Go Pro
→ Trump's New Dollar (From Porter & Company) (Ad)tc pixel Free DLXY Stock Alerts

Delixy (DLXY) Financials

Delixy logo
$0.86 +0.02 (+1.82%)
Closing price 09/18/2026 04:00 PM Eastern
Extended Trading
$0.74 -0.12 (-13.86%)
As of 09/18/2026 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for Delixy

Annual Income Statements for Delixy

This table shows Delixy's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 0.25 1.15 1.03 -4.46
Consolidated Net Income / (Loss)		 0.25 1.15 1.03 -4.46
Net Income / (Loss) Continuing Operations		 0.25 1.15 1.03 -4.46
Total Pre-Tax Income 		0.32 1.38 1.13 -4.33
Total Operating Income		 0.22 1.12 0.71 -4.53
Total Gross Profit		 2.40 4.13 4.30 2.54
Total Revenue		 320 289 315 308
Operating Revenue		 320 289 315 308
Total Cost of Revenue		 317 285 311 305
Operating Cost of Revenue		 317 285 311 305
Total Operating Expenses		 2.14 3.01 3.54 6.94
Selling, General & Admin Expense		 2.18 3.01 3.59 7.08
Restructuring Charge		 -0.05 0.00 -0.05 -0.14
Other Special Charges / (Income)		 0.00 - - 0.00
Total Other Income / (Expense), net		 0.06 0.26 0.42 0.07
Interest & Investment Income		 0.04 0.25 0.18 0.06
Other Income / (Expense), net		 0.02 0.01 0.19 0.00
Income Tax Expense		 0.07 0.23 0.10 0.14
Basic Earnings per Share		 $0.02 $0.08 $0.07 ($0.29)
Weighted Average Basic Shares Outstanding		 15M 15M 15M 15.65M
Diluted Earnings per Share		 $0.02 $0.08 $0.07 ($0.29)
Weighted Average Diluted Shares Outstanding		 15M 15M 15M 15.65M
Weighted Average Basic & Diluted Shares Outstanding		 - - 15M 16.35M

Quarterly Income Statements for Delixy

No quarterly income statements for Delixy are available.

Annual Cash Flow Statements for Delixy

This table details how cash moves in and out of Delixy's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 -2.66 2.19 -4.90 -1.55
Net Cash From Operating Activities		 -4.90 4.05 0.61 -5.25
Net Cash From Continuing Operating Activities		 -4.90 4.05 0.61 -5.25
Net Income / (Loss) Continuing Operations		 0.25 1.15 1.03 -4.46
Consolidated Net Income / (Loss)		 0.25 1.15 1.03 -4.46
Depreciation Expense		 0.02 0.02 0.01 0.00
Amortization Expense		 0.05 0.04 0.06 0.04
Non-Cash Adjustments To Reconcile Net Income		 0.01 0.02 0.00 0.01
Changes in Operating Assets and Liabilities, net		 -5.24 2.81 -0.49 -0.83
Net Cash From Investing Activities		 2.70 -0.19 0.55 0.16
Net Cash From Continuing Investing Activities		 2.70 -0.19 0.55 0.16
Sale of Property, Plant & Equipment		 0.00 0.00 0.96 0.00
Other Investing Activities, net		 2.70 -0.19 -0.41 0.16
Net Cash From Financing Activities		 -0.46 -1.68 -6.07 3.54
Net Cash From Continuing Financing Activities		 -0.46 -1.68 -6.07 3.54
Repayment of Debt		 -0.46 -0.18 0.00 -1.00
Payment of Dividends		 0.00 -1.50 -4.75 0.00
Issuance of Common Equity		 - 0.00 0.00 4.54
Other Financing Activities, net		 - 0.00 -1.32 -0.00
Cash Interest Paid		 0.01 0.02 0.00 0.01
Cash Income Taxes Paid		 0.02 0.03 0.22 0.13

Quarterly Cash Flow Statements for Delixy

No quarterly cash flow statements for Delixy are available.

Annual Balance Sheets for Delixy

This table presents Delixy's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets		 10 24 25
Total Current Assets		 9.60 22 25
Cash & Equivalents		 8.25 3.34 1.79
Accounts Receivable		 0.71 18 22
Prepaid Expenses		 0.04 0.58 0.00
Other Current Assets		 0.61 0.69 0.58
Plant, Property, & Equipment, net		 0.79 0.00 0.00
Total Noncurrent Assets		 0.05 1.38 0.02
Other Noncurrent Operating Assets		 0.05 1.38 0.02
Total Liabilities & Shareholders' Equity		 10 24 25
Total Liabilities		 8.62 22 25
Total Current Liabilities		 8.61 17 25
Short-Term Debt		 - 0.00 4.18
Accounts Payable		 0.00 17 20
Accrued Expenses		 0.08 0.05 0.24
Current Deferred & Payable Income Tax Liabilities		 0.25 0.13 0.14
Other Current Liabilities		 0.04 -0.11 -0.08
Total Noncurrent Liabilities		 0.01 5.02 0.00
Long-Term Debt		 0.00 5.00 0.00
Other Noncurrent Operating Liabilities		 0.01 0.02 0.00
Commitments & Contingencies		 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 1.83 1.35 0.11
Total Preferred & Common Equity		 1.83 1.35 0.11
Total Common Equity		 1.83 1.35 0.11
Common Stock		 0.70 0.70 3.91
Retained Earnings		 1.08 0.61 -3.85
Other Equity Adjustments		 0.05 0.05 0.05

Quarterly Balance Sheets for Delixy

No quarterly balance sheets for Delixy are available.

Annual Metrics And Ratios for Delixy

This table displays calculated financial ratios and metrics derived from Delixy's official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 0.00 0.00 15,000,000.00 15,000,000.00
DEI Adjusted Shares Outstanding		 0.00 0.00 15,000,000.00 15,000,000.00
DEI Earnings Per Adjusted Shares Outstanding		 0.00 0.00 0.07 -0.30
Growth Metrics		 - - - -
Revenue Growth		 0.00% -9.58% 8.90% -2.28%
EBITDA Growth		 0.00% 292.76% -19.51% -566.91%
EBIT Growth		 0.00% 379.57% -20.76% -607.39%
NOPAT Growth		 0.00% 450.54% -31.33% -592.29%
Net Income Growth		 0.00% 355.34% -10.76% -534.14%
EPS Growth		 0.00% 300.00% -12.50% -514.29%
Operating Cash Flow Growth		 0.00% 182.64% -84.89% -957.03%
Free Cash Flow Firm Growth		 0.00% 0.00% 39.02% -391.28%
Invested Capital Growth		 0.00% 0.00% 64.93% -17.21%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
Profitability Metrics		 - - - -
Gross Margin		 0.75% 1.43% 1.36% 0.83%
EBITDA Margin		 0.10% 0.41% 0.31% -1.46%
Operating Margin		 0.07% 0.39% 0.22% -1.47%
EBIT Margin		 0.07% 0.39% 0.28% -1.47%
Profit (Net Income) Margin		 0.08% 0.40% 0.33% -1.45%
Tax Burden Percent		 78.57% 83.66% 91.30% 103.14%
Interest Burden Percent		 137.02% 122.18% 126.09% 95.50%
Effective Tax Rate		 21.43% 16.34% 8.70% 0.00%
Return on Invested Capital (ROIC)		 0.00% 102.87% 26.66% -115.34%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% 72.94% -179.14%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 38.03% -496.87%
Return on Equity (ROE)		 0.00% 0.00% 64.69% -612.21%
Cash Return on Invested Capital (CROIC)		 0.00% -97.13% -22.36% -96.51%
Operating Return on Assets (OROA)		 0.00% 10.80% 5.24% -18.67%
Return on Assets (ROA)		 0.00% 11.03% 6.03% -18.39%
Return on Common Equity (ROCE)		 0.00% 0.00% 64.69% -612.21%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)		 0.17 0.94 0.64 -3.17
NOPAT Margin		 0.05% 0.32% 0.20% -1.03%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% -46.28% 63.79%
Return On Investment Capital (ROIC_SIMPLE)		 - 51.43% 10.15% -74.05%
Cost of Revenue to Revenue		 99.25% 98.57% 98.64% 99.17%
SG&A Expenses to Revenue		 0.68% 1.04% 1.14% 2.30%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 0.67% 1.04% 1.12% 2.25%
Earnings before Interest and Taxes (EBIT)		 0.24 1.13 0.89 -4.53
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 0.30 1.19 0.96 -4.49
Valuation Ratios		 - - - -
Price to Book Value (P/BV)		 0.00 4.38 5.91 131.66
Price to Tangible Book Value (P/TBV)		 0.00 4.38 5.91 131.66
Price to Revenue (P/Rev)		 0.00 0.03 0.03 0.04
Price to Earnings (P/E)		 0.00 6.94 7.78 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 0.00% 14.40% 12.85% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.00 3.21 6.51
Enterprise Value to Revenue (EV/Rev)		 0.00 0.00 0.03 0.05
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 10.05 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 10.81 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 14.98 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 15.78 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00
Leverage & Solvency		 - - - -
Debt to Equity		 0.00 0.00 3.70 39.81
Long-Term Debt to Equity		 0.00 0.00 3.70 0.00
Financial Leverage		 0.00 0.00 0.52 2.77
Leverage Ratio		 0.00 5.72 10.73 33.30
Compound Leverage Factor		 0.00 6.99 13.53 31.80
Debt to Total Capital		 0.00% 0.00% 78.70% 97.55%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 97.55%
Long-Term Debt to Total Capital		 0.00% 0.00% 78.70% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 0.00% 100.00% 21.30% 2.45%
Debt to EBITDA		 0.00 0.00 5.20 -0.93
Net Debt to EBITDA		 0.00 0.00 1.72 -0.53
Long-Term Debt to EBITDA		 0.00 0.00 5.20 0.00
Debt to NOPAT		 0.00 0.00 7.76 -1.32
Net Debt to NOPAT		 0.00 0.00 2.57 -0.75
Long-Term Debt to NOPAT		 0.00 0.00 7.76 0.00
Altman Z-Score		 0.00 28.87 13.94 11.89
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - -
Current Ratio		 0.00 1.12 1.29 1.00
Quick Ratio		 0.00 1.04 1.21 0.98
Cash Flow Metrics		 - - - -
Free Cash Flow to Firm (FCFF)		 0.00 -0.89 -0.54 -2.66
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - -
Asset Turnover		 0.00 27.70 18.47 12.68
Accounts Receivable Turnover		 0.00 405.56 34.55 15.42
Inventory Turnover		 0.00 0.00 0.00 0.00
Fixed Asset Turnover		 0.00 365.57 0.00 0.00
Accounts Payable Turnover		 0.00 0.00 0.00 16.37
Days Sales Outstanding (DSO)		 0.00 0.90 10.57 23.67
Days Inventory Outstanding (DIO)		 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)		 0.00 0.00 0.00 22.29
Cash Conversion Cycle (CCC)		 0.00 0.90 10.57 1.38
Capital & Investment Metrics		 - - - -
Invested Capital		 0.00 1.83 3.01 2.49
Invested Capital Turnover		 0.00 316.89 130.27 111.87
Increase / (Decrease) in Invested Capital		 0.00 1.83 1.19 -0.52
Enterprise Value (EV)		 0.00 -0.25 9.66 16
Market Capitalization		 0.00 8.00 8.00 14
Book Value per Share		 $0.00 $0.12 $0.09 $0.01
Tangible Book Value per Share		 $0.00 $0.12 $0.09 $0.01
Total Capital		 0.00 1.83 6.35 4.29
Total Debt		 0.00 0.00 5.00 4.18
Total Long-Term Debt		 0.00 0.00 5.00 0.00
Net Debt		 0.00 -8.25 1.66 2.39
Capital Expenditures (CapEx)		 0.00 0.00 -0.96 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 0.00 -7.25 1.65 2.48
Debt-free Net Working Capital (DFNWC)		 0.00 0.99 4.99 4.27
Net Working Capital (NWC)		 0.00 0.99 4.99 0.09
Net Nonoperating Expense (NNE)		 -0.08 -0.21 -0.38 1.29
Net Nonoperating Obligations (NNO)		 0.00 0.00 1.66 2.39
Total Depreciation and Amortization (D&A)		 0.07 0.07 0.07 0.04
Debt-free, Cash-free Net Working Capital to Revenue		 0.00% -2.51% 0.52% 0.80%
Debt-free Net Working Capital to Revenue		 0.00% 0.34% 1.58% 1.39%
Net Working Capital to Revenue		 0.00% 0.34% 1.58% 0.03%
Earnings Adjustments		 - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $0.07 ($0.29)
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 15M 15.65M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $0.07 ($0.29)
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 15M 15.65M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 15M 16.35M
Normalized Net Operating Profit after Tax (NOPAT)		 0.14 0.94 0.60 -3.27
Normalized NOPAT Margin		 0.04% 0.32% 0.19% -1.06%
Pre Tax Income Margin		 0.10% 0.48% 0.36% -1.41%
Debt Service Ratios		 - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00
Payout Ratios		 - - - -
Dividend Payout Ratio		 0.00% 130.21% 461.58% 0.00%
Augmented Payout Ratio		 0.00% 130.21% 461.58% 0.00%

Quarterly Metrics And Ratios for Delixy

No quarterly metrics and ratios for Delixy are available.


Financials Breakdown Chart

Delixy Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Delixy's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Delixy's net income appears to be on an upward trend, with a most recent value of -$4.46 million in 2025, falling from $253 thousand in 2022. The previous period was $1.03 million in 2024. Check out Delixy's forecast to explore projected trends and price targets.

Delixy's total operating income in 2025 was -$4.53 million, based on the following breakdown:
  • Total Gross Profit: $2.54 million
  • Total Operating Expenses: $6.94 million

Over the last 3 years, Delixy's total revenue changed from $319.80 million in 2022 to $307.75 million in 2025, a change of -3.8%.

Delixy's total liabilities were at $24.78 million at the end of 2025, a 11.1% increase from 2024, and a 187.7% increase since 2023.

In the past 2 years, Delixy's cash and equivalents has ranged from $1.79 million in 2025 to $8.25 million in 2023, and is currently $1.79 million as of their latest financial filing in 2025.

Over the last 3 years, Delixy's book value per share changed from 0.00 in 2022 to 0.01 in 2025, a change of 0.7%.


Related Companies

Financial statements for NASDAQ:DLXY last updated on 9/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
ALERT: Drop these 5 stocks before the market opens tomorrow!
The Wall Street Journal is already raising the alarm about a potential market crash, and Weiss Ratings researc...
Weiss Ratings | Sponsoredtc pixel
Small Colorado Company (Backed by Sam Altman) Could Save U.S. Power Grid
A small Colorado company has secured rights to technology that could prevent the U.S. public power grid from c...
Altimetry | Sponsoredtc pixel
Louis Navellier: My #1 AI stock for 2026 (name & ticker inside)
Louis Navellier's Stock Grader system helped him flag Nvidia before its 82,000% run and has identified the top...
InvestorPlace | Sponsoredtc pixel
Ready to give options a try? Your first trade (Ticker included) -INSIDE
Tired of trying tactic after tactic when it comes to options trades... only to be met with market noise and st...
Base Camp Trading | Sponsoredtc pixel
Here’s the stock symbol I’ve promised
Whitney Tilson of Stansberry Research has long recommended Berkshire Hathaway as a core retirement holding - b...
Stansberry Research | Sponsoredtc pixel
These gold assets are priced for $1,800 gold [it's over $4,000]
Gold's major miners are generating record free cash flow, with margins as high as 75 percent even after gold's...
Golden Portfolio | Sponsoredtc pixel
Here’s Why Trump Won’t End The Iran War
Trump has called an Iran deal close 38 times since the war began, yet the fighting keeps flaring back up. O...
Banyan Hill Publishing | Sponsoredtc pixel
Your book is inside
The "Sucker's Bet" Most New Options Traders Fall For Most people who try options lose money the same way. ...
Profits Run | Sponsoredtc pixel