Free Trial

Global Payments (GPN) Financials

Global Payments logo
$67.72 +2.28 (+3.48%)
Closing price 03:59 PM Eastern
Extended Trading
$67.68 -0.04 (-0.06%)
As of 07:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Global Payments

Annual Income Statements for Global Payments

This table shows Global Payments' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 5/31/2016 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
272 202 468 452 431 585 965 111 986 1,570 1,400
Consolidated Net Income / (Loss)
290 221 494 485 469 605 988 143 1,029 1,644 1,456
Net Income / (Loss) Continuing Operations
290 221 494 485 469 605 988 143 663 1,359 1,129
Total Pre-Tax Income
361 257 393 562 518 594 1,045 224 782 1,530 1,260
Total Operating Income
425 356 559 737 791 894 1,359 640 1,316 1,975 1,755
Total Gross Profit
1,751 1,767 2,047 2,271 2,838 3,773 4,750 5,197 5,311 5,702 5,592
Total Revenue
2,898 3,371 3,975 3,366 4,912 7,424 8,524 8,976 7,380 7,736 7,706
Operating Revenue
2,898 3,371 3,975 3,366 4,912 7,424 8,524 8,976 7,380 7,736 7,706
Total Cost of Revenue
1,148 1,604 1,928 1,095 2,074 3,651 3,774 3,779 2,068 2,033 2,113
Operating Cost of Revenue
1,148 1,604 1,928 1,095 2,074 3,651 3,774 3,779 2,068 2,033 2,113
Total Operating Expenses
1,326 1,411 1,488 1,534 2,047 2,879 3,391 4,557 3,996 3,728 3,838
Selling, General & Admin Expense
1,326 1,411 1,488 1,534 2,047 2,879 3,391 3,525 3,859 4,001 4,121
Other Operating Expenses / (Income)
- - - - - - 0.00 199 137 -273 -316
Impairment Charge
- - - - - - 0.00 833 0.00 0.00 33
Total Other Income / (Expense), net
-64 -99 -166 -175 -273 -300 -314 -416 -534 -444 -495
Interest Expense
69 146 175 196 305 344 334 449 645 603 650
Interest & Investment Income
5.28 47 8.66 21 31 44 19 34 111 159 155
Income Tax Expense
71 36 -101 77 62 77 169 167 187 242 252
Other Gains / (Losses), net
- - 0.00 0.00 14 88 112 86 67 70 120
Net Income / (Loss) Discontinued Operations
- - - - - - - - 366 285 327
Net Income / (Loss) Attributable to Noncontrolling Interest
19 19 26 33 39 21 22 32 43 74 56
Basic Earnings per Share
$2.05 $1.38 $3.03 $2.85 $2.17 $1.95 $3.30 $0.41 $3.78 $6.18 $5.79
Weighted Average Basic Shares Outstanding
134.07M 132.28M 154.65M 158.67M 299.63M 295.24M 281.97M 263.15M 257.98M 247.62M 279.90M
Diluted Earnings per Share
$2.04 $1.37 $3.01 $2.84 $2.16 $1.95 $3.29 $0.40 $3.77 $6.16 $5.78
Weighted Average Diluted Shares Outstanding
134.07M 132.28M 154.65M 158.67M 299.63M 295.24M 281.97M 263.15M 257.98M 247.62M 279.90M
Weighted Average Basic & Diluted Shares Outstanding
134.07M 132.28M 154.65M 158.67M 299.63M 295.24M 281.97M 263.15M 257.98M 247.62M 279.90M
Cash Dividends to Common per Share
$0.04 $0.04 $0.04 $0.04 $0.23 $0.78 $0.89 $1.00 $1.00 $1.00 $1.00

Quarterly Income Statements for Global Payments

This table shows Global Payments' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
362 361 313 375 315 567 306 242 635 218 -1,800
Consolidated Net Income / (Loss)
377 372 323 389 334 598 313 246 661 237 -1,779
Net Income / (Loss) Continuing Operations
377 372 323 315 304 598 236 212 473 131 -193
Total Pre-Tax Income
418 368 326 361 348 719 261 310 656 -59 -224
Total Operating Income
558 499 452 475 443 833 372 427 778 79 -16
Total Gross Profit
1,560 1,512 1,498 1,467 1,493 1,563 1,325 1,458 1,451 1,193 1,696
Total Revenue
2,476 2,434 2,420 1,971 1,998 2,515 1,820 1,957 2,008 1,329 2,970
Operating Revenue
2,476 2,434 2,420 1,971 1,998 2,515 1,820 1,957 2,008 1,329 2,970
Total Cost of Revenue
916 922 922 504 505 952 495 499 557 137 1,274
Operating Cost of Revenue
916 922 922 504 505 952 495 499 557 137 1,274
Total Operating Expenses
1,002 1,013 1,046 991 1,050 730 953 1,031 673 1,114 1,712
Selling, General & Admin Expense
1,002 1,015 1,046 991 1,050 1,003 957 1,031 1,017 1,049 1,712
Other Operating Expenses / (Income)
0.00 -2.35 0.00 0.00 0.00 -273 -3.99 -0.27 -344 32 0.00
Total Other Income / (Expense), net
-140 -131 -126 -114 -95 -114 -111 -117 -122 -138 -209
Interest Expense
176 170 162 148 149 157 149 152 144 197 242
Interest & Investment Income
36 39 36 34 54 43 38 36 21 59 34
Income Tax Expense
59 9.27 19 65 60 141 44 118 199 -125 -12
Other Gains / (Losses), net
18 14 16 18 16 20 18 20 17 65 20
Net Income / (Loss) Discontinued Operations
- - - 74 30 - 77 34 187 - -1,586
Net Income / (Loss) Attributable to Noncontrolling Interest
15 11 9.76 15 18 31 7.04 4.46 25 19 21
Basic Earnings per Share
$1.39 $1.38 $1.22 $1.47 $1.24 $2.25 $1.24 $0.99 $2.65 $0.91 ($6.59)
Weighted Average Basic Shares Outstanding
260.39M 257.98M 255.25M 254.44M 254.49M 247.62M 243.88M 242.61M 236.74M 279.90M 273.54M
Diluted Earnings per Share
$1.39 $1.37 $1.22 $1.47 $1.24 $2.23 $1.24 $0.99 $2.64 $0.91 ($6.59)
Weighted Average Diluted Shares Outstanding
260.39M 257.98M 255.25M 254.44M 254.49M 247.62M 243.88M 242.61M 236.74M 279.90M 273.54M
Weighted Average Basic & Diluted Shares Outstanding
260.39M 257.98M 255.25M 254.44M 254.49M 247.62M 243.88M 242.61M 236.74M 279.90M 273.54M
Cash Dividends to Common per Share
$0.25 - $0.25 $0.25 $0.25 - $0.25 $0.25 $0.25 - $0.25

Annual Cash Flow Statements for Global Payments

This table details how cash moves in and out of Global Payments' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 5/31/2016 5/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
394 394 129 -83 467 411 33 93 41 479 6,380
Net Cash From Operating Activities
593 593 512 1,106 1,391 2,314 2,781 2,244 2,550 3,058 2,657
Net Cash From Continuing Operating Activities
593 593 512 1,106 1,391 2,314 2,781 2,244 2,550 3,058 2,657
Net Income / (Loss) Continuing Operations
290 290 494 485 469 605 988 143 1,029 1,644 1,456
Consolidated Net Income / (Loss)
290 290 494 485 469 605 988 143 1,029 1,644 1,456
Depreciation Expense
74 74 113 145 211 358 396 399 458 493 419
Amortization Expense
115 115 383 429 733 1,335 1,388 1,373 1,442 1,507 1,124
Non-Cash Adjustments To Reconcile Net Income
73 61 132 93 242 272 365 1,383 483 21 86
Changes in Operating Assets and Liabilities, net
40 52 -610 -46 -264 -256 -357 -1,054 -862 -608 -429
Net Cash From Investing Activities
-2,127 -2,127 -736 -1,476 -917 -438 -2,294 -676 -4,361 -174 -230
Net Cash From Continuing Investing Activities
-2,111 -2,111 -736 -1,476 -917 -438 -2,294 -676 -4,361 -174 -230
Purchase of Property, Plant & Equipment
-92 -92 -182 -213 -308 -436 -493 -616 -658 -675 -618
Acquisitions
-2,034 -2,034 -563 -1,260 -645 -161 -1,811 -66 -4,226 -487 -352
Divestitures
16 16 - - - 0.00 0.00 -30 479 962 713
Sale and/or Maturity of Investments
0.00 0.00 - - - 0.00 0.00 33 92 19 26
Other Investing Activities, net
-1.25 -1.25 -29 -3.31 35 159 11 2.50 -49 6.64 0.00
Net Cash From Financing Activities
1,958 1,958 352 287 -29 -1,546 -405 -1,377 1,840 -2,292 3,733
Net Cash From Continuing Financing Activities
1,941 1,941 352 287 -29 -1,546 -405 -1,377 1,840 -2,292 3,733
Repayment of Debt
-3,961 -3,961 -1,791 -2,321 -6,765 -2,483 -4,699 -7,658 -7,524 -10,178 -7,498
Repurchase of Common Equity
-148 -148 -67 -240 -374 -692 -2,624 -2,960 -459 -1,717 -1,231
Payment of Dividends
-29 -29 -16 -12 -118 -259 -260 -297 -293 -291 -297
Issuance of Debt
6,078 6,078 2,216 2,845 7,204 2,401 7,058 9,812 10,337 9,635 12,301
Issuance of Common Equity
8.48 8.48 10 14 25 66 120 44 87 47 76
Other Financing Activities, net
-7.55 -7.55 - 0.00 0.00 -578 0.00 -318 -306 212 381
Effect of Exchange Rate Changes
-29 -29 - - - 82 -48 -99 13 -113 222

Quarterly Cash Flow Statements for Global Payments

This table details how cash moves in and out of Global Payments' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-4.49 147 71 -41 852 -404 412 192 -303 6,080 -2,992
Net Cash From Operating Activities
427 657 530 737 1,726 653 555 818 769 515 -289
Net Cash From Continuing Operating Activities
427 657 530 737 1,726 653 555 818 769 515 -289
Net Income / (Loss) Continuing Operations
377 372 323 389 334 598 313 246 661 237 -1,779
Consolidated Net Income / (Loss)
377 372 323 389 334 598 313 246 661 237 -1,779
Depreciation Expense
118 116 118 124 127 124 123 102 95 99 118
Amortization Expense
372 365 376 381 383 368 364 254 242 265 772
Non-Cash Adjustments To Reconcile Net Income
65 83 53 54 106 -192 59 67 -295 256 58
Changes in Operating Assets and Liabilities, net
-505 -280 -340 -211 777 -245 -303 148 67 -341 543
Net Cash From Investing Activities
-118 -241 -148 -549 -149 673 -173 -304 556 -310 5,716
Net Cash From Continuing Investing Activities
-118 -241 -148 -549 -149 673 -173 -304 556 -310 5,716
Purchase of Property, Plant & Equipment
-170 -157 -145 -179 -166 -184 -128 -152 -170 -168 -261
Acquisitions
1.65 -126 -2.56 -370 -1.13 -113 -50 -156 3.97 -150 -1,389
Divestitures
- 0.37 - - - 962 0.00 - - 3.48 7,362
Sale and/or Maturity of Investments
- 42 0.00 - - 0.93 4.38 4.38 13 5.04 4.38
Net Cash From Financing Activities
-243 -317 -277 -209 -779 -1,616 -32 -491 -1,604 5,859 -8,411
Net Cash From Continuing Financing Activities
-243 -317 -277 -209 -779 -1,616 -32 -491 -1,604 5,859 -8,411
Repayment of Debt
-3,598 151 -3,618 -1,727 -676 -4,158 -2,323 -1,469 -2,650 -1,923 -12,951
Repurchase of Common Equity
-3.56 -3.99 -841 -102 -11 -763 -482 -246 -501 -0.90 -581
Payment of Dividends
-72 -74 -68 -70 -82 -71 -71 -80 -77 -68 -74
Issuance of Debt
3,398 -421 4,609 1,680 -19 3,365 2,419 1,204 2,144 7,402 5,745
Issuance of Common Equity
32 35 11 16 8.39 11 6.34 9.90 8.62 51 4.73
Other Financing Activities, net
- -5.22 -370 -6.39 - - 421 91 -528 398 -553
Effect of Exchange Rate Changes
-70 48 -34 -20 55 -114 62 169 -25 16 -8.73

Annual Balance Sheets for Global Payments

This table presents Global Payments' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 5/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
5,779 10,664 12,998 13,231 44,480 44,202 45,280 44,809 50,570 46,890 53,338
Total Current Assets
3,290 3,116 4,304 3,376 4,366 4,592 4,711 6,314 8,074 6,031 12,603
Cash & Equivalents
651 1,163 1,336 1,211 1,678 1,946 1,979 1,998 2,089 2,356 8,336
Accounts Receivable
203 275 302 348 895 794 946 998 1,120 788 784
Prepaid Expenses
41 131 207 217 439 621 637 660 767 550 802
Other Current Assets
2,395 1,547 2,459 1,600 1,354 1,231 1,144 2,519 4,097 1,599 1,477
Other Current Nonoperating Assets
- - - - - - 4.78 139 - 738 1,204
Plant, Property, & Equipment, net
374 526 588 654 1,383 0.00 1,688 1,839 2,190 1,421 1,502
Total Noncurrent Assets
2,115 7,022 8,106 9,201 38,731 39,609 38,881 36,656 40,306 39,438 39,234
Noncurrent Note & Lease Receivables
- - - - - - - 0.00 713 772 817
Goodwill
1,492 4,808 5,704 6,341 23,760 23,871 24,813 23,321 26,744 17,028 17,077
Intangible Assets
560 2,085 2,182 2,489 13,155 12,016 11,634 9,658 10,168 4,614 4,231
Noncurrent Deferred & Refundable Income Taxes
30 16 13 8.13 6.29 7.63 12 38 112 98 171
Other Noncurrent Operating Assets
33 113 207 363 1,810 3,714 2,422 2,343 2,570 1,852 1,869
Other Noncurrent Nonoperating Assets
- - - - - - 0.00 1,296 - 15,074 15,069
Total Liabilities & Shareholders' Equity
5,779 10,664 12,998 13,231 44,480 44,202 45,280 44,809 50,570 46,890 53,338
Total Liabilities
4,916 7,885 9,033 9,044 16,425 16,715 19,410 22,269 26,783 23,874 29,559
Total Current Liabilities
3,015 2,852 3,816 3,269 3,579 4,549 4,463 6,899 8,126 6,253 7,457
Short-Term Debt
654 570 735 816 498 1,186 563 1,916 1,602 1,522 2,266
Accounts Payable
327 805 1,040 1,177 1,822 2,061 2,542 2,443 2,825 2,836 2,543
Current Deferred & Payable Income Tax Liabilities
- - - - - - - - - - 118
Other Current Liabilities
2,034 1,477 2,041 1,276 1,259 1,302 1,358 2,414 3,699 1,519 1,721
Other Current Nonoperating Liabilities
- - - - - - 0.00 126 - 376 810
Total Noncurrent Liabilities
1,901 5,033 5,217 5,776 12,846 12,165 14,947 15,370 18,657 17,621 22,102
Long-Term Debt
1,678 4,261 4,559 5,015 9,090 8,466 11,415 12,289 15,692 15,079 19,542
Noncurrent Deferred & Payable Income Tax Liabilities
203 676 437 585 3,146 2,948 2,793 2,428 2,242 1,584 1,606
Other Noncurrent Operating Liabilities
19 96 221 176 610 751 739 648 723 550 522
Other Noncurrent Nonoperating Liabilities
- - - - - - 0.00 4.48 - 407 433
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - 0.00 508 161 201
Total Equity & Noncontrolling Interests
864 2,779 3,965 4,186 28,055 27,487 25,869 22,540 23,280 22,856 23,578
Total Preferred & Common Equity
758 2,631 3,795 3,991 27,856 27,332 25,628 22,304 22,999 22,281 22,889
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
758 2,631 3,795 3,991 27,856 27,332 25,628 22,304 22,999 22,281 22,889
Common Stock
149 1,816 2,380 2,235 25,833 24,964 22,880 19,978 19,801 18,119 17,079
Retained Earnings
795 1,137 1,598 2,066 2,333 2,571 2,982 2,731 3,457 4,775 5,936
Accumulated Other Comprehensive Income / (Loss)
-186 -323 -183 -310 -311 -202 -234 -406 -259 -613 -126
Noncontrolling Interest
106 149 171 195 199 155 241 237 280 575 690

Quarterly Balance Sheets for Global Payments

This table presents Global Payments' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
48,151 48,925 50,570 51,775 50,752 49,986 46,890 47,616 48,519 47,962 64,255
Total Current Assets
5,519 6,780 8,074 9,670 8,550 7,901 6,037 6,739 7,753 7,207 11,674
Cash & Equivalents
1,920 1,942 2,089 2,168 2,097 2,942 2,538 2,896 2,612 2,603 5,861
Accounts Receivable
1,159 1,078 1,120 1,054 1,134 1,151 1,082 1,112 864 878 1,416
Prepaid Expenses
832 788 767 831 822 787 796 893 405 412 1,044
Other Current Assets
1,601 2,966 4,097 5,618 4,497 3,021 1,621 1,837 2,983 2,129 3,353
Other Current Nonoperating Assets
7.22 6.90 - - - - - - 889 1,185 0.00
Plant, Property, & Equipment, net
0.00 2,118 2,190 2,200 2,309 2,335 2,278 2,353 1,414 1,440 2,012
Total Noncurrent Assets
42,632 40,026 40,306 39,904 39,892 39,750 38,576 38,525 39,351 39,315 50,568
Noncurrent Note & Lease Receivables
725 692 713 731 741 757 772 788 804 804 829
Goodwill
26,491 26,518 26,744 26,728 26,861 26,960 26,286 26,417 16,742 16,725 27,083
Intangible Assets
10,742 10,259 10,168 9,797 9,607 9,319 8,932 8,668 4,380 4,286 20,176
Noncurrent Deferred & Refundable Income Taxes
112 76 112 80 80 81 106 106 97 96 341
Other Noncurrent Operating Assets
4,562 2,481 2,570 2,568 2,603 2,635 2,479 2,546 1,863 1,895 2,140
Other Noncurrent Nonoperating Assets
0.03 0.03 - - - - - - 15,464 15,509 0.00
Total Liabilities & Shareholders' Equity
48,151 48,925 50,570 51,775 50,752 49,986 46,890 47,616 48,519 47,962 64,255
Total Liabilities
25,235 25,767 26,783 28,789 27,591 26,366 23,874 24,592 25,097 24,465 39,580
Total Current Liabilities
5,118 6,223 8,126 10,516 9,329 8,529 6,253 7,141 8,183 8,433 14,747
Short-Term Debt
605 790 1,602 2,675 2,575 2,341 1,579 1,908 2,496 2,877 2,593
Accounts Payable
2,710 2,570 2,825 2,631 2,681 2,730 3,080 2,925 2,185 2,453 3,729
Current Deferred & Payable Income Tax Liabilities
- - - - - - - - - - 2,632
Other Current Liabilities
1,802 2,860 3,699 5,210 4,074 3,458 1,594 2,307 2,984 2,267 5,793
Other Current Nonoperating Liabilities
0.94 1.35 - - - - - - 519 837 0.00
Total Noncurrent Liabilities
20,117 19,544 18,657 18,273 18,262 17,837 17,621 17,451 16,914 16,032 24,833
Long-Term Debt
16,975 16,571 15,692 15,566 15,612 15,216 15,165 15,014 14,151 13,323 20,984
Noncurrent Deferred & Payable Income Tax Liabilities
2,448 2,300 2,242 2,063 2,011 1,949 1,833 1,770 1,702 1,690 2,734
Other Noncurrent Operating Liabilities
694 673 723 644 639 673 623 666 577 556 1,115
Other Noncurrent Nonoperating Liabilities
0.16 0.15 - - - - - - 483 462 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
499 473 508 143 147 157 161 167 172 181 211
Total Equity & Noncontrolling Interests
22,416 22,685 23,280 22,843 23,014 23,463 22,856 22,858 23,250 23,317 24,464
Total Preferred & Common Equity
22,171 22,442 22,999 22,216 22,387 22,811 22,281 22,248 22,593 22,668 23,792
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
22,171 22,442 22,999 22,216 22,387 22,811 22,281 22,248 22,593 22,668 23,792
Common Stock
19,686 19,752 19,801 18,806 18,761 18,811 18,119 17,679 17,496 17,033 19,919
Retained Earnings
2,864 3,161 3,457 3,707 4,018 4,270 4,775 5,019 5,201 5,778 4,068
Accumulated Other Comprehensive Income / (Loss)
-378 -471 -259 -297 -392 -269 -613 -450 -104 -143 -195
Noncontrolling Interest
244 243 280 627 626 652 575 609 657 649 671

Annual Metrics And Ratios for Global Payments

This table displays calculated financial ratios and metrics derived from Global Payments' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 5/31/2016 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
13.46% 16.31% 17.92% -15.32% 45.91% 51.13% 14.82% 5.30% 7.56% 4.68% -0.39%
EBITDA Growth
16.50% -11.16% 93.24% 24.29% 32.36% 49.01% 21.54% -23.26% 49.92% 19.84% -17.04%
EBIT Growth
4.80% -16.14% 56.83% 31.88% 7.38% 12.96% 52.01% -52.89% 168.12% 35.96% -11.14%
NOPAT Growth
17.79% -10.43% 129.75% -9.63% 9.59% 11.70% 46.43% -85.56% 757.23% 39.39% -15.55%
Net Income Growth
7.51% -23.95% 123.86% -1.90% -3.18% 28.94% 63.26% -85.49% 617.89% 59.81% -11.44%
EPS Growth
20.71% -32.84% 119.71% -5.65% -23.94% -9.72% 68.72% -87.84% 842.50% 63.40% -6.17%
Operating Cash Flow Growth
205.46% 0.00% -13.58% 115.87% 25.78% 66.33% 20.17% -19.30% 0.21% 57.10% -13.11%
Free Cash Flow Firm Growth
153.60% -2,087.33% 78.48% 68.15% -10,636.43% 105.86% -69.69% 449.89% -260.22% 190.26% -92.31%
Invested Capital Growth
6.74% 153.28% 22.91% 11.13% 308.41% -2.15% 1.90% -6.74% 16.59% -4.54% -0.05%
Revenue Q/Q Growth
5.73% 3.67% 2.69% -4.91% 29.10% -0.77% 3.19% 0.66% 1.91% 0.81% -23.66%
EBITDA Q/Q Growth
6.04% -19.77% 32.49% 4.10% 19.29% 2.54% 3.02% 2.79% 4.13% 8.64% -23.49%
EBIT Q/Q Growth
-3.84% 2.38% 14.17% 2.42% 3.83% 6.66% 5.35% 15.66% 5.60% 16.73% -33.52%
NOPAT Q/Q Growth
4.93% -4.43% 66.81% -24.69% 6.12% 9.25% 4.15% 406.55% 11.98% 10.19% -29.52%
Net Income Q/Q Growth
-2.37% -9.55% 81.87% -25.62% 7.07% 13.19% 3.39% 40.60% 12.45% 15.92% -19.90%
EPS Q/Q Growth
-48.74% -25.14% 91.72% -27.37% -13.60% 31.76% 3.79% 73.91% 14.24% 16.23% -18.59%
Operating Cash Flow Q/Q Growth
161.44% -3.32% -12.50% 36.00% -22.47% 45.85% -0.58% -1.91% -2.26% -0.11% -24.10%
Free Cash Flow Firm Q/Q Growth
161.43% -797.15% 84.99% -313.74% -1.51% 135.55% -60.87% 55.48% -15.02% 76.14% -92.36%
Invested Capital Q/Q Growth
6.65% 194.23% 2.02% 1.56% 1.61% -0.73% 1.47% -0.80% 1.09% -2.65% 2.40%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
60.40% 52.43% 51.50% 67.47% 57.78% 50.82% 55.73% 57.90% 61.39% 62.79% 72.57%
EBITDA Margin
21.21% 16.20% 26.54% 38.96% 35.34% 34.84% 36.88% 26.88% 37.46% 42.89% 42.80%
Operating Margin
14.66% 10.57% 14.06% 21.89% 16.11% 12.04% 15.94% 7.13% 17.78% 23.09% 22.77%
EBIT Margin
14.66% 10.57% 14.06% 21.89% 16.11% 12.04% 15.94% 7.13% 17.78% 23.09% 22.77%
Profit (Net Income) Margin
10.01% 6.55% 12.43% 14.40% 9.55% 8.15% 11.59% 1.60% 10.66% 16.27% 18.90%
Tax Burden Percent
80.41% 85.89% 125.82% 86.22% 90.61% 101.88% 94.57% 63.89% 87.94% 87.98% 115.55%
Interest Burden Percent
84.93% 72.11% 70.26% 76.27% 65.44% 66.44% 76.87% 35.04% 68.16% 80.08% 71.82%
Effective Tax Rate
19.59% 14.11% -25.82% 13.78% 12.01% 12.99% 16.18% 74.31% 17.87% 15.79% 19.96%
Return on Invested Capital (ROIC)
13.86% 6.81% 9.79% 7.60% 3.11% 2.19% 3.21% 0.47% 3.89% 5.16% 6.32%
ROIC Less NNEP Spread (ROIC-NNEP)
10.35% 3.62% 4.30% 4.08% -0.51% -0.03% 1.50% 0.27% 0.97% 2.97% 1.90%
Return on Net Nonoperating Assets (RNNOA)
15.21% 5.31% 4.87% 4.29% -0.20% -0.01% 0.50% 0.12% 0.55% 1.87% -0.10%
Return on Equity (ROE)
29.07% 12.12% 14.65% 11.89% 2.91% 2.18% 3.70% 0.59% 4.44% 7.03% 6.22%
Cash Return on Invested Capital (CROIC)
7.34% -79.97% -10.77% -2.95% -118.21% 4.36% 1.32% 7.45% -11.43% 9.80% 6.37%
Operating Return on Assets (OROA)
8.67% 4.33% 4.72% 5.62% 2.74% 2.02% 3.04% 1.42% 3.60% 4.79% 3.50%
Return on Assets (ROA)
5.92% 2.68% 4.18% 3.70% 1.63% 1.36% 2.21% 0.32% 2.16% 3.37% 2.91%
Return on Common Equity (ROCE)
25.56% 11.27% 13.96% 11.36% 2.88% 2.17% 3.68% 0.59% 4.34% 6.80% 6.01%
Return on Equity Simple (ROE_SIMPLE)
38.29% 8.39% 13.02% 12.14% 1.68% 2.21% 3.85% 0.64% 4.47% 7.38% 0.00%
Net Operating Profit after Tax (NOPAT)
342 306 703 635 696 778 1,139 164 1,410 1,965 1,404
NOPAT Margin
11.79% 9.08% 17.69% 18.88% 14.18% 10.48% 13.36% 1.83% 14.60% 19.44% 18.22%
Net Nonoperating Expense Percent (NNEP)
3.51% 3.19% 5.48% 3.52% 3.63% 2.21% 1.71% 0.20% 2.92% 2.18% 4.41%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 0.45% 3.47% 4.96% 3.09%
Cost of Revenue to Revenue
39.60% 47.57% 48.50% 32.53% 42.22% 49.18% 44.27% 42.10% 38.61% 37.21% 27.43%
SG&A Expenses to Revenue
45.74% 41.86% 37.44% 45.58% 41.67% 38.78% 39.78% 39.27% 42.20% 42.40% 53.47%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
45.74% 41.86% 37.44% 45.58% 41.67% 38.78% 39.78% 50.77% 43.61% 39.70% 49.80%
Earnings before Interest and Taxes (EBIT)
425 356 559 737 791 894 1,359 640 1,716 2,334 1,755
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
615 546 1,055 1,311 1,736 2,587 3,144 2,412 3,616 4,334 3,298
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
12.81 3.92 4.07 3.96 1.91 2.30 1.50 1.18 1.43 1.28 0.80
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.59
Price to Revenue (P/Rev)
3.35 3.06 3.88 4.69 10.82 8.45 4.50 2.94 3.39 2.82 2.38
Price to Earnings (P/E)
35.73 51.13 32.94 34.93 123.46 107.36 39.75 236.60 33.23 18.16 13.09
Dividend Yield
0.05% 0.06% 0.04% 0.04% 0.13% 0.37% 0.67% 1.03% 0.79% 0.89% 1.29%
Earnings Yield
2.80% 1.96% 3.04% 2.86% 0.81% 0.93% 2.52% 0.42% 3.01% 5.51% 7.64%
Enterprise Value to Invested Capital (EV/IC)
4.52 2.19 2.47 2.34 1.70 2.01 1.36 1.16 1.25 1.17 1.47
Enterprise Value to Revenue (EV/Rev)
3.97 4.19 4.92 6.12 12.47 9.51 5.70 4.33 5.05 4.30 4.24
Enterprise Value to EBITDA (EV/EBITDA)
18.70 25.88 18.54 15.71 35.30 27.30 15.46 16.09 13.48 10.03 9.91
Enterprise Value to EBIT (EV/EBIT)
27.05 39.66 35.00 27.95 77.42 78.99 35.78 60.65 28.41 18.62 18.63
Enterprise Value to NOPAT (EV/NOPAT)
33.64 46.17 27.82 32.42 87.99 90.78 42.68 236.08 34.59 22.12 23.27
Enterprise Value to Operating Cash Flow (EV/OCF)
19.39 23.83 38.18 18.63 44.04 30.51 17.48 17.30 21.69 12.30 12.30
Enterprise Value to Free Cash Flow (EV/FCFF)
63.53 0.00 0.00 0.00 0.00 45.57 103.49 15.03 0.00 11.63 23.08
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.70 1.74 1.34 1.39 0.34 0.35 0.46 0.63 0.73 0.73 0.92
Long-Term Debt to Equity
1.94 1.53 1.15 1.20 0.32 0.31 0.44 0.55 0.66 0.66 0.82
Financial Leverage
1.47 1.47 1.13 1.05 0.39 0.28 0.33 0.43 0.56 0.63 -0.05
Leverage Ratio
4.91 4.51 3.51 3.22 1.79 1.60 1.68 1.86 2.06 2.08 2.14
Compound Leverage Factor
4.17 3.26 2.47 2.45 1.17 1.06 1.29 0.65 1.40 1.67 1.54
Debt to Total Capital
72.98% 63.48% 57.18% 58.21% 25.47% 25.99% 31.65% 38.66% 42.10% 42.11% 47.84%
Short-Term Debt to Total Capital
20.47% 7.49% 7.94% 8.14% 1.32% 3.19% 1.49% 5.22% 3.90% 3.97% 4.97%
Long-Term Debt to Total Capital
52.51% 55.99% 49.24% 50.07% 24.15% 22.80% 30.16% 33.44% 38.20% 38.14% 42.87%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.30% 1.95% 1.84% 1.95% 0.53% 0.42% 0.64% 0.64% 1.92% 1.85% 1.95%
Common Equity to Total Capital
23.71% 34.57% 40.98% 39.85% 74.00% 73.59% 67.72% 60.70% 55.98% 56.04% 50.21%
Debt to EBITDA
3.80 8.85 5.02 4.45 5.52 3.73 3.81 5.89 4.78 3.86 6.61
Net Debt to EBITDA
2.74 6.72 3.75 3.52 4.56 2.98 3.18 5.06 4.20 3.28 4.08
Long-Term Debt to EBITDA
2.73 7.80 4.32 3.82 5.24 3.27 3.63 5.09 4.34 3.50 5.93
Debt to NOPAT
6.83 15.78 7.53 9.18 13.77 12.41 10.52 86.38 12.27 8.52 15.53
Net Debt to NOPAT
4.92 11.98 5.63 7.27 11.36 9.91 8.78 74.23 10.79 7.23 9.59
Long-Term Debt to NOPAT
4.91 13.92 6.48 7.89 13.05 10.88 10.02 74.73 11.13 7.72 13.92
Altman Z-Score
2.18 1.39 1.69 1.71 2.21 2.57 1.57 1.03 1.13 1.23 0.90
Noncontrolling Interest Sharing Ratio
12.08% 6.98% 4.73% 4.49% 1.22% 0.64% 0.74% 0.99% 2.21% 3.26% 3.48%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.09 1.09 1.13 1.03 1.22 1.01 1.06 0.92 0.99 0.97 1.69
Quick Ratio
0.28 0.50 0.43 0.48 0.72 0.60 0.66 0.43 0.39 0.58 1.22
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
181 -3,596 -774 -246 -26,463 1,550 470 2,583 -4,139 3,736 1,416
Operating Cash Flow to CapEx
647.32% 647.32% 354.99% 518.58% 451.91% 530.48% 563.81% 364.50% 341.68% 523.42% 430.03%
Free Cash Flow to Firm to Interest Expense
2.61 -24.60 -4.43 -1.26 -86.79 4.51 1.41 5.75 -6.27 5.89 2.18
Operating Cash Flow to Interest Expense
8.55 4.06 2.93 5.65 4.56 6.74 8.33 4.99 3.41 5.57 4.09
Operating Cash Flow Less CapEx to Interest Expense
7.23 3.43 2.11 4.56 3.55 5.47 6.86 3.62 2.41 4.51 3.14
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.59 0.41 0.34 0.26 0.17 0.17 0.19 0.20 0.20 0.21 0.15
Accounts Receivable Turnover
13.86 14.11 13.78 10.35 7.90 8.79 9.80 9.23 9.11 9.18 9.80
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
7.79 7.49 7.13 5.42 4.82 0.00 0.00 5.09 4.79 4.52 5.27
Accounts Payable Turnover
3.72 2.83 2.09 0.99 1.38 1.88 1.64 1.52 1.42 1.27 0.77
Days Sales Outstanding (DSO)
26.34 25.88 26.49 35.25 46.21 41.53 37.26 39.54 40.04 39.76 37.23
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
98.11 128.81 174.59 369.38 263.91 194.14 222.64 240.76 257.90 286.60 474.64
Cash Conversion Cycle (CCC)
-71.77 -102.93 -148.11 -334.13 -217.70 -152.61 -185.37 -201.22 -217.85 -246.84 -437.42
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,546 6,447 7,924 8,806 35,965 35,194 35,863 33,444 38,993 37,222 22,221
Invested Capital Turnover
1.18 0.75 0.55 0.40 0.22 0.21 0.24 0.26 0.27 0.27 0.35
Increase / (Decrease) in Invested Capital
161 3,902 1,477 882 27,159 -772 669 -2,419 5,549 -1,771 -12
Enterprise Value (EV)
11,494 14,131 19,561 20,604 61,274 70,614 48,615 38,824 48,767 43,460 32,686
Market Capitalization
9,707 10,315 15,431 15,789 53,164 62,753 38,376 26,379 32,773 28,519 18,324
Book Value per Share
$5.86 $17.12 $23.84 $25.23 $92.68 $91.31 $88.33 $82.48 $88.33 $87.55 $96.68
Tangible Book Value per Share
($10.01) ($27.73) ($25.71) ($30.58) ($30.14) ($28.58) ($37.29) ($39.48) ($53.43) ($50.84) $6.68
Total Capital
3,196 7,610 9,260 10,017 37,644 37,140 37,847 36,746 41,082 39,760 45,587
Total Debt
2,333 4,831 5,295 5,831 9,589 9,652 11,978 14,206 17,294 16,744 21,807
Total Long-Term Debt
1,678 4,261 4,559 5,015 9,090 8,466 11,415 12,289 15,692 15,165 19,542
Net Debt
1,682 3,668 3,959 4,620 7,910 7,707 9,998 12,208 15,205 14,205 13,471
Capital Expenditures (CapEx)
92 92 144 213 308 436 493 616 658 675 618
Debt-free, Cash-free Net Working Capital (DFCFNWC)
278 -329 -112 -288 -393 -717 -1,169 -666 -539 -1,175 -925
Debt-free Net Working Capital (DFNWC)
929 834 1,223 923 1,285 1,229 811 1,332 1,550 1,363 7,412
Net Working Capital (NWC)
275 264 488 108 787 43 248 -585 -52 -216 5,146
Net Nonoperating Expense (NNE)
51 85 209 151 227 173 151 21 381 321 -52
Net Nonoperating Obligations (NNO)
1,682 3,668 3,959 4,620 7,910 7,707 9,993 10,904 15,205 14,205 -1,558
Total Depreciation and Amortization (D&A)
190 190 496 574 944 1,693 1,785 1,772 1,900 2,000 1,543
Debt-free, Cash-free Net Working Capital to Revenue
9.61% -9.76% -2.83% -8.55% -8.00% -9.65% -13.71% -7.42% -5.58% -11.63% -12.00%
Debt-free Net Working Capital to Revenue
32.06% 24.74% 30.78% 27.42% 26.17% 16.56% 9.51% 14.84% 16.05% 13.49% 96.18%
Net Working Capital to Revenue
9.48% 7.83% 12.28% 3.20% 16.02% 0.58% 2.91% -6.51% -0.54% -2.14% 66.78%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.08 $0.00 $3.03 $2.85 $2.17 $1.95 $3.30 $0.41 $3.78 $6.18 $5.79
Adjusted Weighted Average Basic Shares Outstanding
130.24M 0.00 159.21M 157.60M 299.63M 295.24M 281.97M 263.15M 257.98M 247.62M 279.90M
Adjusted Diluted Earnings per Share
$2.06 $0.00 $3.01 $2.84 $2.16 $1.95 $3.29 $0.40 $3.77 $6.16 $5.78
Adjusted Weighted Average Diluted Shares Outstanding
130.24M 0.00 159.21M 157.60M 299.63M 295.24M 281.97M 263.15M 257.98M 247.62M 279.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
130.24M 0.00 159.21M 157.60M 299.63M 295.24M 281.97M 263.15M 257.98M 247.62M 279.90M
Normalized Net Operating Profit after Tax (NOPAT)
342 306 391 635 696 778 1,139 1,031 1,410 1,965 1,431
Normalized NOPAT Margin
11.79% 9.08% 9.84% 18.88% 14.18% 10.48% 13.36% 11.49% 14.60% 19.44% 18.57%
Pre Tax Income Margin
12.45% 7.62% 9.88% 16.70% 10.54% 8.00% 12.25% 2.50% 12.12% 18.49% 16.35%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.13 2.44 3.20 3.77 2.60 2.60 4.07 1.42 2.60 3.68 2.70
NOPAT to Interest Expense
4.93 2.09 4.02 3.25 2.28 2.26 3.41 0.37 2.14 3.10 2.16
EBIT Less CapEx to Interest Expense
4.81 1.81 2.37 2.68 1.59 1.33 2.59 0.05 1.60 2.62 1.75
NOPAT Less CapEx to Interest Expense
3.61 1.47 3.20 2.16 1.27 0.99 1.94 -1.00 1.14 2.04 1.21
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
9.91% 13.03% 3.25% 2.48% 25.22% 42.87% 26.29% 207.23% 28.52% 17.69% 20.40%
Augmented Payout Ratio
60.97% 80.17% 16.72% 51.94% 104.91% 157.30% 291.94% 2,272.57% 73.18% 122.12% 104.92%

Quarterly Metrics And Ratios for Global Payments

This table displays calculated financial ratios and metrics derived from Global Payments' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 279,901,327.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 279,901,327.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -6.43
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.33% 8.03% 5.57% 4.74% 5.08% 3.35% -0.33% -0.72% 0.50% -1.31% 63.14%
EBITDA Growth
27.85% 17.12% 91.82% -1.55% -6.03% 35.16% 1.18% -20.06% 17.01% -59.64% 1.80%
EBIT Growth
44.45% 22.34% 697.13% -5.00% -14.80% 67.06% 4.12% -10.14% 75.72% -87.00% -104.21%
NOPAT Growth
30.95% 42.17% 971.06% 29.16% -15.99% 37.88% -7.69% -32.26% 47.73% -88.67% -103.54%
Net Income Growth
25.47% 44.04% 7,409.10% 36.97% -11.44% 60.64% -3.19% -36.78% 98.06% -60.46% -668.80%
EPS Growth
32.38% 52.22% 3,150.00% 40.00% -10.79% 62.77% 1.64% -32.65% 112.90% -59.19% -631.45%
Operating Cash Flow Growth
26.88% -7.34% -30.56% 30.43% 304.41% -0.61% 4.82% 1.07% -8.02% -41.68% -152.03%
Free Cash Flow Firm Growth
-319.42% -283.38% 70.16% 95.46% 116.91% 148.22% 459.75% 6,085.41% 2,324.73% -99.61% -330.82%
Invested Capital Growth
14.41% 16.59% 2.88% 1.77% -0.88% -4.54% -5.14% -43.68% -43.24% -0.05% 14.41%
Revenue Q/Q Growth
0.95% -1.69% -0.56% 6.14% 1.28% -3.31% -4.11% -18.88% 2.60% -33.78% 123.39%
EBITDA Q/Q Growth
-4.24% -6.48% -3.47% 13.89% -8.60% 34.50% -27.74% -18.13% 42.15% -60.31% 97.61%
EBIT Q/Q Growth
-7.39% -10.66% -9.32% 26.62% -16.95% 75.19% -43.48% -9.28% 82.12% -89.91% -119.93%
NOPAT Q/Q Growth
30.84% 1.39% -12.50% 11.27% -14.89% 66.40% -41.42% -32.67% 104.84% -89.85% -119.93%
Net Income Q/Q Growth
32.51% -1.11% -13.26% 20.50% -14.32% 79.38% -47.72% -21.32% 168.43% -64.19% -851.98%
EPS Q/Q Growth
32.38% -1.44% -10.95% 20.49% -15.65% 79.84% -44.39% -20.16% 166.67% -65.53% -824.18%
Operating Cash Flow Q/Q Growth
-24.45% 54.04% -36.68% 77.00% 134.24% -62.14% -15.04% 47.27% -5.97% -32.98% -156.06%
Free Cash Flow Firm Q/Q Growth
4.45% -15.64% 86.82% 68.86% 456.28% 229.67% -1.65% 625.13% -1.91% -99.61% -8,097.89%
Invested Capital Q/Q Growth
0.01% 1.09% 0.17% 0.49% -2.59% -2.65% -0.46% -40.34% -1.84% 2.40% 90.77%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
63.02% 62.11% 61.89% 63.47% 63.60% 62.14% 61.81% 74.51% 72.27% 89.72% 57.11%
EBITDA Margin
42.34% 40.28% 39.10% 41.95% 37.86% 52.67% 39.69% 40.06% 55.50% 33.27% 29.43%
Operating Margin
22.55% 20.49% 18.69% 22.29% 18.28% 33.12% 19.52% 21.83% 38.75% 5.91% -0.53%
EBIT Margin
22.55% 20.49% 18.69% 22.29% 18.28% 33.12% 19.52% 21.83% 38.75% 5.91% -0.53%
Profit (Net Income) Margin
15.21% 15.30% 13.35% 15.15% 12.82% 23.78% 12.97% 12.58% 32.90% 17.80% -59.91%
Tax Burden Percent
90.13% 101.23% 99.09% 86.74% 88.94% 83.21% 88.56% 79.26% 100.75% -399.40% 792.47%
Interest Burden Percent
74.85% 73.77% 72.09% 78.37% 78.85% 86.30% 75.00% 72.68% 84.28% -75.44% 1,434.84%
Effective Tax Rate
14.11% 2.52% 5.94% 17.34% 15.30% 19.55% 16.61% 38.12% 30.40% 0.00% 0.00%
Return on Invested Capital (ROIC)
5.08% 5.32% 4.46% 4.69% 4.04% 7.07% 4.32% 4.44% 9.09% 1.43% -0.08%
ROIC Less NNEP Spread (ROIC-NNEP)
4.29% 4.45% 3.81% 4.16% 3.58% 6.58% 3.79% 4.19% 10.94% -14.08% -11.22%
Return on Net Nonoperating Assets (RNNOA)
2.45% 2.51% 2.59% 2.86% 2.30% 4.13% 2.48% 1.33% 2.98% 0.70% -7.47%
Return on Equity (ROE)
7.52% 7.83% 7.05% 7.55% 6.34% 11.20% 6.80% 5.77% 12.06% 2.14% -7.55%
Cash Return on Invested Capital (CROIC)
-9.96% -11.43% 1.73% 3.03% 5.52% 9.80% 10.37% 61.81% 61.82% 6.37% -10.87%
Operating Return on Assets (OROA)
4.60% 4.15% 3.64% 4.46% 3.71% 6.87% 3.97% 4.44% 7.99% 0.91% -0.08%
Return on Assets (ROA)
3.10% 3.10% 2.60% 3.03% 2.60% 4.93% 2.63% 2.56% 6.78% 2.74% -9.48%
Return on Common Equity (ROCE)
7.37% 7.66% 6.81% 7.30% 6.13% 10.84% 6.57% 5.57% 11.64% 2.06% -7.29%
Return on Equity Simple (ROE_SIMPLE)
4.08% 0.00% 6.11% 6.53% 6.22% 0.00% 7.34% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
479 486 425 473 403 670 393 264 542 55 -11
NOPAT Margin
19.37% 19.97% 17.58% 18.43% 15.48% 26.65% 16.28% 13.51% 26.97% 4.13% -0.37%
Net Nonoperating Expense Percent (NNEP)
0.78% 0.87% 0.66% 0.53% 0.46% 0.49% 0.53% 0.25% -1.86% 15.51% 11.14%
Return On Investment Capital (ROIC_SIMPLE)
- 1.20% - - - 1.69% 0.99% 0.66% 1.37% 0.12% -0.02%
Cost of Revenue to Revenue
36.98% 37.89% 38.11% 36.53% 36.40% 37.86% 38.19% 25.49% 27.73% 10.28% 42.89%
SG&A Expenses to Revenue
40.47% 41.71% 43.20% 41.17% 45.32% 39.88% 42.45% 52.69% 50.65% 78.89% 57.64%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
40.47% 41.61% 43.20% 41.17% 45.32% 29.02% 42.29% 52.68% 33.52% 83.81% 57.64%
Earnings before Interest and Taxes (EBIT)
558 499 452 573 476 833 471 427 778 79 -16
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,048 980 946 1,078 985 1,325 957 784 1,114 442 874
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.33 1.43 1.56 1.10 1.14 1.28 1.09 0.86 0.89 0.80 0.79
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.28 12.16 11.59 0.00
Price to Revenue (P/Rev)
3.14 3.39 3.55 2.49 2.60 2.82 2.40 1.94 2.00 2.38 2.13
Price to Earnings (P/E)
34.02 33.23 26.48 17.49 19.10 18.16 15.51 13.65 11.52 13.09 0.00
Dividend Yield
0.87% 0.79% 0.75% 1.03% 0.98% 0.89% 1.02% 1.25% 1.20% 1.29% 1.49%
Earnings Yield
2.94% 3.01% 3.78% 5.72% 5.24% 5.51% 6.45% 7.32% 8.68% 7.64% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.19 1.25 1.32 1.06 1.09 1.17 1.05 1.56 1.59 1.47 0.88
Enterprise Value to Revenue (EV/Rev)
4.84 5.05 5.27 4.20 4.14 4.30 3.87 3.41 3.43 4.24 4.23
Enterprise Value to EBITDA (EV/EBITDA)
13.21 13.48 12.67 10.25 10.40 10.03 8.99 8.29 8.02 9.91 11.30
Enterprise Value to EBIT (EV/EBIT)
28.23 28.41 24.41 19.96 20.75 18.62 16.60 14.92 13.10 18.63 27.38
Enterprise Value to NOPAT (EV/NOPAT)
36.44 34.59 29.32 22.32 23.26 22.12 20.16 18.90 17.36 23.27 36.66
Enterprise Value to Operating Cash Flow (EV/OCF)
19.94 21.69 24.96 18.57 11.73 12.30 10.97 9.64 9.88 12.30 20.65
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 77.47 35.21 19.56 11.63 9.90 1.81 1.87 23.08 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.75 0.73 0.79 0.79 0.74 0.73 0.74 0.71 0.69 0.92 0.96
Long-Term Debt to Equity
0.72 0.66 0.68 0.67 0.64 0.66 0.65 0.60 0.57 0.82 0.85
Financial Leverage
0.57 0.56 0.68 0.69 0.64 0.63 0.65 0.32 0.27 -0.05 0.67
Leverage Ratio
2.02 2.06 2.19 2.15 2.11 2.08 2.16 2.13 2.08 2.14 2.35
Compound Leverage Factor
1.51 1.52 1.58 1.68 1.67 1.80 1.62 1.55 1.75 -1.62 33.65
Debt to Total Capital
42.85% 42.10% 44.25% 43.99% 42.64% 42.11% 42.36% 41.55% 40.81% 47.84% 48.86%
Short-Term Debt to Total Capital
1.95% 3.90% 6.49% 6.23% 5.69% 3.97% 4.78% 6.23% 7.25% 4.97% 5.37%
Long-Term Debt to Total Capital
40.90% 38.20% 37.76% 37.76% 36.95% 38.14% 37.59% 35.32% 33.56% 42.87% 43.49%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.77% 1.92% 1.87% 1.87% 1.96% 1.85% 1.94% 2.07% 2.09% 1.95% 1.83%
Common Equity to Total Capital
55.38% 55.98% 53.89% 54.14% 55.40% 56.04% 55.69% 56.39% 57.10% 50.21% 49.31%
Debt to EBITDA
5.00 4.78 4.48 4.49 4.40 3.86 3.89 4.01 3.76 6.61 7.12
Net Debt to EBITDA
4.44 4.20 3.95 3.97 3.66 3.28 3.23 3.38 3.15 4.08 5.35
Long-Term Debt to EBITDA
4.77 4.34 3.83 3.85 3.81 3.50 3.46 3.41 3.09 5.93 6.33
Debt to NOPAT
13.79 12.27 10.38 9.77 9.85 8.52 8.74 9.15 8.13 15.53 23.09
Net Debt to NOPAT
12.25 10.79 9.14 8.65 8.20 7.23 7.24 7.71 6.82 9.59 17.35
Long-Term Debt to NOPAT
13.16 11.13 8.85 8.39 8.53 7.72 7.75 7.78 6.69 13.92 20.55
Altman Z-Score
1.03 1.05 1.02 0.86 0.93 1.13 0.97 0.84 0.90 0.79 0.45
Noncontrolling Interest Sharing Ratio
2.02% 2.21% 3.42% 3.29% 3.26% 3.26% 3.36% 3.44% 3.48% 3.48% 3.48%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.09 0.99 0.92 0.92 0.93 0.97 0.94 0.95 0.85 1.69 0.79
Quick Ratio
0.49 0.39 0.31 0.35 0.48 0.58 0.56 0.42 0.41 1.22 0.49
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-4,378 -5,063 -667 -208 740 2,441 2,401 17,409 17,076 67 -5,350
Operating Cash Flow to CapEx
251.37% 417.83% 286.24% 411.17% 1,038.19% 355.12% 435.13% 537.24% 452.70% 306.29% -110.52%
Free Cash Flow to Firm to Interest Expense
-24.86 -29.83 -4.12 -1.31 4.75 15.57 15.28 114.35 118.77 0.34 -22.07
Operating Cash Flow to Interest Expense
2.42 3.87 2.57 4.63 11.07 4.17 3.53 5.37 5.35 2.62 -1.19
Operating Cash Flow Less CapEx to Interest Expense
1.46 2.95 1.67 3.50 10.00 2.99 2.72 4.37 4.17 1.77 -2.27
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.20 0.20 0.19 0.20 0.20 0.21 0.20 0.20 0.21 0.15 0.16
Accounts Receivable Turnover
9.13 9.11 9.22 8.63 9.00 9.18 9.32 10.09 9.95 9.80 7.01
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
4.89 4.79 4.63 0.00 4.50 4.52 4.44 5.42 5.35 5.27 4.06
Accounts Payable Turnover
1.56 1.42 1.44 1.37 1.41 1.27 1.35 1.54 1.47 0.77 0.87
Days Sales Outstanding (DSO)
40.00 40.04 39.58 42.29 40.58 39.76 39.16 36.17 36.69 37.23 52.10
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
233.58 257.90 253.65 266.01 259.34 286.60 269.74 236.58 248.56 474.64 419.95
Cash Conversion Cycle (CCC)
-193.59 -217.85 -214.07 -223.72 -218.77 -246.84 -230.59 -200.41 -211.87 -437.42 -367.85
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
38,572 38,993 39,059 39,251 38,234 37,222 37,051 22,106 21,700 22,221 42,390
Invested Capital Turnover
0.26 0.27 0.25 0.25 0.26 0.27 0.27 0.33 0.34 0.35 0.22
Increase / (Decrease) in Invested Capital
4,857 5,549 1,093 681 -338 -1,771 -2,008 -17,144 -16,534 -12 5,339
Enterprise Value (EV)
45,875 48,767 51,554 41,546 41,482 43,460 39,050 34,384 34,582 32,686 37,435
Market Capitalization
29,739 32,773 34,711 24,683 26,059 28,519 24,247 19,520 20,156 18,324 18,837
Book Value per Share
$86.32 $88.33 $87.04 $87.71 $89.65 $87.55 $89.85 $92.64 $93.44 $96.68 $85.00
Tangible Book Value per Share
($55.14) ($53.43) ($56.06) ($55.16) ($52.93) ($50.84) ($51.84) $6.03 $6.83 $6.68 ($83.84)
Total Capital
40,519 41,082 41,227 41,348 41,176 39,760 39,947 40,069 39,697 45,587 48,252
Total Debt
17,361 17,294 18,241 18,187 17,557 16,744 16,923 16,647 16,199 21,807 23,577
Total Long-Term Debt
16,571 15,692 15,566 15,612 15,216 15,165 15,014 14,151 13,323 19,542 20,984
Net Debt
15,420 15,205 16,073 16,090 14,615 14,205 14,027 14,036 13,596 13,471 17,716
Capital Expenditures (CapEx)
170 157 145 179 166 184 128 152 170 168 261
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-594 -539 -338 -301 -1,229 -1,175 -1,390 -546 -952 -925 -6,341
Debt-free Net Working Capital (DFNWC)
1,348 1,550 1,829 1,796 1,713 1,363 1,506 2,066 1,651 7,412 -480
Net Working Capital (NWC)
558 -52 -846 -779 -628 -216 -402 -430 -1,226 5,146 -3,073
Net Nonoperating Expense (NNE)
103 114 102 84 69 72 80 18 -119 -182 1,768
Net Nonoperating Obligations (NNO)
15,414 15,205 16,073 16,090 14,615 14,205 14,027 -1,315 -1,798 -1,558 17,716
Total Depreciation and Amortization (D&A)
490 482 494 505 509 492 487 357 336 364 890
Debt-free, Cash-free Net Working Capital to Revenue
-6.27% -5.58% -3.46% -3.04% -12.26% -11.63% -13.76% -5.41% -9.44% -12.00% -71.61%
Debt-free Net Working Capital to Revenue
14.23% 16.05% 18.70% 18.14% 17.09% 13.49% 14.92% 20.49% 16.35% 96.18% -5.42%
Net Working Capital to Revenue
5.89% -0.54% -8.65% -7.87% -6.26% -2.14% -3.98% -4.27% -12.15% 66.78% -34.70%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.39 $1.38 $1.22 $1.47 $1.24 $2.25 $1.24 $0.99 $2.65 $0.91 ($6.59)
Adjusted Weighted Average Basic Shares Outstanding
260.39M 257.98M 255.25M 254.44M 254.49M 247.62M 243.88M 242.61M 236.74M 279.90M 273.54M
Adjusted Diluted Earnings per Share
$1.39 $1.37 $1.22 $1.47 $1.24 $2.23 $1.24 $0.99 $2.64 $0.91 ($6.59)
Adjusted Weighted Average Diluted Shares Outstanding
260.39M 257.98M 255.25M 254.44M 254.49M 247.62M 243.88M 242.61M 236.74M 279.90M 273.54M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
260.39M 257.98M 255.25M 254.44M 254.49M 247.62M 243.88M 242.61M 236.74M 279.90M 273.54M
Normalized Net Operating Profit after Tax (NOPAT)
479 486 425 473 403 670 393 264 542 55 -11
Normalized NOPAT Margin
19.37% 19.97% 17.58% 18.43% 15.48% 26.65% 16.28% 13.51% 26.97% 4.13% -0.37%
Pre Tax Income Margin
16.88% 15.12% 13.47% 17.47% 14.42% 28.58% 14.64% 15.87% 32.66% -4.46% -7.56%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.17 2.94 2.79 3.60 3.05 5.31 3.00 2.81 5.41 0.40 -0.06
NOPAT to Interest Expense
2.72 2.86 2.62 2.97 2.58 4.28 2.50 1.74 3.77 0.28 -0.05
EBIT Less CapEx to Interest Expense
2.21 2.01 1.89 2.47 1.98 4.14 2.19 1.81 4.23 -0.46 -1.14
NOPAT Less CapEx to Interest Expense
1.76 1.94 1.73 1.85 1.52 3.10 1.69 0.74 2.59 -0.58 -1.12
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
31.82% 28.52% 21.37% 19.40% 20.68% 17.69% 17.99% 20.43% 16.49% 20.40% -47.15%
Augmented Payout Ratio
167.05% 73.18% 100.23% 84.46% 88.21% 122.12% 101.11% 121.20% 126.12% 104.92% -256.31%

Financials Breakdown Chart

Key Financial Trends

Global Payments (NYSE:GPN) showed a sharp deterioration in operating performance in Q1 2026, with revenue holding up but profitability collapsing. The company generated $2.97 billion in revenue, slightly above Q4 2025, but posted an operating loss of $15.6 million and a net loss attributable to common shareholders of $1.80 billion. A major driver was a large $1.59 billion loss from discontinued operations, which overwhelmed the results from the continuing business.

Looking across the last four years, Global Payments has generally produced solid revenue and strong gross profit, but margins have been uneven and recent quarters suggest the business is under pressure. Operating income was still positive in most of 2024 and 2025, but Q1 2026 marked a clear reversal as SG&A expenses exceeded gross profit. Cash generation also weakened materially in the latest quarter.

  • Revenue remained resilient: Q1 2026 revenue was $2.97 billion, up from $1.33 billion in Q4 2025 and above the comparable Q1 2025 level of $1.82 billion.
  • Balance sheet still shows substantial liquidity: cash and equivalents were $5.86 billion at Q1 2026, giving the company a meaningful liquidity cushion.
  • Equity base remains large: total common equity was $23.79 billion in Q1 2026, which suggests the company still has a sizable capital base.
  • Gross profit stayed strong: Q1 2026 gross profit was $1.70 billion, indicating the core revenue model still produces healthy gross margin before overhead.
  • Interest income helped a bit, but not enough: the company earned $33.5 million of interest and investment income in Q1 2026, partially offsetting interest expense of $242.4 million.
  • Share count was unchanged in Q1 2026: weighted average diluted shares were flat at 273.5 million, so dilution was not the main issue this quarter.
  • Operating expenses exceeded gross profit in Q1 2026: SG&A expense of $1.71 billion was higher than gross profit, resulting in an operating loss.
  • Cash from operations turned negative: operating cash flow was $(288.8) million in Q1 2026, down from $515.2 million in Q4 2025 and $817.5 million in Q2 2025.
  • Debt remains elevated: long-term debt stood at $20.98 billion at Q1 2026, with another $2.59 billion of short-term debt.
  • The latest quarter was distorted by discontinued operations losses: the $1.59 billion discontinued-operations loss was the biggest factor behind the huge net loss.

Over the last several quarters, Global Payments has shown a pattern of decent revenue, strong gross profit, but inconsistent bottom-line performance. In 2024 and much of 2025, the company was profitable, though margins were not especially stable. Q3 2025 and Q4 2025 looked healthier on the income statement, with operating income of $778.0 million and $78.5 million respectively, but Q1 2026 abruptly reversed that trend.

The balance sheet also changed materially over the period. Total assets rose to $64.25 billion in Q1 2026 from $46.89 billion at year-end 2024, while liabilities increased to $39.58 billion. At the same time, cash jumped to $5.86 billion from $2.54 billion at year-end 2024, likely reflecting the divestiture activity seen in cash flow. That improves near-term flexibility, but it does not eliminate leverage concerns.

From a retail investor perspective, the main takeaway is that Global Payments still has scale, liquidity, and a functioning core business, but the latest quarter raises major questions about earnings quality, operating discipline, and the impact of portfolio changes. Investors will likely want to watch whether the company can restore positive operating income and sustained cash flow after the big Q1 2026 setback.

06/12/26 11:56 PM ETAI Generated. May Contain Errors.

Global Payments Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Global Payments' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Global Payments' net income appears to be on an upward trend, with a most recent value of $1.46 billion in 2025, rising from $290.22 million in 2015. The previous period was $1.64 billion in 2024. Check out Global Payments' forecast to explore projected trends and price targets.

Global Payments' total operating income in 2025 was $1.75 billion, based on the following breakdown:
  • Total Gross Profit: $5.59 billion
  • Total Operating Expenses: $3.84 billion

Over the last 10 years, Global Payments' total revenue changed from $2.90 billion in 2015 to $7.71 billion in 2025, a change of 165.9%.

Global Payments' total liabilities were at $29.56 billion at the end of 2025, a 23.8% increase from 2024, and a 501.3% increase since 2015.

In the past 10 years, Global Payments' cash and equivalents has ranged from $650.74 million in 2015 to $8.34 billion in 2025, and is currently $8.34 billion as of their latest financial filing in 2025.

Over the last 10 years, Global Payments' book value per share changed from 5.86 in 2015 to 96.68 in 2025, a change of 1,548.7%.



Financial statements for NYSE:GPN last updated on 5/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners