Go Pro

Digi Power X (DGXX) Financials

Digi Power X logo
$4.11 +0.03 (+0.74%)
Closing price 07/15/2026 04:00 PM Eastern
Extended Trading
$4.06 -0.05 (-1.29%)
As of 07/15/2026 08:00 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Digi Power X

Annual Income Statements for Digi Power X

This table shows Digi Power X's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-16 -3.13 4.63 -21 -12 -28
Consolidated Net Income / (Loss)
-16 -3.13 4.33 -22 -12 -28
Net Income / (Loss) Continuing Operations
-16 -3.16 4.63 -22 -12 -28
Total Pre-Tax Income
-17 -0.86 3.09 -22 -12 -28
Total Operating Income
-17 2.13 -15 -22 -19 -19
Total Gross Profit
-4.00 11 -6.80 -9.67 -11 -3.22
Total Revenue
-1.64 25 24 -0.04 37 34
Operating Revenue
-1.64 25 24 -0.04 37 34
Total Cost of Revenue
4.16 11 20 20 33 30
Operating Cost of Revenue
4.16 11 20 20 33 30
Total Operating Expenses
11 12 19 2.05 23 23
Selling, General & Admin Expense
0.23 1.18 3.02 2.11 7.28 16
Depreciation Expense
3.39 3.28 11 - 16 6.95
Other Special Charges / (Income)
- 6.25 2.16 - 0.00 -0.28
Total Other Income / (Expense), net
0.00 -2.99 18 0.00 6.23 -9.20
Interest Expense
- - - - 0.00 0.15
Other Income / (Expense), net
0.00 -2.99 18 - 6.23 -9.05
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 0.00 - 0.00 0.00
Basic Earnings per Share
($0.44) - - ($0.77) ($0.40) ($0.64)
Weighted Average Basic Shares Outstanding
- 24.96M 27.84M 28.88M 30.70M 44.46M
Diluted Earnings per Share
($0.44) - - - ($0.40) ($0.64)
Weighted Average Diluted Shares Outstanding
- 24.96M 27.84M 28.88M 30.70M 44.46M
Weighted Average Basic & Diluted Shares Outstanding
- 24.96M 27.84M 28.88M 33.01M 69.81M

Quarterly Income Statements for Digi Power X

This table shows Digi Power X's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q1 2026
Period end date 3/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.63 -4.65
Consolidated Net Income / (Loss)
-1.63 -4.65
Net Income / (Loss) Continuing Operations
-1.64 -4.65
Total Pre-Tax Income
-1.64 -4.65
Total Operating Income
-4.68 -5.14
Total Gross Profit
-1.52 -0.80
Total Revenue
9.28 6.79
Operating Revenue
9.28 6.79
Total Cost of Revenue
8.62 6.14
Operating Cost of Revenue
8.62 6.14
Total Operating Expenses
5.33 5.78
Selling, General & Admin Expense
2.71 4.33
Depreciation Expense
2.17 1.45
Total Other Income / (Expense), net
3.04 0.48
Other Income / (Expense), net
3.04 0.48
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 0.00
Basic Earnings per Share
($0.05) ($0.07)
Weighted Average Basic Shares Outstanding
34.97M 69.64M
Diluted Earnings per Share
($0.05) ($0.07)
Weighted Average Diluted Shares Outstanding
34.97M 69.64M
Weighted Average Basic & Diluted Shares Outstanding
- 90.42M

Annual Cash Flow Statements for Digi Power X

This table details how cash moves in and out of Digi Power X's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-6.26 -12 7.77 -6.74 1.36 77
Net Cash From Operating Activities
-7.24 -22 4.49 -2.00 -18 -26
Net Cash From Continuing Operating Activities
-7.24 -22 4.49 -2.00 -18 -26
Net Income / (Loss) Continuing Operations
-5.19 -3.13 4.33 -22 -12 -28
Consolidated Net Income / (Loss)
-5.19 -3.13 4.33 -22 -12 -28
Depreciation Expense
3.39 3.08 11 15 16 6.98
Non-Cash Adjustments To Reconcile Net Income
-3.52 -24 -9.89 4.90 -24 -2.15
Changes in Operating Assets and Liabilities, net
-1.91 2.26 -0.60 -0.06 3.16 -2.02
Net Cash From Investing Activities
-1.27 -34 -15 -3.87 15 -12
Net Cash From Continuing Investing Activities
-1.27 -34 -15 -3.87 15 -12
Purchase of Property, Plant & Equipment
-1.15 -34 -15 -4.37 -3.79 -17
Acquisitions
- 0.00 0.00 - 19 4.81
Sale of Property, Plant & Equipment
- - - 0.50 0.00 0.28
Net Cash From Financing Activities
2.25 44 19 -0.87 4.18 115
Net Cash From Continuing Financing Activities
2.25 44 18 -0.87 4.18 115
Repayment of Debt
-0.26 -6.62 -0.10 -1.56 -0.72 -0.08
Payment of Dividends
- - - - 1.00 -1.00
Issuance of Common Equity
-0.04 0.00 0.00 0.00 4.01 107
Other Financing Activities, net
2.54 50 8.31 - -0.11 8.42

Quarterly Cash Flow Statements for Digi Power X

This table details how cash moves in and out of Digi Power X's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q1 2026
Period end date 3/31/2025 3/31/2026
Net Change in Cash & Equivalents
-0.90 -21
Net Cash From Operating Activities
-10 -6.40
Net Cash From Continuing Operating Activities
-10 -6.40
Net Income / (Loss) Continuing Operations
-1.63 -4.65
Consolidated Net Income / (Loss)
-1.63 -4.65
Depreciation Expense
2.19 1.45
Non-Cash Adjustments To Reconcile Net Income
-6.38 -1.14
Changes in Operating Assets and Liabilities, net
-4.28 -2.05
Net Cash From Investing Activities
3.82 -16
Net Cash From Continuing Investing Activities
3.82 -16
Purchase of Property, Plant & Equipment
-0.78 -15
Acquisitions
4.60 0.00
Purchase of Investments
0.00 -1.00
Net Cash From Financing Activities
5.39 1.91
Net Cash From Continuing Financing Activities
5.39 1.91
Repayment of Debt
-0.08 0.00
Payment of Dividends
-1.00 0.00
Issuance of Common Equity
6.48 1.91
Other Financing Activities, net
-0.02 0.00

Annual Balance Sheets for Digi Power X

This table presents Digi Power X's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
17 42 53 42 34 134
Total Current Assets
0.04 36 3.33 1.38 6.66 95
Cash & Equivalents
0.03 0.92 1.85 0.34 1.70 78
Accounts Receivable
- 1.81 1.23 0.87 0.04 0.04
Inventories, net
- - - - 4.53 15
Other Current Assets
- - - - 0.38 1.58
Plant, Property, & Equipment, net
6.50 38 42 33 24 23
Total Noncurrent Assets
12 1.44 6.95 5.05 4.02 16
Long-Term Investments
- - - - 0.90 1.54
Intangible Assets
1.57 1.44 1.31 1.18 1.06 0.93
Other Noncurrent Operating Assets
9.14 - 4.83 1.70 2.06 14
Total Liabilities & Shareholders' Equity
19 80 53 42 34 134
Total Liabilities
6.08 8.03 5.42 13 12 11
Total Current Liabilities
1.03 5.52 3.26 4.62 9.75 8.65
Accounts Payable
0.92 2.27 2.35 4.51 6.58 6.35
Customer Deposits
- - - - 2.20 2.20
Other Current Liabilities
0.11 2.94 0.91 0.11 3.09 2.30
Total Noncurrent Liabilities
5.04 2.51 1.66 6.79 0.08 0.00
Total Equity & Noncontrolling Interests
13 38 47 29 22 123
Total Preferred & Common Equity
13 38 47 29 22 123
Preferred Stock
- 12 - - 0.00 0.00
Total Common Equity
13 26 47 29 22 123
Common Stock
13 31 40 43 90 216
Retained Earnings
- -8.88 - - -61 -89
Accumulated Other Comprehensive Income / (Loss)
0.12 - - - -7.49 -4.28
Noncontrolling Interest
- - - 0.00 0.28 0.00

Quarterly Balance Sheets for Digi Power X

This table presents Digi Power X's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2026
Period end date 3/31/2026
Total Assets
127
Total Current Assets
73
Cash & Equivalents
58
Accounts Receivable
0.04
Inventories, net
14
Other Current Assets
1.59
Plant, Property, & Equipment, net
26
Total Noncurrent Assets
28
Long-Term Investments
2.54
Intangible Assets
0.89
Other Noncurrent Operating Assets
24
Total Liabilities & Shareholders' Equity
127
Total Liabilities
8.00
Total Current Liabilities
5.79
Accounts Payable
3.72
Customer Deposits
2.20
Other Current Liabilities
2.08
Total Noncurrent Liabilities
0.00
Total Equity & Noncontrolling Interests
119
Total Preferred & Common Equity
118
Preferred Stock
0.00
Total Common Equity
118
Common Stock
219
Retained Earnings
-94
Accumulated Other Comprehensive Income / (Loss)
-7.21
Noncontrolling Interest
0.93

Annual Metrics And Ratios for Digi Power X

This table displays calculated financial ratios and metrics derived from Digi Power X's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 24,956,165.00 27,842,204.00 57,757,480.00 33,011,600.00 33,011,600.00
DEI Adjusted Shares Outstanding
0.00 24,956,165.00 27,842,204.00 57,757,480.00 33,011,600.00 33,011,600.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -0.13 0.17 -0.36 -0.38 -0.86
Growth Metrics
- - - - - -
Revenue Growth
0.00% 1,614.01% -3.37% -100.18% 87,920.44% -7.61%
EBITDA Growth
0.00% 116.66% 517.87% -152.90% 145.34% -747.17%
EBIT Growth
0.00% 94.87% 459.81% -822.59% 44.47% -128.53%
NOPAT Growth
0.00% 112.75% -1,630.17% 31.67% 16.54% -3.48%
Net Income Growth
0.00% 80.55% 238.20% -605.51% 43.38% -128.84%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% -60.00%
Operating Cash Flow Growth
0.00% -206.42% 120.24% -144.48% -778.09% -45.65%
Free Cash Flow Firm Growth
0.00% 0.00% -150.07% 103.22% -402.97% -958.97%
Invested Capital Growth
0.00% 89.49% 38.37% -36.33% -32.50% 117.96%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - -
Gross Margin
0.00% 44.89% -28.38% 0.00% -30.67% -9.41%
EBITDA Margin
0.00% 8.97% 57.38% 0.00% 8.91% -62.40%
Operating Margin
0.00% 8.61% -63.71% 0.00% -50.33% -56.37%
EBIT Margin
0.00% -3.46% 12.89% 0.00% -33.49% -82.83%
Profit (Net Income) Margin
0.00% -12.64% 18.07% 0.00% -33.49% -82.94%
Tax Burden Percent
96.20% 365.01% 140.19% 98.08% 100.00% 99.60%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.54%
Effective Tax Rate
0.00% 0.00% -49.79% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 5.86% -57.50% 0.00% -52.96% -42.77%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -20,565.37% -976.79% 0.00% -108.89% -6.72%
Return on Net Nonoperating Assets (RNNOA)
0.00% -18.17% 67.63% 0.00% 4.87% 3.81%
Return on Equity (ROE)
-127.21% -12.30% 10.13% -57.28% -48.09% -38.96%
Cash Return on Invested Capital (CROIC)
0.00% -55.96% -89.69% 3.04% -14.15% -116.97%
Operating Return on Assets (OROA)
0.00% -2.92% 6.51% 0.00% -32.41% -33.63%
Return on Assets (ROA)
0.00% -10.65% 9.12% 0.00% -32.41% -33.67%
Return on Common Equity (ROCE)
-127.21% -9.40% 8.71% -57.28% -47.83% -38.89%
Return on Equity Simple (ROE_SIMPLE)
-127.21% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-12 1.49 -23 -16 -13 -13
NOPAT Margin
0.00% 6.03% -95.43% 0.00% -35.23% -39.46%
Net Nonoperating Expense Percent (NNEP)
88.67% 20,571.23% 919.29% -1,440.75% 55.92% -36.05%
Return On Investment Capital (ROIC_SIMPLE)
- 3.90% -47.61% -51.07% -58.09% -10.94%
Cost of Revenue to Revenue
0.00% 42.53% 84.65% 0.00% 88.40% 89.07%
SG&A Expenses to Revenue
0.00% 4.77% 12.59% 0.00% 19.67% 47.78%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 48.86% 79.06% 0.00% 61.93% 67.30%
Earnings before Interest and Taxes (EBIT)
-17 -0.86 3.09 -22 -12 -28
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-13 2.22 14 -7.27 3.30 -21
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 4.40 0.19 2.18 1.97 0.68
Price to Tangible Book Value (P/TBV)
0.00 4.66 0.20 2.27 2.07 0.69
Price to Revenue (P/Rev)
0.00 4.66 0.38 0.00 1.17 2.46
Price to Earnings (P/E)
0.00 0.00 1.94 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 51.49% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 3.79 0.17 2.20 2.07 0.10
Enterprise Value to Revenue (EV/Rev)
0.00 5.10 0.33 0.00 1.11 0.12
Enterprise Value to EBITDA (EV/EBITDA)
0.00 56.85 0.58 0.00 12.48 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 2.58 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 84.66 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 1.78 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 56.31 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.39 0.00 0.02 0.05 0.01 0.00
Long-Term Debt to Equity
0.39 0.00 0.02 0.05 0.00 0.00
Financial Leverage
0.39 0.00 -0.07 -0.01 -0.04 -0.57
Leverage Ratio
1.30 1.16 1.11 1.24 1.48 1.16
Compound Leverage Factor
1.30 1.16 1.11 1.24 1.48 1.16
Debt to Total Capital
28.22% 0.00% 1.74% 4.37% 0.68% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.35% 0.00%
Long-Term Debt to Total Capital
28.22% 0.00% 1.74% 4.37% 0.34% 0.00%
Preferred Equity to Total Capital
0.00% 30.96% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 1.25% 0.00%
Common Equity to Total Capital
71.78% 68.61% 98.26% 95.63% 98.07% 100.00%
Debt to EBITDA
-0.37 0.00 0.06 -0.18 0.05 0.00
Net Debt to EBITDA
-0.37 0.00 -0.07 -0.14 -0.74 0.00
Long-Term Debt to EBITDA
-0.37 0.00 0.06 -0.18 0.02 0.00
Debt to NOPAT
-0.42 0.00 -0.04 -0.09 -0.01 0.00
Net Debt to NOPAT
-0.42 0.00 0.04 -0.06 0.19 0.00
Long-Term Debt to NOPAT
-0.42 0.00 -0.04 -0.09 -0.01 0.00
Altman Z-Score
0.00 9.73 1.64 1.12 -0.53 4.06
Noncontrolling Interest Sharing Ratio
0.00% 23.59% 14.06% 0.00% 0.54% 0.19%
Liquidity Ratios
- - - - - -
Current Ratio
0.04 6.56 1.02 0.30 0.68 10.97
Quick Ratio
0.03 0.49 0.95 0.26 0.18 9.08
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -14 -36 1.15 -3.48 -37
Operating Cash Flow to CapEx
-626.93% -65.36% 30.57% -51.57% -462.50% -150.05%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 -240.80
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 -166.68
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -277.76
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.84 0.50 0.00 0.97 0.41
Accounts Receivable Turnover
0.00 0.00 15.75 0.00 81.21 777.01
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 3.15
Fixed Asset Turnover
0.00 1.11 0.60 0.00 1.30 1.47
Accounts Payable Turnover
4.52 6.60 8.78 5.90 5.90 4.71
Days Sales Outstanding (DSO)
0.00 0.00 23.18 0.00 4.49 0.47
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 115.91
Days Payable Outstanding (DPO)
80.74 55.29 41.56 61.89 61.88 77.50
Cash Conversion Cycle (CCC)
0.00 -55.29 -18.38 0.00 -57.38 38.88
Capital & Investment Metrics
- - - - - -
Invested Capital
18 33 46 29 20 43
Invested Capital Turnover
0.00 0.97 0.60 0.00 1.50 1.08
Increase / (Decrease) in Invested Capital
0.00 16 13 -17 -9.55 23
Enterprise Value (EV)
0.00 126 7.97 65 41 4.16
Market Capitalization
0.00 116 8.98 64 43 84
Book Value per Share
$0.00 $1.05 $1.89 $1.05 $0.76 $3.73
Tangible Book Value per Share
$0.00 $0.99 $1.84 $1.01 $0.73 $3.71
Total Capital
18 38 48 31 22 123
Total Debt
4.98 0.00 0.84 1.34 0.15 0.00
Total Long-Term Debt
4.98 0.00 0.84 1.34 0.08 0.00
Net Debt
4.95 -0.92 -1.01 0.99 -2.45 -80
Capital Expenditures (CapEx)
1.15 34 15 3.87 3.79 17
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.02 30 -1.78 -3.59 -4.72 7.79
Debt-free Net Working Capital (DFNWC)
-0.99 31 0.07 -3.24 -3.01 86
Net Working Capital (NWC)
-0.99 31 0.07 -3.24 -3.09 86
Net Nonoperating Expense (NNE)
4.39 4.63 -27 6.27 -0.65 15
Net Nonoperating Obligations (NNO)
4.95 -4.90 -1.01 0.14 -2.45 -80
Total Depreciation and Amortization (D&A)
3.39 3.08 11 15 16 6.98
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 120.14% -7.42% 0.00% -12.75% 22.77%
Debt-free Net Working Capital to Revenue
0.00% 123.83% 0.31% 0.00% -8.14% 252.32%
Net Working Capital to Revenue
0.00% 123.83% 0.31% 0.00% -8.35% 252.32%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.01 $0.00 $0.00 $0.00 ($0.64)
Adjusted Weighted Average Basic Shares Outstanding
0.00 24.96M 27.84M 0.00 33.01M 44.46M
Adjusted Diluted Earnings per Share
$0.00 $0.01 $0.00 $0.00 $0.00 ($0.64)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 24.96M 27.84M 0.00 33.01M 44.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 24.96M 27.84M 0.00 33.01M 69.81M
Normalized Net Operating Profit after Tax (NOPAT)
-12 5.87 -8.29 -16 -13 -14
Normalized NOPAT Margin
0.00% 23.68% -34.62% 0.00% -35.23% -40.03%
Pre Tax Income Margin
0.00% -3.46% 12.89% 0.00% -33.49% -83.28%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 -184.84
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 -88.06
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -295.92
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -199.14
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 8.07% -3.53%
Augmented Payout Ratio
0.00% -19.15% 5.90% 0.00% 8.07% -3.53%

Quarterly Metrics And Ratios for Digi Power X

This table displays calculated financial ratios and metrics derived from Digi Power X's official financial filings.

Metric Q1 2025 Q1 2026
Period end date 3/31/2025 3/31/2026
DEI Shares Outstanding
33,011,600.00 69,807,449.00
DEI Adjusted Shares Outstanding
33,011,600.00 69,807,449.00
DEI Earnings Per Adjusted Shares Outstanding
-0.05 -0.07
Growth Metrics
- -
Revenue Growth
0.00% -26.79%
EBITDA Growth
0.00% -687.39%
EBIT Growth
0.00% -183.65%
NOPAT Growth
0.00% -9.74%
Net Income Growth
0.00% -184.85%
EPS Growth
0.00% -40.00%
Operating Cash Flow Growth
0.00% 36.69%
Free Cash Flow Firm Growth
0.00% 0.00%
Invested Capital Growth
0.00% 0.00%
Revenue Q/Q Growth
0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00%
Profitability Metrics
- -
Gross Margin
-16.37% -11.80%
EBITDA Margin
5.88% -47.15%
Operating Margin
-50.45% -75.62%
EBIT Margin
-17.68% -68.50%
Profit (Net Income) Margin
-17.61% -68.50%
Tax Burden Percent
99.58% 100.00%
Interest Burden Percent
100.00% 100.00%
Effective Tax Rate
0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -57.29%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -53.79%
Return on Net Nonoperating Assets (RNNOA)
0.00% 27.30%
Return on Equity (ROE)
0.00% -30.00%
Cash Return on Invested Capital (CROIC)
0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -17.11%
Return on Assets (ROA)
0.00% -17.11%
Return on Common Equity (ROCE)
0.00% -29.76%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-3.28 -3.59
NOPAT Margin
-35.31% -52.93%
Net Nonoperating Expense Percent (NNEP)
0.00% -3.50%
Return On Investment Capital (ROIC_SIMPLE)
- -3.02%
Cost of Revenue to Revenue
92.95% 90.45%
SG&A Expenses to Revenue
29.26% 63.82%
R&D to Revenue
0.00% 0.00%
Operating Expenses to Revenue
57.50% 85.17%
Earnings before Interest and Taxes (EBIT)
-1.64 -4.65
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.55 -3.20
Valuation Ratios
- -
Price to Book Value (P/BV)
0.00 1.20
Price to Tangible Book Value (P/TBV)
0.00 1.21
Price to Revenue (P/Rev)
0.00 4.47
Price to Earnings (P/E)
0.00 0.00
Dividend Yield
0.00% 0.00%
Earnings Yield
0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 1.40
Enterprise Value to Revenue (EV/Rev)
0.00 2.60
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00
Leverage & Solvency
- -
Debt to Equity
0.00 0.00
Long-Term Debt to Equity
0.00 0.00
Financial Leverage
0.00 -0.51
Leverage Ratio
0.00 1.07
Compound Leverage Factor
0.00 1.07
Debt to Total Capital
0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.79%
Common Equity to Total Capital
0.00% 99.21%
Debt to EBITDA
0.00 0.00
Net Debt to EBITDA
0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00
Debt to NOPAT
0.00 0.00
Net Debt to NOPAT
0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00
Altman Z-Score
0.00 10.37
Noncontrolling Interest Sharing Ratio
0.00% 0.79%
Liquidity Ratios
- -
Current Ratio
0.00 12.60
Quick Ratio
0.00 9.99
Cash Flow Metrics
- -
Free Cash Flow to Firm (FCFF)
0.00 -62
Operating Cash Flow to CapEx
-1,292.02% -42.16%
Free Cash Flow to Firm to Interest Expense
0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00
Efficiency Ratios
- -
Asset Turnover
0.00 0.25
Accounts Receivable Turnover
0.00 720.52
Inventory Turnover
0.00 2.06
Fixed Asset Turnover
0.00 1.21
Accounts Payable Turnover
0.00 7.53
Days Sales Outstanding (DSO)
0.00 0.51
Days Inventory Outstanding (DIO)
0.00 176.96
Days Payable Outstanding (DPO)
0.00 48.49
Cash Conversion Cycle (CCC)
0.00 128.98
Capital & Investment Metrics
- -
Invested Capital
0.00 59
Invested Capital Turnover
0.00 1.08
Increase / (Decrease) in Invested Capital
0.00 59
Enterprise Value (EV)
0.00 82
Market Capitalization
38 142
Book Value per Share
$0.00 $3.57
Tangible Book Value per Share
$0.00 $3.55
Total Capital
0.00 119
Total Debt
0.00 0.00
Total Long-Term Debt
0.00 0.00
Net Debt
0.00 -60
Capital Expenditures (CapEx)
0.78 15
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 9.40
Debt-free Net Working Capital (DFNWC)
0.00 67
Net Working Capital (NWC)
0.00 67
Net Nonoperating Expense (NNE)
-1.64 1.06
Net Nonoperating Obligations (NNO)
0.00 -60
Total Depreciation and Amortization (D&A)
2.19 1.45
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 29.67%
Debt-free Net Working Capital to Revenue
0.00% 212.03%
Net Working Capital to Revenue
0.00% 212.03%
Earnings Adjustments
- -
Adjusted Basic Earnings per Share
$0.00 ($0.07)
Adjusted Weighted Average Basic Shares Outstanding
0.00 69.64M
Adjusted Diluted Earnings per Share
$0.00 ($0.07)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 69.64M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 90.42M
Normalized Net Operating Profit after Tax (NOPAT)
-3.28 -3.59
Normalized NOPAT Margin
-35.31% -52.93%
Pre Tax Income Margin
-17.68% -68.50%
Debt Service Ratios
- -
EBIT to Interest Expense
0.00 0.00
NOPAT to Interest Expense
0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00
Payout Ratios
- -
Dividend Payout Ratio
0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Digi Power X (NASDAQ: DGXX) showed a sharp revenue decline in Q1 2026, but also a much stronger cash position and a major balance sheet expansion compared with a year ago. The quarter was still loss-making, and operating cash flow remained deeply negative, but the company ended the period with significantly more cash on hand than in the prior-year quarter.

  • Cash and equivalents jumped to $57.8 million at March 31, 2026, up from a much smaller cash position implied by the prior-year period, giving the company more liquidity to fund operations and capital spending.
  • Total assets rose to $126.9 million, supported by a large cash balance and a sizable property, plant and equipment base.
  • Equity remained very strong at $118.9 million, with liabilities of only $8.0 million, indicating a relatively low debt burden.
  • The company raised $1.9 million through common equity issuance in Q1 2026, which helped offset cash burn.
  • No debt repayment and no dividends were recorded in Q1 2026, which preserved cash during a difficult operating period.
  • Revenue fell to $6.8 million in Q1 2026 from $9.3 million in Q1 2025, showing weaker top-line performance year over year.
  • Gross profit remained negative at about $0.8 million loss, meaning cost of revenue still exceeded revenue.
  • Operating expenses stayed elevated, with SG&A of $4.3 million and depreciation of $1.45 million contributing to a $5.1 million operating loss.
  • Weighted average shares increased sharply to about 69.6 million from 35.0 million a year earlier, which points to meaningful dilution for existing shareholders.
  • Net loss widened to $4.7 million in Q1 2026 from $1.6 million in Q1 2025.
  • Operating cash flow was deeply negative at $6.4 million, compared with a $10.1 million outflow in Q1 2025, so the business is still consuming cash from operations.
  • Investing cash outflows were heavy at $16.2 million, driven mainly by $15.2 million of property, plant and equipment purchases and another $1.0 million of investment purchases.
  • Net cash fell by $20.7 million in the quarter, despite the equity raise, because operating losses and capital spending outweighed financing inflows.

Bottom line: DGXX entered Q1 2026 with a much stronger cash cushion and a lightly levered balance sheet, which is encouraging. However, the core business still appears under pressure: revenue declined, losses widened, operating cash flow remained negative, and the company continued to spend aggressively on assets. For retail investors, the key question is whether those capital investments eventually translate into stronger revenue and improved profitability.

07/16/26 03:25 AM ETAI Generated. May Contain Errors.

Digi Power X Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Digi Power X's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Digi Power X's net income appears to be on an upward trend, with a most recent value of -$28.36 million in 2025, rising from -$16.10 million in 2020. The previous period was -$12.39 million in 2024. View Digi Power X's forecast to see where analysts expect Digi Power X to go next.

Digi Power X's total operating income in 2025 was -$19.27 million, based on the following breakdown:
  • Total Gross Profit: -$3.22 million
  • Total Operating Expenses: $23.01 million

Over the last 5 years, Digi Power X's total revenue changed from -$1.64 million in 2020 to $34.19 million in 2025, a change of -2,188.0%.

Digi Power X's total liabilities were at $10.85 million at the end of 2025, a 9.8% decrease from 2024, and a 78.6% increase since 2020.

In the past 5 years, Digi Power X's cash and equivalents has ranged from $31.25 thousand in 2020 to $78.48 million in 2025, and is currently $78.48 million as of their latest financial filing in 2025.

Over the last 5 years, Digi Power X's book value per share changed from 0.00 in 2020 to 3.73 in 2025, a change of 373.4%.



Financial statements for NASDAQ:DGXX last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners