Annual Income Statements for Univest Corporation of Pennsylvania
This table shows Univest Corporation of Pennsylvania's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Univest Corporation of Pennsylvania
This table shows Univest Corporation of Pennsylvania's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
17 |
16 |
20 |
18 |
19 |
19 |
22 |
20 |
26 |
23 |
27 |
| Consolidated Net Income / (Loss) |
|
17 |
16 |
20 |
18 |
19 |
19 |
22 |
20 |
26 |
23 |
27 |
| Net Income / (Loss) Continuing Operations |
|
17 |
16 |
20 |
18 |
19 |
19 |
22 |
20 |
26 |
23 |
27 |
| Total Pre-Tax Income |
|
21 |
20 |
26 |
23 |
23 |
24 |
28 |
25 |
32 |
29 |
33 |
| Total Revenue |
|
72 |
71 |
77 |
72 |
73 |
77 |
79 |
81 |
83 |
85 |
87 |
| Net Interest Income / (Expense) |
|
54 |
53 |
51 |
51 |
53 |
55 |
57 |
60 |
61 |
63 |
63 |
| Total Interest Income |
|
97 |
101 |
99 |
100 |
106 |
107 |
103 |
106 |
110 |
112 |
106 |
| Loans and Leases Interest Income |
|
91 |
93 |
93 |
94 |
98 |
98 |
97 |
100 |
101 |
100 |
99 |
| Investment Securities Interest Income |
|
3.56 |
3.69 |
3.66 |
3.75 |
3.71 |
3.82 |
4.02 |
3.96 |
3.92 |
4.02 |
4.05 |
| Deposits and Money Market Investments Interest Income |
|
1.87 |
3.80 |
1.61 |
1.11 |
3.62 |
4.85 |
1.36 |
1.37 |
4.36 |
6.81 |
2.81 |
| Other Interest Income |
|
0.71 |
0.77 |
0.72 |
0.70 |
0.74 |
0.75 |
0.69 |
0.67 |
0.74 |
0.75 |
0.70 |
| Total Interest Expense |
|
44 |
48 |
47 |
49 |
53 |
52 |
47 |
46 |
48 |
49 |
43 |
| Deposits Interest Expense |
|
37 |
43 |
42 |
44 |
48 |
47 |
42 |
42 |
44 |
45 |
39 |
| Short-Term Borrowings Interest Expense |
|
1.12 |
0.00 |
0.01 |
0.24 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt Interest Expense |
|
5.32 |
5.31 |
5.16 |
5.06 |
5.06 |
4.78 |
4.64 |
4.41 |
4.71 |
4.50 |
3.84 |
| Total Non-Interest Income |
|
19 |
19 |
26 |
21 |
20 |
21 |
22 |
22 |
22 |
22 |
24 |
| Other Service Charges |
|
17 |
17 |
24 |
5.91 |
18 |
30 |
20 |
6.50 |
19 |
33 |
22 |
| Net Realized & Unrealized Capital Gains on Investments |
|
1.22 |
0.81 |
0.94 |
1.71 |
1.31 |
1.32 |
0.65 |
0.98 |
0.85 |
0.89 |
0.79 |
| Other Non-Interest Income |
|
0.81 |
0.82 |
0.84 |
13 |
0.92 |
-10 |
1.96 |
14 |
1.91 |
-12 |
1.33 |
| Provision for Credit Losses |
|
2.02 |
1.93 |
1.43 |
0.71 |
1.41 |
2.38 |
2.31 |
5.69 |
0.52 |
3.15 |
1.30 |
| Total Non-Interest Expense |
|
49 |
49 |
50 |
49 |
49 |
51 |
49 |
50 |
51 |
53 |
53 |
| Salaries and Employee Benefits |
|
30 |
29 |
31 |
30 |
31 |
32 |
31 |
32 |
32 |
33 |
33 |
| Net Occupancy & Equipment Expense |
|
7.87 |
8.26 |
8.48 |
7.93 |
7.98 |
8.04 |
8.34 |
8.19 |
8.01 |
8.32 |
8.56 |
| Marketing Expense |
|
0.56 |
0.63 |
0.42 |
0.72 |
0.49 |
0.55 |
0.35 |
0.50 |
0.32 |
0.48 |
0.63 |
| Property & Liability Insurance Claims |
|
1.26 |
1.35 |
1.14 |
1.10 |
1.10 |
1.10 |
1.15 |
1.07 |
1.20 |
1.11 |
1.17 |
| Other Operating Expenses |
|
9.33 |
9.29 |
8.71 |
8.78 |
8.28 |
9.44 |
8.66 |
9.03 |
9.49 |
9.79 |
8.42 |
| Restructuring Charge |
|
0.00 |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
0.43 |
| Income Tax Expense |
|
4.25 |
4.15 |
5.25 |
4.49 |
4.81 |
4.82 |
5.16 |
5.04 |
6.42 |
5.97 |
6.39 |
| Basic Earnings per Share |
|
$0.58 |
$0.55 |
$0.69 |
$0.62 |
$0.64 |
$0.65 |
$0.77 |
$0.69 |
$0.89 |
$0.81 |
$0.97 |
| Weighted Average Basic Shares Outstanding |
|
29.51M |
29.53M |
29.27M |
29.17M |
29.04M |
29.00M |
28.88M |
28.81M |
28.48M |
28.08M |
27.85M |
| Diluted Earnings per Share |
|
$0.58 |
$0.55 |
$0.69 |
$0.62 |
$0.63 |
$0.64 |
$0.77 |
$0.69 |
$0.89 |
$0.78 |
$0.96 |
| Weighted Average Diluted Shares Outstanding |
|
29.51M |
29.53M |
29.27M |
29.17M |
29.04M |
29.00M |
28.88M |
28.81M |
28.48M |
28.08M |
27.85M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
29.51M |
29.53M |
29.27M |
29.17M |
29.04M |
29.00M |
28.88M |
28.81M |
28.48M |
28.08M |
27.85M |
| Cash Dividends to Common per Share |
|
$0.21 |
- |
$0.21 |
- |
$0.21 |
- |
$0.21 |
- |
$0.22 |
- |
$0.22 |
Annual Cash Flow Statements for Univest Corporation of Pennsylvania
This table details how cash moves in and out of Univest Corporation of Pennsylvania's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
0.36 |
-2.97 |
18 |
34 |
16 |
95 |
670 |
-737 |
97 |
79 |
225 |
| Net Cash From Operating Activities |
|
39 |
33 |
69 |
86 |
73 |
51 |
102 |
109 |
90 |
75 |
102 |
| Net Cash From Continuing Operating Activities |
|
39 |
33 |
69 |
86 |
73 |
51 |
102 |
109 |
90 |
75 |
102 |
| Net Income / (Loss) Continuing Operations |
|
27 |
20 |
44 |
51 |
66 |
47 |
92 |
78 |
71 |
76 |
91 |
| Consolidated Net Income / (Loss) |
|
27 |
20 |
44 |
51 |
66 |
47 |
92 |
78 |
71 |
76 |
91 |
| Provision For Loan Losses |
|
3.80 |
4.82 |
9.89 |
20 |
8.51 |
41 |
-10 |
12 |
11 |
5.93 |
12 |
| Depreciation Expense |
|
3.76 |
4.09 |
5.56 |
5.58 |
5.28 |
4.78 |
4.66 |
4.47 |
5.06 |
5.47 |
5.51 |
| Amortization Expense |
|
0.92 |
1.33 |
1.75 |
0.37 |
1.12 |
2.85 |
1.06 |
0.64 |
0.73 |
3.05 |
1.48 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.90 |
-0.56 |
8.52 |
-1.88 |
-6.55 |
-50 |
16 |
14 |
-6.19 |
-7.07 |
-4.01 |
| Changes in Operating Assets and Liabilities, net |
|
4.50 |
4.12 |
-1.15 |
11 |
-0.92 |
5.77 |
-0.94 |
0.13 |
8.27 |
-8.22 |
-3.89 |
| Net Cash From Investing Activities |
|
-190 |
-314 |
-332 |
-431 |
-343 |
-867 |
-127 |
-898 |
-454 |
-260 |
-84 |
| Net Cash From Continuing Investing Activities |
|
-190 |
-314 |
-332 |
-431 |
-343 |
-867 |
-127 |
-898 |
-454 |
-260 |
-84 |
| Purchase of Investment Securities |
|
-381 |
-527 |
-465 |
-513 |
-478 |
-1,098 |
-265 |
-978 |
-522 |
-339 |
-165 |
| Sale of Property, Leasehold Improvements and Equipment |
|
4.00 |
- |
- |
1.17 |
1.41 |
0.00 |
0.00 |
6.85 |
1.88 |
2.37 |
0.41 |
| Sale and/or Maturity of Investments |
|
170 |
213 |
132 |
80 |
134 |
231 |
138 |
74 |
66 |
77 |
81 |
| Net Cash From Financing Activities |
|
151 |
278 |
281 |
379 |
286 |
911 |
695 |
51 |
462 |
264 |
207 |
| Net Cash From Continuing Financing Activities |
|
151 |
278 |
281 |
379 |
286 |
911 |
695 |
51 |
462 |
264 |
207 |
| Net Change in Deposits |
|
148 |
125 |
298 |
331 |
474 |
883 |
812 |
-142 |
462 |
383 |
328 |
| Issuance of Debt |
|
49 |
188 |
95 |
94 |
-146 |
224 |
2.20 |
227 |
59 |
4.88 |
113 |
| Issuance of Common Equity |
|
0.00 |
0.00 |
73 |
2.30 |
2.23 |
2.37 |
2.38 |
2.54 |
2.57 |
2.38 |
2.32 |
| Repayment of Debt |
|
-18 |
-15 |
-156 |
-20 |
-20 |
-177 |
-100 |
-0.95 |
-35 |
-85 |
-176 |
| Repurchase of Common Equity |
|
-13 |
-8.36 |
-3.52 |
-5.98 |
-2.05 |
-4.38 |
-0.30 |
-11 |
-0.46 |
-19 |
-35 |
| Payment of Dividends |
|
-13 |
-15 |
-21 |
-23 |
-23 |
-18 |
-24 |
-25 |
-25 |
-25 |
-25 |
| Other Financing Activities, Net |
|
-2.10 |
2.42 |
-3.74 |
1.00 |
1.07 |
0.19 |
1.65 |
-0.21 |
-1.75 |
2.32 |
-0.80 |
| Cash Interest Paid |
|
8.10 |
14 |
21 |
31 |
44 |
29 |
22 |
33 |
140 |
192 |
200 |
Quarterly Cash Flow Statements for Univest Corporation of Pennsylvania
This table details how cash moves in and out of Univest Corporation of Pennsylvania's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
150 |
-41 |
-48 |
-11 |
314 |
-176 |
-160 |
-8.77 |
656 |
-263 |
-331 |
| Net Cash From Operating Activities |
|
22 |
28 |
12 |
-3.41 |
39 |
28 |
16 |
23 |
32 |
31 |
22 |
| Net Cash From Continuing Operating Activities |
|
22 |
28 |
12 |
-3.41 |
39 |
28 |
16 |
23 |
32 |
31 |
22 |
| Net Income / (Loss) Continuing Operations |
|
17 |
16 |
20 |
18 |
19 |
19 |
22 |
20 |
26 |
23 |
27 |
| Consolidated Net Income / (Loss) |
|
17 |
16 |
20 |
18 |
19 |
19 |
22 |
20 |
26 |
23 |
27 |
| Provision For Loan Losses |
|
2.02 |
1.93 |
1.43 |
0.71 |
1.41 |
2.38 |
2.31 |
5.69 |
0.52 |
3.15 |
1.30 |
| Depreciation Expense |
|
1.30 |
1.31 |
1.34 |
1.38 |
1.38 |
1.38 |
1.35 |
1.38 |
1.40 |
1.38 |
1.36 |
| Amortization Expense |
|
-0.05 |
0.23 |
3.56 |
-0.14 |
0.66 |
-0.99 |
0.35 |
0.21 |
0.57 |
0.35 |
-0.14 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.07 |
-1.29 |
-1.81 |
-15 |
12 |
-1.80 |
2.36 |
-5.47 |
9.39 |
-10 |
4.47 |
| Changes in Operating Assets and Liabilities, net |
|
1.58 |
9.44 |
-13 |
-8.43 |
5.33 |
8.14 |
-13 |
1.46 |
-5.53 |
13 |
-12 |
| Net Cash From Investing Activities |
|
-88 |
19 |
-14 |
-95 |
-46 |
-104 |
-3.10 |
27 |
17 |
-125 |
-37 |
| Net Cash From Continuing Investing Activities |
|
-88 |
19 |
-14 |
-95 |
-46 |
-104 |
-3.10 |
27 |
17 |
-125 |
-37 |
| Purchase of Investment Securities |
|
-1.18 |
-480 |
-17 |
-18 |
-16 |
-288 |
-11 |
-15 |
-21 |
-117 |
-29 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.34 |
0.85 |
2.44 |
0.01 |
0.01 |
-0.08 |
0.08 |
0.22 |
0.12 |
-0.02 |
0.01 |
| Sale and/or Maturity of Investments |
|
32 |
17 |
13 |
30 |
16 |
18 |
19 |
18 |
23 |
21 |
23 |
| Other Investing Activities, net |
|
-119 |
- |
-13 |
-107 |
-46 |
- |
-10 |
25 |
14 |
- |
-31 |
| Net Cash From Financing Activities |
|
216 |
-88 |
-45 |
87 |
321 |
-99 |
-172 |
-59 |
608 |
-169 |
-316 |
| Net Cash From Continuing Financing Activities |
|
216 |
-88 |
-45 |
87 |
321 |
-99 |
-172 |
-59 |
608 |
-169 |
-316 |
| Net Change in Deposits |
|
452 |
-63 |
30 |
90 |
359 |
-95 |
-101 |
-76 |
635 |
-131 |
-274 |
| Issuance of Debt |
|
-230 |
-8.37 |
-1.49 |
6.97 |
-3.53 |
2.93 |
-7.15 |
52 |
5.68 |
62 |
27 |
| Repayment of Debt |
|
- |
-10 |
-60 |
- |
-25 |
- |
-50 |
-25 |
-20 |
-81 |
-50 |
| Repurchase of Common Equity |
|
- |
-0.46 |
-6.48 |
-4.04 |
-4.19 |
-4.18 |
-6.54 |
-4.90 |
-7.77 |
-15 |
-12 |
| Payment of Dividends |
|
-5.52 |
-8.18 |
-5.56 |
-5.80 |
-5.54 |
-7.95 |
-5.83 |
-5.78 |
-5.74 |
-7.99 |
-5.95 |
| Other Financing Activities, Net |
|
-0.00 |
0.00 |
-1.32 |
0.20 |
0.50 |
2.30 |
-1.93 |
0.04 |
-0.01 |
1.11 |
-1.66 |
| Cash Interest Paid |
|
40 |
46 |
45 |
47 |
49 |
51 |
50 |
49 |
50 |
52 |
43 |
Annual Balance Sheets for Univest Corporation of Pennsylvania
This table presents Univest Corporation of Pennsylvania's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,879 |
4,231 |
4,555 |
4,984 |
5,381 |
6,336 |
7,122 |
7,222 |
7,781 |
8,128 |
8,437 |
| Cash and Due from Banks |
|
32 |
49 |
47 |
62 |
51 |
63 |
49 |
84 |
73 |
76 |
64 |
| Interest Bearing Deposits at Other Banks |
|
28 |
9.07 |
29 |
48 |
75 |
157 |
841 |
69 |
177 |
253 |
490 |
| Trading Account Securities |
|
375 |
474 |
456 |
475 |
447 |
410 |
519 |
513 |
512 |
511 |
512 |
| Loans and Leases, Net of Allowance |
|
2,161 |
3,268 |
3,599 |
3,977 |
4,352 |
5,224 |
5,238 |
6,044 |
-85 |
6,739 |
6,827 |
| Loans and Leases |
|
2,179 |
3,286 |
3,620 |
4,007 |
4,387 |
5,307 |
5,310 |
6,123 |
- |
6,827 |
6,915 |
| Allowance for Loan and Lease Losses |
|
18 |
17 |
22 |
29 |
35 |
83 |
72 |
79 |
85 |
87 |
88 |
| Premises and Equipment, Net |
|
42 |
64 |
62 |
60 |
57 |
56 |
57 |
51 |
51 |
47 |
46 |
| Goodwill |
|
113 |
173 |
173 |
173 |
173 |
173 |
176 |
176 |
176 |
176 |
176 |
| Intangible Assets |
|
13 |
17 |
14 |
12 |
10 |
8.87 |
12 |
11 |
11 |
8.31 |
7.33 |
| Other Assets |
|
114 |
177 |
177 |
179 |
218 |
246 |
231 |
275 |
6,866 |
319 |
317 |
| Total Liabilities & Shareholders' Equity |
|
2,879 |
4,231 |
4,555 |
4,984 |
5,381 |
6,336 |
7,122 |
7,222 |
7,781 |
8,128 |
8,437 |
| Total Liabilities |
|
2,518 |
3,725 |
3,951 |
4,360 |
4,706 |
5,644 |
6,349 |
6,446 |
6,941 |
7,241 |
7,494 |
| Non-Interest Bearing Deposits |
|
541 |
918 |
1,040 |
1,056 |
1,280 |
1,691 |
2,065 |
2,047 |
1,468 |
1,415 |
1,432 |
| Interest Bearing Deposits |
|
1,853 |
2,339 |
2,515 |
2,830 |
3,080 |
3,552 |
3,990 |
3,866 |
4,907 |
5,345 |
5,655 |
| Short-Term Debt |
|
24 |
196 |
105 |
190 |
19 |
18 |
20 |
197 |
6.31 |
11 |
24 |
| Other Short-Term Payables |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
54 |
| Long-Term Debt |
|
49 |
222 |
250 |
240 |
245 |
294 |
194 |
243 |
459 |
374 |
299 |
| Other Long-Term Liabilities |
|
50 |
50 |
41 |
45 |
82 |
90 |
80 |
92 |
101 |
96 |
29 |
| Total Equity & Noncontrolling Interests |
|
362 |
505 |
603 |
624 |
675 |
692 |
774 |
777 |
839 |
887 |
943 |
| Total Preferred & Common Equity |
|
362 |
505 |
603 |
624 |
675 |
692 |
774 |
777 |
839 |
887 |
943 |
| Total Common Equity |
|
362 |
505 |
603 |
624 |
675 |
692 |
774 |
779 |
839 |
887 |
943 |
| Common Stock |
|
232 |
375 |
448 |
450 |
453 |
454 |
457 |
459 |
459 |
461 |
462 |
| Retained Earnings |
|
193 |
195 |
217 |
248 |
289 |
307 |
375 |
429 |
475 |
526 |
591 |
| Treasury Stock |
|
-47 |
-45 |
-44 |
-46 |
-45 |
-46 |
-42 |
-46 |
-44 |
-55 |
-84 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-17 |
-19 |
-18 |
-28 |
-22 |
-22 |
-16 |
-62 |
-51 |
-44 |
-25 |
Quarterly Balance Sheets for Univest Corporation of Pennsylvania
This table presents Univest Corporation of Pennsylvania's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
6,907 |
7,359 |
7,600 |
7,828 |
7,747 |
7,855 |
8,206 |
7,975 |
7,939 |
8,574 |
8,142 |
| Cash and Due from Banks |
|
66 |
71 |
81 |
69 |
49 |
67 |
78 |
73 |
77 |
71 |
70 |
| Interest Bearing Deposits at Other Banks |
|
47 |
67 |
60 |
221 |
152 |
124 |
426 |
96 |
84 |
746 |
153 |
| Trading Account Securities |
|
519 |
528 |
543 |
505 |
511 |
514 |
511 |
510 |
514 |
503 |
516 |
| Loans and Leases, Net of Allowance |
|
5,774 |
6,160 |
6,380 |
6,491 |
6,493 |
6,599 |
6,645 |
-88 |
-87 |
6,699 |
6,851 |
| Loans and Leases |
|
5,849 |
6,240 |
6,462 |
6,575 |
6,579 |
6,685 |
6,731 |
- |
- |
6,785 |
6,940 |
| Allowance for Loan and Lease Losses |
|
75 |
80 |
83 |
84 |
86 |
86 |
86 |
88 |
87 |
87 |
89 |
| Premises and Equipment, Net |
|
51 |
52 |
52 |
51 |
49 |
48 |
47 |
47 |
47 |
46 |
45 |
| Goodwill |
|
176 |
176 |
176 |
176 |
176 |
176 |
176 |
176 |
176 |
176 |
176 |
| Intangible Assets |
|
12 |
11 |
11 |
11 |
7.47 |
7.70 |
7.16 |
8.06 |
7.97 |
7.54 |
7.58 |
| Other Assets |
|
263 |
294 |
299 |
304 |
309 |
320 |
315 |
7,153 |
7,121 |
325 |
324 |
| Total Liabilities & Shareholders' Equity |
|
6,907 |
7,359 |
7,600 |
7,828 |
7,747 |
7,855 |
8,206 |
7,975 |
7,939 |
8,574 |
8,142 |
| Total Liabilities |
|
6,153 |
6,560 |
6,795 |
7,021 |
6,903 |
7,001 |
7,329 |
7,072 |
7,022 |
7,640 |
7,190 |
| Non-Interest Bearing Deposits |
|
1,968 |
1,799 |
1,583 |
1,433 |
1,402 |
1,397 |
1,324 |
1,434 |
1,461 |
1,391 |
1,476 |
| Interest Bearing Deposits |
|
3,819 |
4,035 |
4,405 |
5,007 |
5,004 |
5,098 |
5,530 |
5,225 |
5,121 |
5,828 |
5,338 |
| Short-Term Debt |
|
81 |
272 |
245 |
15 |
4.82 |
12 |
8.26 |
4.03 |
6.27 |
12 |
26 |
| Other Short-Term Payables |
|
58 |
- |
61 |
64 |
60 |
62 |
60 |
55 |
54 |
51 |
48 |
| Long-Term Debt |
|
194 |
368 |
469 |
469 |
399 |
399 |
374 |
324 |
350 |
330 |
274 |
| Other Long-Term Liabilities |
|
34 |
86 |
33 |
34 |
34 |
33 |
32 |
30 |
30 |
29 |
28 |
| Total Equity & Noncontrolling Interests |
|
754 |
798 |
805 |
807 |
844 |
854 |
877 |
903 |
917 |
933 |
952 |
| Total Preferred & Common Equity |
|
754 |
798 |
805 |
807 |
844 |
854 |
877 |
903 |
917 |
933 |
952 |
| Total Common Equity |
|
754 |
798 |
805 |
807 |
844 |
854 |
877 |
903 |
917 |
933 |
952 |
| Common Stock |
|
458 |
456 |
457 |
458 |
457 |
458 |
459 |
458 |
459 |
460 |
459 |
| Retained Earnings |
|
411 |
443 |
454 |
465 |
489 |
500 |
513 |
542 |
555 |
575 |
612 |
| Treasury Stock |
|
-49 |
-45 |
-45 |
-44 |
-47 |
-50 |
-53 |
-59 |
-63 |
-70 |
-93 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-65 |
-56 |
-61 |
-72 |
-55 |
-54 |
-42 |
-38 |
-35 |
-32 |
-26 |
Annual Metrics And Ratios for Univest Corporation of Pennsylvania
This table displays calculated financial ratios and metrics derived from Univest Corporation of Pennsylvania's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.39 |
$0.85 |
$1.64 |
$1.72 |
$2.24 |
$1.60 |
$3.12 |
$2.66 |
$2.42 |
$2.60 |
$3.16 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
19.61M |
26.60M |
29.36M |
29.29M |
29.35M |
29.32M |
29.53M |
29.29M |
29.53M |
29.00M |
28.08M |
| Adjusted Diluted Earnings per Share |
|
$1.39 |
$0.84 |
$1.64 |
$1.72 |
$2.24 |
$1.60 |
$3.11 |
$2.64 |
$2.41 |
$2.58 |
$3.13 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
19.61M |
26.60M |
29.36M |
29.29M |
29.35M |
29.32M |
29.53M |
29.29M |
29.53M |
29.00M |
28.08M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
19.61M |
26.60M |
29.36M |
29.29M |
29.35M |
29.32M |
29.53M |
29.29M |
29.53M |
29.00M |
28.08M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Univest Corporation of Pennsylvania
This table displays calculated financial ratios and metrics derived from Univest Corporation of Pennsylvania's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
28,083,533.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
28,083,533.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.96 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-5.15% |
-13.35% |
-2.45% |
-2.91% |
1.48% |
7.60% |
2.77% |
12.55% |
13.49% |
- |
10.43% |
| EBITDA Growth |
|
-17.94% |
-27.47% |
10.22% |
6.35% |
12.91% |
10.08% |
-3.96% |
11.69% |
33.79% |
- |
18.62% |
| EBIT Growth |
|
-18.15% |
-31.15% |
-2.01% |
7.91% |
9.96% |
16.47% |
7.83% |
10.73% |
37.08% |
- |
21.50% |
| NOPAT Growth |
|
-18.20% |
-31.81% |
-3.47% |
7.78% |
9.18% |
16.53% |
10.29% |
10.33% |
38.01% |
- |
20.97% |
| Net Income Growth |
|
-18.20% |
-31.81% |
-3.47% |
7.78% |
9.18% |
16.53% |
10.29% |
10.33% |
38.01% |
- |
20.97% |
| EPS Growth |
|
-18.31% |
-31.25% |
-2.82% |
8.77% |
8.62% |
16.36% |
11.59% |
11.29% |
41.27% |
- |
24.68% |
| Operating Cash Flow Growth |
|
-8.17% |
7.30% |
-44.22% |
-117.65% |
78.43% |
0.61% |
34.88% |
781.76% |
-17.79% |
- |
41.86% |
| Free Cash Flow Firm Growth |
|
-452.11% |
65.36% |
149.12% |
160.89% |
120.30% |
170.97% |
-82.11% |
-95.44% |
-79.17% |
- |
-81.61% |
| Invested Capital Growth |
|
25.41% |
7.18% |
-13.30% |
-16.69% |
-2.41% |
-2.42% |
-1.24% |
0.60% |
1.22% |
- |
1.63% |
| Revenue Q/Q Growth |
|
-2.54% |
-1.25% |
7.96% |
-6.56% |
1.87% |
4.70% |
3.12% |
2.33% |
2.72% |
- |
3.41% |
| EBITDA Q/Q Growth |
|
0.54% |
-2.60% |
41.11% |
-21.79% |
6.74% |
-5.04% |
21.14% |
-9.04% |
27.86% |
- |
13.97% |
| EBIT Q/Q Growth |
|
1.59% |
-4.07% |
25.26% |
-11.60% |
3.52% |
1.61% |
15.96% |
-9.22% |
28.16% |
- |
16.59% |
| NOPAT Q/Q Growth |
|
1.29% |
-4.48% |
24.92% |
-10.82% |
2.60% |
1.95% |
18.24% |
-10.79% |
28.34% |
- |
19.11% |
| Net Income Q/Q Growth |
|
1.29% |
-4.48% |
24.92% |
-10.82% |
2.60% |
1.95% |
18.24% |
-10.79% |
28.34% |
- |
19.11% |
| EPS Q/Q Growth |
|
1.75% |
-5.17% |
25.45% |
-10.14% |
1.61% |
1.59% |
20.31% |
-10.39% |
28.99% |
- |
23.08% |
| Operating Cash Flow Q/Q Growth |
|
12.84% |
27.84% |
-58.50% |
-129.49% |
1,240.57% |
-27.92% |
-44.36% |
49.04% |
37.54% |
- |
-27.83% |
| Free Cash Flow Firm Q/Q Growth |
|
45.19% |
70.91% |
397.66% |
28.29% |
-81.73% |
1.71% |
-24.96% |
-67.28% |
-16.60% |
- |
-75.89% |
| Invested Capital Q/Q Growth |
|
-15.01% |
1.07% |
-4.36% |
1.41% |
-0.43% |
1.05% |
-3.21% |
3.30% |
0.18% |
- |
-1.15% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
31.16% |
30.73% |
39.53% |
33.09% |
34.67% |
31.44% |
36.94% |
32.83% |
40.87% |
- |
39.68% |
| EBIT Margin |
|
29.43% |
28.58% |
33.16% |
31.37% |
31.88% |
30.94% |
34.80% |
30.87% |
38.51% |
- |
38.28% |
| Profit (Net Income) Margin |
|
23.54% |
22.77% |
26.35% |
25.15% |
25.33% |
24.66% |
28.28% |
24.65% |
30.80% |
- |
30.98% |
| Tax Burden Percent |
|
80.00% |
79.66% |
79.45% |
80.15% |
79.43% |
79.70% |
81.27% |
79.86% |
79.97% |
- |
80.92% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
20.00% |
20.34% |
20.55% |
19.85% |
20.57% |
20.30% |
18.73% |
20.14% |
20.03% |
- |
19.08% |
| Return on Invested Capital (ROIC) |
|
6.25% |
5.36% |
5.79% |
5.29% |
5.84% |
5.73% |
6.87% |
6.03% |
7.78% |
- |
8.39% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.25% |
5.36% |
5.79% |
5.29% |
5.84% |
5.73% |
6.87% |
6.03% |
7.78% |
- |
8.39% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.03% |
3.00% |
3.68% |
3.58% |
3.00% |
2.82% |
2.88% |
2.61% |
3.11% |
- |
2.84% |
| Return on Equity (ROE) |
|
9.28% |
8.37% |
9.46% |
8.87% |
8.84% |
8.55% |
9.76% |
8.64% |
10.90% |
- |
11.23% |
| Cash Return on Invested Capital (CROIC) |
|
-15.76% |
-1.29% |
19.49% |
23.36% |
8.18% |
8.34% |
7.54% |
5.70% |
5.65% |
- |
6.07% |
| Operating Return on Assets (OROA) |
|
1.23% |
1.13% |
1.29% |
1.19% |
1.17% |
1.16% |
1.33% |
1.21% |
1.47% |
- |
1.60% |
| Return on Assets (ROA) |
|
0.98% |
0.90% |
1.03% |
0.95% |
0.93% |
0.93% |
1.08% |
0.97% |
1.18% |
- |
1.29% |
| Return on Common Equity (ROCE) |
|
9.28% |
8.38% |
9.46% |
8.87% |
8.84% |
8.55% |
9.76% |
8.64% |
10.90% |
- |
11.23% |
| Return on Equity Simple (ROE_SIMPLE) |
|
9.75% |
0.00% |
8.34% |
8.39% |
8.35% |
0.00% |
8.64% |
8.71% |
9.32% |
- |
10.03% |
| Net Operating Profit after Tax (NOPAT) |
|
17 |
16 |
20 |
18 |
19 |
19 |
22 |
20 |
26 |
- |
27 |
| NOPAT Margin |
|
23.54% |
22.77% |
26.35% |
25.15% |
25.33% |
24.66% |
28.28% |
24.65% |
30.80% |
- |
30.98% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
53.13% |
53.54% |
52.21% |
53.93% |
53.41% |
52.23% |
49.90% |
49.63% |
48.04% |
- |
48.77% |
| Operating Expenses to Revenue |
|
67.77% |
68.71% |
64.98% |
67.64% |
66.19% |
65.96% |
62.29% |
62.11% |
60.87% |
- |
60.23% |
| Earnings before Interest and Taxes (EBIT) |
|
21 |
20 |
26 |
23 |
23 |
24 |
28 |
25 |
32 |
- |
33 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
23 |
22 |
30 |
24 |
25 |
24 |
29 |
27 |
34 |
- |
35 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.61 |
0.74 |
0.72 |
0.78 |
0.94 |
0.96 |
0.91 |
0.95 |
0.93 |
- |
1.01 |
| Price to Tangible Book Value (P/TBV) |
|
0.79 |
0.95 |
0.91 |
0.99 |
1.18 |
1.21 |
1.14 |
1.18 |
1.15 |
- |
1.25 |
| Price to Revenue (P/Rev) |
|
1.60 |
2.10 |
2.05 |
2.26 |
2.79 |
2.84 |
2.73 |
2.80 |
2.70 |
- |
2.86 |
| Price to Earnings (P/E) |
|
6.25 |
8.76 |
8.58 |
9.25 |
11.21 |
11.21 |
10.54 |
10.86 |
9.94 |
- |
10.08 |
| Dividend Yield |
|
5.03% |
3.98% |
4.11% |
3.71% |
2.99% |
2.87% |
2.96% |
2.83% |
2.86% |
- |
2.57% |
| Earnings Yield |
|
15.99% |
11.41% |
11.66% |
10.82% |
8.92% |
8.92% |
9.49% |
9.21% |
10.06% |
- |
9.92% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.53 |
0.64 |
0.65 |
0.70 |
0.55 |
0.71 |
0.80 |
0.84 |
0.31 |
- |
0.83 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.23 |
2.82 |
2.73 |
3.02 |
2.38 |
3.03 |
3.26 |
3.42 |
1.22 |
- |
3.09 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
6.66 |
8.87 |
8.28 |
8.94 |
6.87 |
8.74 |
9.56 |
10.08 |
3.42 |
- |
8.27 |
| Enterprise Value to EBIT (EV/EBIT) |
|
7.00 |
9.45 |
9.14 |
9.83 |
7.60 |
9.53 |
10.09 |
10.66 |
3.59 |
- |
8.72 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
8.71 |
11.79 |
11.45 |
12.31 |
9.54 |
11.96 |
12.58 |
13.31 |
4.48 |
- |
10.89 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
7.80 |
9.34 |
10.00 |
15.26 |
9.32 |
12.09 |
12.41 |
10.05 |
3.94 |
- |
9.62 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
3.08 |
2.71 |
6.70 |
8.45 |
10.50 |
14.70 |
5.44 |
- |
13.80 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.60 |
0.55 |
0.48 |
0.48 |
0.44 |
0.43 |
0.36 |
0.39 |
0.37 |
- |
0.32 |
| Long-Term Debt to Equity |
|
0.58 |
0.55 |
0.47 |
0.47 |
0.43 |
0.42 |
0.36 |
0.38 |
0.35 |
- |
0.29 |
| Financial Leverage |
|
0.49 |
0.56 |
0.64 |
0.68 |
0.51 |
0.49 |
0.42 |
0.43 |
0.40 |
- |
0.34 |
| Leverage Ratio |
|
9.44 |
9.29 |
9.20 |
9.31 |
9.52 |
9.21 |
9.00 |
8.92 |
9.27 |
- |
8.69 |
| Compound Leverage Factor |
|
9.44 |
9.29 |
9.20 |
9.31 |
9.52 |
9.21 |
9.00 |
8.92 |
9.27 |
- |
8.69 |
| Debt to Total Capital |
|
37.45% |
35.66% |
32.36% |
32.48% |
30.36% |
30.28% |
26.66% |
27.96% |
26.79% |
- |
23.97% |
| Short-Term Debt to Total Capital |
|
1.14% |
0.48% |
0.39% |
0.93% |
0.66% |
0.88% |
0.33% |
0.49% |
0.94% |
- |
2.09% |
| Long-Term Debt to Total Capital |
|
36.31% |
35.17% |
31.98% |
31.54% |
29.71% |
29.41% |
26.33% |
27.47% |
25.86% |
- |
21.88% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
62.55% |
64.34% |
67.64% |
67.52% |
69.64% |
69.72% |
73.34% |
72.04% |
73.21% |
- |
76.03% |
| Debt to EBITDA |
|
4.70 |
4.92 |
4.15 |
4.16 |
3.76 |
3.71 |
3.20 |
3.37 |
3.00 |
- |
2.39 |
| Net Debt to EBITDA |
|
1.88 |
2.28 |
2.08 |
2.23 |
-1.20 |
0.54 |
1.55 |
1.85 |
-4.17 |
- |
0.62 |
| Long-Term Debt to EBITDA |
|
4.56 |
4.85 |
4.10 |
4.04 |
3.68 |
3.60 |
3.16 |
3.31 |
2.89 |
- |
2.18 |
| Debt to NOPAT |
|
6.14 |
6.54 |
5.74 |
5.73 |
5.22 |
5.08 |
4.21 |
4.45 |
3.93 |
- |
3.14 |
| Net Debt to NOPAT |
|
2.45 |
3.03 |
2.87 |
3.07 |
-1.67 |
0.75 |
2.04 |
2.45 |
-5.46 |
- |
0.81 |
| Long-Term Debt to NOPAT |
|
5.96 |
6.45 |
5.67 |
5.57 |
5.11 |
4.93 |
4.16 |
4.37 |
3.79 |
- |
2.87 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
-0.14% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-244 |
-71 |
212 |
272 |
50 |
50 |
38 |
12 |
10 |
- |
6.97 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
33,787.95% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-5.62 |
-1.47 |
4.49 |
5.56 |
0.93 |
0.97 |
0.81 |
0.27 |
0.21 |
- |
0.16 |
| Operating Cash Flow to Interest Expense |
|
0.50 |
0.58 |
0.25 |
-0.07 |
0.73 |
0.54 |
0.33 |
0.50 |
0.66 |
- |
0.51 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.51 |
0.59 |
0.30 |
-0.07 |
0.73 |
0.54 |
0.34 |
0.51 |
0.66 |
- |
0.52 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
- |
0.04 |
| Fixed Asset Turnover |
|
6.05 |
5.80 |
5.84 |
5.84 |
5.95 |
6.10 |
6.28 |
6.51 |
6.84 |
- |
7.32 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,291 |
1,304 |
1,247 |
1,265 |
1,259 |
1,273 |
1,232 |
1,273 |
1,275 |
- |
1,252 |
| Invested Capital Turnover |
|
0.27 |
0.24 |
0.22 |
0.21 |
0.23 |
0.23 |
0.24 |
0.24 |
0.25 |
- |
0.27 |
| Increase / (Decrease) in Invested Capital |
|
262 |
87 |
-191 |
-253 |
-31 |
-32 |
-15 |
7.59 |
15 |
- |
20 |
| Enterprise Value (EV) |
|
685 |
838 |
806 |
883 |
699 |
908 |
982 |
1,063 |
390 |
- |
1,040 |
| Market Capitalization |
|
492 |
623 |
604 |
663 |
821 |
851 |
822 |
868 |
865 |
- |
962 |
| Book Value per Share |
|
$27.39 |
$28.44 |
$28.82 |
$29.18 |
$30.07 |
$30.55 |
$31.15 |
$31.74 |
$32.40 |
- |
$33.90 |
| Tangible Book Value per Share |
|
$21.06 |
$22.12 |
$22.57 |
$22.92 |
$23.80 |
$24.22 |
$24.82 |
$25.39 |
$26.04 |
- |
$27.38 |
| Total Capital |
|
1,291 |
1,304 |
1,247 |
1,265 |
1,259 |
1,273 |
1,232 |
1,273 |
1,275 |
- |
1,252 |
| Total Debt |
|
483 |
465 |
404 |
411 |
382 |
385 |
328 |
356 |
342 |
- |
300 |
| Total Long-Term Debt |
|
469 |
459 |
399 |
399 |
374 |
374 |
324 |
350 |
330 |
- |
274 |
| Net Debt |
|
193 |
215 |
202 |
220 |
-122 |
57 |
159 |
195 |
-475 |
- |
78 |
| Capital Expenditures (CapEx) |
|
-0.34 |
-0.85 |
-2.44 |
-0.01 |
-0.01 |
0.08 |
-0.08 |
-0.22 |
-0.12 |
- |
-0.01 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
483 |
465 |
404 |
411 |
382 |
385 |
328 |
356 |
342 |
- |
300 |
| Total Depreciation and Amortization (D&A) |
|
1.25 |
1.53 |
4.91 |
1.23 |
2.04 |
0.39 |
1.70 |
1.59 |
1.96 |
- |
1.22 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.58 |
$0.55 |
$0.69 |
$0.62 |
$0.64 |
$0.65 |
$0.77 |
$0.69 |
$0.89 |
$0.81 |
$0.97 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
29.51M |
29.53M |
29.27M |
29.17M |
29.04M |
29.00M |
28.88M |
28.81M |
28.48M |
28.08M |
27.85M |
| Adjusted Diluted Earnings per Share |
|
$0.58 |
$0.55 |
$0.69 |
$0.62 |
$0.63 |
$0.64 |
$0.77 |
$0.69 |
$0.89 |
$0.78 |
$0.96 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
29.51M |
29.53M |
29.27M |
29.17M |
29.04M |
29.00M |
28.88M |
28.81M |
28.48M |
28.08M |
27.85M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
29.51M |
29.53M |
29.27M |
29.17M |
29.04M |
29.00M |
28.88M |
28.81M |
28.48M |
28.08M |
27.85M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
17 |
16 |
20 |
18 |
19 |
19 |
22 |
20 |
26 |
- |
27 |
| Normalized NOPAT Margin |
|
23.54% |
22.77% |
26.35% |
25.15% |
25.33% |
24.66% |
28.28% |
24.65% |
30.80% |
- |
31.37% |
| Pre Tax Income Margin |
|
29.43% |
28.58% |
33.16% |
31.37% |
31.88% |
30.94% |
34.80% |
30.87% |
38.51% |
- |
38.28% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.49 |
0.42 |
0.54 |
0.46 |
0.44 |
0.46 |
0.59 |
0.54 |
0.66 |
- |
0.78 |
| NOPAT to Interest Expense |
|
0.39 |
0.34 |
0.43 |
0.37 |
0.35 |
0.36 |
0.48 |
0.43 |
0.53 |
- |
0.63 |
| EBIT Less CapEx to Interest Expense |
|
0.50 |
0.44 |
0.59 |
0.46 |
0.44 |
0.46 |
0.59 |
0.55 |
0.67 |
- |
0.78 |
| NOPAT Less CapEx to Interest Expense |
|
0.40 |
0.35 |
0.48 |
0.37 |
0.35 |
0.36 |
0.48 |
0.44 |
0.53 |
- |
0.63 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
31.71% |
35.23% |
35.65% |
34.94% |
34.22% |
32.72% |
32.18% |
31.40% |
29.09% |
- |
26.67% |
| Augmented Payout Ratio |
|
31.71% |
35.88% |
45.52% |
50.26% |
54.93% |
57.58% |
56.47% |
56.19% |
55.99% |
- |
68.55% |
Key Financial Trends
Univest Financial (NASDAQ: UVSP) showed a solid start to 2026, but the quarter also reinforced a few balance-sheet and cash flow trends investors should watch closely. In Q1 2026, the bank posted net income of $27.1 million, up from $22.7 million in Q4 2025 and $22.4 million in Q1 2025. Earnings per share improved to $0.97 from $0.81 in the prior quarter, helped by stronger pre-tax income and a much lower provision for credit losses.
Revenue and profitability improved sequentially. Total revenue rose to $87.5 million in Q1 2026 from $84.6 million in Q4 2025, while pre-tax income increased to $33.5 million from $28.7 million. Net interest income also edged higher to $63.4 million, supported by a modest decline in interest expense versus the prior quarter.
Credit costs were manageable in Q1 2026. The provision for credit losses fell sharply to $1.3 million from $3.1 million in Q4 2025 and $5.7 million in Q2 2025, which helped support earnings. That said, provisions remain above the very low levels seen in some earlier quarters, so the trend is worth monitoring.
Operating cash flow remained positive, but financing activity was a major drag. Univest generated $22.1 million in operating cash flow in Q1 2026, but net change in cash and equivalents was a negative $331.4 million because of a $273.6 million decline in deposits and a large net outflow from financing activities.
The balance sheet grew meaningfully, but deposits fell. Total assets rose to $8.14 billion at March 31, 2026 from $7.97 billion at year-end 2025 and $7.94 billion at Q2 2025. However, total deposits declined to $6.81 billion from $6.87 billion in Q4 2025 and were still below the $6.98 billion level seen in Q3 2025.
- Net income rose to $27.1 million in Q1 2026, up from $22.7 million in Q4 2025.
- EPS improved to $0.97 from $0.81 sequentially.
- Total revenue increased to $87.5 million, reflecting better top-line performance.
- Provision for credit losses dropped to $1.3 million, easing pressure on earnings.
- Operating cash flow stayed positive at $22.1 million.
- Total assets expanded to $8.14 billion, indicating continued balance-sheet growth.
- Net interest income was relatively stable, rising to $63.4 million from $62.5 million in Q4 2025.
- Non-interest income slipped to $24.1 million from $33.2 million in Q4 2025, but this comparison was distorted by a large negative other non-interest income item in the prior quarter.
- Deposits fell sharply in Q1 2026, pressuring liquidity and funding trends.
- Net cash and equivalents declined by $331.4 million in the quarter, reflecting heavy financing outflows.
Looking at the longer trend, UVSP has been profitable and generally consistent over the last four years, but earnings growth has not been linear. Quarterly net income has mostly ranged from the high teens to the mid-$20 millions, with Q1 2026 landing near the stronger end of that range. The bigger issue appears to be funding mix and balance-sheet volatility, especially the swings in deposits and securities activity.
For retail investors, the takeaway is mixed but constructive. Univest is still generating healthy profits and positive operating cash flow, and Q1 2026 showed better earnings momentum. But the decline in deposits and the large cash outflow in financing are reminders that bank stocks are ultimately driven not just by earnings, but also by funding stability and balance-sheet discipline.
06/07/26 11:08 PM ETAI Generated. May Contain Errors.