Annual Income Statements for Univest Corporation of Pennsylvania
This table shows Univest Corporation of Pennsylvania's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Univest Corporation of Pennsylvania
This table shows Univest Corporation of Pennsylvania's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
16 |
20 |
18 |
19 |
19 |
22 |
20 |
26 |
23 |
27 |
23 |
| Consolidated Net Income / (Loss) |
|
16 |
20 |
18 |
19 |
19 |
22 |
20 |
26 |
23 |
27 |
23 |
| Net Income / (Loss) Continuing Operations |
|
16 |
20 |
18 |
19 |
19 |
22 |
20 |
26 |
23 |
27 |
23 |
| Total Pre-Tax Income |
|
20 |
26 |
23 |
23 |
24 |
28 |
25 |
32 |
29 |
33 |
29 |
| Total Revenue |
|
71 |
77 |
72 |
73 |
77 |
79 |
81 |
83 |
85 |
87 |
84 |
| Net Interest Income / (Expense) |
|
53 |
51 |
51 |
53 |
55 |
57 |
60 |
61 |
63 |
63 |
66 |
| Total Interest Income |
|
101 |
99 |
100 |
106 |
107 |
103 |
106 |
110 |
112 |
106 |
108 |
| Loans and Leases Interest Income |
|
93 |
93 |
94 |
98 |
98 |
97 |
100 |
101 |
100 |
99 |
102 |
| Investment Securities Interest Income |
|
3.69 |
3.66 |
3.75 |
3.71 |
3.82 |
4.02 |
3.96 |
3.92 |
4.02 |
4.05 |
4.20 |
| Deposits and Money Market Investments Interest Income |
|
3.80 |
1.61 |
1.11 |
3.62 |
4.85 |
1.36 |
1.37 |
4.36 |
6.81 |
2.81 |
1.12 |
| Other Interest Income |
|
0.77 |
0.72 |
0.70 |
0.74 |
0.75 |
0.69 |
0.67 |
0.74 |
0.75 |
0.70 |
0.63 |
| Total Interest Expense |
|
48 |
47 |
49 |
53 |
52 |
47 |
46 |
48 |
49 |
43 |
42 |
| Deposits Interest Expense |
|
43 |
42 |
44 |
48 |
47 |
42 |
42 |
44 |
45 |
39 |
39 |
| Short-Term Borrowings Interest Expense |
|
0.00 |
0.01 |
0.24 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
| Long-Term Debt Interest Expense |
|
5.31 |
5.16 |
5.06 |
5.06 |
4.78 |
4.64 |
4.41 |
4.71 |
4.50 |
3.84 |
3.08 |
| Total Non-Interest Income |
|
19 |
26 |
21 |
20 |
21 |
22 |
22 |
22 |
22 |
24 |
18 |
| Other Service Charges |
|
17 |
24 |
5.91 |
18 |
30 |
20 |
20 |
19 |
33 |
22 |
20 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.81 |
0.94 |
1.71 |
1.31 |
1.32 |
0.65 |
0.98 |
0.85 |
0.89 |
0.79 |
-3.89 |
| Other Non-Interest Income |
|
0.82 |
0.84 |
13 |
0.92 |
-10 |
1.96 |
1.01 |
1.91 |
-12 |
1.33 |
1.70 |
| Provision for Credit Losses |
|
1.93 |
1.43 |
0.71 |
1.41 |
2.38 |
2.31 |
5.69 |
0.52 |
3.15 |
1.30 |
2.67 |
| Total Non-Interest Expense |
|
49 |
50 |
49 |
49 |
51 |
49 |
50 |
51 |
53 |
53 |
53 |
| Salaries and Employee Benefits |
|
29 |
31 |
30 |
31 |
32 |
31 |
32 |
32 |
33 |
33 |
33 |
| Net Occupancy & Equipment Expense |
|
8.26 |
8.48 |
7.93 |
7.98 |
8.04 |
8.34 |
8.19 |
8.01 |
8.32 |
8.56 |
8.69 |
| Marketing Expense |
|
0.63 |
0.42 |
0.72 |
0.49 |
0.55 |
0.35 |
0.50 |
0.32 |
0.48 |
0.63 |
0.99 |
| Property & Liability Insurance Claims |
|
1.35 |
1.14 |
1.10 |
1.10 |
1.10 |
1.15 |
1.07 |
1.20 |
1.11 |
1.17 |
1.12 |
| Other Operating Expenses |
|
9.29 |
8.71 |
8.78 |
8.28 |
9.44 |
8.66 |
9.03 |
9.49 |
9.79 |
8.42 |
9.12 |
| Restructuring Charge |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
- |
- |
0.43 |
0.00 |
| Income Tax Expense |
|
4.15 |
5.25 |
4.49 |
4.81 |
4.82 |
5.16 |
5.04 |
6.42 |
5.97 |
6.39 |
5.61 |
| Basic Earnings per Share |
|
$0.55 |
$0.69 |
$0.62 |
$0.64 |
$0.65 |
$0.77 |
$0.69 |
$0.89 |
$0.81 |
$0.97 |
$0.83 |
| Weighted Average Basic Shares Outstanding |
|
29.53M |
29.27M |
29.17M |
29.04M |
29.00M |
28.88M |
28.81M |
28.48M |
28.08M |
27.85M |
27.58M |
| Diluted Earnings per Share |
|
$0.55 |
$0.69 |
$0.62 |
$0.63 |
$0.64 |
$0.77 |
$0.69 |
$0.89 |
$0.78 |
$0.96 |
$0.82 |
| Weighted Average Diluted Shares Outstanding |
|
29.53M |
29.27M |
29.17M |
29.04M |
29.00M |
28.88M |
28.81M |
28.48M |
28.08M |
27.85M |
27.58M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
29.53M |
29.27M |
29.17M |
29.04M |
29.00M |
28.88M |
28.81M |
28.48M |
28.08M |
27.85M |
27.58M |
Annual Cash Flow Statements for Univest Corporation of Pennsylvania
This table details how cash moves in and out of Univest Corporation of Pennsylvania's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
0.36 |
-2.97 |
18 |
34 |
16 |
95 |
670 |
-737 |
97 |
79 |
225 |
| Net Cash From Operating Activities |
|
39 |
33 |
69 |
86 |
73 |
51 |
102 |
109 |
90 |
75 |
102 |
| Net Cash From Continuing Operating Activities |
|
39 |
33 |
69 |
86 |
73 |
51 |
102 |
109 |
90 |
75 |
102 |
| Net Income / (Loss) Continuing Operations |
|
27 |
20 |
44 |
51 |
66 |
47 |
92 |
78 |
71 |
76 |
91 |
| Consolidated Net Income / (Loss) |
|
27 |
20 |
44 |
51 |
66 |
47 |
92 |
78 |
71 |
76 |
91 |
| Provision For Loan Losses |
|
3.80 |
4.82 |
9.89 |
20 |
8.51 |
41 |
-10 |
12 |
11 |
5.93 |
12 |
| Depreciation Expense |
|
3.76 |
4.09 |
5.56 |
5.58 |
5.28 |
4.78 |
4.66 |
4.47 |
5.06 |
5.47 |
5.51 |
| Amortization Expense |
|
0.92 |
1.33 |
1.75 |
0.37 |
1.12 |
2.85 |
1.06 |
0.64 |
0.73 |
3.05 |
1.48 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.90 |
-0.56 |
8.52 |
-1.88 |
-6.55 |
-50 |
16 |
14 |
-6.19 |
-7.07 |
-4.01 |
| Changes in Operating Assets and Liabilities, net |
|
4.50 |
4.12 |
-1.15 |
11 |
-0.92 |
5.77 |
-0.94 |
0.13 |
8.27 |
-8.22 |
-3.89 |
| Net Cash From Investing Activities |
|
-190 |
-314 |
-332 |
-431 |
-343 |
-867 |
-127 |
-898 |
-454 |
-260 |
-84 |
| Net Cash From Continuing Investing Activities |
|
-190 |
-314 |
-332 |
-431 |
-343 |
-867 |
-127 |
-898 |
-454 |
-260 |
-84 |
| Purchase of Investment Securities |
|
-381 |
-527 |
-465 |
-513 |
-478 |
-1,098 |
-265 |
-978 |
-522 |
-339 |
-165 |
| Sale of Property, Leasehold Improvements and Equipment |
|
4.00 |
- |
- |
1.17 |
1.41 |
0.00 |
0.00 |
6.85 |
1.88 |
2.37 |
0.41 |
| Sale and/or Maturity of Investments |
|
170 |
213 |
132 |
80 |
134 |
231 |
138 |
74 |
66 |
77 |
81 |
| Net Cash From Financing Activities |
|
151 |
278 |
281 |
379 |
286 |
911 |
695 |
51 |
462 |
264 |
207 |
| Net Cash From Continuing Financing Activities |
|
151 |
278 |
281 |
379 |
286 |
911 |
695 |
51 |
462 |
264 |
207 |
| Net Change in Deposits |
|
148 |
125 |
298 |
331 |
474 |
883 |
812 |
-142 |
462 |
383 |
328 |
| Issuance of Debt |
|
49 |
188 |
95 |
94 |
-146 |
224 |
2.20 |
227 |
59 |
4.88 |
113 |
| Issuance of Common Equity |
|
0.00 |
0.00 |
73 |
2.30 |
2.23 |
2.37 |
2.38 |
2.54 |
2.57 |
2.38 |
2.32 |
| Repayment of Debt |
|
-18 |
-15 |
-156 |
-20 |
-20 |
-177 |
-100 |
-0.95 |
-35 |
-85 |
-176 |
| Repurchase of Common Equity |
|
-13 |
-8.36 |
-3.52 |
-5.98 |
-2.05 |
-4.38 |
-0.30 |
-11 |
-0.46 |
-19 |
-35 |
| Payment of Dividends |
|
-13 |
-15 |
-21 |
-23 |
-23 |
-18 |
-24 |
-25 |
-25 |
-25 |
-25 |
| Other Financing Activities, Net |
|
-2.10 |
2.42 |
-3.74 |
1.00 |
1.07 |
0.19 |
1.65 |
-0.21 |
-1.75 |
2.32 |
-0.80 |
| Cash Interest Paid |
|
8.10 |
14 |
21 |
31 |
44 |
29 |
22 |
33 |
140 |
192 |
200 |
Quarterly Cash Flow Statements for Univest Corporation of Pennsylvania
This table details how cash moves in and out of Univest Corporation of Pennsylvania's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-41 |
-48 |
-11 |
314 |
-176 |
-160 |
-8.77 |
656 |
-263 |
-331 |
-27 |
| Net Cash From Operating Activities |
|
28 |
12 |
-3.41 |
39 |
28 |
16 |
23 |
32 |
31 |
22 |
24 |
| Net Cash From Continuing Operating Activities |
|
28 |
12 |
-3.41 |
39 |
28 |
16 |
23 |
32 |
31 |
22 |
24 |
| Net Income / (Loss) Continuing Operations |
|
16 |
20 |
18 |
19 |
19 |
22 |
20 |
26 |
23 |
27 |
23 |
| Consolidated Net Income / (Loss) |
|
16 |
20 |
18 |
19 |
19 |
22 |
20 |
26 |
23 |
27 |
23 |
| Provision For Loan Losses |
|
1.93 |
1.43 |
0.71 |
1.41 |
2.38 |
2.31 |
5.69 |
0.52 |
3.15 |
1.30 |
2.67 |
| Depreciation Expense |
|
1.31 |
1.34 |
1.38 |
1.38 |
1.38 |
1.35 |
1.38 |
1.40 |
1.38 |
1.36 |
1.47 |
| Amortization Expense |
|
0.23 |
3.56 |
-0.14 |
0.66 |
-0.99 |
0.35 |
0.21 |
0.57 |
0.35 |
-0.14 |
-0.15 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-1.29 |
-1.81 |
-15 |
12 |
-1.80 |
2.36 |
-5.47 |
9.39 |
-10 |
4.47 |
0.27 |
| Changes in Operating Assets and Liabilities, net |
|
9.44 |
-13 |
-8.43 |
5.33 |
8.14 |
-13 |
1.46 |
-5.53 |
13 |
-12 |
-3.24 |
| Net Cash From Investing Activities |
|
19 |
-14 |
-95 |
-46 |
-104 |
-3.10 |
27 |
17 |
-125 |
-37 |
-92 |
| Net Cash From Continuing Investing Activities |
|
19 |
-14 |
-95 |
-46 |
-104 |
-3.10 |
27 |
17 |
-125 |
-37 |
-92 |
| Purchase of Investment Securities |
|
-480 |
-17 |
-18 |
-16 |
-288 |
-11 |
-15 |
-21 |
-117 |
-29 |
-24 |
| Sale and/or Maturity of Investments |
|
17 |
13 |
30 |
16 |
18 |
19 |
18 |
23 |
21 |
23 |
48 |
| Other Investing Activities, net |
|
- |
-13 |
-107 |
-46 |
- |
-10 |
25 |
14 |
- |
-31 |
-115 |
| Net Cash From Financing Activities |
|
-88 |
-45 |
87 |
321 |
-99 |
-172 |
-59 |
608 |
-169 |
-316 |
41 |
| Net Cash From Continuing Financing Activities |
|
-88 |
-45 |
87 |
321 |
-99 |
-172 |
-59 |
608 |
-169 |
-316 |
41 |
| Net Change in Deposits |
|
-63 |
30 |
90 |
359 |
-95 |
-101 |
-76 |
635 |
-131 |
-274 |
119 |
| Issuance of Debt |
|
-8.37 |
-1.49 |
6.97 |
-3.53 |
2.93 |
-7.15 |
52 |
5.68 |
62 |
27 |
-1.75 |
| Repayment of Debt |
|
-10 |
-60 |
- |
-25 |
- |
-50 |
-25 |
-20 |
-81 |
-50 |
-56 |
| Repurchase of Common Equity |
|
-0.46 |
-6.48 |
-4.04 |
-4.19 |
-4.18 |
-6.54 |
-4.90 |
-7.77 |
-15 |
-12 |
-17 |
| Payment of Dividends |
|
-8.18 |
-5.56 |
-5.80 |
-5.54 |
-7.95 |
-5.83 |
-5.78 |
-5.74 |
-7.99 |
-5.95 |
-5.80 |
| Other Financing Activities, Net |
|
0.00 |
-1.32 |
0.20 |
0.50 |
2.30 |
-1.93 |
0.04 |
-0.01 |
1.11 |
-1.66 |
1.33 |
| Cash Interest Paid |
|
46 |
45 |
47 |
49 |
51 |
50 |
49 |
50 |
52 |
43 |
44 |
Annual Balance Sheets for Univest Corporation of Pennsylvania
This table presents Univest Corporation of Pennsylvania's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,879 |
4,231 |
4,555 |
4,984 |
5,381 |
6,336 |
7,122 |
7,222 |
7,781 |
8,128 |
8,437 |
| Cash and Due from Banks |
|
32 |
49 |
47 |
62 |
51 |
63 |
49 |
84 |
73 |
76 |
64 |
| Interest Bearing Deposits at Other Banks |
|
28 |
9.07 |
29 |
48 |
75 |
157 |
841 |
69 |
177 |
253 |
490 |
| Trading Account Securities |
|
375 |
474 |
456 |
475 |
447 |
410 |
519 |
513 |
512 |
511 |
512 |
| Loans and Leases, Net of Allowance |
|
2,161 |
3,268 |
3,599 |
3,977 |
4,352 |
5,224 |
5,238 |
6,044 |
-85 |
6,739 |
6,827 |
| Loans and Leases |
|
2,179 |
3,286 |
3,620 |
4,007 |
4,387 |
5,307 |
5,310 |
6,123 |
- |
6,827 |
6,915 |
| Allowance for Loan and Lease Losses |
|
18 |
17 |
22 |
29 |
35 |
83 |
72 |
79 |
85 |
87 |
88 |
| Premises and Equipment, Net |
|
42 |
64 |
62 |
60 |
57 |
56 |
57 |
51 |
51 |
47 |
46 |
| Goodwill |
|
113 |
173 |
173 |
173 |
173 |
173 |
176 |
176 |
176 |
176 |
176 |
| Intangible Assets |
|
13 |
17 |
14 |
12 |
10 |
8.87 |
12 |
11 |
11 |
8.31 |
7.33 |
| Other Assets |
|
114 |
177 |
177 |
179 |
218 |
246 |
231 |
275 |
6,866 |
319 |
317 |
| Total Liabilities & Shareholders' Equity |
|
2,879 |
4,231 |
4,555 |
4,984 |
5,381 |
6,336 |
7,122 |
7,222 |
7,781 |
8,128 |
8,437 |
| Total Liabilities |
|
2,518 |
3,725 |
3,951 |
4,360 |
4,706 |
5,644 |
6,349 |
6,446 |
6,941 |
7,241 |
7,494 |
| Non-Interest Bearing Deposits |
|
541 |
918 |
1,040 |
1,056 |
1,280 |
1,691 |
2,065 |
2,047 |
1,468 |
1,415 |
1,432 |
| Interest Bearing Deposits |
|
1,853 |
2,339 |
2,515 |
2,830 |
3,080 |
3,552 |
3,990 |
3,866 |
4,907 |
5,345 |
5,655 |
| Short-Term Debt |
|
24 |
196 |
105 |
190 |
19 |
18 |
20 |
197 |
6.31 |
11 |
24 |
| Other Short-Term Payables |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
54 |
| Long-Term Debt |
|
49 |
222 |
250 |
240 |
245 |
294 |
194 |
243 |
459 |
374 |
299 |
| Other Long-Term Liabilities |
|
50 |
50 |
41 |
45 |
82 |
90 |
80 |
92 |
101 |
96 |
29 |
| Total Equity & Noncontrolling Interests |
|
362 |
505 |
603 |
624 |
675 |
692 |
774 |
777 |
839 |
887 |
943 |
| Total Preferred & Common Equity |
|
362 |
505 |
603 |
624 |
675 |
692 |
774 |
777 |
839 |
887 |
943 |
| Total Common Equity |
|
362 |
505 |
603 |
624 |
675 |
692 |
774 |
779 |
839 |
887 |
943 |
| Common Stock |
|
232 |
375 |
448 |
450 |
453 |
454 |
457 |
459 |
459 |
461 |
462 |
| Retained Earnings |
|
193 |
195 |
217 |
248 |
289 |
307 |
375 |
429 |
475 |
526 |
591 |
| Treasury Stock |
|
-47 |
-45 |
-44 |
-46 |
-45 |
-46 |
-42 |
-46 |
-44 |
-55 |
-84 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-17 |
-19 |
-18 |
-28 |
-22 |
-22 |
-16 |
-62 |
-51 |
-44 |
-25 |
Quarterly Balance Sheets for Univest Corporation of Pennsylvania
This table presents Univest Corporation of Pennsylvania's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
7,359 |
7,600 |
7,828 |
7,747 |
7,855 |
8,206 |
7,975 |
7,939 |
8,574 |
8,142 |
8,203 |
| Cash and Due from Banks |
|
71 |
81 |
69 |
49 |
67 |
78 |
73 |
77 |
71 |
70 |
79 |
| Interest Bearing Deposits at Other Banks |
|
67 |
60 |
221 |
152 |
124 |
426 |
96 |
84 |
746 |
153 |
116 |
| Trading Account Securities |
|
528 |
543 |
505 |
511 |
514 |
511 |
510 |
514 |
503 |
516 |
511 |
| Loans and Leases, Net of Allowance |
|
6,160 |
6,380 |
6,491 |
6,493 |
6,599 |
6,645 |
-88 |
-87 |
6,699 |
6,851 |
6,952 |
| Loans and Leases |
|
6,240 |
6,462 |
6,575 |
6,579 |
6,685 |
6,731 |
- |
- |
6,785 |
6,940 |
7,042 |
| Allowance for Loan and Lease Losses |
|
80 |
83 |
84 |
86 |
86 |
86 |
88 |
87 |
87 |
89 |
90 |
| Premises and Equipment, Net |
|
52 |
52 |
51 |
49 |
48 |
47 |
47 |
47 |
46 |
45 |
44 |
| Goodwill |
|
176 |
176 |
176 |
176 |
176 |
176 |
176 |
176 |
176 |
176 |
176 |
| Intangible Assets |
|
11 |
11 |
11 |
7.47 |
7.70 |
7.16 |
8.06 |
7.97 |
7.54 |
7.58 |
7.85 |
| Other Assets |
|
294 |
299 |
304 |
309 |
320 |
315 |
7,153 |
7,121 |
325 |
324 |
317 |
| Total Liabilities & Shareholders' Equity |
|
7,359 |
7,600 |
7,828 |
7,747 |
7,855 |
8,206 |
7,975 |
7,939 |
8,574 |
8,142 |
8,203 |
| Total Liabilities |
|
6,560 |
6,795 |
7,021 |
6,903 |
7,001 |
7,329 |
7,072 |
7,022 |
7,640 |
7,190 |
7,249 |
| Non-Interest Bearing Deposits |
|
1,799 |
1,583 |
1,433 |
1,402 |
1,397 |
1,324 |
1,434 |
1,461 |
1,391 |
1,476 |
1,464 |
| Interest Bearing Deposits |
|
4,035 |
4,405 |
5,007 |
5,004 |
5,098 |
5,530 |
5,225 |
5,121 |
5,828 |
5,338 |
5,469 |
| Short-Term Debt |
|
272 |
245 |
15 |
4.82 |
12 |
8.26 |
4.03 |
6.27 |
12 |
26 |
19 |
| Other Short-Term Payables |
|
- |
61 |
64 |
60 |
62 |
60 |
55 |
54 |
51 |
48 |
46 |
| Long-Term Debt |
|
368 |
469 |
469 |
399 |
399 |
374 |
324 |
350 |
330 |
274 |
224 |
| Other Long-Term Liabilities |
|
86 |
33 |
34 |
34 |
33 |
32 |
30 |
30 |
29 |
28 |
27 |
| Total Equity & Noncontrolling Interests |
|
798 |
805 |
807 |
844 |
854 |
877 |
903 |
917 |
933 |
952 |
954 |
| Total Preferred & Common Equity |
|
798 |
805 |
807 |
844 |
854 |
877 |
903 |
917 |
933 |
952 |
954 |
| Total Common Equity |
|
798 |
805 |
807 |
844 |
854 |
877 |
903 |
917 |
933 |
952 |
954 |
| Common Stock |
|
456 |
457 |
458 |
457 |
458 |
459 |
458 |
459 |
460 |
459 |
460 |
| Retained Earnings |
|
443 |
454 |
465 |
489 |
500 |
513 |
542 |
555 |
575 |
612 |
628 |
| Treasury Stock |
|
-45 |
-45 |
-44 |
-47 |
-50 |
-53 |
-59 |
-63 |
-70 |
-93 |
-108 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-56 |
-61 |
-72 |
-55 |
-54 |
-42 |
-38 |
-35 |
-32 |
-26 |
-27 |
Annual Metrics And Ratios for Univest Corporation of Pennsylvania
This table displays calculated financial ratios and metrics derived from Univest Corporation of Pennsylvania's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.39 |
$0.85 |
$1.64 |
$1.72 |
$2.24 |
$1.60 |
$3.12 |
$2.66 |
$2.42 |
$2.60 |
$3.16 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
19.61M |
26.60M |
29.36M |
29.29M |
29.35M |
29.32M |
29.53M |
29.29M |
29.53M |
29.00M |
28.08M |
| Adjusted Diluted Earnings per Share |
|
$1.39 |
$0.84 |
$1.64 |
$1.72 |
$2.24 |
$1.60 |
$3.11 |
$2.64 |
$2.41 |
$2.58 |
$3.13 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
19.61M |
26.60M |
29.36M |
29.29M |
29.35M |
29.32M |
29.53M |
29.29M |
29.53M |
29.00M |
28.08M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
19.61M |
26.60M |
29.36M |
29.29M |
29.35M |
29.32M |
29.53M |
29.29M |
29.53M |
29.00M |
28.08M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Univest Corporation of Pennsylvania
This table displays calculated financial ratios and metrics derived from Univest Corporation of Pennsylvania's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
28,083,533.00 |
27,845,802.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
28,083,533.00 |
27,845,802.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.96 |
0.82 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-13.35% |
-2.45% |
-2.91% |
1.48% |
7.60% |
2.77% |
12.55% |
13.49% |
- |
10.43% |
4.09% |
| EBITDA Growth |
|
-27.47% |
10.22% |
6.35% |
12.91% |
10.08% |
-3.96% |
11.69% |
33.79% |
- |
18.62% |
12.27% |
| EBIT Growth |
|
-31.15% |
-2.01% |
7.91% |
9.96% |
16.47% |
7.83% |
10.73% |
37.08% |
- |
21.50% |
14.16% |
| NOPAT Growth |
|
-31.81% |
-3.47% |
7.78% |
9.18% |
16.53% |
10.29% |
10.33% |
38.01% |
- |
20.97% |
14.89% |
| Net Income Growth |
|
-31.81% |
-3.47% |
7.78% |
9.18% |
16.53% |
10.29% |
10.33% |
38.01% |
- |
20.97% |
14.89% |
| EPS Growth |
|
-31.25% |
-2.82% |
8.77% |
8.62% |
16.36% |
11.59% |
11.29% |
41.27% |
- |
24.68% |
18.84% |
| Operating Cash Flow Growth |
|
7.30% |
-44.22% |
-117.65% |
78.43% |
0.61% |
34.88% |
781.76% |
-17.79% |
- |
41.86% |
3.05% |
| Free Cash Flow Firm Growth |
|
65.36% |
149.12% |
160.89% |
120.30% |
170.97% |
-82.11% |
-95.44% |
-79.17% |
- |
-81.61% |
694.02% |
| Invested Capital Growth |
|
7.18% |
-13.30% |
-16.69% |
-2.41% |
-2.42% |
-1.24% |
0.60% |
1.22% |
- |
1.63% |
-5.93% |
| Revenue Q/Q Growth |
|
-1.25% |
7.96% |
-6.56% |
1.87% |
4.70% |
3.12% |
2.33% |
2.72% |
- |
3.41% |
-3.54% |
| EBITDA Q/Q Growth |
|
-2.60% |
41.11% |
-21.79% |
6.74% |
-5.04% |
21.14% |
-9.04% |
27.86% |
- |
13.97% |
-13.91% |
| EBIT Q/Q Growth |
|
-4.07% |
25.26% |
-11.60% |
3.52% |
1.61% |
15.96% |
-9.22% |
28.16% |
- |
16.59% |
-14.70% |
| NOPAT Q/Q Growth |
|
-4.48% |
24.92% |
-10.82% |
2.60% |
1.95% |
18.24% |
-10.79% |
28.34% |
- |
19.11% |
-15.28% |
| Net Income Q/Q Growth |
|
-4.48% |
24.92% |
-10.82% |
2.60% |
1.95% |
18.24% |
-10.79% |
28.34% |
- |
19.11% |
-15.28% |
| EPS Q/Q Growth |
|
-5.17% |
25.45% |
-10.14% |
1.61% |
1.59% |
20.31% |
-10.39% |
28.99% |
- |
23.08% |
-14.58% |
| Operating Cash Flow Q/Q Growth |
|
27.84% |
-58.50% |
-129.49% |
1,240.57% |
-27.92% |
-44.36% |
49.04% |
37.54% |
- |
-27.83% |
8.27% |
| Free Cash Flow Firm Q/Q Growth |
|
70.91% |
397.66% |
28.29% |
-81.73% |
1.71% |
-24.96% |
-67.28% |
-16.60% |
- |
-75.89% |
1,312.30% |
| Invested Capital Q/Q Growth |
|
1.07% |
-4.36% |
1.41% |
-0.43% |
1.05% |
-3.21% |
3.30% |
0.18% |
- |
-1.15% |
-4.39% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
30.73% |
39.53% |
33.09% |
34.67% |
31.44% |
36.94% |
32.83% |
40.87% |
- |
39.68% |
35.42% |
| EBIT Margin |
|
28.58% |
33.16% |
31.37% |
31.88% |
30.94% |
34.80% |
30.87% |
38.51% |
- |
38.28% |
33.85% |
| Profit (Net Income) Margin |
|
22.77% |
26.35% |
25.15% |
25.33% |
24.66% |
28.28% |
24.65% |
30.80% |
- |
30.98% |
27.21% |
| Tax Burden Percent |
|
79.66% |
79.45% |
80.15% |
79.43% |
79.70% |
81.27% |
79.86% |
79.97% |
- |
80.92% |
80.37% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
20.34% |
20.55% |
19.85% |
20.57% |
20.30% |
18.73% |
20.14% |
20.03% |
- |
19.08% |
19.63% |
| Return on Invested Capital (ROIC) |
|
5.36% |
5.79% |
5.29% |
5.84% |
5.73% |
6.87% |
6.03% |
7.78% |
- |
8.39% |
7.48% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.36% |
5.79% |
5.29% |
5.84% |
5.73% |
6.87% |
6.03% |
7.78% |
- |
8.39% |
7.48% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.00% |
3.68% |
3.58% |
3.00% |
2.82% |
2.88% |
2.61% |
3.11% |
- |
2.84% |
2.39% |
| Return on Equity (ROE) |
|
8.37% |
9.46% |
8.87% |
8.84% |
8.55% |
9.76% |
8.64% |
10.90% |
- |
11.23% |
9.88% |
| Cash Return on Invested Capital (CROIC) |
|
-1.29% |
19.49% |
23.36% |
8.18% |
8.34% |
7.54% |
5.70% |
5.65% |
- |
6.07% |
14.08% |
| Operating Return on Assets (OROA) |
|
1.13% |
1.29% |
1.19% |
1.17% |
1.16% |
1.33% |
1.21% |
1.47% |
- |
1.60% |
1.42% |
| Return on Assets (ROA) |
|
0.90% |
1.03% |
0.95% |
0.93% |
0.93% |
1.08% |
0.97% |
1.18% |
- |
1.29% |
1.15% |
| Return on Common Equity (ROCE) |
|
8.38% |
9.46% |
8.87% |
8.84% |
8.55% |
9.76% |
8.64% |
10.90% |
- |
11.23% |
9.88% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
8.34% |
8.39% |
8.35% |
0.00% |
8.64% |
8.71% |
9.32% |
- |
10.03% |
10.31% |
| Net Operating Profit after Tax (NOPAT) |
|
16 |
20 |
18 |
19 |
19 |
22 |
20 |
26 |
- |
27 |
23 |
| NOPAT Margin |
|
22.77% |
26.35% |
25.15% |
25.33% |
24.66% |
28.28% |
24.65% |
30.80% |
- |
30.98% |
27.21% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
53.54% |
52.21% |
53.93% |
53.41% |
52.23% |
49.90% |
49.63% |
48.04% |
- |
48.77% |
50.84% |
| Operating Expenses to Revenue |
|
68.71% |
64.98% |
67.64% |
66.19% |
65.96% |
62.29% |
62.11% |
60.87% |
- |
60.23% |
62.98% |
| Earnings before Interest and Taxes (EBIT) |
|
20 |
26 |
23 |
23 |
24 |
28 |
25 |
32 |
- |
33 |
29 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
22 |
30 |
24 |
25 |
24 |
29 |
27 |
34 |
- |
35 |
30 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.74 |
0.72 |
0.78 |
0.94 |
0.96 |
0.91 |
0.95 |
0.93 |
- |
1.01 |
1.28 |
| Price to Tangible Book Value (P/TBV) |
|
0.95 |
0.91 |
0.99 |
1.18 |
1.21 |
1.14 |
1.18 |
1.15 |
- |
1.25 |
1.58 |
| Price to Revenue (P/Rev) |
|
2.10 |
2.05 |
2.26 |
2.79 |
2.84 |
2.73 |
2.80 |
2.70 |
- |
2.86 |
3.59 |
| Price to Earnings (P/E) |
|
8.76 |
8.58 |
9.25 |
11.21 |
11.21 |
10.54 |
10.86 |
9.94 |
- |
10.08 |
12.38 |
| Dividend Yield |
|
3.98% |
4.11% |
3.71% |
2.99% |
2.87% |
2.96% |
2.83% |
2.86% |
- |
2.57% |
2.03% |
| Earnings Yield |
|
11.41% |
11.66% |
10.82% |
8.92% |
8.92% |
9.49% |
9.21% |
10.06% |
- |
9.92% |
8.08% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.64 |
0.65 |
0.70 |
0.55 |
0.71 |
0.80 |
0.84 |
0.31 |
- |
0.83 |
1.06 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.82 |
2.73 |
3.02 |
2.38 |
3.03 |
3.26 |
3.42 |
1.22 |
- |
3.09 |
3.73 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
8.87 |
8.28 |
8.94 |
6.87 |
8.74 |
9.56 |
10.08 |
3.42 |
- |
8.27 |
9.81 |
| Enterprise Value to EBIT (EV/EBIT) |
|
9.45 |
9.14 |
9.83 |
7.60 |
9.53 |
10.09 |
10.66 |
3.59 |
- |
8.72 |
10.31 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
11.79 |
11.45 |
12.31 |
9.54 |
11.96 |
12.58 |
13.31 |
4.48 |
- |
10.89 |
12.86 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.34 |
10.00 |
15.26 |
9.32 |
12.09 |
12.41 |
10.05 |
3.94 |
- |
9.62 |
11.64 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
3.08 |
2.71 |
6.70 |
8.45 |
10.50 |
14.70 |
5.44 |
- |
13.80 |
7.28 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.55 |
0.48 |
0.48 |
0.44 |
0.43 |
0.36 |
0.39 |
0.37 |
- |
0.32 |
0.25 |
| Long-Term Debt to Equity |
|
0.55 |
0.47 |
0.47 |
0.43 |
0.42 |
0.36 |
0.38 |
0.35 |
- |
0.29 |
0.23 |
| Financial Leverage |
|
0.56 |
0.64 |
0.68 |
0.51 |
0.49 |
0.42 |
0.43 |
0.40 |
- |
0.34 |
0.32 |
| Leverage Ratio |
|
9.29 |
9.20 |
9.31 |
9.52 |
9.21 |
9.00 |
8.92 |
9.27 |
- |
8.69 |
8.63 |
| Compound Leverage Factor |
|
9.29 |
9.20 |
9.31 |
9.52 |
9.21 |
9.00 |
8.92 |
9.27 |
- |
8.69 |
8.63 |
| Debt to Total Capital |
|
35.66% |
32.36% |
32.48% |
30.36% |
30.28% |
26.66% |
27.96% |
26.79% |
- |
23.97% |
20.28% |
| Short-Term Debt to Total Capital |
|
0.48% |
0.39% |
0.93% |
0.66% |
0.88% |
0.33% |
0.49% |
0.94% |
- |
2.09% |
1.57% |
| Long-Term Debt to Total Capital |
|
35.17% |
31.98% |
31.54% |
29.71% |
29.41% |
26.33% |
27.47% |
25.86% |
- |
21.88% |
18.71% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
64.34% |
67.64% |
67.52% |
69.64% |
69.72% |
73.34% |
72.04% |
73.21% |
- |
76.03% |
79.72% |
| Debt to EBITDA |
|
4.92 |
4.15 |
4.16 |
3.76 |
3.71 |
3.20 |
3.37 |
3.00 |
- |
2.39 |
1.88 |
| Net Debt to EBITDA |
|
2.28 |
2.08 |
2.23 |
-1.20 |
0.54 |
1.55 |
1.85 |
-4.17 |
- |
0.62 |
0.37 |
| Long-Term Debt to EBITDA |
|
4.85 |
4.10 |
4.04 |
3.68 |
3.60 |
3.16 |
3.31 |
2.89 |
- |
2.18 |
1.74 |
| Debt to NOPAT |
|
6.54 |
5.74 |
5.73 |
5.22 |
5.08 |
4.21 |
4.45 |
3.93 |
- |
3.14 |
2.47 |
| Net Debt to NOPAT |
|
3.03 |
2.87 |
3.07 |
-1.67 |
0.75 |
2.04 |
2.45 |
-5.46 |
- |
0.81 |
0.48 |
| Long-Term Debt to NOPAT |
|
6.45 |
5.67 |
5.57 |
5.11 |
4.93 |
4.16 |
4.37 |
3.79 |
- |
2.87 |
2.28 |
| Noncontrolling Interest Sharing Ratio |
|
-0.14% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-71 |
212 |
272 |
50 |
50 |
38 |
12 |
10 |
- |
6.97 |
98 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
33,787.95% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-1.47 |
4.49 |
5.56 |
0.93 |
0.97 |
0.81 |
0.27 |
0.21 |
- |
0.16 |
2.35 |
| Operating Cash Flow to Interest Expense |
|
0.58 |
0.25 |
-0.07 |
0.73 |
0.54 |
0.33 |
0.50 |
0.66 |
- |
0.51 |
0.57 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.59 |
0.30 |
-0.07 |
0.73 |
0.54 |
0.34 |
0.51 |
0.66 |
- |
0.52 |
0.57 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
- |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
5.80 |
5.84 |
5.84 |
5.95 |
6.10 |
6.28 |
6.51 |
6.84 |
- |
7.32 |
7.42 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,304 |
1,247 |
1,265 |
1,259 |
1,273 |
1,232 |
1,273 |
1,275 |
- |
1,252 |
1,197 |
| Invested Capital Turnover |
|
0.24 |
0.22 |
0.21 |
0.23 |
0.23 |
0.24 |
0.24 |
0.25 |
- |
0.27 |
0.28 |
| Increase / (Decrease) in Invested Capital |
|
87 |
-191 |
-253 |
-31 |
-32 |
-15 |
7.59 |
15 |
- |
20 |
-75 |
| Enterprise Value (EV) |
|
838 |
806 |
883 |
699 |
908 |
982 |
1,063 |
390 |
- |
1,040 |
1,266 |
| Market Capitalization |
|
623 |
604 |
663 |
821 |
851 |
822 |
868 |
865 |
- |
962 |
1,218 |
| Book Value per Share |
|
$28.44 |
$28.82 |
$29.18 |
$30.07 |
$30.55 |
$31.15 |
$31.74 |
$32.40 |
- |
$33.90 |
$34.27 |
| Tangible Book Value per Share |
|
$22.12 |
$22.57 |
$22.92 |
$23.80 |
$24.22 |
$24.82 |
$25.39 |
$26.04 |
- |
$27.38 |
$27.68 |
| Total Capital |
|
1,304 |
1,247 |
1,265 |
1,259 |
1,273 |
1,232 |
1,273 |
1,275 |
- |
1,252 |
1,197 |
| Total Debt |
|
465 |
404 |
411 |
382 |
385 |
328 |
356 |
342 |
- |
300 |
243 |
| Total Long-Term Debt |
|
459 |
399 |
399 |
374 |
374 |
324 |
350 |
330 |
- |
274 |
224 |
| Net Debt |
|
215 |
202 |
220 |
-122 |
57 |
159 |
195 |
-475 |
- |
78 |
47 |
| Capital Expenditures (CapEx) |
|
-0.85 |
-2.44 |
-0.01 |
-0.01 |
0.08 |
-0.08 |
-0.22 |
-0.12 |
- |
-0.01 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
465 |
404 |
411 |
382 |
385 |
328 |
356 |
342 |
- |
300 |
243 |
| Total Depreciation and Amortization (D&A) |
|
1.53 |
4.91 |
1.23 |
2.04 |
0.39 |
1.70 |
1.59 |
1.96 |
- |
1.22 |
1.32 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.55 |
$0.69 |
$0.62 |
$0.64 |
$0.65 |
$0.77 |
$0.69 |
$0.89 |
$0.81 |
$0.97 |
$0.83 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
29.53M |
29.27M |
29.17M |
29.04M |
29.00M |
28.88M |
28.81M |
28.48M |
28.08M |
27.85M |
27.58M |
| Adjusted Diluted Earnings per Share |
|
$0.55 |
$0.69 |
$0.62 |
$0.63 |
$0.64 |
$0.77 |
$0.69 |
$0.89 |
$0.78 |
$0.96 |
$0.82 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
29.53M |
29.27M |
29.17M |
29.04M |
29.00M |
28.88M |
28.81M |
28.48M |
28.08M |
27.85M |
27.58M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
29.53M |
29.27M |
29.17M |
29.04M |
29.00M |
28.88M |
28.81M |
28.48M |
28.08M |
27.85M |
27.58M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
16 |
20 |
18 |
19 |
19 |
22 |
20 |
26 |
- |
27 |
23 |
| Normalized NOPAT Margin |
|
22.77% |
26.35% |
25.15% |
25.33% |
24.66% |
28.28% |
24.65% |
30.80% |
- |
31.37% |
27.21% |
| Pre Tax Income Margin |
|
28.58% |
33.16% |
31.37% |
31.88% |
30.94% |
34.80% |
30.87% |
38.51% |
- |
38.28% |
33.85% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.42 |
0.54 |
0.46 |
0.44 |
0.46 |
0.59 |
0.54 |
0.66 |
- |
0.78 |
0.68 |
| NOPAT to Interest Expense |
|
0.34 |
0.43 |
0.37 |
0.35 |
0.36 |
0.48 |
0.43 |
0.53 |
- |
0.63 |
0.55 |
| EBIT Less CapEx to Interest Expense |
|
0.44 |
0.59 |
0.46 |
0.44 |
0.46 |
0.59 |
0.55 |
0.67 |
- |
0.78 |
0.68 |
| NOPAT Less CapEx to Interest Expense |
|
0.35 |
0.48 |
0.37 |
0.35 |
0.36 |
0.48 |
0.44 |
0.53 |
- |
0.63 |
0.55 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
35.23% |
35.65% |
34.94% |
34.22% |
32.72% |
32.18% |
31.40% |
29.09% |
- |
26.67% |
25.89% |
| Augmented Payout Ratio |
|
35.88% |
45.52% |
50.26% |
54.93% |
57.58% |
56.47% |
56.19% |
55.99% |
- |
68.55% |
78.43% |
Key Financial Trends
Univest Corporation of Pennsylvania’s latest results show improving core banking performance, although quarterly earnings declined from the first quarter and cash flows remain volatile. For the second quarter of 2026, net income rose to $23.0 million from $20.0 million in the restated second quarter of 2025, while diluted earnings per share increased to $0.82 from $0.69. Across the available second-quarter observations, net income has increased from $13.2 million in 2022 to $23.0 million in 2026.
Revenue reached $84.4 million, up 4.1% year over year. Net interest income was the primary driver, rising 11.3% to $66.2 million. Loan interest income increased to $102.2 million, while total interest expense declined to $41.9 million from $46.2 million a year earlier. This suggests that lower funding costs and continued loan growth are supporting the bank’s core spread income.
However, the quarter was weaker sequentially. Net income fell from $27.1 million in Q1 2026, and diluted EPS declined from $0.96. Non-interest income dropped to $18.1 million from $24.1 million in Q1, primarily because the company recorded a $3.9 million net investment loss compared with a $0.8 million gain in the prior quarter. Operating expenses also increased modestly to $53.1 million from $52.7 million.
The balance sheet expanded during the latest quarter. Total assets rose to $8.20 billion from $8.14 billion in Q1 2026 and $7.94 billion in Q2 2025. Net loans increased 1.5% sequentially to $6.95 billion, while total deposits rose 3.5% from Q1 to $6.93 billion. Common equity reached $954.3 million, providing a larger capital base, although the data provided does not include regulatory capital ratios.
Cash generation was positive from operations at $24.0 million, but investing activities used $91.8 million and financing activities provided $40.8 million. The result was a $27.0 million decline in cash and equivalents. Financing inflows were supported by a $119.2 million increase in deposits, partly offset by $55.6 million of debt repayment, $16.6 million of share repurchases and $5.8 million of dividends.
- Core earnings momentum remains favorable: Q2 2026 net income of $23.0 million was approximately 15% above the restated Q2 2025 result and substantially above the $13.2 million reported for Q2 2022.
- Net interest income has strengthened: NII increased to $66.2 million from $59.5 million year over year and $51.5 million in Q2 2022.
- Funding costs improved: Total interest expense declined 9.3% year over year despite higher interest-bearing deposits, helping expand the contribution from the bank’s lending operations.
- Loan and deposit growth continued: Net loans rose to $6.95 billion and deposits reached $6.93 billion in Q2 2026, supporting future earning-asset growth.
- Credit-loss provision declined: The provision for credit losses fell to $2.7 million from $5.7 million in Q2 2025, contributing to higher pre-tax income.
- Shareholder returns continued: Univest repurchased $16.6 million of common stock and paid $5.8 million in dividends during the quarter. The Q1 2026 dividend was $0.22 per share, up from $0.21 in 2025.
- Operating cash flow remained positive: Q2 operating cash flow was $24.0 million, but the figure has fluctuated considerably across recent quarters because of changes in operating assets and liabilities.
- Investment activity is affecting cash balances: Investing cash outflows of $91.8 million, including $24.4 million of investment-security purchases and $115.3 million of other investing outflows, contributed to a $27.0 million quarterly cash decline.
- Sequential earnings weakened: Net income and diluted EPS fell from $27.1 million and $0.96 in Q1 2026 to $23.0 million and $0.82 in Q2, respectively.
- Non-interest income and liquidity require monitoring: Non-interest income declined year over year because of investment losses, while cash and due from banks plus interest-bearing deposits at other banks fell to approximately $195.3 million from $252.8 million at Q3 2025. The supplied Q2 2025 balance sheet also contains apparent classification or restatement anomalies, so some year-over-year balance-sheet comparisons should be treated cautiously.
09/12/26 05:14 AM ETAI Generated. May Contain Errors.