP)
227.79% 628.89% 1,296.07% 366.10% 470.95% 34.87% 348.15% 51.28% 84.05% 87.29% 95.86%
Return on Net Nonoperating Assets (RNNOA)
-166.73% -136.07% -413.82% -257.79% -21.44% 4.90% 215.92% 206.12% 78.52% 99.68% 110.94%
Return on Equity (ROE)
59.10% 211.93% -23.31% 106.66% 412.44% 69.96% 498.93% 630.37% 167.41% 190.56% 209.92%
Cash Return on Invested Capital (CROIC)
188.31% 315.20% 350.53% 208.52% -34.14% 109.00% -6.38% 248.43% 80.67% 76.98% 100.21%
Operating Return on Assets (OROA)
31.63% 93.65% 70.90% 58.47% 72.89% 25.84% 150.55% 95.36% 34.50% 34.47% 37.12%
Return on Assets (ROA)
24.12% 23.24% 41.93% 47.14% 60.03% 20.41% 24.38% 77.99% 27.58% 28.44% 29.28%
Return on Common Equity (ROCE)
58.79% 210.87% 231.34% 269.51% 139.06% 68.71% 122.71% 622.19% 165.57% 189.17% 209.34%
Return on Equity Simple (ROE_SIMPLE)
63.17% 71.76% 0.00% 108.60% 137.76% 100.31% 237.61% 473.01% 161.57% 198.52% 0.00%
Net Operating Profit after Tax (NOPAT)
3,900 8,283 3,975 5,922 8,062 6,676 16,995 10,380 11,498 13,151 15,225
NOPAT Margin
40.35% 38.43% 31.81% 39.62% 95.51% 43.63% 134.99% 140.04% 45.81% 46.69% 46.43%
Net Nonoperating Expense Percent (NNEP)
-1.95% -4.29% -0.96% -1.64% 9.60% 30.19% -12.48% 13.00% 4.85% 3.59% 3.11%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 50.94% 50.75% 53.15% 56.92%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
34.56% 35.51% 74.47% 34.61% 34.13% 38.62% 75.06% 72.65% 35.57% 36.19% 34.52%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
47.47% 93.08% 94.02% 51.29% 85.52% 47.19% 139.83% 179.39% 44.19% 44.68% 42.37%
Earnings before Interest and Taxes (EBIT)
4,994 11,396 6,620 7,268 19,716 8,116 32,181 12,142 14,001 15,602 18,975
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
6,124 13,862 8,058 8,962 11,521 9,768 38,472 57,912 16,422 18,329 22,216
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
17.20 38.37 6.90 34.97 49.77 54.51 144.12 52.38 57.31 74.42 66.16
Price to Tangible Book Value (P/TBV)
31.09 68.29 7.98 125.78 1,302.52 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
10.72 9.98 12.35 12.62 35.10 22.77 55.80 29.97 15.82 17.13 15.61
Price to Earnings (P/E)
27.22 26.50 79.63 32.20 73.00 54.34 121.31 33.22 35.47 37.49 34.20
Dividend Yield
0.69% 1.54% 0.60% 0.55% 0.91% 0.46% 0.99% 1.71% 0.54% 0.50% 0.53%
Earnings Yield
3.67% 3.77% 5.04% 3.11% 5.49% 1.84% 9.91% 8.98% 2.82% 2.67% 2.92%
Enterprise Value to Invested Capital (EV/IC)
48.60 105.58 414.51 64.37 46.93 43.71 83.41 27.09 29.97 31.76 33.98
Enterprise Value to Revenue (EV/Rev)
10.31 19.46 11.87 12.45 35.15 22.87 56.68 15.11 16.08 17.45 15.84
Enterprise Value to EBITDA (EV/EBITDA)
16.28 30.25 18.42 20.77 51.50 35.83 55.49 70.55 24.58 26.82 23.38
Enterprise Value to EBIT (EV/EBIT)
19.96 18.23 22.42 25.61 60.19 43.12 99.78 27.67 28.83 31.51 27.37
Enterprise Value to NOPAT (EV/NOPAT)
25.56 50.63 75.44 31.43 36.43 52.42 125.96 32.37 35.10 37.38 34.12
Enterprise Value to Operating Cash Flow (EV/OCF)
24.31 22.40 26.20 29.92 35.89 48.45 151.02 121.84 33.69 33.26 29.43
Enterprise Value to Free Cash Flow (EV/FCFF)
30.65 16.33 19.55 54.94 0.00 31.29 0.00 28.71 38.68 44.13 33.70
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.54 0.91 0.00 1.15 1.42 1.94 3.75 11.00 2.24 2.80 2.45
Long-Term Debt to Equity
0.54 1.82 0.00 1.06 2.85 1.84 7.07 6.47 2.05 2.68 2.36
Financial Leverage
-0.73 -1.31 -1.12 -0.70 -0.16 0.14 0.50 2.01 0.93 1.14 1.16
Leverage Ratio
2.45 6.26 1.67 2.26 9.59 5.02 15.35 16.62 6.07 6.70 7.17
Compound Leverage Factor
2.43 6.20 1.65 2.24 4.65 4.80 19.66 16.06 5.91 6.55 7.02
Debt to Total Capital
35.03% 95.36% 0.00% 53.57% 117.47% 66.04% 195.67% 206.22% 69.15% 73.67% 71.04%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 4.23% 0.00% 3.38% 11.15% 9.40% 5.90% 3.03% 2.80%
Long-Term Debt to Total Capital
35.03% 95.36% 0.00% 49.34% 117.47% 62.66% 123.01% 269.59% 63.25% 70.64% 68.24%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.36% 0.52% 0.00% 0.80% 1.35% 0.66% 1.41% 1.55% 0.30% 0.12% 0.03%
Common Equity to Total Capital
64.61% 104.12% 813.68% 45.63% 81.18% 33.31% 102.92% 61.75% 30.55% 26.21% 28.93%
Debt to EBITDA
0.53 0.75 0.00 0.71 1.48 1.30 5.42 3.87 0.95 0.99 0.86
Net Debt to EBITDA
-0.66 -1.07 0.00 -0.29 0.05 0.15 1.69 2.08 0.39 0.49 0.34
Long-Term Debt to EBITDA
0.53 0.75 0.00 0.65 0.74 1.23 5.11 0.95 0.87 0.95 0.82
Debt to NOPAT
0.84 1.25 0.00 1.07 1.06 1.90 3.27 5.40 1.36 1.39 1.25
Net Debt to NOPAT
-1.03 -1.79 0.00 -0.44 0.07 0.22 3.19 1.16 0.56 0.68 0.50
Long-Term Debt to NOPAT
0.84 2.50 0.00 0.99 1.06 1.80 4.63 6.62 1.25 1.33 1.20
Altman Z-Score
9.46 16.88 0.00 9.17 22.34 10.85 71.72 19.61 10.54 10.76 10.60
Noncontrolling Interest Sharing Ratio
0.53% 1.06% -301.21% -152.68% 3.35% 1.79% 4.87% 5.19% 1.10% 0.73% 0.27%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.75 3.67 0.00 1.39 2.84 1.61 3.86 3.52 1.17 1.03 1.04
Quick Ratio
1.25 2.71 0.00 0.92 1.71 1.12 1.66 0.76 0.81 0.65 0.68
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
3,252 12,725 7,589 3,388 -1,562 11,185 -664 94,573 10,435 11,140 15,415
Operating Cash Flow to CapEx
2,316.95% 2,156.74% 1,888.00% 1,885.76% 1,939.10% 2,130.97% 6,975.18% 10,131.22% 3,229.11% 3,118.14% 3,609.00%
Free Cash Flow to Firm to Interest Expense
53.31 66.97 49.28 18.22 -13.95 29.43 -1.54 200.79 18.15 17.24 21.35
Operating Cash Flow to Interest Expense
67.23 97.62 36.78 33.46 36.53 19.01 109.78 47.54 20.83 22.88 24.44
Operating Cash Flow Less CapEx to Interest Expense
64.33 93.09 34.83 31.68 34.65 18.12 63.03 114.15 20.19 22.15 23.77
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.61 1.77 1.34 1.20 1.25 0.49 2.12 2.33 0.62 0.62 0.64
Accounts Receivable Turnover
8.84 8.64 0.00 0.00 14.10 5.93 33.41 27.66 6.71 7.19 7.82
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
14.99 15.31 16.00 17.09 12.28 8.20 0.00 0.00 12.34 13.42 14.77
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
41.31 42.25 0.00 0.00 51.78 61.55 273.11 263.90 54.43 50.75 46.65
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
41.31 42.25 0.00 0.00 106.13 61.55 54.62 316.68 54.43 50.75 46.65
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,051 3,972 358 2,892 12,516 8,007 25,666 12,403 13,466 15,477 15,287
Invested Capital Turnover
5.60 5.34 5.77 9.20 3.69 1.49 5.44 4.67 1.94 1.95 2.13
Increase / (Decrease) in Invested Capital
648 5,893 -3,614 2,534 9,624 -4,509 17,659 -26,526 1,063 2,011 -190
Enterprise Value (EV)
99,687 103,882 148,394 186,163 293,684 349,974 711,605 336,008 403,622 491,583 519,429
Market Capitalization
103,664 217,028 154,327 188,666 293,319 348,358 1,053,804 666,474 397,085 482,591 511,879
Book Value per Share
$5.37 $10.38 $21.12 $5.22 $11.68 $6.41 $14.88 $19.65 $7.39 $7.07 $8.62
Tangible Book Value per Share
$2.97 $2.92 $18.26 $1.45 $0.90 ($0.32) ($4.09) ($10.57) ($5.14) ($8.89) ($8.22)
Total Capital
9,330 10,864 5,497 11,823 14,518 19,189 42,626 40,800 22,678 24,741 26,746
Total Debt
3,268 10,360 0.00 6,334 8,527 12,672 13,901 28,046 15,681 18,226 19,000
Total Long-Term Debt
3,268 10,360 0.00 5,834 17,054 12,023 39,327 27,498 14,344 17,476 18,251
Net Debt
-4,011 -7,396 -5,933 -2,597 534 1,490 5,421 18,078 6,469 8,962 7,541
Capital Expenditures (CapEx)
177 215 300 330 844 339 814 1,326 371 474 489
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2,564 -5,712 -5,933 -3,853 -6,524 -3,267 -3,901 -10,576 -5,178 -8,010 -9,914
Debt-free Net Working Capital (DFNWC)
4,715 12,044 0.00 5,078 9,996 7,915 9,158 5,418 4,034 1,254 1,545
Net Working Capital (NWC)
4,715 12,044 0.00 4,578 9,996 7,266 11,361 4,870 2,697 504 796
Net Nonoperating Expense (NNE)
92 165 60 63 -56 265 -569 901 303 277 257
Net Nonoperating Obligations (NNO)
-4,011 -7,396 -5,139 -2,597 267 1,490 21,684 6,026 6,469 8,962 7,541
Total Depreciation and Amortization (D&A)
1,130 1,233 1,438 1,694 3,326 1,652 2,097 2,336 2,421 2,727 3,241
Debt-free, Cash-free Net Working Capital to Revenue
-26.52% -53.01% -94.95% -25.77% -38.64% -21.35% -61.97% -71.34% -20.63% -28.44% -30.23%
Debt-free Net Working Capital to Revenue
48.77% 55.88% 0.00% 33.97% 59.21% 51.73% 96.99% 24.36% 16.07% 4.45% 4.71%
Net Working Capital to Revenue
48.77% 111.77% 0.00% 30.62% 59.21% 47.49% 100.27% 10.95% 10.75% 1.79% 2.43%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.36 $3.70 $3.67 $5.63 $7.98 $6.40 $8.79 $10.26 $11.86 $13.91 $16.54
Adjusted Weighted Average Basic Shares Outstanding
1.13B 1.10B 1.07B 1.04B 1.02B 1.00B 988M 968M 944M 925M 905M
Adjusted Diluted Earnings per Share
$3.35 $3.69 $3.65 $5.60 $7.94 $6.37 $8.76 $10.22 $11.83 $13.89 $16.52
Adjusted Weighted Average Diluted Shares Outstanding
1.14B 1.10B 1.07B 1.05B 1.02B 1.01B 992M 971M 946M 927M 906M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.11B 1.08B 1.05B 1.03B 1.01B 993.36M 977.48M 953.24M 932.89M 911.71M 891.81M
Normalized Net Operating Profit after Tax (NOPAT)
3,947 8,452 3,984 6,840 16,124 6,737 17,153 10,682 11,940 13,725 15,631
Normalized NOPAT Margin
40.83% 78.43% 63.76% 45.75% 95.51% 44.03% 45.42% 48.04% 47.57% 48.73% 47.67%
Pre Tax Income Margin
51.29% 104.79% 52.19% 48.19% 115.28% 50.72% 382.06% 211.04% 54.34% 54.16% 56.66%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
81.87 59.98 42.99 39.08 88.02 21.36 124.44 51.56 24.35 24.15 26.28
NOPAT to Interest Expense
63.94 87.19 25.81 31.84 35.99 17.57 78.86 44.08 20.00 20.36 21.09
EBIT Less CapEx to Interest Expense
78.97 115.43 84.03 37.30 42.13 20.47 143.67 124.20 23.70 23.42 25.60
NOPAT Less CapEx to Interest Expense
61.04 82.67 23.86 30.07 68.22 16.68 75.08 105.50 19.35 19.62 20.41
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
19.09% 41.24% 48.12% 17.82% 33.14% 25.04% 64.72% 114.98% 19.28% 19.02% 18.41%
Augmented Payout Ratio
111.48% 107.12% 120.15% 102.01% 193.20% 95.57% 358.14% 322.01% 99.96% 104.73% 96.76%

Quarterly Metrics And Ratios for Mastercard

This table displays calculated financial ratios and metrics derived from Mastercard's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 891,812,311.00 883,583,855.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 891,812,311.00 883,583,855.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 4.35 4.97
Growth Metrics
- - - - - - - - - - -
Revenue Growth
12.57% 10.44% 11.04% 12.80% 14.37% 14.21% 16.84% 16.73% 17.59% 15.83% 14.07%
EBITDA Growth
8.41% -39.41% 6.55% 4.70% 16.43% 15.00% 19.76% 26.75% 23.47% 19.67% 18.23%
EBIT Growth
-63.96% -58.90% 6.41% 2.81% 16.48% 14.17% 18.97% 29.25% 24.38% 19.18% 17.07%
NOPAT Growth
-45.56% 17.52% 18.88% 3.39% 19.36% 10.69% 13.36% 17.64% 20.87% 17.26% 18.09%
Net Income Growth
10.53% 27.53% 14.52% 2.03% 19.74% 8.93% 13.60% 20.35% 21.48% 18.35% 18.56%
EPS Growth
13.36% 30.36% 16.67% 4.13% 22.56% 11.49% 16.29% 22.95% 24.18% 21.17% 22.11%
Operating Cash Flow Growth
33.23% -12.87% 16.31% 58.86% 17.05% 42.34% 46.69% 10.26% 3.48% 26.01% -18.03%
Free Cash Flow Firm Growth
169.32% -53.27% -89.61% 191.44% -94.84% -89.32% 51.99% -21.45% 211.97% 165.79% 26.13%
Invested Capital Growth
-63.81% -43.03% 11.66% 0.00% 14.93% 11.89% 7.67% 9.14% -1.23% -1.08% 7.19%
Revenue Q/Q Growth
0.23% -3.05% 9.66% 5.86% 1.63% -3.19% 12.18% 5.77% 2.37% -4.63% 10.47%
EBITDA Q/Q Growth
-8.82% 5.71% 10.19% 0.09% 1.39% 2.85% 14.75% 5.93% -1.84% 0.29% 13.37%
EBIT Q/Q Growth
-10.41% 6.89% 11.60% -2.06% 1.49% 2.92% 16.29% 6.40% -3.04% -0.67% 14.24%
NOPAT Q/Q Growth
-13.30% 7.62% 9.45% 1.24% 0.09% -0.19% 12.09% 5.06% 2.83% -3.17% 12.89%
Net Income Q/Q Growth
-12.73% 7.88% 8.20% 0.15% 2.42% -1.86% 12.84% 6.11% 3.39% -4.38% 13.03%
EPS Q/Q Growth
-12.39% 8.42% 8.70% 0.86% 3.12% -1.37% 13.37% 6.63% 4.15% -3.76% 14.25%
Operating Cash Flow Q/Q Growth
27.75% -59.52% 87.68% 63.67% -5.88% -50.77% 93.40% 23.03% -11.67% -40.04% 25.81%
Free Cash Flow Firm Q/Q Growth
2,191.95% -45.03% -88.38% 99.23% -59.42% 13.68% 65.37% 2.97% 61.16% -3.15% -21.52%
Invested Capital Q/Q Growth
-6.84% 13.20% 2.94% -8.10% 7.07% 10.47% -0.95% -6.84% -3.10% 10.63% 7.33%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
62.19% 66.79% 67.12% 63.46% 63.31% 67.26% 68.79% 68.90% 66.07% 69.48% 71.31%
Operating Margin
51.50% 56.77% 57.98% 54.34% 52.58% 57.23% 58.74% 58.84% 55.76% 58.43% 60.22%
EBIT Margin
52.55% 56.92% 57.92% 53.59% 53.52% 56.90% 58.98% 59.34% 56.20% 58.54% 60.54%
Profit (Net Income) Margin
42.62% 47.43% 46.80% 44.28% 44.63% 45.24% 45.51% 45.65% 46.10% 46.23% 47.30%
Tax Burden Percent
84.04% 84.63% 82.71% 84.40% 85.89% 81.37% 79.22% 78.56% 83.27% 80.67% 79.99%
Interest Burden Percent
96.51% 98.48% 97.69% 97.90% 97.08% 97.72% 97.39% 97.94% 98.53% 97.88% 97.69%
Effective Tax Rate
15.96% 15.37% 17.29% 15.60% 14.11% 18.63% 20.78% 21.44% 16.74% 19.33% 20.01%
Return on Invested Capital (ROIC)
42.87% 58.65% 84.89% 86.38% 87.91% 83.62% 86.15% 96.24% 98.97% 94.08% 96.33%
ROIC Less NNEP Spread (ROIC-NNEP)
42.41% 58.33% 83.93% 84.83% 87.38% 82.57% 85.19% 95.58% 98.63% 93.34% 95.58%
Return on Net Nonoperating Assets (RNNOA)
58.73% 110.00% 107.67% 91.87% 99.79% 108.33% 96.02% 91.84% 114.13% 143.23% 153.21%
Return on Equity (ROE)
101.60% 168.65% 192.56% 178.25% 187.70% 191.95% 182.18% 188.08% 213.10% 237.32% 249.54%
Cash Return on Invested Capital (CROIC)
41.18% 175.32% 72.77% 87.18% 76.98% 72.03% 77.86% 87.31% 100.21% 94.05% 87.07%
Operating Return on Assets (OROA)
32.50% 35.88% 37.59% 33.58% 33.30% 36.32% 38.05% 37.15% 36.05% 39.37% 38.93%
Return on Assets (ROA)
26.36% 29.90% 30.37% 27.74% 27.77% 28.88% 29.35% 28.59% 29.57% 31.09% 30.41%
Return on Common Equity (ROCE)
100.48% 166.77% 190.56% 176.60% 186.34% 190.71% 181.20% 187.19% 212.52% 236.82% 249.24%
Return on Equity Simple (ROE_SIMPLE)
0.00% 163.54% 165.18% 165.63% 0.00% 197.02% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
2,834 3,050 3,338 3,379 3,382 3,376 3,784 3,976 4,088 3,959 4,469
NOPAT Margin
43.28% 48.05% 47.96% 45.86% 45.16% 46.57% 46.53% 46.22% 46.43% 47.14% 48.17%
Net Nonoperating Expense Percent (NNEP)
0.46% 0.32% 0.96% 1.55% 0.52% 1.05% 0.96% 0.66% 0.34% 0.74% 0.75%
Return On Investment Capital (ROIC_SIMPLE)
12.51% - - - 13.67% 13.24% 14.10% 14.78% 15.29% 15.41% 14.77%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
36.64% 36.01% 34.74% 37.24% 36.65% 34.80% 34.01% 33.98% 35.27% 36.19% 33.22%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
48.50% 43.23% 42.02% 45.66% 47.42% 42.77% 41.26% 41.16% 44.24% 41.57% 39.78%
Earnings before Interest and Taxes (EBIT)
3,441 3,613 4,032 3,949 4,008 4,125 4,797 5,104 4,949 4,916 5,616
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4,072 4,240 4,672 4,676 4,741 4,876 5,595 5,927 5,818 5,835 6,615
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
57.31 62.17 55.18 61.23 74.42 74.79 64.89 64.97 66.16 66.21 80.74
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
15.82 17.52 15.52 16.73 17.13 17.16 16.85 16.32 15.61 13.11 12.91
Price to Earnings (P/E)
35.47 38.02 33.41 36.97 37.49 37.96 37.51 36.04 34.20 28.57 27.87
Dividend Yield
0.54% 0.49% 0.56% 0.52% 0.50% 0.50% 0.51% 0.52% 0.53% 0.63% 0.64%
Earnings Yield
2.82% 2.63% 2.99% 2.70% 2.67% 2.63% 2.67% 2.77% 2.92% 3.50% 3.59%
Enterprise Value to Invested Capital (EV/IC)
29.97 30.00 26.56 32.00 31.76 29.79 30.63 33.05 33.98 26.91 25.65
Enterprise Value to Revenue (EV/Rev)
16.08 17.84 15.83 16.99 17.45 17.52 17.15 16.57 15.84 13.41 13.27
Enterprise Value to EBITDA (EV/EBITDA)
24.58 26.80 24.03 26.29 26.82 26.86 26.08 24.70 23.38 19.63 19.24
Enterprise Value to EBIT (EV/EBIT)
28.83 31.34 28.11 30.89 31.51 31.61 30.73 28.96 27.37 23.02 22.62
Enterprise Value to NOPAT (EV/NOPAT)
35.10 38.34 33.45 36.71 37.38 37.79 37.25 35.91 34.12 28.78 28.23
Enterprise Value to Operating Cash Flow (EV/OCF)
33.69 39.07 34.32 32.86 33.26 32.89 30.59 29.83 29.43 24.91 26.70
Enterprise Value to Free Cash Flow (EV/FCFF)
38.68 12.42 38.51 36.71 44.13 43.68 40.79 39.51 33.70 28.45 30.48
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.24 2.14 2.09 2.45 2.80 2.81 2.41 2.40 2.45 2.82 4.40
Long-Term Debt to Equity
2.05 1.85 1.94 2.35 2.68 2.81 2.41 2.40 2.36 2.56 3.96
Financial Leverage
1.38 1.89 1.28 1.08 1.14 1.31 1.13 0.96 1.16 1.53 1.60
Leverage Ratio
6.07 6.41 6.23 6.26 6.70 6.50 6.11 6.52 7.17 7.52 8.10
Compound Leverage Factor
5.86 6.32 6.08 6.13 6.50 6.36 5.95 6.39 7.06 7.36 7.91
Debt to Total Capital
69.15% 68.14% 67.59% 71.00% 73.67% 73.74% 70.67% 70.56% 71.04% 73.83% 81.47%
Short-Term Debt to Total Capital
5.90% 9.09% 4.70% 2.90% 3.03% 0.00% 0.00% 0.00% 2.80% 6.81% 8.13%
Long-Term Debt to Total Capital
63.25% 59.04% 62.89% 68.10% 70.64% 73.74% 70.67% 70.56% 68.24% 67.02% 73.34%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.30% 0.28% 0.26% 0.22% 0.12% 0.10% 0.08% 0.06% 0.03% 0.01% -0.02%
Common Equity to Total Capital
30.55% 31.58% 32.14% 28.77% 26.21% 26.16% 29.25% 29.38% 28.93% 26.16% 18.55%
Debt to EBITDA
0.95 0.91 0.90 1.04 0.99 0.99 0.95 0.90 0.86 0.82 1.02
Net Debt to EBITDA
0.39 0.47 0.47 0.40 0.49 0.55 0.46 0.37 0.34 0.44 0.52
Long-Term Debt to EBITDA
0.87 0.79 0.84 1.00 0.95 0.99 0.95 0.90 0.82 0.74 0.92
Debt to NOPAT
1.36 1.31 1.25 1.46 1.39 1.40 1.36 1.31 1.25 1.20 1.49
Net Debt to NOPAT
0.56 0.67 0.66 0.55 0.68 0.77 0.65 0.54 0.50 0.64 0.76
Long-Term Debt to NOPAT
1.25 1.13 1.16 1.40 1.33 1.40 1.36 1.31 1.20 1.09 1.35
Altman Z-Score
9.72 10.72 10.29 9.94 9.96 10.28 10.12 9.90 9.74 9.14 8.41
Noncontrolling Interest Sharing Ratio
1.10% 1.12% 1.04% 0.92% 0.73% 0.64% 0.53% 0.47% 0.27% 0.21% 0.12%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.17 1.09 1.14 1.29 1.03 1.11 1.16 1.12 1.04 0.98 1.06
Quick Ratio
0.81 0.70 0.74 0.89 0.65 0.67 0.71 0.72 0.68 0.56 0.67
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
26,577 14,592 1,696 3,379 1,371 1,559 2,578 2,655 4,278 4,144 3,252
Operating Cash Flow to CapEx
5,363.64% 1,064.97% 2,728.70% 4,800.00% 5,088.42% 1,496.86% 11,507.50% 3,181.46% 4,466.07% 1,947.40% 1,296.56%
Free Cash Flow to Firm to Interest Expense
179.57 97.28 11.09 21.25 7.45 8.57 13.22 14.27 26.91 22.40 14.92
Operating Cash Flow to Interest Expense
27.91 11.15 20.51 32.30 26.27 13.08 23.61 30.45 31.46 16.21 17.31
Operating Cash Flow Less CapEx to Interest Expense
27.39 10.10 19.76 31.63 25.76 12.20 23.40 29.49 30.75 15.38 15.97
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.62 0.63 0.65 0.63 0.62 0.64 0.65 0.63 0.64 0.67 0.64
Accounts Receivable Turnover
6.71 6.64 6.63 6.86 7.19 7.09 7.22 7.62 7.82 7.82 7.60
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
12.34 12.59 12.77 13.13 13.42 13.69 13.83 14.07 14.77 15.02 14.72
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
54.43 54.98 55.03 53.22 50.75 51.46 50.57 47.90 46.65 46.70 48.02
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
54.43 54.98 55.03 53.22 50.75 51.46 50.57 47.90 46.65 46.70 48.02
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
13,466 15,280 15,729 14,455 15,477 17,097 16,935 15,776 15,287 16,912 18,152
Invested Capital Turnover
0.99 1.22 1.77 1.88 1.95 1.80 1.85 2.08 2.13 2.00 2.00
Increase / (Decrease) in Invested Capital
-23,743 -11,542 1,642 0.00 2,011 1,817 1,206 1,321 -190 -185 1,217
Enterprise Value (EV)
403,622 458,350 417,811 462,599 491,583 509,360 518,661 521,405 519,429 455,031 465,590
Market Capitalization
397,085 450,313 409,503 455,584 482,591 498,934 509,579 513,533 511,879 444,838 453,049
Book Value per Share
$7.39 $7.76 $7.98 $8.05 $7.07 $7.32 $8.65 $8.74 $8.62 $7.53 $6.35
Tangible Book Value per Share
($5.14) ($4.74) ($4.62) ($4.89) ($8.89) ($9.01) ($8.12) ($8.03) ($8.22) ($9.31) ($10.59)
Total Capital
22,678 22,937 23,087 25,856 24,741 25,498 26,844 26,902 26,746 25,682 30,249
Total Debt
15,681 15,629 15,605 18,358 18,226 18,802 18,970 18,983 19,000 18,960 24,643
Total Long-Term Debt
14,344 13,543 14,519 17,608 17,476 18,802 18,970 18,983 18,251 17,212 22,184
Net Debt
6,469 7,972 8,247 6,957 8,962 10,401 9,061 7,857 7,541 10,190 12,546
Capital Expenditures (CapEx)
77 157 115 107 95 159 40 178 112 154 291
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-5,178 -4,052 -4,086 -5,645 -8,010 -6,425 -6,798 -8,596 -9,914 -7,458 -8,120
Debt-free Net Working Capital (DFNWC)
4,034 3,605 3,272 5,756 1,254 1,976 3,111 2,530 1,545 1,312 3,977
Net Working Capital (NWC)
2,697 1,519 2,186 5,006 504 1,976 3,111 2,530 796 -436 1,518
Net Nonoperating Expense (NNE)
43 39 80 116 40 96 83 49 28 77 81
Net Nonoperating Obligations (NNO)
6,469 7,972 8,247 6,957 8,962 10,401 9,061 7,857 7,541 10,190 12,546
Total Depreciation and Amortization (D&A)
631 627 640 727 733 751 798 823 869 919 999
Debt-free, Cash-free Net Working Capital to Revenue
-20.63% -15.77% -15.48% -20.73% -28.44% -22.10% -22.48% -27.31% -30.23% -21.97% -23.15%
Debt-free Net Working Capital to Revenue
16.07% 14.03% 12.40% 21.14% 4.45% 6.80% 10.29% 8.04% 4.71% 3.87% 11.34%
Net Working Capital to Revenue
10.75% 5.91% 8.28% 18.39% 1.79% 6.80% 10.29% 8.04% 2.43% -1.28% 4.33%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.97 $3.23 $3.51 $3.54 $3.63 $3.60 $4.08 $4.35 $4.51 $4.35 $4.98
Adjusted Weighted Average Basic Shares Outstanding
944M 933M 929M 923M 925M 912M 908M 903M 905M 891M 882M
Adjusted Diluted Earnings per Share
$2.97 $3.22 $3.50 $3.53 $3.64 $3.59 $4.07 $4.34 $4.52 $4.35 $4.97
Adjusted Weighted Average Diluted Shares Outstanding
946M 935M 930M 925M 927M 914M 909M 905M 906M 893M 883M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
932.89M 929.62M 923.83M 917.83M 911.71M 908.05M 904.01M 898.00M 891.81M 883.58M 876.01M
Normalized Net Operating Profit after Tax (NOPAT)
3,093 3,157 3,419 3,528 3,623 3,499 3,860 4,041 4,233 3,959 4,534
Normalized NOPAT Margin
47.23% 49.73% 49.12% 47.88% 48.38% 48.26% 47.46% 46.98% 48.07% 47.14% 48.88%
Pre Tax Income Margin
50.72% 56.05% 56.59% 52.46% 51.96% 55.60% 57.45% 58.11% 55.37% 57.30% 59.14%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
23.25 24.09 26.35 24.84 21.78 22.66 24.60 27.44 31.13 26.57 25.76
NOPAT to Interest Expense
19.15 20.33 21.82 21.25 18.38 18.55 19.41 21.37 25.71 21.40 20.50
EBIT Less CapEx to Interest Expense
22.73 23.04 25.60 24.16 21.27 21.79 24.39 26.48 30.42 25.74 24.43
NOPAT Less CapEx to Interest Expense
18.63 19.29 21.07 20.58 17.87 17.68 19.20 20.42 25.01 20.57 19.16
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
19.28% 18.82% 18.79% 19.28% 19.02% 19.22% 19.15% 18.79% 18.41% 18.23% 17.96%
Augmented Payout Ratio
99.96% 87.59% 87.06% 95.54% 104.73% 107.42% 101.90% 100.47% 96.76% 103.10% 115.28%

Financials Breakdown Chart

Key Financial Trends

Mastercard’s latest quarter shows another strong profit print, but cash flow and balance sheet trends suggest the company is leaning heavily on buybacks while revenue growth has moderated from its peak pace.

In Q1 2026, Mastercard generated $8.4 billion in revenue, up from $8.1 billion in Q2 2025 and $7.3 billion in Q1 2025. Net income reached $3.88 billion, compared with $4.06 billion in the prior quarter and $3.28 billion a year ago. The company remains highly profitable, but the sequential trend in revenue and earnings has become more mixed than the steady upward pattern investors saw in prior years.

Cash generation remains a major strength. Mastercard produced $3.0 billion in operating cash flow in Q1 2026, up from $2.4 billion in Q1 2025. Over the last several years, quarterly operating cash flow has typically ranged from roughly $1.7 billion to $5.7 billion, showing strong recurring cash generation even when working capital swings create volatility.

The balance sheet is still solid, but equity is thin relative to the asset base because of aggressive share repurchases. As of Q1 2026, Mastercard had $7.9 billion in cash and equivalents, $17.2 billion in long-term debt, and $6.7 billion in total common equity. For a company with $52.4 billion in assets, leverage is manageable, but the low equity balance reflects years of buybacks and treasury stock accumulation rather than financial stress.

Key takeaways for investors:

  • Revenue is still growing: Q1 2026 revenue rose to $8.4 billion from $7.3 billion in Q1 2025, showing Mastercard continues to expand its top line.
  • Profitability remains excellent: Q1 2026 net income of $3.88 billion translates into very strong margins for a payments network business.
  • Operating cash flow is strong: The company generated $3.0 billion in operating cash flow in the latest quarter, reinforcing the quality of earnings.
  • Balance sheet liquidity is healthy: Mastercard ended Q1 2026 with $7.9 billion in cash and equivalents and additional restricted cash and short-term investments.
  • Retained earnings keep building: Retained earnings have climbed steadily over the past several years, reflecting durable profitability.
  • Revenue growth has cooled from earlier highs: Quarterly revenue growth is still positive, but the pace is not as strong as the rebound years of 2022-2024.
  • Operating cash flow can swing with working capital: Changes in operating assets and liabilities had a large negative impact in Q1 2026, which is worth monitoring.
  • Debt is present but manageable: Long-term debt of $17.2 billion is substantial, though it is supported by strong cash flow generation.
  • Buybacks consume a lot of cash: Mastercard repurchased $4.0 billion of stock in Q1 2026, continuing a pattern of heavy capital returns.
  • Book equity remains very low: Total common equity of $6.7 billion is small relative to total assets, largely because treasury stock has accumulated to more than $87 billion.

Looking at the last four years, Mastercard’s core story has not changed: it is a highly profitable, cash-generating franchise with strong margins and consistent shareholder returns. The main watch items are whether revenue growth can reaccelerate and whether continued aggressive buybacks remain the best use of capital as leverage and low equity levels persist.

08/15/26 08:09 AM ETAI Generated. May Contain Errors.

Mastercard Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Mastercard's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Mastercard's net income appears to be on an upward trend, with a most recent value of $14.97 billion in 2025, rising from $3.81 billion in 2015. The previous period was $12.87 billion in 2024. See Mastercard's forecast for analyst expectations on what's next for the company.

Mastercard's total operating income in 2025 was $18.90 billion, based on the following breakdown:
  • Total Gross Profit: $32.79 billion
  • Total Operating Expenses: $13.89 billion

Over the last 10 years, Mastercard's total revenue changed from $9.67 billion in 2015 to $32.79 billion in 2025, a change of 239.2%.

Mastercard's total liabilities were at $46.41 billion at the end of 2025, a 11.7% increase from 2024, and a 355.5% increase since 2015.

In the past 10 years, Mastercard's cash and equivalents has ranged from $5.75 billion in 2015 to $10.57 billion in 2025, and is currently $10.57 billion as of their latest financial filing in 2025.

Over the last 10 years, Mastercard's book value per share changed from 5.37 in 2015 to 8.62 in 2025, a change of 60.5%.



Financial statements for NYSE:MA last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners