Annual Income Statements for HBT Financial
This table shows HBT Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for HBT Financial
This table shows HBT Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
18 |
15 |
18 |
18 |
20 |
19 |
19 |
20 |
19 |
11 |
28 |
| Consolidated Net Income / (Loss) |
|
18 |
15 |
18 |
18 |
20 |
19 |
19 |
20 |
19 |
11 |
28 |
| Net Income / (Loss) Continuing Operations |
|
18 |
15 |
18 |
18 |
20 |
19 |
19 |
20 |
19 |
11 |
28 |
| Total Pre-Tax Income |
|
25 |
21 |
25 |
25 |
27 |
26 |
26 |
27 |
26 |
15 |
38 |
| Total Revenue |
|
56 |
52 |
57 |
56 |
59 |
58 |
59 |
60 |
60 |
67 |
81 |
| Net Interest Income / (Expense) |
|
47 |
47 |
47 |
48 |
47 |
49 |
50 |
50 |
51 |
56 |
69 |
| Total Interest Income |
|
61 |
62 |
63 |
64 |
63 |
63 |
64 |
64 |
64 |
72 |
89 |
| Loans and Leases Interest Income |
|
53 |
53 |
53 |
55 |
54 |
55 |
54 |
54 |
54 |
60 |
75 |
| Investment Securities Interest Income |
|
7.10 |
6.80 |
6.84 |
6.96 |
7.19 |
7.41 |
7.89 |
8.78 |
8.84 |
10 |
12 |
| Deposits and Money Market Investments Interest Income |
|
0.79 |
1.95 |
2.57 |
2.23 |
1.52 |
1.07 |
1.54 |
1.35 |
1.54 |
1.28 |
1.02 |
| Other Interest Income |
|
0.34 |
0.19 |
0.14 |
0.15 |
0.30 |
0.13 |
0.11 |
0.14 |
0.16 |
0.16 |
0.18 |
| Total Interest Expense |
|
14 |
15 |
16 |
16 |
15 |
14 |
14 |
14 |
14 |
15 |
20 |
| Deposits Interest Expense |
|
11 |
14 |
14 |
15 |
14 |
13 |
13 |
13 |
13 |
14 |
17 |
| Long-Term Debt Interest Expense |
|
2.95 |
1.53 |
1.53 |
1.60 |
1.55 |
1.47 |
1.43 |
1.36 |
0.93 |
1.33 |
2.26 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
0.15 |
0.15 |
0.13 |
0.13 |
0.18 |
0.02 |
0.00 |
0.00 |
- |
0.02 |
0.01 |
| Total Non-Interest Income |
|
9.21 |
5.63 |
9.61 |
8.71 |
12 |
9.31 |
9.14 |
9.85 |
9.90 |
11 |
12 |
| Other Service Charges |
|
1.90 |
2.00 |
1.81 |
1.97 |
1.85 |
1.79 |
1.82 |
1.84 |
1.78 |
1.84 |
2.08 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.69 |
-3.65 |
0.32 |
0.55 |
0.02 |
0.33 |
0.37 |
0.41 |
0.10 |
0.05 |
0.47 |
| Other Non-Interest Income |
|
6.62 |
7.28 |
7.48 |
6.19 |
9.76 |
7.19 |
6.95 |
7.60 |
8.02 |
9.06 |
9.29 |
| Provision for Credit Losses |
|
1.11 |
0.53 |
1.18 |
0.60 |
0.73 |
0.58 |
0.53 |
0.60 |
1.46 |
-0.16 |
0.68 |
| Total Non-Interest Expense |
|
30 |
31 |
31 |
31 |
31 |
32 |
32 |
33 |
33 |
52 |
42 |
| Salaries and Employee Benefits |
|
18 |
19 |
19 |
19 |
18 |
20 |
20 |
20 |
20 |
27 |
26 |
| Net Occupancy & Equipment Expense |
|
5.68 |
6.06 |
5.40 |
5.78 |
6.23 |
5.79 |
5.73 |
6.35 |
6.89 |
16 |
8.20 |
| Marketing Expense |
|
1.17 |
1.00 |
1.00 |
1.38 |
0.95 |
1.14 |
1.02 |
1.04 |
0.98 |
1.14 |
1.39 |
| Property & Liability Insurance Claims |
|
0.58 |
0.56 |
0.57 |
0.57 |
0.56 |
0.56 |
0.55 |
0.56 |
0.56 |
0.59 |
0.68 |
| Insurance Policy Acquisition Costs |
|
0.43 |
0.45 |
0.48 |
0.48 |
0.65 |
0.38 |
0.36 |
0.26 |
0.34 |
0.70 |
0.56 |
| Other Operating Expenses |
|
3.70 |
3.03 |
3.14 |
3.08 |
3.38 |
3.03 |
3.52 |
3.54 |
3.81 |
6.62 |
4.00 |
| Amortization Expense |
|
0.72 |
0.71 |
0.71 |
0.71 |
0.71 |
0.70 |
0.69 |
0.69 |
0.64 |
0.89 |
1.46 |
| Income Tax Expense |
|
6.34 |
5.26 |
6.88 |
6.33 |
7.13 |
6.43 |
7.13 |
6.97 |
6.98 |
3.85 |
9.93 |
| Basic Earnings per Share |
|
$0.58 |
$0.48 |
$0.57 |
$0.58 |
$0.64 |
$0.60 |
$0.61 |
$0.63 |
$0.60 |
$0.34 |
$0.77 |
| Weighted Average Basic Shares Outstanding |
|
31.63M |
31.66M |
31.58M |
31.56M |
31.59M |
31.58M |
31.51M |
31.48M |
31.50M |
33.18M |
36.37M |
| Diluted Earnings per Share |
|
$0.57 |
$0.48 |
$0.57 |
$0.57 |
$0.64 |
$0.60 |
$0.61 |
$0.63 |
$0.60 |
$0.34 |
$0.76 |
| Weighted Average Diluted Shares Outstanding |
|
31.64M |
31.59M |
31.56M |
31.56M |
31.56M |
31.50M |
31.50M |
31.43M |
31.43M |
36.38M |
36.37M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
31.64M |
31.59M |
31.56M |
31.56M |
31.56M |
31.50M |
31.50M |
31.43M |
31.43M |
36.38M |
36.37M |
Annual Cash Flow Statements for HBT Financial
This table details how cash moves in and out of HBT Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-73 |
21 |
97 |
28 |
97 |
-295 |
27 |
-3.56 |
-15 |
| Net Cash From Operating Activities |
|
72 |
80 |
89 |
31 |
43 |
73 |
66 |
89 |
85 |
| Net Cash From Continuing Operating Activities |
|
72 |
80 |
89 |
31 |
43 |
73 |
65 |
89 |
85 |
| Net Income / (Loss) Continuing Operations |
|
56 |
64 |
67 |
37 |
56 |
56 |
66 |
72 |
77 |
| Consolidated Net Income / (Loss) |
|
56 |
64 |
67 |
37 |
56 |
56 |
66 |
72 |
77 |
| Provision For Loan Losses |
|
- |
5.70 |
3.40 |
11 |
-8.08 |
-0.71 |
7.57 |
3.03 |
3.16 |
| Depreciation Expense |
|
3.29 |
3.22 |
2.71 |
2.94 |
3.07 |
3.04 |
3.11 |
2.94 |
3.20 |
| Amortization Expense |
|
7.90 |
6.67 |
1.15 |
1.40 |
-4.37 |
7.79 |
1.29 |
6.91 |
5.26 |
| Non-Cash Adjustments to Reconcile Net Income |
|
3.71 |
-0.33 |
-3.44 |
-7.75 |
12 |
-3.54 |
7.72 |
0.59 |
-1.97 |
| Changes in Operating Assets and Liabilities, net |
|
1.08 |
0.94 |
18 |
-13 |
-16 |
9.54 |
-20 |
4.12 |
-1.59 |
| Net Cash From Investing Activities |
|
-90 |
65 |
115 |
-380 |
-350 |
-335 |
133 |
32 |
-40 |
| Net Cash From Continuing Investing Activities |
|
-90 |
65 |
115 |
-380 |
-350 |
-335 |
133 |
32 |
-40 |
| Purchase of Investment Securities |
|
-379 |
-223 |
-93 |
-606 |
-570 |
-493 |
-188 |
-168 |
-232 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.12 |
2.26 |
1.22 |
0.00 |
0.02 |
1.37 |
0.57 |
0.00 |
0.40 |
| Sale and/or Maturity of Investments |
|
289 |
286 |
207 |
225 |
220 |
156 |
320 |
200 |
192 |
| Net Cash From Financing Activities |
|
-55 |
-124 |
-107 |
378 |
403 |
-33 |
-171 |
-125 |
-61 |
| Net Cash From Continuing Financing Activities |
|
-55 |
-124 |
-107 |
378 |
403 |
-33 |
-171 |
-125 |
-61 |
| Net Change in Deposits |
|
-22 |
-60 |
-19 |
354 |
426 |
-151 |
94 |
-83 |
41 |
| Issuance of Debt |
|
29 |
0.00 |
0.00 |
39 |
0.00 |
160 |
0.00 |
0.91 |
6.80 |
| Repayment of Debt |
|
-4.00 |
-29 |
0.00 |
0.00 |
-13 |
0.00 |
-234 |
-0.70 |
-48 |
| Repurchase of Common Equity |
|
0.00 |
-0.91 |
0.00 |
0.00 |
-4.91 |
-4.78 |
-8.91 |
-4.42 |
-4.51 |
| Payment of Dividends |
|
-57 |
-43 |
-225 |
-17 |
-17 |
-19 |
-22 |
-24 |
-27 |
| Other Financing Activities, Net |
|
-1.24 |
8.36 |
-1.76 |
1.30 |
11 |
-18 |
-0.82 |
-14 |
-30 |
| Cash Interest Paid |
|
6.65 |
7.83 |
10 |
6.44 |
5.93 |
6.86 |
33 |
65 |
58 |
| Cash Income Taxes Paid |
|
0.89 |
0.85 |
0.88 |
17 |
21 |
20 |
21 |
24 |
27 |
Quarterly Cash Flow Statements for HBT Financial
This table details how cash moves in and out of HBT Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
29 |
119 |
-65 |
-16 |
-42 |
74 |
-16 |
-41 |
-33 |
165 |
-155 |
| Net Cash From Operating Activities |
|
13 |
27 |
20 |
26 |
17 |
30 |
14 |
17 |
24 |
29 |
17 |
| Net Cash From Continuing Operating Activities |
|
13 |
27 |
20 |
26 |
17 |
30 |
14 |
17 |
24 |
29 |
17 |
| Net Income / (Loss) Continuing Operations |
|
18 |
15 |
18 |
18 |
20 |
19 |
19 |
20 |
19 |
11 |
28 |
| Consolidated Net Income / (Loss) |
|
18 |
15 |
18 |
18 |
20 |
19 |
19 |
20 |
19 |
11 |
28 |
| Provision For Loan Losses |
|
1.11 |
0.53 |
1.18 |
0.60 |
0.73 |
0.58 |
0.53 |
0.60 |
1.46 |
-0.16 |
0.68 |
| Depreciation Expense |
|
0.75 |
0.73 |
0.73 |
0.75 |
0.74 |
0.76 |
0.78 |
0.81 |
0.85 |
0.97 |
1.10 |
| Amortization Expense |
|
2.13 |
1.85 |
1.78 |
1.70 |
1.57 |
1.57 |
1.39 |
1.21 |
1.09 |
-1.15 |
2.80 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1.92 |
2.51 |
1.07 |
-2.61 |
-0.38 |
-1.59 |
0.10 |
0.25 |
-0.73 |
8.60 |
-5.39 |
| Changes in Operating Assets and Liabilities, net |
|
-11 |
5.89 |
-3.03 |
6.90 |
-5.64 |
10 |
-8.47 |
-5.45 |
2.29 |
9.05 |
-9.81 |
| Net Cash From Investing Activities |
|
-29 |
153 |
-34 |
3.61 |
-90 |
17 |
60 |
-50 |
-67 |
234 |
-114 |
| Net Cash From Continuing Investing Activities |
|
-29 |
153 |
-34 |
3.61 |
-90 |
17 |
60 |
-50 |
-67 |
234 |
-114 |
| Purchase of Investment Securities |
|
-65 |
54 |
-25 |
2.30 |
-135 |
-35 |
26 |
-173 |
-50 |
-205 |
-77 |
| Sale and/or Maturity of Investments |
|
37 |
99 |
-9.52 |
1.31 |
45 |
52 |
35 |
122 |
-17 |
439 |
-37 |
| Net Cash From Financing Activities |
|
45 |
-61 |
-51 |
-45 |
31 |
27 |
-90 |
-7.57 |
9.85 |
-97 |
-59 |
| Net Cash From Continuing Financing Activities |
|
45 |
-61 |
-51 |
-45 |
31 |
27 |
-90 |
-7.57 |
9.85 |
-97 |
-59 |
| Net Change in Deposits |
|
203 |
-41 |
-42 |
-38 |
38 |
66 |
-78 |
41 |
12 |
-72 |
-45 |
| Repurchase of Common Equity |
|
-1.42 |
-3.41 |
-1.01 |
- |
- |
0.00 |
-2.90 |
-1.02 |
-0.59 |
-16 |
-0.43 |
| Payment of Dividends |
|
-5.45 |
-6.07 |
-6.04 |
-6.03 |
-6.04 |
-6.67 |
-6.65 |
-6.65 |
-6.64 |
-7.27 |
-8.41 |
| Other Financing Activities, Net |
|
14 |
-11 |
-2.53 |
-0.30 |
-0.06 |
-27 |
-2.14 |
-0.56 |
- |
-14 |
-5.05 |
| Cash Interest Paid |
|
11 |
16 |
15 |
17 |
17 |
15 |
14 |
15 |
14 |
16 |
19 |
| Cash Income Taxes Paid |
|
4.65 |
-0.75 |
11 |
7.53 |
6.55 |
0.00 |
14 |
6.90 |
5.58 |
0.00 |
9.33 |
Annual Balance Sheets for HBT Financial
This table presents HBT Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
3,250 |
3,245 |
3,667 |
4,314 |
4,287 |
5,073 |
5,033 |
5,071 |
| Cash and Due from Banks |
|
21 |
22 |
25 |
23 |
19 |
26 |
30 |
24 |
| Interest Bearing Deposits at Other Banks |
|
166 |
262 |
288 |
386 |
95 |
115 |
108 |
98 |
| Trading Account Securities |
|
805 |
685 |
996 |
1,284 |
1,390 |
1,287 |
1,204 |
1,278 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
2,215 |
2,476 |
2,595 |
3,364 |
3,424 |
3,415 |
| Loans and Leases |
|
- |
- |
2,247 |
2,500 |
2,620 |
3,404 |
3,466 |
3,456 |
| Allowance for Loan and Lease Losses |
|
- |
- |
32 |
24 |
25 |
40 |
42 |
42 |
| Loans Held for Sale |
|
2,127 |
2,146 |
15 |
2,481 |
0.62 |
2.32 |
1.59 |
1.26 |
| Premises and Equipment, Net |
|
55 |
54 |
53 |
52 |
50 |
65 |
67 |
74 |
| Goodwill |
|
24 |
24 |
24 |
29 |
29 |
60 |
60 |
60 |
| Intangible Assets |
|
5.45 |
4.03 |
2.80 |
1.94 |
1.07 |
21 |
18 |
15 |
| Other Assets |
|
48 |
48 |
49 |
56 |
106 |
132 |
121 |
107 |
| Total Liabilities & Shareholders' Equity |
|
3,250 |
3,245 |
3,667 |
4,314 |
4,287 |
5,073 |
5,033 |
5,071 |
| Total Liabilities |
|
2,909 |
2,912 |
3,303 |
3,902 |
3,913 |
4,584 |
4,488 |
4,456 |
| Non-Interest Bearing Deposits |
|
665 |
689 |
883 |
1,088 |
995 |
1,072 |
1,046 |
1,049 |
| Interest Bearing Deposits |
|
2,131 |
2,088 |
2,248 |
2,651 |
2,592 |
3,329 |
3,272 |
3,310 |
| Long-Term Debt |
|
38 |
38 |
77 |
77 |
237 |
105 |
106 |
65 |
| Other Long-Term Liabilities |
|
29 |
53 |
49 |
26 |
46 |
35 |
35 |
31 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
340 |
333 |
364 |
412 |
374 |
489 |
545 |
615 |
| Total Preferred & Common Equity |
|
340 |
333 |
364 |
412 |
374 |
489 |
545 |
615 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
340 |
333 |
364 |
412 |
374 |
489 |
545 |
615 |
| Common Stock |
|
32 |
191 |
191 |
221 |
223 |
296 |
298 |
299 |
| Retained Earnings |
|
315 |
134 |
155 |
194 |
232 |
269 |
317 |
367 |
| Treasury Stock |
|
-3.02 |
- |
0.00 |
-4.91 |
-9.69 |
-19 |
-23 |
-28 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-4.29 |
7.83 |
18 |
1.47 |
-72 |
-57 |
-47 |
-23 |
Quarterly Balance Sheets for HBT Financial
This table presents HBT Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
5,014 |
4,976 |
4,992 |
5,041 |
5,006 |
4,991 |
5,092 |
5,018 |
5,035 |
6,774 |
6,728 |
| Cash and Due from Banks |
|
35 |
28 |
25 |
20 |
23 |
27 |
25 |
26 |
22 |
37 |
29 |
| Interest Bearing Deposits at Other Banks |
|
142 |
82 |
87 |
240 |
173 |
153 |
187 |
170 |
133 |
250 |
104 |
| Trading Account Securities |
|
1,396 |
1,361 |
1,286 |
1,192 |
1,187 |
1,221 |
1,202 |
1,261 |
1,266 |
1,490 |
1,539 |
| Loans and Leases, Net of Allowance |
|
3,157 |
3,207 |
3,304 |
3,305 |
3,345 |
3,329 |
3,420 |
3,307 |
3,358 |
4,626 |
4,692 |
| Loans and Leases |
|
- |
3,245 |
3,343 |
3,346 |
3,385 |
3,370 |
3,462 |
3,348 |
3,400 |
4,687 |
4,752 |
| Allowance for Loan and Lease Losses |
|
-3,157 |
38 |
39 |
41 |
41 |
41 |
42 |
42 |
42 |
60 |
61 |
| Loans Held for Sale |
|
5.13 |
8.83 |
3.56 |
3.48 |
0.86 |
2.96 |
2.72 |
2.32 |
1.43 |
3.25 |
3.86 |
| Premises and Equipment, Net |
|
65 |
65 |
65 |
65 |
66 |
66 |
67 |
69 |
70 |
91 |
91 |
| Goodwill |
|
60 |
60 |
60 |
60 |
60 |
60 |
60 |
60 |
60 |
84 |
82 |
| Intangible Assets |
|
23 |
22 |
21 |
20 |
19 |
19 |
17 |
16 |
16 |
44 |
43 |
| Other Assets |
|
3,287 |
142 |
140 |
134 |
133 |
114 |
111 |
108 |
109 |
147 |
144 |
| Total Liabilities & Shareholders' Equity |
|
5,014 |
4,976 |
4,992 |
5,041 |
5,006 |
4,991 |
5,092 |
5,018 |
5,035 |
6,774 |
6,728 |
| Total Liabilities |
|
4,564 |
4,525 |
4,536 |
4,544 |
4,497 |
4,453 |
4,527 |
4,438 |
4,436 |
6,026 |
5,963 |
| Non-Interest Bearing Deposits |
|
1,219 |
1,126 |
1,087 |
1,047 |
1,046 |
1,008 |
1,066 |
1,034 |
1,034 |
1,342 |
1,314 |
| Interest Bearing Deposits |
|
3,092 |
3,039 |
3,111 |
3,314 |
3,273 |
3,272 |
3,319 |
3,272 |
3,313 |
4,461 |
4,444 |
| Long-Term Debt |
|
167 |
270 |
270 |
105 |
106 |
106 |
100 |
100 |
60 |
149 |
149 |
| Other Long-Term Liabilities |
|
51 |
52 |
39 |
46 |
43 |
38 |
40 |
31 |
29 |
69 |
56 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
450 |
451 |
456 |
497 |
509 |
538 |
565 |
581 |
599 |
747 |
765 |
| Total Preferred & Common Equity |
|
450 |
451 |
456 |
497 |
509 |
538 |
565 |
581 |
599 |
747 |
765 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
450 |
451 |
456 |
497 |
509 |
538 |
565 |
581 |
599 |
747 |
765 |
| Common Stock |
|
295 |
295 |
296 |
296 |
297 |
297 |
297 |
298 |
298 |
447 |
447 |
| Retained Earnings |
|
229 |
242 |
256 |
278 |
290 |
303 |
329 |
342 |
355 |
371 |
391 |
| Treasury Stock |
|
-11 |
-15 |
-17 |
-22 |
-23 |
-23 |
-23 |
-26 |
-27 |
-43 |
-44 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-62 |
-71 |
-78 |
-56 |
-55 |
-39 |
-38 |
-33 |
-27 |
-27 |
-30 |
Annual Metrics And Ratios for HBT Financial
This table displays calculated financial ratios and metrics derived from HBT Financial's official financial filings.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
31,431,924.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
31,431,924.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
2.45 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
4.22% |
3.65% |
-8.70% |
5.04% |
13.06% |
25.76% |
-1.19% |
5.64% |
| EBITDA Growth |
|
0.00% |
9.37% |
1.90% |
-29.03% |
39.60% |
15.62% |
15.14% |
7.02% |
5.34% |
| EBIT Growth |
|
0.00% |
13.51% |
11.53% |
-31.26% |
54.44% |
-0.49% |
16.26% |
9.94% |
7.31% |
| NOPAT Growth |
|
0.00% |
13.72% |
4.81% |
-44.90% |
52.72% |
0.33% |
16.63% |
9.02% |
7.28% |
| Net Income Growth |
|
0.00% |
13.72% |
4.81% |
-44.90% |
52.72% |
0.33% |
16.63% |
9.02% |
7.28% |
| EPS Growth |
|
0.00% |
14.19% |
-5.93% |
-59.76% |
50.75% |
-3.47% |
6.15% |
9.18% |
7.96% |
| Operating Cash Flow Growth |
|
0.00% |
10.98% |
11.37% |
-64.92% |
37.65% |
68.71% |
-9.31% |
35.76% |
-4.81% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
121.10% |
-145.71% |
78.83% |
-542.45% |
275.41% |
-64.54% |
156.85% |
| Invested Capital Growth |
|
0.00% |
0.00% |
-2.16% |
17.26% |
13.08% |
18.85% |
-2.61% |
6.66% |
0.22% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
1.51% |
24.34% |
4.55% |
2.81% |
1.24% |
0.60% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
2.36% |
44.47% |
14.71% |
8.12% |
9.47% |
-1.61% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
2.61% |
67.38% |
-1.37% |
8.81% |
2.75% |
-1.40% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-8.55% |
1.72% |
-0.80% |
8.77% |
2.61% |
-1.70% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-8.55% |
1.72% |
-0.80% |
8.77% |
2.61% |
-1.70% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-3.60% |
0.50% |
-1.02% |
6.15% |
3.20% |
-1.61% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
10.10% |
16.97% |
-31.74% |
10.93% |
-13.75% |
5.05% |
8.44% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-125.26% |
-389.24% |
155.22% |
-80.72% |
-17.52% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
1.88% |
9.21% |
20.12% |
-15.66% |
1.00% |
3.25% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
44.22% |
46.40% |
45.62% |
35.46% |
47.12% |
48.19% |
44.12% |
47.78% |
47.65% |
| EBIT Margin |
|
36.95% |
40.25% |
43.30% |
32.60% |
47.93% |
42.19% |
39.00% |
43.39% |
44.08% |
| Profit (Net Income) Margin |
|
36.39% |
39.71% |
40.15% |
24.23% |
35.23% |
31.26% |
28.99% |
31.98% |
32.48% |
| Tax Burden Percent |
|
98.47% |
98.66% |
92.71% |
74.32% |
73.50% |
74.10% |
74.33% |
73.71% |
73.69% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
1.53% |
1.34% |
7.29% |
25.68% |
26.50% |
25.90% |
25.67% |
26.29% |
26.31% |
| Return on Invested Capital (ROIC) |
|
0.00% |
30.09% |
15.94% |
8.17% |
10.86% |
9.38% |
10.20% |
10.91% |
11.33% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
30.09% |
15.94% |
8.17% |
10.86% |
9.38% |
10.20% |
10.91% |
11.33% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
7.40% |
3.92% |
2.40% |
3.65% |
5.00% |
5.05% |
2.97% |
1.95% |
| Return on Equity (ROE) |
|
0.00% |
37.49% |
19.86% |
10.58% |
14.51% |
14.37% |
15.26% |
13.88% |
13.28% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-169.91% |
18.13% |
-7.71% |
-1.42% |
-7.85% |
12.85% |
4.47% |
11.10% |
| Operating Return on Assets (OROA) |
|
0.00% |
1.99% |
2.22% |
1.43% |
1.92% |
1.77% |
1.89% |
1.93% |
2.07% |
| Return on Assets (ROA) |
|
0.00% |
1.96% |
2.06% |
1.07% |
1.41% |
1.31% |
1.41% |
1.42% |
1.52% |
| Return on Common Equity (ROCE) |
|
0.00% |
37.49% |
19.86% |
10.58% |
14.51% |
14.37% |
15.26% |
13.88% |
13.28% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
18.74% |
20.08% |
10.12% |
13.66% |
15.11% |
13.45% |
13.18% |
12.51% |
| Net Operating Profit after Tax (NOPAT) |
|
56 |
64 |
67 |
37 |
56 |
56 |
66 |
72 |
77 |
| NOPAT Margin |
|
36.39% |
39.71% |
40.15% |
24.23% |
35.23% |
31.26% |
28.99% |
31.98% |
32.48% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
50.21% |
47.10% |
46.84% |
50.88% |
47.36% |
45.12% |
47.37% |
46.44% |
45.90% |
| Operating Expenses to Revenue |
|
61.01% |
56.21% |
54.65% |
60.47% |
57.12% |
58.20% |
57.66% |
55.26% |
54.59% |
| Earnings before Interest and Taxes (EBIT) |
|
57 |
65 |
72 |
50 |
77 |
76 |
89 |
97 |
105 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
68 |
75 |
76 |
54 |
75 |
87 |
100 |
107 |
113 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.39 |
1.31 |
1.00 |
1.20 |
1.39 |
1.31 |
1.26 |
1.31 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.43 |
1.43 |
1.08 |
1.30 |
1.51 |
1.56 |
1.47 |
1.49 |
| Price to Revenue (P/Rev) |
|
0.86 |
0.83 |
2.62 |
2.39 |
3.09 |
2.87 |
2.81 |
3.05 |
3.40 |
| Price to Earnings (P/E) |
|
2.37 |
2.08 |
6.53 |
9.88 |
8.77 |
9.19 |
9.70 |
9.54 |
10.47 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
4.52% |
3.53% |
3.55% |
3.37% |
3.50% |
3.28% |
| Earnings Yield |
|
42.25% |
48.04% |
15.31% |
10.12% |
11.40% |
10.89% |
10.31% |
10.48% |
9.55% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.07 |
0.56 |
0.36 |
0.40 |
1.05 |
1.01 |
1.00 |
1.10 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.18 |
1.41 |
1.15 |
1.39 |
3.79 |
2.84 |
3.04 |
3.16 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.39 |
3.09 |
3.23 |
2.95 |
7.87 |
6.44 |
6.36 |
6.63 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.45 |
3.25 |
3.52 |
2.90 |
8.99 |
7.28 |
7.00 |
7.17 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.46 |
3.51 |
4.73 |
3.94 |
12.13 |
9.80 |
9.50 |
9.73 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.37 |
2.63 |
5.58 |
5.16 |
9.43 |
9.80 |
7.63 |
8.81 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
3.08 |
0.00 |
0.00 |
0.00 |
7.78 |
23.20 |
9.92 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.25 |
0.25 |
0.34 |
0.34 |
0.75 |
0.30 |
0.25 |
0.11 |
| Long-Term Debt to Equity |
|
0.00 |
0.11 |
0.11 |
0.21 |
0.19 |
0.63 |
0.21 |
0.19 |
0.11 |
| Financial Leverage |
|
0.00 |
0.25 |
0.25 |
0.29 |
0.34 |
0.53 |
0.50 |
0.27 |
0.17 |
| Leverage Ratio |
|
0.00 |
9.55 |
9.65 |
9.92 |
10.29 |
10.95 |
10.84 |
9.77 |
8.71 |
| Compound Leverage Factor |
|
0.00 |
9.55 |
9.65 |
9.92 |
10.29 |
10.95 |
10.84 |
9.77 |
8.71 |
| Debt to Total Capital |
|
0.00% |
19.74% |
19.77% |
25.20% |
25.14% |
42.86% |
23.13% |
19.82% |
9.58% |
| Short-Term Debt to Total Capital |
|
0.00% |
10.89% |
10.71% |
9.40% |
11.13% |
6.59% |
6.66% |
4.27% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
8.85% |
9.06% |
15.80% |
14.00% |
36.27% |
16.47% |
15.55% |
9.58% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
80.26% |
80.23% |
74.80% |
74.86% |
57.14% |
76.87% |
80.18% |
90.42% |
| Debt to EBITDA |
|
0.00 |
1.12 |
1.08 |
2.27 |
1.84 |
3.22 |
1.47 |
1.26 |
0.58 |
| Net Debt to EBITDA |
|
0.00 |
-1.39 |
-2.66 |
-3.52 |
-3.61 |
1.91 |
0.06 |
-0.03 |
-0.51 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.50 |
0.49 |
1.43 |
1.02 |
2.73 |
1.05 |
0.99 |
0.58 |
| Debt to NOPAT |
|
0.00 |
1.31 |
1.23 |
3.33 |
2.46 |
4.96 |
2.24 |
1.88 |
0.85 |
| Net Debt to NOPAT |
|
0.00 |
-1.62 |
-3.02 |
-5.15 |
-4.82 |
2.94 |
0.09 |
-0.04 |
-0.74 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.59 |
0.56 |
2.09 |
1.37 |
4.20 |
1.59 |
1.47 |
0.85 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-360 |
76 |
-35 |
-7.36 |
-47 |
83 |
29 |
76 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
625,100.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-45.10 |
7.65 |
-5.38 |
-1.26 |
-6.58 |
2.19 |
0.47 |
1.33 |
| Operating Cash Flow to Interest Expense |
|
10.93 |
10.01 |
8.97 |
4.84 |
7.39 |
10.11 |
1.74 |
1.42 |
1.50 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
10.95 |
10.29 |
9.09 |
4.84 |
7.40 |
10.30 |
1.75 |
1.42 |
1.50 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.05 |
0.04 |
0.05 |
| Fixed Asset Turnover |
|
0.00 |
2.94 |
3.06 |
2.85 |
3.03 |
3.51 |
3.93 |
3.40 |
3.38 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
424 |
415 |
487 |
550 |
654 |
637 |
679 |
681 |
| Invested Capital Turnover |
|
0.00 |
0.76 |
0.40 |
0.34 |
0.31 |
0.30 |
0.35 |
0.34 |
0.35 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
424 |
-9.17 |
72 |
64 |
104 |
-17 |
42 |
1.50 |
| Enterprise Value (EV) |
|
0.00 |
29 |
234 |
174 |
222 |
685 |
645 |
682 |
749 |
| Market Capitalization |
|
133 |
133 |
437 |
364 |
493 |
519 |
639 |
685 |
806 |
| Book Value per Share |
|
$0.00 |
$18.86 |
$12.12 |
$13.25 |
$14.18 |
$12.99 |
$15.44 |
$17.26 |
$19.58 |
| Tangible Book Value per Share |
|
$0.00 |
$17.25 |
$11.12 |
$12.29 |
$13.10 |
$11.94 |
$12.90 |
$14.80 |
$17.20 |
| Total Capital |
|
0.00 |
424 |
415 |
487 |
550 |
654 |
637 |
679 |
681 |
| Total Debt |
|
0.00 |
84 |
82 |
123 |
138 |
280 |
147 |
135 |
65 |
| Total Long-Term Debt |
|
0.00 |
38 |
38 |
77 |
77 |
237 |
105 |
106 |
65 |
| Net Debt |
|
0.00 |
-103 |
-202 |
-190 |
-271 |
166 |
6.08 |
-3.09 |
-57 |
| Capital Expenditures (CapEx) |
|
-0.12 |
-2.26 |
-1.17 |
0.01 |
-0.02 |
-1.37 |
-0.57 |
-0.00 |
-0.40 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
84 |
82 |
123 |
138 |
280 |
147 |
135 |
65 |
| Total Depreciation and Amortization (D&A) |
|
11 |
9.89 |
3.86 |
4.34 |
-1.29 |
11 |
12 |
9.86 |
8.46 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$3.33 |
$1.34 |
$2.02 |
$1.95 |
$2.08 |
$2.27 |
$2.44 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
27.46M |
27.41M |
28.99M |
28.85M |
31.63M |
31.59M |
31.50M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$3.33 |
$1.34 |
$2.02 |
$1.95 |
$2.07 |
$2.26 |
$2.44 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
27.46M |
27.41M |
28.99M |
28.92M |
31.64M |
31.56M |
31.43M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
20.09M |
27.46M |
27.80M |
32.15M |
31.64M |
31.56M |
31.43M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
56 |
64 |
67 |
37 |
56 |
56 |
66 |
72 |
77 |
| Normalized NOPAT Margin |
|
36.39% |
39.71% |
40.15% |
24.23% |
35.23% |
31.26% |
28.99% |
31.98% |
32.60% |
| Pre Tax Income Margin |
|
36.95% |
40.25% |
43.30% |
32.60% |
47.93% |
42.19% |
39.00% |
43.39% |
44.08% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
8.64 |
8.09 |
7.26 |
7.67 |
13.16 |
10.61 |
2.34 |
1.55 |
1.84 |
| NOPAT to Interest Expense |
|
8.51 |
7.98 |
6.73 |
5.70 |
9.67 |
7.86 |
1.74 |
1.14 |
1.35 |
| EBIT Less CapEx to Interest Expense |
|
8.66 |
8.38 |
7.38 |
7.67 |
13.16 |
10.80 |
2.35 |
1.55 |
1.84 |
| NOPAT Less CapEx to Interest Expense |
|
8.53 |
8.27 |
6.85 |
5.70 |
9.67 |
8.05 |
1.75 |
1.14 |
1.36 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
101.72% |
66.81% |
336.43% |
44.83% |
29.77% |
32.92% |
33.22% |
33.69% |
34.55% |
| Augmented Payout Ratio |
|
101.72% |
68.23% |
336.43% |
44.83% |
38.49% |
41.39% |
46.75% |
39.85% |
40.40% |
Quarterly Metrics And Ratios for HBT Financial
This table displays calculated financial ratios and metrics derived from HBT Financial's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
31,431,924.00 |
31,431,924.00 |
36,381,078.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
31,431,924.00 |
31,431,924.00 |
36,381,078.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.60 |
0.36 |
0.77 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
12.42% |
-3.61% |
-3.65% |
-2.30% |
4.87% |
10.90% |
3.81% |
6.02% |
2.38% |
16.06% |
37.58% |
| EBITDA Growth |
|
37.38% |
73.52% |
4.34% |
-18.06% |
7.39% |
20.48% |
19.39% |
-5.85% |
-6.22% |
-46.55% |
46.08% |
| EBIT Growth |
|
40.73% |
69.15% |
-0.36% |
-7.91% |
10.52% |
24.29% |
5.63% |
9.05% |
-5.42% |
-40.99% |
43.32% |
| NOPAT Growth |
|
40.38% |
65.70% |
-2.18% |
-7.79% |
9.90% |
25.02% |
6.42% |
8.72% |
-6.58% |
-41.28% |
44.79% |
| Net Income Growth |
|
40.38% |
65.70% |
-2.18% |
-7.79% |
9.90% |
25.02% |
6.42% |
8.72% |
-6.58% |
-41.28% |
44.79% |
| EPS Growth |
|
26.67% |
60.00% |
-1.72% |
-8.06% |
12.28% |
25.00% |
7.02% |
10.53% |
-6.25% |
-43.33% |
24.59% |
| Operating Cash Flow Growth |
|
-44.71% |
24.58% |
35.22% |
52.68% |
33.12% |
13.70% |
-31.54% |
-32.70% |
38.30% |
-6.30% |
27.03% |
| Free Cash Flow Firm Growth |
|
139.20% |
125.78% |
155.49% |
152.74% |
-162.27% |
-143.34% |
-112.88% |
-67.27% |
178.86% |
-1,411.78% |
-1,101.31% |
| Invested Capital Growth |
|
-2.61% |
-2.88% |
-15.08% |
-10.93% |
6.66% |
5.34% |
5.63% |
-1.96% |
0.22% |
35.11% |
34.19% |
| Revenue Q/Q Growth |
|
-2.56% |
-7.06% |
8.27% |
-0.35% |
4.59% |
-1.72% |
1.35% |
1.76% |
1.01% |
11.41% |
20.15% |
| EBITDA Q/Q Growth |
|
-15.93% |
13.05% |
18.90% |
-1.84% |
10.18% |
-6.31% |
2.50% |
0.77% |
-3.09% |
-46.60% |
180.15% |
| EBIT Q/Q Growth |
|
-6.87% |
-17.23% |
21.61% |
-1.76% |
11.77% |
-6.92% |
3.35% |
1.42% |
-3.06% |
-41.92% |
151.00% |
| NOPAT Q/Q Growth |
|
-6.44% |
-17.28% |
18.43% |
0.61% |
11.51% |
-5.90% |
0.81% |
2.78% |
-4.18% |
-40.86% |
148.61% |
| Net Income Q/Q Growth |
|
-6.44% |
-17.28% |
18.43% |
0.61% |
11.51% |
-5.90% |
0.81% |
2.78% |
-4.18% |
-40.86% |
148.61% |
| EPS Q/Q Growth |
|
-8.06% |
-15.79% |
18.75% |
0.00% |
12.28% |
-6.25% |
1.67% |
3.28% |
-4.76% |
-43.33% |
123.53% |
| Operating Cash Flow Q/Q Growth |
|
-22.33% |
106.21% |
-26.05% |
28.91% |
-32.28% |
76.13% |
-55.48% |
26.72% |
39.18% |
19.32% |
-39.64% |
| Free Cash Flow Firm Q/Q Growth |
|
118.59% |
-4.11% |
289.27% |
-24.02% |
-121.95% |
33.25% |
-15.66% |
293.12% |
-47.10% |
-1,379.51% |
8.09% |
| Invested Capital Q/Q Growth |
|
-15.66% |
-0.51% |
1.78% |
4.28% |
1.00% |
-1.74% |
2.06% |
-3.21% |
3.25% |
32.47% |
1.37% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
49.14% |
44.16% |
48.50% |
47.77% |
50.33% |
47.97% |
48.52% |
48.05% |
46.10% |
22.09% |
51.52% |
| EBIT Margin |
|
44.04% |
39.22% |
44.06% |
43.43% |
46.41% |
43.96% |
44.83% |
44.67% |
42.88% |
22.35% |
46.70% |
| Profit (Net Income) Margin |
|
32.77% |
29.17% |
31.90% |
32.21% |
34.34% |
32.88% |
32.71% |
33.03% |
31.33% |
16.63% |
34.42% |
| Tax Burden Percent |
|
74.41% |
74.36% |
72.42% |
74.16% |
73.99% |
74.80% |
72.96% |
73.94% |
73.08% |
74.42% |
73.71% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
25.59% |
25.64% |
27.58% |
25.84% |
26.01% |
25.20% |
27.04% |
26.06% |
26.92% |
25.58% |
26.29% |
| Return on Invested Capital (ROIC) |
|
11.53% |
10.21% |
10.13% |
10.00% |
11.71% |
11.63% |
11.46% |
11.69% |
10.93% |
5.22% |
11.59% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
11.53% |
10.21% |
10.13% |
10.00% |
11.71% |
11.63% |
11.46% |
11.69% |
10.93% |
5.22% |
11.59% |
| Return on Net Nonoperating Assets (RNNOA) |
|
5.71% |
3.66% |
4.68% |
4.36% |
3.19% |
2.62% |
2.48% |
2.01% |
1.88% |
1.02% |
2.15% |
| Return on Equity (ROE) |
|
17.25% |
13.87% |
14.82% |
14.37% |
14.91% |
14.25% |
13.93% |
13.70% |
12.81% |
6.25% |
13.74% |
| Cash Return on Invested Capital (CROIC) |
|
12.85% |
14.10% |
26.49% |
21.36% |
4.47% |
6.42% |
6.10% |
13.75% |
11.10% |
-21.05% |
-19.45% |
| Operating Return on Assets (OROA) |
|
2.14% |
1.76% |
1.97% |
1.93% |
2.06% |
2.00% |
2.08% |
2.10% |
2.01% |
0.93% |
2.13% |
| Return on Assets (ROA) |
|
1.59% |
1.31% |
1.43% |
1.43% |
1.53% |
1.49% |
1.52% |
1.55% |
1.47% |
0.69% |
1.57% |
| Return on Common Equity (ROCE) |
|
17.25% |
13.87% |
14.82% |
14.37% |
14.91% |
14.25% |
13.93% |
13.70% |
12.81% |
6.25% |
13.74% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
14.47% |
14.03% |
13.01% |
0.00% |
13.38% |
13.21% |
13.08% |
0.00% |
9.25% |
10.17% |
| Net Operating Profit after Tax (NOPAT) |
|
18 |
15 |
18 |
18 |
20 |
19 |
19 |
20 |
19 |
11 |
28 |
| NOPAT Margin |
|
32.77% |
29.17% |
31.90% |
32.21% |
34.34% |
32.88% |
32.71% |
33.03% |
31.33% |
16.63% |
34.42% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
44.35% |
50.68% |
45.23% |
46.92% |
43.39% |
47.00% |
45.55% |
45.21% |
45.86% |
64.83% |
44.20% |
| Operating Expenses to Revenue |
|
53.98% |
59.77% |
53.87% |
55.50% |
52.36% |
55.05% |
54.28% |
54.33% |
54.70% |
77.88% |
52.47% |
| Earnings before Interest and Taxes (EBIT) |
|
25 |
21 |
25 |
25 |
27 |
26 |
26 |
27 |
26 |
15 |
38 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
28 |
23 |
27 |
27 |
30 |
28 |
29 |
29 |
28 |
15 |
42 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.31 |
1.19 |
1.25 |
1.28 |
1.26 |
1.25 |
1.37 |
1.32 |
1.31 |
1.12 |
1.52 |
| Price to Tangible Book Value (P/TBV) |
|
1.56 |
1.42 |
1.49 |
1.50 |
1.47 |
1.45 |
1.57 |
1.52 |
1.49 |
1.36 |
1.82 |
| Price to Revenue (P/Rev) |
|
2.81 |
2.63 |
2.87 |
3.11 |
3.05 |
3.07 |
3.42 |
3.37 |
3.40 |
3.41 |
4.33 |
| Price to Earnings (P/E) |
|
9.70 |
8.22 |
8.94 |
9.87 |
9.54 |
9.36 |
10.34 |
10.13 |
10.47 |
12.15 |
14.97 |
| Dividend Yield |
|
3.37% |
3.75% |
3.56% |
3.38% |
3.50% |
3.48% |
3.17% |
3.25% |
3.28% |
3.22% |
2.75% |
| Earnings Yield |
|
10.31% |
12.16% |
11.18% |
10.13% |
10.48% |
10.69% |
9.67% |
9.87% |
9.55% |
8.23% |
6.68% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.01 |
0.74 |
0.90 |
0.96 |
1.00 |
0.90 |
1.03 |
1.06 |
1.10 |
0.78 |
1.29 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.84 |
2.08 |
2.60 |
2.91 |
3.04 |
2.60 |
3.01 |
2.96 |
3.16 |
2.87 |
4.40 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
6.44 |
4.55 |
5.58 |
6.59 |
6.36 |
5.34 |
5.99 |
6.09 |
6.63 |
7.06 |
10.44 |
| Enterprise Value to EBIT (EV/EBIT) |
|
7.28 |
4.82 |
5.98 |
6.81 |
7.00 |
5.84 |
6.73 |
6.59 |
7.17 |
7.51 |
11.20 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
9.80 |
6.51 |
8.10 |
9.23 |
9.50 |
7.91 |
9.10 |
8.92 |
9.73 |
10.22 |
15.19 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.80 |
6.58 |
7.60 |
7.59 |
7.63 |
6.43 |
8.05 |
8.91 |
8.81 |
8.50 |
13.60 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
7.78 |
5.16 |
3.12 |
4.23 |
23.20 |
14.32 |
17.27 |
7.63 |
9.92 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.30 |
0.28 |
0.27 |
0.25 |
0.25 |
0.18 |
0.17 |
0.10 |
0.11 |
0.21 |
0.20 |
| Long-Term Debt to Equity |
|
0.21 |
0.21 |
0.21 |
0.20 |
0.19 |
0.18 |
0.17 |
0.10 |
0.11 |
0.20 |
0.20 |
| Financial Leverage |
|
0.50 |
0.36 |
0.46 |
0.44 |
0.27 |
0.23 |
0.22 |
0.17 |
0.17 |
0.20 |
0.19 |
| Leverage Ratio |
|
10.84 |
10.62 |
10.39 |
10.04 |
9.77 |
9.54 |
9.19 |
8.82 |
8.71 |
9.04 |
8.73 |
| Compound Leverage Factor |
|
10.84 |
10.62 |
10.39 |
10.04 |
9.77 |
9.54 |
9.19 |
8.82 |
8.71 |
9.04 |
8.73 |
| Debt to Total Capital |
|
23.13% |
21.61% |
21.00% |
20.05% |
19.82% |
15.33% |
14.72% |
9.13% |
9.58% |
17.11% |
16.34% |
| Short-Term Debt to Total Capital |
|
6.66% |
5.03% |
4.55% |
4.32% |
4.27% |
0.40% |
0.08% |
0.00% |
0.00% |
0.56% |
0.00% |
| Long-Term Debt to Total Capital |
|
16.47% |
16.58% |
16.45% |
15.73% |
15.55% |
14.93% |
14.64% |
9.13% |
9.58% |
16.55% |
16.34% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
76.87% |
78.39% |
79.00% |
79.95% |
80.18% |
84.67% |
85.28% |
90.87% |
90.42% |
82.89% |
83.66% |
| Debt to EBITDA |
|
1.47 |
1.33 |
1.30 |
1.38 |
1.26 |
0.91 |
0.86 |
0.52 |
0.58 |
1.54 |
1.32 |
| Net Debt to EBITDA |
|
0.06 |
-1.20 |
-0.58 |
-0.46 |
-0.03 |
-0.98 |
-0.82 |
-0.83 |
-0.51 |
-1.33 |
0.15 |
| Long-Term Debt to EBITDA |
|
1.05 |
1.02 |
1.02 |
1.08 |
0.99 |
0.89 |
0.86 |
0.52 |
0.58 |
1.49 |
1.32 |
| Debt to NOPAT |
|
2.24 |
1.90 |
1.89 |
1.93 |
1.88 |
1.35 |
1.31 |
0.77 |
0.85 |
2.23 |
1.92 |
| Net Debt to NOPAT |
|
0.09 |
-1.72 |
-0.84 |
-0.64 |
-0.04 |
-1.45 |
-1.24 |
-1.21 |
-0.74 |
-1.93 |
0.22 |
| Long-Term Debt to NOPAT |
|
1.59 |
1.46 |
1.48 |
1.51 |
1.47 |
1.32 |
1.30 |
0.77 |
0.85 |
2.16 |
1.92 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
36 |
34 |
133 |
101 |
-22 |
-15 |
-17 |
33 |
17 |
-223 |
-205 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
2.48 |
2.23 |
8.39 |
6.15 |
-1.44 |
-1.02 |
-1.20 |
2.30 |
1.26 |
-14.44 |
-10.50 |
| Operating Cash Flow to Interest Expense |
|
0.91 |
1.75 |
1.25 |
1.56 |
1.12 |
2.11 |
0.95 |
1.20 |
1.73 |
1.85 |
0.88 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.91 |
1.75 |
1.25 |
1.56 |
1.12 |
2.12 |
0.95 |
1.21 |
1.73 |
1.85 |
0.88 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.05 |
| Fixed Asset Turnover |
|
3.93 |
3.47 |
3.41 |
3.39 |
3.40 |
3.49 |
3.46 |
3.47 |
3.38 |
3.11 |
3.36 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
637 |
634 |
645 |
672 |
679 |
667 |
681 |
659 |
681 |
902 |
914 |
| Invested Capital Turnover |
|
0.35 |
0.35 |
0.32 |
0.31 |
0.34 |
0.35 |
0.35 |
0.35 |
0.35 |
0.31 |
0.34 |
| Increase / (Decrease) in Invested Capital |
|
-17 |
-19 |
-114 |
-83 |
42 |
34 |
36 |
-13 |
1.50 |
234 |
233 |
| Enterprise Value (EV) |
|
645 |
468 |
579 |
646 |
682 |
598 |
699 |
699 |
749 |
707 |
1,181 |
| Market Capitalization |
|
639 |
591 |
639 |
691 |
685 |
707 |
794 |
794 |
806 |
840 |
1,164 |
| Book Value per Share |
|
$15.44 |
$15.70 |
$16.13 |
$17.04 |
$17.26 |
$17.90 |
$18.44 |
$19.02 |
$19.58 |
$23.78 |
$21.02 |
| Tangible Book Value per Share |
|
$12.90 |
$13.17 |
$13.62 |
$14.55 |
$14.80 |
$15.47 |
$16.02 |
$16.62 |
$17.20 |
$19.71 |
$17.59 |
| Total Capital |
|
637 |
634 |
645 |
672 |
679 |
667 |
681 |
659 |
681 |
902 |
914 |
| Total Debt |
|
147 |
137 |
135 |
135 |
135 |
102 |
100 |
60 |
65 |
154 |
149 |
| Total Long-Term Debt |
|
105 |
105 |
106 |
106 |
106 |
100 |
100 |
60 |
65 |
149 |
149 |
| Net Debt |
|
6.08 |
-123 |
-60 |
-45 |
-3.09 |
-109 |
-95 |
-95 |
-57 |
-133 |
17 |
| Capital Expenditures (CapEx) |
|
-0.04 |
0.00 |
0.00 |
0.00 |
-0.00 |
-0.19 |
0.00 |
-0.15 |
-0.06 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
147 |
137 |
135 |
135 |
135 |
102 |
100 |
60 |
65 |
154 |
149 |
| Total Depreciation and Amortization (D&A) |
|
2.87 |
2.58 |
2.52 |
2.45 |
2.31 |
2.33 |
2.17 |
2.02 |
1.95 |
-0.17 |
3.90 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.58 |
$0.48 |
$0.57 |
$0.58 |
$0.64 |
$0.60 |
$0.61 |
$0.63 |
$0.60 |
$0.34 |
$0.77 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
31.63M |
31.66M |
31.58M |
31.56M |
31.59M |
31.58M |
31.51M |
31.48M |
31.50M |
33.18M |
36.37M |
| Adjusted Diluted Earnings per Share |
|
$0.57 |
$0.48 |
$0.57 |
$0.57 |
$0.64 |
$0.60 |
$0.61 |
$0.63 |
$0.60 |
$0.34 |
$0.76 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
31.64M |
31.59M |
31.56M |
31.56M |
31.56M |
31.50M |
31.50M |
31.43M |
31.43M |
36.38M |
36.37M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
31.64M |
31.59M |
31.56M |
31.56M |
31.56M |
31.50M |
31.50M |
31.43M |
31.43M |
36.38M |
36.37M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
18 |
15 |
18 |
18 |
20 |
19 |
19 |
20 |
19 |
11 |
28 |
| Normalized NOPAT Margin |
|
32.77% |
29.17% |
31.90% |
32.21% |
34.34% |
32.88% |
32.71% |
33.52% |
31.33% |
16.63% |
34.42% |
| Pre Tax Income Margin |
|
44.04% |
39.22% |
44.06% |
43.43% |
46.41% |
43.96% |
44.83% |
44.67% |
42.88% |
22.35% |
46.70% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.73 |
1.34 |
1.58 |
1.50 |
1.78 |
1.77 |
1.85 |
1.86 |
1.87 |
0.97 |
1.93 |
| NOPAT to Interest Expense |
|
1.29 |
1.00 |
1.14 |
1.11 |
1.32 |
1.32 |
1.35 |
1.38 |
1.37 |
0.72 |
1.43 |
| EBIT Less CapEx to Interest Expense |
|
1.73 |
1.34 |
1.58 |
1.50 |
1.78 |
1.78 |
1.85 |
1.87 |
1.88 |
0.97 |
1.93 |
| NOPAT Less CapEx to Interest Expense |
|
1.29 |
1.00 |
1.14 |
1.11 |
1.32 |
1.33 |
1.35 |
1.39 |
1.37 |
0.72 |
1.43 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
33.22% |
31.21% |
32.17% |
33.72% |
33.69% |
32.78% |
33.08% |
33.20% |
34.55% |
39.36% |
37.26% |
| Augmented Payout Ratio |
|
46.75% |
46.13% |
42.73% |
42.07% |
39.85% |
34.12% |
36.86% |
38.20% |
40.40% |
68.63% |
60.11% |
Key Financial Trends
HBT Financial’s latest results show a materially larger and more profitable banking platform. In Q2 2026, net interest income reached $69.1 million, up from $49.7 million in Q2 2025 and $34.4 million in Q2 2022. Total revenue increased to $80.9 million from $58.8 million a year earlier, while net income rose to $27.8 million from $19.2 million. Diluted earnings per share improved to $0.76 from $0.61 in Q2 2025.
The balance sheet has expanded substantially. Total assets stood at $6.73 billion at June 30, 2026, compared with approximately $5.02 billion a year earlier and $4.22 billion in Q2 2022. Net loans increased to $4.69 billion from $3.31 billion in Q2 2025, while shareholders’ equity climbed to $764.7 million from $580.9 million over the same period. This growth provides HBT with a larger base of earning assets, although investors should monitor whether loan growth continues to outpace capital generation.
Profitability also improved despite higher operating costs. HBT’s Q2 2026 net interest margin is not provided, but net interest income grew faster than interest expense, which rose to $19.5 million from $14.3 million in Q2 2025. The provision for credit losses remained relatively modest at $676,000, and the company generated $17.2 million of operating cash flow. However, operating cash flow declined from $28.5 million in Q1 2026, reflecting some quarter-to-quarter volatility.
Cash flow was more pressured in the latest quarter. HBT used $113.9 million in investing activities, largely because investment-security purchases exceeded sales and maturities, and used $58.7 million in financing activities. As a result, cash and cash equivalents declined by $155.4 million during Q2. The company still held $132.2 million in cash and interest-bearing deposits at other banks at quarter-end, but this was below the roughly $288.0 million held at the end of Q1 2026.
- Strong earnings growth: Q2 2026 net income increased approximately 45% year over year, while diluted EPS rose about 25% to $0.76.
- Expansion of the earning-asset base: Net loans grew approximately 42% year over year and more than 90% from Q2 2022, supporting higher interest income.
- Improving core revenue: Net interest income reached a five-year high in the provided quarterly data, rising approximately 39% from Q2 2025.
- Stronger capital base: Total equity increased to $764.7 million, up about 32% from Q2 2025 and 105% from Q2 2022.
- Positive operating cash generation: Operating activities produced $17.2 million of cash in Q2 2026, and operating cash flow has remained positive in every quarter provided.
- Share count increased: Diluted weighted-average shares rose to 36.4 million in Q2 2026 from 31.5 million in Q2 2025, which can limit per-share growth even when total earnings increase.
- Shareholder returns remain meaningful: Q2 2026 cash dividend payments totaled $8.4 million, compared with $6.6 million a year earlier, while the company also continued modest share repurchases.
- Liquidity declined sharply during Q2: Cash and due from banks fell to $28.6 million from $37.4 million at the end of Q1, while interest-bearing deposits at other banks dropped to $103.6 million from $250.3 million.
- Investment activity consumed cash: HBT recorded $113.9 million of negative investing cash flow in Q2 2026, following $234.1 million of positive investing cash flow in Q1, highlighting significant securities-portfolio volatility.
- Credit reserves have risen with loan growth: The allowance for loan and lease losses increased to $60.6 million from $41.7 million in Q2 2025. Although the quarterly provision remains low, investors should watch asset quality as the loan portfolio expands.
09/16/26 12:21 AM ETAI Generated. May Contain Errors.