Go Pro

Valero Energy (VLO) Financials

Valero Energy logo
$312.60 +11.28 (+3.74%)
Closing price 03:59 PM Eastern
Extended Trading
$312.70 +0.10 (+0.03%)
As of 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Valero Energy

Annual Income Statements for Valero Energy

This table shows Valero Energy's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
3,990 2,289 4,065 3,122 2,422 -1,421 930 11,528 8,835 2,770 2,348
Consolidated Net Income / (Loss)
4,101 2,417 4,156 3,353 2,784 -1,107 1,288 11,879 9,149 3,006 2,246
Net Income / (Loss) Continuing Operations
4,101 2,417 4,156 3,353 2,784 -1,107 1,288 11,879 9,149 3,006 2,246
Total Pre-Tax Income
5,971 3,182 3,207 4,232 3,486 -2,010 1,543 15,307 11,768 3,698 3,005
Total Operating Income
6,358 3,534 3,563 4,572 3,836 -1,579 2,130 15,690 11,858 3,755 3,181
Total Gross Profit
7,115 4,347 4,505 5,594 4,778 -740 3,129 16,796 12,932 4,805 5,432
Total Revenue
87,804 75,659 93,980 117,033 108,324 64,912 113,977 176,383 144,766 129,881 122,687
Operating Revenue
87,804 75,659 93,980 117,033 108,324 64,912 113,977 176,383 144,766 129,881 122,687
Total Cost of Revenue
80,689 71,312 89,475 111,439 103,546 65,652 110,848 159,587 131,834 125,076 117,255
Operating Cost of Revenue
80,689 71,312 89,475 111,439 103,546 65,652 110,848 159,587 126,114 119,176 110,535
Other Cost of Revenue
- - - - - - - - 5,720 5,900 6,720
Total Operating Expenses
757 813 942 1,022 942 839 999 1,106 1,074 1,050 2,251
Selling, General & Admin Expense
710 709 890 970 889 791 952 1,000 1,031 1,005 1,057
Depreciation Expense
47 48 52 52 53 48 47 45 43 45 63
Impairment Charge
0.00 56 - - - 0.00 0.00 61 0.00 0.00 1,131
Total Other Income / (Expense), net
-387 -352 -356 -340 -350 -431 -587 -383 -90 -57 -176
Interest Expense
433 446 468 470 454 563 603 562 592 556 556
Other Income / (Expense), net
46 94 112 130 104 132 16 179 502 499 380
Income Tax Expense
1,870 765 -949 879 702 -903 255 3,428 2,619 692 759
Net Income / (Loss) Attributable to Noncontrolling Interest
111 128 91 231 362 314 358 351 314 236 -102
Basic Earnings per Share
$8.00 $4.94 $9.17 $7.30 $5.84 ($3.50) $2.27 $29.05 $24.93 $8.58 $7.57
Weighted Average Basic Shares Outstanding
497M 461M 442M 426M 413M 407M 407M 395M 353M 322M 309M
Diluted Earnings per Share
$7.99 $4.94 $9.16 $7.29 $5.84 ($3.50) $2.27 $29.04 $24.92 $8.58 $7.57
Weighted Average Diluted Shares Outstanding
500M 464M 444M 428M 414M 407M 407M 396M 353M 322M 309M
Weighted Average Basic & Diluted Shares Outstanding
498.80M 463.40M 443.30M 427.70M 409.34M 408.56M 409.30M 371.15M 332.48M 314.98M 299.03M
Cash Dividends to Common per Share
$1.70 $2.40 $2.80 $3.20 $3.60 $3.92 $3.92 $3.92 $4.08 $4.28 $4.52

Quarterly Income Statements for Valero Energy

This table shows Valero Energy's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
1,202 1,245 880 364 281 -595 714 1,095 1,134 1,263 3,720
Consolidated Net Income / (Loss)
1,218 1,330 926 393 357 -652 663 1,066 1,169 1,322 4,073
Net Income / (Loss) Continuing Operations
1,218 1,330 926 393 357 -652 663 1,066 1,169 1,322 4,073
Total Pre-Tax Income
1,549 1,683 1,203 489 323 -917 942 1,456 1,524 1,723 5,167
Total Operating Income
1,553 1,679 1,221 507 348 -900 997 1,509 1,575 1,731 5,196
Total Gross Profit
1,874 1,983 1,439 754 629 507 1,249 1,772 1,904 2,052 5,469
Total Revenue
35,414 31,759 34,490 32,876 30,756 30,258 29,889 32,168 30,372 32,381 44,476
Operating Revenue
35,414 31,759 34,490 32,876 30,756 30,258 29,889 32,168 30,372 32,381 44,476
Total Cost of Revenue
33,540 29,776 33,051 32,122 30,127 29,751 28,640 30,396 28,468 30,329 39,007
Operating Cost of Revenue
33,540 29,776 33,051 32,122 30,127 28,251 26,986 30,396 21,748 28,608 37,359
Other Cost of Revenue
- - - - - 1,500 1,654 - - 1,721 1,648
Total Operating Expenses
321 304 218 247 281 1,407 252 263 329 321 273
Selling, General & Admin Expense
310 292 206 237 270 265 224 251 317 309 259
Depreciation Expense
11 12 12 10 11 11 28 12 12 12 14
Impairment Charge
- 0.00 0.00 0.00 - 1,131 0.00 0.00 - 0.00 0.00
Total Other Income / (Expense), net
-4.00 4.00 -18 -18 -25 -17 -55 -53 -51 -8.00 -29
Interest Expense
149 140 140 141 135 137 141 139 139 140 145
Other Income / (Expense), net
145 144 122 123 110 120 86 86 88 132 116
Income Tax Expense
331 353 277 96 -34 -265 279 390 355 401 1,094
Net Income / (Loss) Attributable to Noncontrolling Interest
16 85 46 29 76 -57 -51 -29 35 59 353
Basic Earnings per Share
$3.73 $3.75 $2.71 $1.14 $0.98 ($1.90) $2.28 $3.54 $3.65 $4.22 $12.62
Weighted Average Basic Shares Outstanding
353M 331M 324M 318M 322M 314M 312M 309M 309M 298M 294M
Diluted Earnings per Share
$3.74 $3.75 $2.71 $1.14 $0.98 ($1.90) $2.28 $3.53 $3.66 $4.22 $12.62
Weighted Average Diluted Shares Outstanding
353M 331M 324M 318M 322M 314M 312M 309M 309M 298M 294M
Weighted Average Basic & Diluted Shares Outstanding
332.48M 327.00M 320.38M 316.59M 314.98M 313.21M 310.65M 305.01M 299.03M 296.93M 287.93M

Annual Cash Flow Statements for Valero Energy

This table details how cash moves in and out of Valero Energy's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
425 702 1,034 -2,868 -399 730 809 740 562 -595 36
Net Cash From Operating Activities
5,611 4,820 5,482 4,371 5,531 948 5,859 12,574 9,229 6,683 5,826
Net Cash From Continuing Operating Activities
5,611 4,820 5,482 4,371 5,531 948 5,859 12,574 9,229 6,683 5,826
Net Income / (Loss) Continuing Operations
4,101 2,417 4,156 3,353 2,784 -1,107 1,288 11,879 9,149 3,006 2,246
Consolidated Net Income / (Loss)
4,101 2,417 4,156 3,353 2,784 -1,107 1,288 11,879 9,149 3,006 2,246
Depreciation Expense
1,842 1,894 1,986 2,069 2,255 2,351 2,405 2,473 2,701 2,774 3,158
Non-Cash Adjustments To Reconcile Net Income
790 -691 - 0.00 22 -19 131 47 -11 0.00 1,131
Changes in Operating Assets and Liabilities, net
-1,122 1,200 -660 -1,051 470 -277 2,035 -1,825 -2,610 903 -709
Net Cash From Investing Activities
-2,487 -2,006 -2,382 -3,928 -3,001 -2,425 -2,159 -2,805 -1,865 -1,981 -1,845
Net Cash From Continuing Investing Activities
-2,487 -2,006 -2,382 -3,928 -3,001 -2,425 -2,159 -2,805 -1,865 -1,981 -1,845
Purchase of Property, Plant & Equipment
-2,291 -1,996 -1,902 -3,075 -2,774 -2,436 -2,458 -2,737 -1,916 -2,057 -1,885
Acquisitions
0.00 0.00 -478 -861 - -54 -9.00 -1.00 0.00 0.00 -3.00
Purchase of Investments
-141 -4.00 - - -164 - 0.00 -100 -276 -29 -27
Sale and/or Maturity of Investments
- - - - - - 0.00 5.00 314 81 30
Other Investing Activities, net
-55 -6.00 -2.00 8.00 -63 65 38 -4.00 13 24 40
Net Cash From Financing Activities
-2,545 -2,012 -2,272 -3,168 -2,997 2,077 -2,846 -8,849 -6,941 -5,049 -4,182
Net Cash From Continuing Financing Activities
-2,545 -2,012 -2,272 -3,168 -2,997 2,077 -2,846 -8,849 -6,941 -5,049 -4,182
Repayment of Debt
-488 -1,653 -21 -1,374 -1,839 -529 -3,232 -6,035 -2,684 -7,786 -7,684
Repurchase of Common Equity
-2,838 -1,336 -1,372 -1,708 -777 -156 -27 -4,577 -5,136 -2,875 -2,598
Payment of Dividends
-893 -1,176 -1,309 -1,485 -2,512 -1,808 -1,604 -1,655 -1,616 -1,566 -1,774
Issuance of Debt
1,446 2,153 400 1,367 2,131 4,570 1,828 3,153 2,420 7,137 7,574
Issuance of Common Equity
228 0.00 30 32 0.00 0.00 189 265 75 90 328
Other Financing Activities, net
- - - - - - - - 0.00 -49 -28
Effect of Exchange Rate Changes
-154 -100 206 -143 68 130 -45 -180 139 -248 237

Quarterly Cash Flow Statements for Valero Energy

This table details how cash moves in and out of Valero Energy's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-407 -507 497 -60 -525 -22 -95 229 -76 1,047 2,142
Net Cash From Operating Activities
1,239 1,846 2,472 1,295 1,070 952 936 1,881 2,057 1,390 5,580
Net Cash From Continuing Operating Activities
1,239 1,846 2,472 1,295 1,070 952 936 1,881 2,057 1,390 5,580
Net Income / (Loss) Continuing Operations
1,218 1,330 926 393 357 -652 663 1,066 1,169 1,322 4,073
Consolidated Net Income / (Loss)
1,218 1,330 926 393 357 -652 663 1,066 1,169 1,322 4,073
Depreciation Expense
690 695 696 685 698 691 814 836 817 840 737
Changes in Operating Assets and Liabilities, net
-669 -179 850 217 15 -218 -541 -21 71 -772 770
Net Cash From Investing Activities
-483 -637 -392 -408 -544 -635 -412 -379 -419 -400 -361
Net Cash From Continuing Investing Activities
-483 -637 -392 -408 -544 -635 -412 -379 -419 -400 -361
Purchase of Property, Plant & Equipment
-540 -661 -420 -429 -547 -659 -407 -409 -410 -448 -350
Other Investing Activities, net
2.00 2.00 -4.00 13 13 25 -5.00 28 -4.00 48 -11
Net Cash From Financing Activities
-1,296 -1,644 -1,547 -1,074 -784 -382 -849 -1,199 -1,752 124 -3,033
Net Cash From Continuing Financing Activities
-1,296 -1,644 -1,547 -1,074 -735 -382 -849 -1,199 -1,752 124 -3,033
Repayment of Debt
-78 -1,725 -1,918 -2,411 -1,732 -2,122 -2,774 -1,024 -1,764 -2,184 -269
Repurchase of Common Equity
-956 -1,023 -1,033 -560 -259 -274 -338 -922 -1,064 -573 -2,263
Payment of Dividends
-346 -356 -349 -453 -408 -485 -356 -351 -582 -359 -577
Issuance of Debt
84 1,370 1,753 2,350 1,664 2,499 2,550 950 1,575 3,050 100
Issuance of Common Equity
- 90 - - - 0.00 97 148 83 190 1.00
Effect of Exchange Rate Changes
133 -72 -36 127 -267 43 230 -74 38 -67 -44

Annual Balance Sheets for Valero Energy

This table presents Valero Energy's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
44,227 46,173 50,158 50,155 53,864 51,774 57,888 60,982 63,056 60,143 57,988
Total Current Assets
14,898 16,800 19,312 17,675 18,969 15,844 21,165 24,133 26,221 23,737 23,210
Cash & Equivalents
4,114 4,816 5,850 2,982 2,583 3,313 4,122 4,862 5,424 4,657 4,688
Accounts Receivable
4,464 5,901 6,922 7,345 8,988 6,109 10,378 11,919 12,525 10,708 9,877
Inventories, net
5,898 5,709 6,384 6,532 7,013 6,038 6,265 6,752 7,583 7,761 7,591
Prepaid Expenses
204 374 156 816 385 384 400 600 689 611 1,054
Plant, Property, & Equipment, net
26,703 26,472 27,480 28,848 29,264 30,389 30,847 30,978 30,209 29,314 27,617
Plant, Property & Equipment, gross
36,907 37,733 40,010 42,473 44,294 46,967 49,072 50,576 51,668 52,368 50,091
Accumulated Depreciation
10,204 11,261 12,530 13,625 15,030 16,578 18,225 19,598 21,459 23,054 22,474
Total Noncurrent Assets
2,626 2,901 3,366 3,632 5,631 5,541 5,876 5,871 6,626 7,092 7,161
Other Noncurrent Operating Assets
2,626 2,901 3,366 3,632 5,631 5,541 5,876 5,871 6,626 7,092 7,161
Total Liabilities & Shareholders' Equity
44,227 46,173 50,158 50,155 53,864 51,774 57,888 60,982 63,056 60,143 57,988
Total Liabilities
22,873 25,319 27,258 27,424 31,328 32,132 38,071 35,514 34,532 32,622 31,383
Total Current Liabilities
6,994 8,328 11,071 10,724 13,160 9,283 16,851 17,461 16,802 15,495 14,109
Short-Term Debt
127 115 122 238 494 723 1,264 1,109 1,406 743 949
Accounts Payable
4,907 6,357 8,348 8,594 10,205 6,082 12,495 12,728 12,567 12,092 10,139
Accrued Expenses
554 694 712 630 949 994 1,253 1,215 1,240 1,130 1,403
Current Deferred & Payable Income Tax Liabilities
337 78 568 49 208 112 378 841 137 170 68
Other Taxes Payable
1,069 1,084 1,321 1,213 1,304 1,372 1,461 1,568 1,452 1,360 1,550
Total Noncurrent Liabilities
15,879 16,991 16,187 16,700 18,168 22,849 21,220 18,053 17,730 17,127 17,274
Long-Term Debt
7,208 7,886 8,750 8,871 9,178 13,954 12,606 10,526 10,118 9,720 9,670
Noncurrent Deferred & Payable Income Tax Liabilities
7,060 7,361 4,708 4,962 5,103 5,275 5,210 5,217 5,349 5,267 5,146
Other Noncurrent Operating Liabilities
1,611 1,744 2,729 2,867 3,887 3,620 3,404 2,310 2,263 2,140 2,458
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
21,354 20,854 22,900 22,731 22,536 19,642 19,817 25,468 28,524 27,521 26,605
Total Preferred & Common Equity
20,527 20,024 21,991 21,667 21,803 18,801 18,430 23,561 26,346 24,512 23,725
Total Common Equity
20,527 20,024 21,991 21,667 21,803 18,801 18,430 23,561 26,346 24,512 23,725
Common Stock
7,071 7,095 7,046 7,055 6,828 6,821 6,834 6,870 6,908 6,946 6,988
Retained Earnings
25,188 26,366 29,200 31,044 31,974 28,953 28,281 38,247 45,630 47,016 47,959
Treasury Stock
-10,799 -12,027 -13,315 -14,925 -15,648 -15,719 -15,677 -20,197 -25,322 -28,178 -30,753
Accumulated Other Comprehensive Income / (Loss)
-933 -1,410 -940 -1,507 -1,351 -1,254 -1,008 -1,359 -870 -1,272 -469
Noncontrolling Interest
827 830 909 1,064 733 841 1,387 1,907 2,178 3,009 2,880

Quarterly Balance Sheets for Valero Energy

This table presents Valero Energy's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
63,175 63,056 62,574 63,615 60,382 60,143 59,177 59,433 58,615 62,142 64,663
Total Current Assets
26,577 26,221 25,674 27,115 23,976 23,737 23,590 23,804 23,504 27,825 30,670
Cash & Equivalents
5,831 5,424 4,917 5,246 5,184 4,657 4,634 4,537 4,764 5,733 7,874
Accounts Receivable
12,566 12,525 12,150 13,145 11,073 10,708 11,238 11,073 10,333 13,410 13,928
Inventories, net
7,513 7,583 7,912 8,028 7,048 7,761 7,119 7,538 7,394 7,556 7,625
Prepaid Expenses
667 689 695 696 671 611 599 656 1,013 1,126 1,243
Plant, Property, & Equipment, net
30,253 30,209 30,072 29,769 29,681 29,314 28,549 28,236 27,741 27,113 26,845
Plant, Property & Equipment, gross
51,208 51,668 51,943 52,074 52,424 52,368 49,293 49,701 49,663 50,012 50,094
Accumulated Depreciation
20,955 21,459 21,871 22,305 22,743 23,054 20,744 21,465 21,922 22,899 23,249
Total Noncurrent Assets
6,345 6,626 6,828 6,731 6,725 7,092 7,038 7,393 7,370 7,204 7,148
Other Noncurrent Operating Assets
6,345 6,626 6,828 6,731 6,725 7,092 7,038 7,393 7,370 7,204 7,148
Total Liabilities & Shareholders' Equity
63,175 63,056 62,574 63,615 60,382 60,143 59,177 59,433 58,615 62,142 64,663
Total Liabilities
35,118 34,532 33,750 35,365 32,382 32,622 32,862 32,486 31,869 35,208 36,395
Total Current Liabilities
17,592 16,802 16,149 18,318 15,298 15,495 15,143 14,677 14,729 17,652 18,742
Short-Term Debt
1,334 1,406 853 995 1,016 743 542 382 894 1,026 927
Accounts Payable
13,342 12,567 12,458 14,565 11,516 12,092 11,982 11,499 10,694 13,403 14,423
Accrued Expenses
1,219 1,240 1,097 1,065 1,190 1,130 1,153 1,288 1,440 1,313 1,338
Current Deferred & Payable Income Tax Liabilities
278 137 388 203 176 170 167 57 290 484 480
Other Taxes Payable
1,419 1,452 1,353 1,490 1,400 1,360 1,299 1,451 1,411 1,426 1,574
Total Noncurrent Liabilities
17,526 17,730 17,601 17,047 17,084 17,127 17,719 17,809 17,140 17,556 17,653
Long-Term Debt
10,107 10,118 10,044 9,746 9,790 9,720 10,312 10,265 9,687 10,465 10,422
Noncurrent Deferred & Payable Income Tax Liabilities
5,231 5,349 5,260 5,224 5,263 5,267 4,951 5,048 5,023 4,725 4,886
Other Noncurrent Operating Liabilities
2,188 2,263 2,297 2,077 2,031 2,140 2,456 2,496 2,430 2,366 2,345
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
28,057 28,524 28,824 28,250 28,000 27,521 26,315 26,947 26,746 26,934 28,268
Total Preferred & Common Equity
25,975 26,346 26,057 25,443 25,253 24,512 23,490 24,078 23,754 23,870 25,001
Total Common Equity
25,975 26,346 26,057 25,443 25,253 24,512 23,490 24,078 23,754 23,870 25,001
Common Stock
6,907 6,908 6,923 6,936 6,947 6,946 6,951 6,963 6,979 7,009 7,021
Retained Earnings
44,774 45,630 46,519 47,052 47,074 47,016 46,065 46,425 47,169 48,863 52,228
Treasury Stock
-24,381 -25,322 -26,330 -27,373 -27,938 -28,178 -28,417 -28,757 -29,686 -31,290 -33,575
Accumulated Other Comprehensive Income / (Loss)
-1,325 -870 -1,055 -1,172 -830 -1,272 -1,109 -553 -708 -712 -673
Noncontrolling Interest
2,082 2,178 2,767 2,807 2,747 3,009 2,825 2,869 2,992 3,064 3,267

Annual Metrics And Ratios for Valero Energy

This table displays calculated financial ratios and metrics derived from Valero Energy's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-32.89% -13.83% 24.22% 24.53% -7.44% -40.08% 75.59% 54.75% -17.93% -10.28% -5.54%
EBITDA Growth
7.95% -33.03% 2.52% 19.61% -8.51% -85.41% 403.43% 303.03% -17.89% -53.34% -4.40%
EBIT Growth
7.65% -43.35% 1.30% 27.95% -16.21% -136.73% 248.31% 639.47% -22.11% -65.58% -16.29%
NOPAT Growth
8.82% -38.53% 72.01% -21.55% -15.43% -136.08% 260.86% 584.83% -24.29% -66.89% -22.11%
Net Income Growth
10.51% -41.06% 71.95% -19.32% -16.97% -139.76% 216.35% 822.28% -22.98% -67.14% -25.28%
EPS Growth
16.64% -38.17% 85.43% -20.41% -19.89% -159.93% 164.86% 1,179.30% -14.19% -65.57% -11.77%
Operating Cash Flow Growth
32.30% -14.10% 13.73% -20.27% 26.54% -82.86% 518.04% 114.61% -26.60% -27.59% -12.82%
Free Cash Flow Firm Growth
63.01% -13.73% -15.09% -74.90% 234.58% -208.26% 229.47% 195.13% -28.04% -36.38% -27.15%
Invested Capital Growth
2.65% -2.18% 7.83% 11.33% 2.66% 4.66% -4.65% 9.05% 7.39% -3.75% -2.37%
Revenue Q/Q Growth
-9.37% 2.62% 6.43% 2.04% -0.78% -14.80% 20.38% 3.43% -4.19% -3.46% -0.31%
EBITDA Q/Q Growth
-11.57% -0.75% 4.81% 8.02% 8.29% -71.01% 71.48% 19.48% -14.88% -14.92% 24.54%
EBIT Q/Q Growth
-15.20% -0.44% 6.92% 10.90% 12.38% -287.19% 694.81% 22.89% -17.87% -22.57% 51.15%
NOPAT Q/Q Growth
-15.87% -0.26% 91.28% -29.87% 11.38% -180.47% 3,748.47% 18.52% -18.16% -21.64% 53.07%
Net Income Q/Q Growth
-16.75% 0.88% 91.34% -29.13% 12.44% -308.08% 1,083.21% 21.75% -18.04% -22.27% 56.62%
EPS Q/Q Growth
-16.16% 3.35% 96.99% -29.90% 5.80% -5,733.33% 306.36% 23.84% -14.80% -24.34% 54.81%
Operating Cash Flow Q/Q Growth
-8.33% 11.86% 13.73% 0.41% 0.55% -62.97% 67.35% 15.02% -23.64% -2.47% 20.40%
Free Cash Flow Firm Q/Q Growth
-16.99% 28.48% 35.77% -43.42% 3.79% -216.57% 69.05% 14.80% -23.36% 10.38% 21.30%
Invested Capital Q/Q Growth
2.62% -0.39% 5.66% 1.31% 2.07% -0.56% 0.82% 2.93% 2.84% -0.88% -0.08%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
8.10% 5.75% 4.79% 4.78% 4.41% -1.14% 2.75% 9.52% 8.93% 3.70% 4.43%
EBITDA Margin
9.39% 7.30% 6.02% 5.79% 5.72% 1.39% 3.99% 10.40% 10.40% 5.41% 5.48%
Operating Margin
7.24% 4.67% 3.79% 3.91% 3.54% -2.43% 1.87% 8.90% 8.19% 2.89% 2.59%
EBIT Margin
7.29% 4.80% 3.91% 4.02% 3.64% -2.23% 1.88% 9.00% 8.54% 3.28% 2.90%
Profit (Net Income) Margin
4.67% 3.19% 4.42% 2.87% 2.57% -1.71% 1.13% 6.73% 6.32% 2.31% 1.83%
Tax Burden Percent
68.68% 75.96% 129.59% 79.23% 79.86% 55.07% 83.47% 77.61% 77.74% 81.29% 74.74%
Interest Burden Percent
93.24% 87.71% 87.27% 90.00% 88.48% 138.91% 71.90% 96.46% 95.21% 86.93% 84.39%
Effective Tax Rate
31.32% 24.04% -29.59% 20.77% 20.14% 0.00% 16.53% 22.40% 22.26% 18.71% 25.26%
Return on Invested Capital (ROIC)
18.00% 11.04% 18.48% 13.23% 10.48% -3.65% 5.87% 39.40% 27.57% 8.98% 7.22%
ROIC Less NNEP Spread (ROIC-NNEP)
9.02% 2.70% 3.62% 7.34% 6.25% -3.66% 1.23% 35.80% 26.49% 8.21% 4.98%
Return on Net Nonoperating Assets (RNNOA)
1.25% 0.41% 0.51% 1.47% 1.82% -1.60% 0.66% 13.06% 6.32% 1.74% 1.08%
Return on Equity (ROE)
19.25% 11.45% 19.00% 14.70% 12.30% -5.25% 6.53% 52.46% 33.89% 10.73% 8.30%
Cash Return on Invested Capital (CROIC)
15.39% 13.25% 10.95% 2.51% 7.85% -8.20% 10.63% 30.74% 20.45% 12.80% 9.62%
Operating Return on Assets (OROA)
14.27% 8.03% 7.63% 9.37% 7.58% -2.74% 3.91% 26.70% 19.93% 6.91% 6.03%
Return on Assets (ROA)
9.14% 5.35% 8.63% 6.69% 5.35% -2.10% 2.35% 19.99% 14.75% 4.88% 3.80%
Return on Common Equity (ROCE)
18.62% 11.00% 18.24% 14.06% 11.81% -5.05% 6.16% 48.65% 31.33% 9.73% 7.40%
Return on Equity Simple (ROE_SIMPLE)
19.98% 12.07% 18.90% 15.48% 12.77% -5.89% 6.99% 50.42% 34.73% 12.26% 0.00%
Net Operating Profit after Tax (NOPAT)
4,367 2,684 4,617 3,622 3,064 -1,105 1,778 12,176 9,219 3,052 2,378
NOPAT Margin
4.97% 3.55% 4.91% 3.10% 2.83% -1.70% 1.56% 6.90% 6.37% 2.35% 1.94%
Net Nonoperating Expense Percent (NNEP)
8.98% 8.35% 14.87% 5.89% 4.23% 0.02% 4.64% 3.60% 1.09% 0.78% 2.24%
Return On Investment Capital (ROIC_SIMPLE)
15.22% 9.30% 14.53% 11.38% 9.51% -3.22% 5.28% 32.82% 23.02% 8.04% 6.39%
Cost of Revenue to Revenue
91.90% 94.25% 95.21% 95.22% 95.59% 101.14% 97.25% 90.48% 91.07% 96.30% 95.57%
SG&A Expenses to Revenue
0.81% 0.94% 0.95% 0.83% 0.82% 1.22% 0.84% 0.57% 0.71% 0.77% 0.86%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.86% 1.07% 1.00% 0.87% 0.87% 1.29% 0.88% 0.63% 0.74% 0.81% 1.83%
Earnings before Interest and Taxes (EBIT)
6,404 3,628 3,675 4,702 3,940 -1,447 2,146 15,869 12,360 4,254 3,561
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
8,246 5,522 5,661 6,771 6,195 904 4,551 18,342 15,061 7,028 6,719
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.14 1.10 1.36 1.13 1.41 1.05 1.50 1.94 1.62 1.57 2.08
Price to Tangible Book Value (P/TBV)
1.14 1.10 1.36 1.13 1.41 1.05 1.50 1.94 1.62 1.57 2.08
Price to Revenue (P/Rev)
0.27 0.29 0.32 0.21 0.28 0.30 0.24 0.26 0.29 0.30 0.40
Price to Earnings (P/E)
5.85 9.65 7.36 7.83 12.72 0.00 29.74 3.96 4.83 13.90 21.02
Dividend Yield
3.51% 4.92% 4.10% 5.56% 4.80% 8.13% 5.79% 3.31% 3.26% 3.52% 2.79%
Earnings Yield
17.09% 10.36% 13.60% 12.78% 7.86% 0.00% 3.36% 25.26% 20.71% 7.20% 4.76%
Enterprise Value to Invested Capital (EV/IC)
1.11 1.09 1.31 1.10 1.30 1.03 1.31 1.68 1.47 1.42 1.79
Enterprise Value to Revenue (EV/Rev)
0.31 0.35 0.36 0.27 0.36 0.49 0.34 0.31 0.35 0.36 0.47
Enterprise Value to EBITDA (EV/EBITDA)
3.32 4.73 5.98 4.67 6.23 35.26 8.52 2.96 3.38 6.73 8.66
Enterprise Value to EBIT (EV/EBIT)
4.28 7.20 9.21 6.73 9.80 0.00 18.08 3.42 4.12 11.12 16.33
Enterprise Value to NOPAT (EV/NOPAT)
6.27 9.73 7.33 8.73 12.61 0.00 21.82 4.46 5.53 15.50 24.46
Enterprise Value to Operating Cash Flow (EV/OCF)
4.88 5.42 6.17 7.23 6.98 33.62 6.62 4.32 5.52 7.08 9.98
Enterprise Value to Free Cash Flow (EV/FCFF)
7.34 8.11 12.37 46.07 16.82 0.00 12.05 5.72 7.45 10.88 18.36
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.34 0.38 0.39 0.40 0.43 0.75 0.70 0.46 0.40 0.38 0.40
Long-Term Debt to Equity
0.34 0.38 0.38 0.39 0.41 0.71 0.64 0.41 0.35 0.35 0.36
Financial Leverage
0.14 0.15 0.14 0.20 0.29 0.44 0.54 0.36 0.24 0.21 0.22
Leverage Ratio
2.11 2.14 2.20 2.20 2.30 2.50 2.78 2.62 2.30 2.20 2.18
Compound Leverage Factor
1.97 1.88 1.92 1.98 2.03 3.48 2.00 2.53 2.19 1.91 1.84
Debt to Total Capital
25.57% 27.73% 27.92% 28.61% 30.03% 42.77% 41.17% 31.36% 28.78% 27.55% 28.53%
Short-Term Debt to Total Capital
0.44% 0.40% 0.38% 0.75% 1.53% 2.11% 3.75% 2.99% 3.51% 1.96% 2.55%
Long-Term Debt to Total Capital
25.12% 27.33% 27.54% 27.86% 28.50% 40.66% 37.42% 28.37% 25.26% 25.59% 25.98%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.88% 2.88% 2.86% 3.34% 2.28% 2.45% 4.12% 5.14% 5.44% 7.92% 7.74%
Common Equity to Total Capital
71.55% 69.40% 69.22% 68.05% 67.69% 54.78% 54.71% 63.50% 65.79% 64.53% 63.74%
Debt to EBITDA
0.89 1.45 1.57 1.35 1.56 16.24 3.05 0.63 0.77 1.49 1.58
Net Debt to EBITDA
0.39 0.58 0.53 0.90 1.14 12.57 2.14 0.37 0.41 0.83 0.88
Long-Term Debt to EBITDA
0.87 1.43 1.55 1.31 1.48 15.44 2.77 0.57 0.67 1.38 1.44
Debt to NOPAT
1.68 2.98 1.92 2.51 3.16 -13.28 7.80 0.96 1.25 3.43 4.47
Net Debt to NOPAT
0.74 1.19 0.65 1.69 2.31 -10.28 5.48 0.56 0.66 1.90 2.49
Long-Term Debt to NOPAT
1.65 2.94 1.90 2.45 3.00 -12.62 7.09 0.86 1.10 3.18 4.07
Altman Z-Score
4.09 3.44 3.79 4.21 3.80 2.46 3.30 5.53 4.88 4.36 4.61
Noncontrolling Interest Sharing Ratio
3.27% 3.93% 3.97% 4.32% 3.97% 3.73% 5.65% 7.27% 7.57% 9.26% 10.88%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.13 2.02 1.74 1.65 1.44 1.71 1.26 1.38 1.56 1.53 1.65
Quick Ratio
1.23 1.29 1.15 0.96 0.88 1.02 0.86 0.96 1.07 0.99 1.03
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
3,733 3,220 2,734 686 2,297 -2,486 3,219 9,500 6,836 4,349 3,169
Operating Cash Flow to CapEx
244.91% 241.48% 288.22% 142.15% 199.39% 38.92% 267.78% 464.84% 481.68% 324.89% 309.07%
Free Cash Flow to Firm to Interest Expense
8.62 7.22 5.84 1.46 5.06 -4.42 5.34 16.90 11.55 7.82 5.70
Operating Cash Flow to Interest Expense
12.96 10.81 11.71 9.30 12.18 1.68 9.72 22.37 15.59 12.02 10.48
Operating Cash Flow Less CapEx to Interest Expense
7.67 6.33 7.65 2.76 6.07 -2.64 6.09 17.56 12.35 8.32 7.09
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.96 1.67 1.95 2.33 2.08 1.23 2.08 2.97 2.33 2.11 2.08
Accounts Receivable Turnover
16.98 14.60 14.66 16.41 13.26 8.60 13.83 15.82 11.84 11.18 11.92
Inventory Turnover
12.89 12.29 14.80 17.26 15.29 10.06 18.02 24.52 18.39 16.30 15.28
Fixed Asset Turnover
3.29 2.85 3.48 4.16 3.73 2.18 3.72 5.71 4.73 4.36 4.31
Accounts Payable Turnover
13.83 12.66 12.17 13.16 11.02 8.06 11.93 12.65 10.42 10.14 10.55
Days Sales Outstanding (DSO)
21.50 25.00 24.90 22.25 27.52 42.45 26.40 23.07 30.82 32.65 30.62
Days Inventory Outstanding (DIO)
28.32 29.70 24.67 21.15 23.87 36.28 20.26 14.89 19.84 22.39 23.89
Days Payable Outstanding (DPO)
26.39 28.83 29.99 27.75 33.13 45.27 30.59 28.84 35.02 35.98 34.60
Cash Conversion Cycle (CCC)
23.43 25.88 19.57 15.65 18.26 33.45 16.07 9.11 15.64 19.05 19.91
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
24,575 24,039 25,922 28,858 29,625 31,006 29,565 32,241 34,624 33,327 32,536
Invested Capital Turnover
3.62 3.11 3.76 4.27 3.70 2.14 3.76 5.71 4.33 3.82 3.73
Increase / (Decrease) in Invested Capital
634 -536 1,883 2,936 767 1,381 -1,441 2,676 2,383 -1,297 -791
Enterprise Value (EV)
27,396 26,110 33,830 31,623 38,624 31,876 38,794 54,312 50,938 47,311 58,162
Market Capitalization
23,348 22,095 29,899 24,432 30,802 19,671 27,659 45,632 42,660 38,496 49,351
Book Value per Share
$42.63 $44.24 $50.26 $51.06 $53.09 $46.10 $45.08 $61.11 $77.39 $77.43 $77.78
Tangible Book Value per Share
$42.63 $44.24 $50.26 $51.06 $53.09 $46.10 $45.08 $61.11 $77.39 $77.43 $77.78
Total Capital
28,689 28,855 31,772 31,840 32,208 34,319 33,687 37,103 40,048 37,984 37,224
Total Debt
7,335 8,001 8,872 9,109 9,672 14,677 13,870 11,635 11,524 10,463 10,619
Total Long-Term Debt
7,208 7,886 8,750 8,871 9,178 13,954 12,606 10,526 10,118 9,720 9,670
Net Debt
3,221 3,185 3,022 6,127 7,089 11,364 9,748 6,773 6,100 5,806 5,931
Capital Expenditures (CapEx)
2,291 1,996 1,902 3,075 2,774 2,436 2,188 2,705 1,916 2,057 1,885
Debt-free, Cash-free Net Working Capital (DFCFNWC)
3,917 3,771 2,513 4,207 3,720 3,971 1,456 2,919 5,401 4,328 5,362
Debt-free Net Working Capital (DFNWC)
8,031 8,587 8,363 7,189 6,303 7,284 5,578 7,781 10,825 8,985 10,050
Net Working Capital (NWC)
7,904 8,472 8,241 6,951 5,809 6,561 4,314 6,672 9,419 8,242 9,101
Net Nonoperating Expense (NNE)
266 267 461 269 280 1.70 490 297 70 46 132
Net Nonoperating Obligations (NNO)
3,221 3,185 3,022 6,127 7,089 11,364 9,748 6,773 6,100 5,806 5,931
Total Depreciation and Amortization (D&A)
1,842 1,894 1,986 2,069 2,255 2,351 2,405 2,473 2,701 2,774 3,158
Debt-free, Cash-free Net Working Capital to Revenue
4.46% 4.98% 2.67% 3.59% 3.43% 6.12% 1.28% 1.65% 3.73% 3.33% 4.37%
Debt-free Net Working Capital to Revenue
9.15% 11.35% 8.90% 6.14% 5.82% 11.22% 4.89% 4.41% 7.48% 6.92% 8.19%
Net Working Capital to Revenue
9.00% 11.20% 8.77% 5.94% 5.36% 10.11% 3.79% 3.78% 6.51% 6.35% 7.42%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$8.00 $4.94 $9.17 $7.30 $5.84 ($3.50) $2.27 $29.05 $24.93 $8.58 $7.57
Adjusted Weighted Average Basic Shares Outstanding
497M 461M 442M 426M 413M 407M 407M 395M 353M 322M 309M
Adjusted Diluted Earnings per Share
$7.99 $4.94 $9.16 $7.29 $5.84 ($3.50) $2.27 $29.04 $24.92 $8.58 $7.57
Adjusted Weighted Average Diluted Shares Outstanding
500M 464M 444M 428M 414M 407M 407M 396M 353M 322M 309M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
470.39M 451.05M 433.18M 417.61M 409.34M 408.56M 409.30M 371.15M 332.48M 314.98M 299.03M
Normalized Net Operating Profit after Tax (NOPAT)
4,367 2,727 2,494 3,622 3,064 -1,105 1,778 12,224 9,219 3,052 3,223
Normalized NOPAT Margin
4.97% 3.60% 2.65% 3.10% 2.83% -1.70% 1.56% 6.93% 6.37% 2.35% 2.63%
Pre Tax Income Margin
6.80% 4.21% 3.41% 3.62% 3.22% -3.10% 1.35% 8.68% 8.13% 2.85% 2.45%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
14.79 8.13 7.85 10.00 8.68 -2.57 3.56 28.24 20.88 7.65 6.40
NOPAT to Interest Expense
10.09 6.02 9.87 7.71 6.75 -1.96 2.95 21.67 15.57 5.49 4.28
EBIT Less CapEx to Interest Expense
9.50 3.66 3.79 3.46 2.57 -6.90 -0.07 23.42 17.64 3.95 3.01
NOPAT Less CapEx to Interest Expense
4.79 1.54 5.80 1.16 0.64 -6.29 -0.68 16.85 12.34 1.79 0.89
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
21.78% 48.66% 31.50% 44.29% 90.23% -163.32% 124.53% 13.93% 17.66% 52.10% 78.98%
Augmented Payout Ratio
90.98% 103.93% 64.51% 95.23% 118.14% -177.42% 126.63% 52.46% 73.80% 147.74% 194.66%

Quarterly Metrics And Ratios for Valero Energy

This table displays calculated financial ratios and metrics derived from Valero Energy's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 299,026,226.00 296,932,782.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 299,026,226.00 296,932,782.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 4.22 12.53
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-15.17% -12.84% -0.06% -14.39% -13.15% -4.73% -13.34% -2.15% -1.25% 7.02% 48.80%
EBITDA Growth
-52.43% -47.89% -42.30% -69.47% -51.59% -103.53% -6.96% 84.87% 114.53% 3,137.08% 218.87%
EBIT Growth
-61.29% -56.30% -53.12% -82.62% -73.03% -142.79% -19.36% 153.17% 263.10% 338.85% 390.49%
NOPAT Growth
-62.61% -58.00% -56.38% -84.82% -68.50% -147.48% -25.34% 171.14% 214.10% 310.82% 483.70%
Net Income Growth
-62.31% -57.72% -56.36% -85.24% -70.69% -149.02% -28.40% 171.25% 227.45% 302.76% 514.33%
EPS Growth
-53.66% -54.76% -49.81% -84.78% -73.80% -150.67% -15.87% 209.65% 273.47% 322.11% 453.51%
Operating Cash Flow Growth
-69.75% -41.77% 63.49% -60.85% -13.64% -48.43% -62.14% 45.25% 92.24% 46.01% 496.15%
Free Cash Flow Firm Growth
-296.85% -144.85% 176.99% 33.60% 244.74% 427.69% -3.28% 378.22% 18.88% -28.55% 289.28%
Invested Capital Growth
7.39% 5.54% -1.45% -0.13% -3.75% -6.52% -2.04% -3.15% -2.37% 0.48% -3.98%
Revenue Q/Q Growth
-7.79% -10.32% 8.60% -4.68% -6.45% -1.62% -1.22% 7.62% -5.58% 6.61% 37.35%
EBITDA Q/Q Growth
-44.56% 5.44% -19.02% -35.51% -12.09% -107.70% 2,231.46% 28.15% 2.02% 8.99% 123.79%
EBIT Q/Q Growth
-53.16% 7.36% -26.33% -53.09% -27.30% -270.31% 238.85% 47.28% 4.26% 12.03% 185.13%
NOPAT Q/Q Growth
-54.50% 8.66% -29.17% -56.65% -5.60% -263.79% 211.38% 57.44% 9.35% 9.93% 208.39%
Net Income Q/Q Growth
-54.26% 9.20% -30.38% -57.56% -9.16% -282.63% 201.69% 60.78% 9.66% 13.09% 208.09%
EPS Q/Q Growth
-50.07% 0.27% -27.73% -57.93% -14.04% -293.88% 220.00% 54.82% 3.68% 15.30% 199.05%
Operating Cash Flow Q/Q Growth
-62.55% 48.99% 33.91% -47.61% -17.37% -11.03% -1.68% 100.96% 9.36% -32.43% 301.44%
Free Cash Flow Firm Q/Q Growth
-443.05% 56.95% 387.28% -68.51% 271.66% -2.54% -15.21% 55.70% -7.61% -41.42% 361.93%
Invested Capital Q/Q Growth
2.84% 0.52% -3.04% -0.36% -0.88% -2.38% 1.60% -1.49% -0.08% 0.48% -2.90%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
5.29% 6.24% 4.17% 2.29% 2.05% 1.68% 4.18% 5.51% 6.27% 6.34% 12.30%
EBITDA Margin
6.74% 7.93% 5.91% 4.00% 3.76% -0.29% 6.35% 7.56% 8.17% 8.35% 13.60%
Operating Margin
4.39% 5.29% 3.54% 1.54% 1.13% -2.97% 3.34% 4.69% 5.19% 5.35% 11.68%
EBIT Margin
4.79% 5.74% 3.89% 1.92% 1.49% -2.58% 3.62% 4.96% 5.48% 5.75% 11.94%
Profit (Net Income) Margin
3.44% 4.19% 2.68% 1.20% 1.16% -2.15% 2.22% 3.31% 3.85% 4.08% 9.16%
Tax Burden Percent
78.63% 79.03% 76.97% 80.37% 110.53% 71.10% 70.38% 73.21% 76.71% 76.73% 78.83%
Interest Burden Percent
91.23% 92.32% 89.58% 77.62% 70.52% 117.56% 86.98% 91.29% 91.64% 92.49% 97.27%
Effective Tax Rate
21.37% 20.97% 23.03% 19.63% -10.53% 0.00% 29.62% 26.79% 23.29% 23.27% 21.17%
Return on Invested Capital (ROIC)
14.93% 17.27% 11.23% 4.96% 4.78% -7.94% 8.70% 12.77% 14.82% 15.70% 39.62%
ROIC Less NNEP Spread (ROIC-NNEP)
14.88% 17.32% 10.99% 4.70% 4.32% -8.30% 8.03% 12.09% 14.15% 15.59% 39.14%
Return on Net Nonoperating Assets (RNNOA)
3.55% 3.69% 2.30% 0.94% 0.92% -1.84% 1.69% 2.53% 3.07% 3.51% 6.80%
Return on Equity (ROE)
18.48% 20.95% 13.52% 5.90% 5.70% -9.78% 10.39% 15.30% 17.89% 19.20% 46.42%
Cash Return on Invested Capital (CROIC)
20.45% 16.40% 19.62% 11.71% 12.80% 10.00% 4.65% 7.89% 9.62% 12.84% 27.94%
Operating Return on Assets (OROA)
11.19% 13.10% 8.78% 4.17% 3.14% -5.44% 7.29% 10.26% 11.37% 11.84% 26.83%
Return on Assets (ROA)
8.03% 9.56% 6.05% 2.60% 2.45% -4.54% 4.46% 6.85% 7.99% 8.40% 20.57%
Return on Common Equity (ROCE)
17.08% 19.13% 12.33% 5.39% 5.17% -8.78% 9.32% 13.70% 15.94% 17.08% 41.26%
Return on Equity Simple (ROE_SIMPLE)
0.00% 28.14% 24.12% 15.31% 0.00% 4.36% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1,221 1,327 940 407 385 -630 702 1,105 1,208 1,328 4,096
NOPAT Margin
3.45% 4.18% 2.73% 1.24% 1.25% -2.08% 2.35% 3.43% 3.98% 4.10% 9.21%
Net Nonoperating Expense Percent (NNEP)
0.05% -0.05% 0.24% 0.26% 0.46% 0.36% 0.67% 0.68% 0.67% 0.10% 0.48%
Return On Investment Capital (ROIC_SIMPLE)
3.05% 3.34% 2.41% 1.05% 1.01% -1.70% 1.87% 2.96% 3.25% 3.46% 10.34%
Cost of Revenue to Revenue
94.71% 93.76% 95.83% 97.71% 97.95% 98.32% 95.82% 94.49% 93.73% 93.66% 87.70%
SG&A Expenses to Revenue
0.88% 0.92% 0.60% 0.72% 0.88% 0.88% 0.75% 0.78% 1.04% 0.95% 0.58%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.91% 0.96% 0.63% 0.75% 0.91% 4.65% 0.84% 0.82% 1.08% 0.99% 0.61%
Earnings before Interest and Taxes (EBIT)
1,698 1,823 1,343 630 458 -780 1,083 1,595 1,663 1,863 5,312
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,388 2,518 2,039 1,315 1,156 -89 1,897 2,431 2,480 2,703 6,049
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.62 2.17 1.97 1.69 1.57 1.77 1.73 2.23 2.08 3.10 3.09
Price to Tangible Book Value (P/TBV)
1.62 2.17 1.97 1.69 1.57 1.77 1.73 2.23 2.08 3.10 3.09
Price to Revenue (P/Rev)
0.29 0.40 0.36 0.32 0.30 0.32 0.34 0.43 0.40 0.59 0.55
Price to Earnings (P/E)
4.83 8.05 8.43 11.54 13.90 44.73 54.66 35.38 21.02 17.57 10.72
Dividend Yield
3.26% 3.11% 2.73% 3.18% 3.52% 3.29% 4.10% 2.62% 2.79% 1.86% 1.79%
Earnings Yield
20.71% 12.43% 11.87% 8.67% 7.20% 2.24% 1.83% 2.83% 4.76% 5.69% 9.33%
Enterprise Value to Invested Capital (EV/IC)
1.47 1.87 1.73 1.52 1.42 1.56 1.53 1.89 1.79 2.53 2.65
Enterprise Value to Revenue (EV/Rev)
0.35 0.47 0.42 0.38 0.36 0.39 0.41 0.50 0.47 0.66 0.60
Enterprise Value to EBITDA (EV/EBITDA)
3.38 5.11 5.19 6.17 6.73 11.46 11.86 11.44 8.66 8.70 6.15
Enterprise Value to EBIT (EV/EBIT)
4.12 6.51 6.88 9.27 11.12 30.67 36.48 26.19 16.33 13.33 8.06
Enterprise Value to NOPAT (EV/NOPAT)
5.53 8.82 9.47 13.08 15.50 46.18 58.62 39.72 24.46 19.04 10.86
Enterprise Value to Operating Cash Flow (EV/OCF)
5.52 8.25 6.59 7.44 7.08 8.75 11.93 12.75 9.98 13.20 7.71
Enterprise Value to Free Cash Flow (EV/FCFF)
7.45 11.72 8.76 12.93 10.88 15.05 32.66 23.62 18.36 19.75 9.29
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.40 0.38 0.38 0.39 0.38 0.41 0.40 0.40 0.40 0.43 0.40
Long-Term Debt to Equity
0.35 0.35 0.35 0.35 0.35 0.39 0.38 0.36 0.36 0.39 0.37
Financial Leverage
0.24 0.21 0.21 0.20 0.21 0.22 0.21 0.21 0.22 0.22 0.17
Leverage Ratio
2.30 2.20 2.21 2.20 2.20 2.21 2.23 2.17 2.18 2.28 2.25
Compound Leverage Factor
2.10 2.03 1.98 1.71 1.55 2.60 1.94 1.98 2.00 2.11 2.19
Debt to Total Capital
28.78% 27.43% 27.55% 27.85% 27.55% 29.20% 28.32% 28.35% 28.53% 29.91% 28.65%
Short-Term Debt to Total Capital
3.51% 2.15% 2.55% 2.62% 1.96% 1.46% 1.02% 2.40% 2.55% 2.67% 2.34%
Long-Term Debt to Total Capital
25.26% 25.29% 25.00% 25.23% 25.59% 27.74% 27.30% 25.95% 25.98% 27.23% 26.31%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
5.44% 6.97% 7.20% 7.08% 7.92% 7.60% 7.63% 8.02% 7.74% 7.97% 8.25%
Common Equity to Total Capital
65.79% 65.60% 65.25% 65.08% 64.53% 63.20% 64.05% 63.64% 63.74% 62.12% 63.11%
Debt to EBITDA
0.77 0.85 0.95 1.31 1.49 2.46 2.49 1.96 1.58 1.21 0.83
Net Debt to EBITDA
0.41 0.47 0.49 0.68 0.83 1.41 1.43 1.08 0.88 0.61 0.25
Long-Term Debt to EBITDA
0.67 0.79 0.87 1.19 1.38 2.33 2.40 1.80 1.44 1.10 0.76
Debt to NOPAT
1.25 1.48 1.74 2.77 3.43 9.90 12.30 6.81 4.47 2.64 1.47
Net Debt to NOPAT
0.66 0.81 0.89 1.44 1.90 5.67 7.06 3.75 2.49 1.33 0.45
Long-Term Debt to NOPAT
1.10 1.36 1.58 2.51 3.18 9.40 11.86 6.24 4.07 2.41 1.35
Altman Z-Score
4.32 4.56 4.32 4.32 4.15 4.15 4.19 4.49 4.50 4.66 5.05
Noncontrolling Interest Sharing Ratio
7.57% 8.69% 8.80% 8.61% 9.26% 10.14% 10.28% 10.48% 10.88% 11.06% 11.11%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.56 1.59 1.48 1.57 1.53 1.56 1.62 1.60 1.65 1.58 1.64
Quick Ratio
1.07 1.06 1.00 1.06 0.99 1.05 1.06 1.03 1.03 1.08 1.16
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,162 -500 1,437 452 1,682 1,639 1,390 2,164 1,999 1,171 5,410
Operating Cash Flow to CapEx
229.44% 279.27% 588.57% 301.86% 195.61% 144.46% 229.98% 459.90% 501.71% 310.27% 1,594.29%
Free Cash Flow to Firm to Interest Expense
-7.80 -3.57 10.26 3.21 12.46 11.96 9.86 15.57 14.38 8.37 37.31
Operating Cash Flow to Interest Expense
8.32 13.19 17.66 9.18 7.93 6.95 6.64 13.53 14.80 9.93 38.48
Operating Cash Flow Less CapEx to Interest Expense
4.69 8.46 14.66 6.14 3.87 2.14 3.75 10.59 11.85 6.73 36.07
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.33 2.28 2.25 2.18 2.11 2.11 2.01 2.07 2.08 2.06 2.25
Accounts Receivable Turnover
11.84 12.83 11.66 11.38 11.18 10.98 10.22 11.50 11.92 10.13 11.15
Inventory Turnover
18.39 16.85 17.48 17.65 16.30 16.64 15.50 16.47 15.28 16.06 16.91
Fixed Asset Turnover
4.73 4.60 4.64 4.49 4.36 4.38 4.27 4.29 4.31 4.48 5.06
Accounts Payable Turnover
10.42 11.28 10.32 10.34 10.14 10.23 9.26 10.71 10.55 9.28 9.89
Days Sales Outstanding (DSO)
30.82 28.45 31.31 32.07 32.65 33.25 35.71 31.74 30.62 36.04 32.73
Days Inventory Outstanding (DIO)
19.84 21.66 20.88 20.68 22.39 21.94 23.55 22.16 23.89 22.73 21.59
Days Payable Outstanding (DPO)
35.02 32.36 35.37 35.31 35.98 35.67 39.43 34.09 34.60 39.32 36.90
Cash Conversion Cycle (CCC)
15.64 17.75 16.82 17.44 19.05 19.52 19.83 19.82 19.91 19.45 17.42
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
34,624 34,804 33,745 33,622 33,327 32,535 33,057 32,563 32,536 32,692 31,743
Invested Capital Turnover
4.33 4.13 4.12 4.00 3.82 3.81 3.71 3.72 3.73 3.83 4.30
Increase / (Decrease) in Invested Capital
2,383 1,827 -497 -45 -1,297 -2,269 -688 -1,059 -791 157 -1,314
Enterprise Value (EV)
50,938 65,185 58,430 50,956 47,311 50,644 50,739 61,701 58,162 82,705 84,075
Market Capitalization
42,660 56,438 50,128 42,587 38,496 41,599 41,760 52,892 49,351 73,883 77,333
Book Value per Share
$77.39 $78.72 $77.81 $78.82 $77.43 $74.58 $76.88 $76.47 $77.78 $79.83 $84.20
Tangible Book Value per Share
$77.39 $78.72 $77.81 $78.82 $77.43 $74.58 $76.88 $76.47 $77.78 $79.83 $84.20
Total Capital
40,048 39,721 38,991 38,806 37,984 37,169 37,594 37,327 37,224 38,425 39,617
Total Debt
11,524 10,897 10,741 10,806 10,463 10,854 10,647 10,581 10,619 11,491 11,349
Total Long-Term Debt
10,118 10,044 9,746 9,790 9,720 10,312 10,265 9,687 9,670 10,465 10,422
Net Debt
6,100 5,980 5,495 5,622 5,806 6,220 6,110 5,817 5,931 5,758 3,475
Capital Expenditures (CapEx)
540 661 420 429 547 659 407 409 410 448 350
Debt-free, Cash-free Net Working Capital (DFCFNWC)
5,401 5,461 4,546 4,510 4,328 4,355 4,972 4,905 5,362 5,466 4,981
Debt-free Net Working Capital (DFNWC)
10,825 10,378 9,792 9,694 8,985 8,989 9,509 9,669 10,050 11,199 12,855
Net Working Capital (NWC)
9,419 9,525 8,797 8,678 8,242 8,447 9,127 8,775 9,101 10,173 11,928
Net Nonoperating Expense (NNE)
3.15 -3.16 14 14 28 22 39 39 39 6.14 23
Net Nonoperating Obligations (NNO)
6,100 5,980 5,495 5,622 5,806 6,220 6,110 5,817 5,931 5,758 3,475
Total Depreciation and Amortization (D&A)
690 695 696 685 698 691 814 836 817 840 737
Debt-free, Cash-free Net Working Capital to Revenue
3.73% 3.90% 3.25% 3.35% 3.33% 3.39% 4.02% 3.99% 4.37% 4.38% 3.57%
Debt-free Net Working Capital to Revenue
7.48% 7.41% 6.99% 7.21% 6.92% 7.00% 7.68% 7.86% 8.19% 8.97% 9.22%
Net Working Capital to Revenue
6.51% 6.80% 6.28% 6.45% 6.35% 6.58% 7.37% 7.13% 7.42% 8.15% 8.56%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.73 $3.75 $2.71 $1.14 $0.98 ($1.90) $2.28 $3.54 $3.65 $4.22 $12.62
Adjusted Weighted Average Basic Shares Outstanding
353M 331M 324M 318M 322M 314M 312M 309M 309M 298M 294M
Adjusted Diluted Earnings per Share
$3.74 $3.75 $2.71 $1.14 $0.98 ($1.90) $2.28 $3.53 $3.66 $4.22 $12.62
Adjusted Weighted Average Diluted Shares Outstanding
353M 331M 324M 318M 322M 314M 312M 309M 309M 298M 294M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
332.48M 327.00M 320.38M 316.59M 314.98M 313.21M 310.65M 305.01M 299.03M 296.93M 287.93M
Normalized Net Operating Profit after Tax (NOPAT)
1,221 1,327 940 407 244 162 702 1,105 1,208 1,328 4,096
Normalized NOPAT Margin
3.45% 4.18% 2.73% 1.24% 0.79% 0.53% 2.35% 3.43% 3.98% 4.10% 9.21%
Pre Tax Income Margin
4.37% 5.30% 3.49% 1.49% 1.05% -3.03% 3.15% 4.53% 5.02% 5.32% 11.62%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.40 13.02 9.59 4.47 3.39 -5.69 7.68 11.47 11.96 13.31 36.63
NOPAT to Interest Expense
8.20 9.48 6.71 2.89 2.85 -4.60 4.98 7.95 8.69 9.49 28.25
EBIT Less CapEx to Interest Expense
7.77 8.30 6.59 1.43 -0.66 -10.50 4.79 8.53 9.01 10.11 34.22
NOPAT Less CapEx to Interest Expense
4.57 4.76 3.71 -0.15 -1.20 -9.41 2.09 5.01 5.74 6.29 25.83
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
17.66% 21.72% 24.02% 38.89% 52.10% 165.53% 223.65% 111.58% 78.98% 39.05% 24.50%
Augmented Payout Ratio
73.80% 85.93% 102.22% 131.26% 147.74% 373.14% 411.70% 236.61% 194.66% 107.70% 87.69%

Financials Breakdown Chart

Key Financial Trends

Valero Energy’s recent results show a sharp rebound in profitability and cash generation after a weak start to 2025. The company is still operating in a cyclical, margin-sensitive refining business, but the latest quarter showed stronger earnings, solid operating cash flow, and continued balance sheet flexibility.

  • Q1 2026 revenue held up at $32.4 billion, up slightly from $32.2 billion in Q3 2025 and $30.4 billion in Q4 2025, suggesting fairly stable top-line demand despite a volatile refining backdrop.
  • Gross profit improved materially from late 2025, rising to $2.05 billion in Q1 2026 from $1.90 billion in Q4 2025 and $1.77 billion in Q3 2025.
  • Net income jumped to $1.32 billion in Q1 2026 from $1.17 billion in Q4 2025 and $1.07 billion in Q3 2025, showing an improvement in earnings momentum.
  • Operating cash flow remained strong at $1.39 billion in Q1 2026, supporting dividends, debt reduction, and ongoing capital spending.
  • Cash and equivalents increased to $5.73 billion at March 31, 2026, up from $4.76 billion at the end of Q3 2025.
  • Long-term debt declined to $10.47 billion from $10.87 billion in Q1 2025 and was lower than Q3 2025, indicating some progress on leverage management.
  • Shareholders’ equity rose to $23.87 billion, compared with $23.75 billion in Q3 2025 and $23.49 billion in Q1 2025, helped by retained earnings growth.
  • Valero is still highly cyclical, so earnings can swing sharply with refining margins, feedstock costs, and product crack spreads.
  • Q1 2026 capex was moderate at $448 million, which is manageable relative to operating cash flow but still meaningful for a capital-intensive business.
  • Dividend coverage appears adequate for now, with Q1 2026 dividend payments of $359 million versus operating cash flow of $1.39 billion.
  • The company continues to use buybacks and debt transactions, which can help shareholder returns but also reflect an actively managed capital structure rather than a pure growth story.
  • Margins remain under pressure versus 2023’s peak conditions. Q1 2026 revenue was large, but gross profit and net income were far below the exceptionally strong levels seen in early 2023.
  • Cost of revenue remains very high, consuming most of sales and leaving refining margins vulnerable to even small commodity price moves.
  • Accounts payable and working-capital balances are sizable, which is typical for the business but means cash flow can be uneven quarter to quarter.
  • Interest expense is still a drag, with Q1 2026 interest expense at $140 million, limiting how much of operating profit converts to bottom-line earnings.
  • Q1 2025 was notably weak, including a net loss of $652 million and an impairment charge of $1.131 billion, underscoring how quickly results can deteriorate.

Bottom line: Valero’s latest quarter points to improving operating performance, strong cash generation, and a healthy liquidity position. That said, investors should remember that refining is still a boom-and-bust industry, so Valero’s earnings can change quickly with energy market conditions.

07/30/26 09:11 PM ETAI Generated. May Contain Errors.

Valero Energy Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Valero Energy's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Valero Energy's net income appears to be on an upward trend, with a most recent value of $2.25 billion in 2025, falling from $4.10 billion in 2015. The previous period was $3.01 billion in 2024. See where experts think Valero Energy is headed by visiting Valero Energy's forecast page.

Valero Energy's total operating income in 2025 was $3.18 billion, based on the following breakdown:
  • Total Gross Profit: $5.43 billion
  • Total Operating Expenses: $2.25 billion

Over the last 10 years, Valero Energy's total revenue changed from $87.80 billion in 2015 to $122.69 billion in 2025, a change of 39.7%.

Valero Energy's total liabilities were at $31.38 billion at the end of 2025, a 3.8% decrease from 2024, and a 37.2% increase since 2015.

In the past 10 years, Valero Energy's cash and equivalents has ranged from $2.58 billion in 2019 to $5.85 billion in 2017, and is currently $4.69 billion as of their latest financial filing in 2025.

Over the last 10 years, Valero Energy's book value per share changed from 42.63 in 2015 to 77.78 in 2025, a change of 82.5%.



Financial statements for NYSE:VLO last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners