Free Trial

Dorchester Minerals (DMLP) Financials

Dorchester Minerals logo
$25.57 -0.26 (-1.01%)
As of 12:00 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Dorchester Minerals

Annual Income Statements for Dorchester Minerals

This table shows Dorchester Minerals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
13 20 37 52 51 -7.46 68 126 110 89 55
Consolidated Net Income / (Loss)
13 21 38 52 53 22 70 131 114 92 57
Net Income / (Loss) Continuing Operations
13 21 38 54 53 -7.46 70 131 114 92 57
Total Pre-Tax Income
13 21 38 54 53 -7.46 70 131 114 92 57
Total Revenue
32 38 57 73 79 0.00 93 171 164 162 153
Net Interest Income / (Expense)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
32 38 57 73 79 0.00 93 171 164 162 153
Other Non-Interest Income
32 38 57 73 79 - 93 171 164 162 153
Total Non-Interest Expense
19 17 19 19 26 7.46 23 40 50 69 95
Other Operating Expenses
8.55 8.08 9.57 7.66 9.13 7.46 8.86 15 17 19 19
Depreciation Expense
10 8.51 9.30 8.95 13 - 10 19 26 43 66
Other Special Charges
- - - 2.76 3.60 - 3.93 6.31 6.44 7.67 10
Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders)
0.51 0.74 1.34 - 1.73 - -2.35 -4.49 -3.73 -3.25 -2.10
Basic Earnings per Share
$0.42 $0.66 $1.18 $1.61 $1.50 - $1.94 $3.35 $2.85 $2.13 $1.16
Weighted Average Basic Shares Outstanding
30.68M 30.68M 31.49M 32.28M 34.13M 34.68M 35.05M 37.62M 38.78M 41.81M 47.65M
Weighted Average Diluted Shares Outstanding
30.68M 30.68M 31.49M 32.28M 34.13M 34.68M 35.05M 37.62M 39.58M 47.34M 48.26M
Weighted Average Basic & Diluted Shares Outstanding
30.68M 30.68M 31.49M 32.28M 34.13M 34.68M 35.05M 37.62M 39.58M 47.34M 48.26M

Quarterly Income Statements for Dorchester Minerals

This table shows Dorchester Minerals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
28 35 18 23 35 14 17 12 11 16 28
Consolidated Net Income / (Loss)
29 37 18 24 36 14 18 12 11 16 29
Net Income / (Loss) Continuing Operations
29 37 18 24 36 14 18 12 11 16 29
Total Pre-Tax Income
29 37 18 24 36 14 18 12 11 16 29
Total Revenue
43 50 31 37 53 40 43 32 35 42 59
Net Interest Income / (Expense)
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Income
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Non-Interest Income
43 50 31 37 53 40 43 32 35 42 59
Other Non-Interest Income
43 50 31 37 53 40 43 32 35 42 59
Total Non-Interest Expense
13 14 13 14 17 25 26 20 24 26 30
Other Operating Expenses
2.80 8.68 3.27 2.55 2.88 10 4.32 2.82 2.93 9.09 4.26
Depreciation Expense
6.62 7.71 6.92 7.67 10 18 17 15 17 18 21
Other Special Charges
3.71 -2.75 2.62 3.52 4.14 -2.60 4.45 2.52 4.33 -1.27 4.57
Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders)
-1.03 -1.28 -0.61 -0.83 -1.27 -0.55 -0.63 -0.44 -0.41 -0.62 -0.88
Basic Earnings per Share
$0.73 $0.91 $0.44 $0.57 $0.87 $0.25 $0.36 $0.25 $0.23 $0.32 $0.59
Weighted Average Basic Shares Outstanding
38.79M 38.78M 39.61M 40.09M 40.17M 41.81M 47.34M 47.34M 47.67M 47.65M 48.26M
Weighted Average Diluted Shares Outstanding
39.58M 39.58M 40.09M 40.09M 47.34M 47.34M 47.34M 47.34M 48.26M 48.26M 48.26M
Weighted Average Basic & Diluted Shares Outstanding
39.58M 39.58M 40.09M 40.09M 47.34M 47.34M 47.34M 47.34M 48.26M 48.26M 48.26M

Annual Cash Flow Statements for Dorchester Minerals

This table details how cash moves in and out of Dorchester Minerals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-8.78 1.08 5.62 4.46 -2.95 -4.11 17 12 6.27 -4.52 -0.57
Net Cash From Operating Activities
28 28 44 63 66 39 70 147 140 133 132
Net Cash From Continuing Operating Activities
28 28 44 9.23 66 39 70 147 140 133 132
Net Income / (Loss) Continuing Operations
13 21 38 0.00 53 22 70 131 114 92 57
Consolidated Net Income / (Loss)
13 21 38 - 53 22 70 131 114 92 57
Depreciation Expense
10 8.51 9.30 8.95 13 12 10 19 26 43 66
Non-Cash Adjustments to Reconcile Net Income
- - - 0.00 -0.25 -0.31 - 0.21 -0.09 - 0.16
Changes in Operating Assets and Liabilities, net
4.42 -1.14 -3.68 0.32 0.04 5.70 -11 -2.85 -0.50 -2.58 8.67
Net Cash From Investing Activities
0.14 0.00 -0.62 -0.06 1.85 6.13 2.58 2.09 2.28 15 3.89
Net Cash From Continuing Investing Activities
0.14 0.00 -0.62 0.02 1.85 6.13 2.58 2.09 2.28 15 3.89
Purchase of Property, Leasehold Improvements and Equipment
0.00 0.00 -1.06 - - - - 2.09 2.28 15 3.89
Net Cash From Financing Activities
0.00 0.00 0.00 58 -71 0.00 -56 -137 -136 -152 -137
Net Cash From Continuing Financing Activities
0.00 0.00 0.00 58 -71 0.00 -56 -137 -136 -152 -137
Payment of Dividends
- - - 58 71 - -56 -137 -136 -152 -137

Quarterly Cash Flow Statements for Dorchester Minerals

This table details how cash moves in and out of Dorchester Minerals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-26 105 -9.29 -32 -22 87 -0.96 -5.03 5.09 0.33 -14
Net Cash From Operating Activities
34 38 28 29 44 32 33 31 34 34 24
Net Cash From Continuing Operating Activities
- 140 0.00 - - 133 33 - - 132 24
Net Income / (Loss) Continuing Operations
- 114 0.00 - - 92 18 - - 57 29
Consolidated Net Income / (Loss)
- - - - - - 18 - - - 29
Depreciation Expense
- - - - - - 17 - - - 21
Amortization Expense
- - - - - - 0.04 - - - 0.04
Changes in Operating Assets and Liabilities, net
- - - - - - -1.05 - - - -26
Net Cash From Investing Activities
1.46 0.28 4.16 0.44 6.71 3.42 1.94 0.09 1.33 0.54 0.00
Net Cash From Continuing Investing Activities
1.46 0.28 4.16 0.44 6.71 3.42 1.94 0.09 1.33 0.54 0.00
Purchase of Property, Leasehold Improvements and Equipment
1.46 0.28 4.16 0.44 6.71 3.42 1.94 0.09 1.33 0.54 0.00
Net Cash From Financing Activities
- -136 -41 - - -152 -36 -36 -30 -35 -38
Net Cash From Continuing Financing Activities
- -136 -41 - - -152 -36 -36 -30 -35 -38
Payment of Dividends
- - -41 - - - -36 -36 -30 -35 -38

Annual Balance Sheets for Dorchester Minerals

This table presents Dorchester Minerals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
74 67 92 88 117 88 28 176 191 367 310
Cash and Due from Banks
7.14 8.21 14 18 15 11 28 41 47 43 42
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
61 52 66 59 88 69 - 112 120 298 250
Other Assets
5.66 6.58 12 318 -305 8.38 - 23 23 26 17
Total Liabilities & Shareholders' Equity
74 67 92 88 117 88 0.29 176 191 367 310
Total Liabilities
0.56 0.28 1.30 1.28 4.55 3.76 0.29 4.73 5.51 5.02 4.32
Other Long-Term Liabilities
0.56 0.28 1.30 2.62 2.19 3.76 - 4.73 5.51 5.02 4.32
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
73 67 91 85 112 85 0.00 172 186 362 305
Total Preferred & Common Equity
73 67 91 85 112 85 0.00 172 186 362 305
Total Common Equity
73 67 91 85 112 85 0.00 172 186 362 305
Common Stock
71 65 89 85 111 84 - 171 185 364 310
Other Equity Adjustments
2.00 1.81 1.78 - 1.23 0.54 - 0.68 0.11 -2.00 -4.83

Quarterly Balance Sheets for Dorchester Minerals

This table presents Dorchester Minerals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
195 50 153 192 185 176 403 349 326 330 302
Cash and Due from Banks
52 45 35 43 38 35 56 42 37 42 28
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
118 - 100 128 125 118 316 280 265 267 227
Other Assets
25 4.61 17 20 22 23 30 27 24 21 47
Total Liabilities & Shareholders' Equity
195 0.28 153 192 185 176 403 349 326 330 302
Total Liabilities
6.89 0.28 7.79 8.85 5.46 5.49 6.89 5.90 5.79 6.80 4.94
Other Long-Term Liabilities
6.89 - 7.79 8.85 5.46 5.49 6.89 5.90 5.79 6.80 4.94
Commitments & Contingencies
0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
188 0.00 145 183 179 171 396 343 320 324 297
Total Preferred & Common Equity
188 0.00 145 183 179 171 396 343 320 324 297
Total Common Equity
188 0.00 145 183 179 171 396 343 320 324 297
Common Stock
187 - 145 183 180 172 397 346 323 328 302
Other Equity Adjustments
1.43 - -0.06 0.04 -0.80 -1.07 -0.77 -2.66 -3.50 -4.22 -5.17

Annual Metrics And Ratios for Dorchester Minerals

This table displays calculated financial ratios and metrics derived from Dorchester Minerals' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.42 $0.66 $1.18 $1.61 $1.50 $0.61 $1.94 $0.00 $2.85 $2.13 $1.16
Adjusted Weighted Average Basic Shares Outstanding
30.68M 30.68M 32.28M 32.28M 34.68M 34.68M 36.98M 37.62M 38.78M 41.81M 47.65M
Adjusted Diluted Earnings per Share
$0.42 $0.66 $1.18 $1.61 $1.50 $0.61 $1.94 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
30.68M 30.68M 32.28M 32.28M 34.68M 34.68M 36.98M 37.62M 39.58M 47.34M 48.26M
Adjusted Basic & Diluted Earnings per Share
$0.42 $0.66 $1.18 $1.61 $1.50 $0.61 $1.94 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
30.68M 30.68M 31.49M 32.28M 34.13M 34.68M 35.05M 37.62M 39.58M 47.34M 48.26M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Dorchester Minerals

This table displays calculated financial ratios and metrics derived from Dorchester Minerals' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 48,255,450.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 48,255,450.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.60
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.32% -36.41% -22.87% 22.02% 25.54% -21.24% 39.33% -13.29% -33.77% - 36.40%
EBITDA Growth
-6.15% -27.21% -27.73% 24.47% 28.75% -27.62% 37.13% -13.54% -39.38% - 45.41%
EBIT Growth
-13.85% -39.83% -35.28% 19.31% 23.59% -61.28% -2.89% -47.74% -69.32% - 65.16%
NOPAT Growth
-13.85% -39.83% -35.28% 19.31% 23.59% -61.28% -2.89% -47.74% -69.32% - 65.16%
Net Income Growth
-13.85% 29.24% -35.28% 19.31% 23.59% -61.28% -2.89% -47.74% -69.32% - 65.16%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Cash Flow Growth
-26.32% 12.61% -27.82% 0.29% 29.17% -16.84% 19.41% 3.74% -21.65% - -28.39%
Free Cash Flow Firm Growth
171.21% 127.70% -178.69% -103.46% -615.61% -812.33% -30.98% -8,534.68% 147.60% - 151.72%
Invested Capital Growth
-2.54% 8.19% 261.53% 17.35% 116.13% 94.97% 91.32% 87.54% -18.39% - -13.54%
Revenue Q/Q Growth
39.11% 18.37% -38.56% 20.60% 43.13% -25.73% 8.69% -24.95% 9.33% - 40.66%
EBITDA Q/Q Growth
43.52% 23.30% -43.61% 24.74% 48.44% -30.68% 6.83% -21.35% 4.09% - 47.16%
EBIT Q/Q Growth
48.77% 24.83% -50.61% 30.06% 54.11% -60.89% 23.88% -30.01% -9.51% - 79.97%
NOPAT Q/Q Growth
48.77% 24.83% -50.61% 30.06% 54.11% -60.89% 23.88% -30.01% -9.51% - 79.97%
Net Income Q/Q Growth
48.77% 24.83% -50.61% 30.06% 54.11% -60.89% 23.88% -30.01% -9.51% - 79.97%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Cash Flow Q/Q Growth
15.37% 12.03% -26.24% 5.20% 48.60% -27.88% 5.91% -8.60% 12.22% - -30.32%
Free Cash Flow Firm Q/Q Growth
-25.29% -33.61% -590.64% 98.58% -11,035.69% 8.28% 9.78% 6.29% 161.39% - 3.92%
Invested Capital Q/Q Growth
26.22% 1.16% -3.34% -4.91% 132.47% -8.75% -5.16% -6.79% 1.17% - -2.80%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
84.71% 88.24% 80.98% 83.76% 86.88% 81.09% 79.70% 83.52% 79.52% - 85.07%
EBIT Margin
69.17% 72.95% 58.64% 63.24% 68.10% 35.86% 40.87% 38.11% 31.55% - 49.49%
Profit (Net Income) Margin
69.17% 72.95% 58.64% 63.24% 68.10% 35.86% 40.87% 38.11% 31.55% - 49.49%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Invested Capital (ROIC)
71.71% 66.93% 79.20% 64.61% 40.45% 21.17% 27.18% 26.23% 13.20% - 26.07%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 79.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 21.91% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Equity (ROE)
0.00% 0.00% 101.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Cash Return on Invested Capital (CROIC)
77.09% 56.05% -22.30% 52.44% -33.81% -30.61% -27.51% -28.00% 35.64% - 36.04%
Operating Return on Assets (OROA)
68.80% 65.06% 77.35% 62.00% 39.38% 20.77% 26.60% 25.64% 12.96% - 25.64%
Return on Assets (ROA)
68.80% 65.06% 77.35% 62.00% 39.38% 20.77% 26.60% 25.64% 12.96% - 25.64%
Return on Common Equity (ROCE)
0.00% 0.00% 101.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Equity Simple (ROE_SIMPLE)
57.67% 0.00% 58.11% 63.35% 29.00% 0.00% 26.79% 25.21% 17.12% - 23.21%
Net Operating Profit after Tax (NOPAT)
29 37 18 24 36 14 18 12 11 - 29
NOPAT Margin
69.17% 72.95% 58.64% 63.24% 68.10% 35.86% 40.87% 38.11% 31.55% - 49.49%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Expenses to Revenue
30.83% 27.05% 41.36% 36.76% 31.90% 64.14% 59.13% 61.89% 68.45% - 50.51%
Earnings before Interest and Taxes (EBIT)
29 37 18 24 36 14 18 12 11 - 29
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
36 44 25 31 46 32 34 27 28 - 50
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.47 5.95 6.65 7.09 3.49 4.26 4.05 4.03 3.76 - 4.33
Price to Tangible Book Value (P/TBV)
5.47 5.95 6.65 7.09 3.49 4.26 4.05 4.03 3.76 - 4.33
Price to Revenue (P/Rev)
5.21 6.75 7.71 7.49 8.03 9.54 8.00 7.64 8.06 - 7.63
Price to Earnings (P/E)
7.48 10.01 11.85 11.59 12.47 17.27 15.67 16.58 22.77 - 19.33
Dividend Yield
14.55% 12.17% 11.83% 10.98% 11.42% 10.72% 10.97% 11.62% 12.24% - 10.48%
Earnings Yield
13.37% 9.99% 8.44% 8.63% 8.02% 5.79% 6.38% 6.03% 4.39% - 5.17%
Enterprise Value to Invested Capital (EV/IC)
5.23 5.70 6.44 6.88 3.35 4.14 3.93 3.92 3.63 - 4.24
Enterprise Value to Revenue (EV/Rev)
4.98 6.46 7.47 7.27 7.71 9.28 7.76 7.42 7.79 - 7.46
Enterprise Value to EBITDA (EV/EBITDA)
6.93 7.53 8.83 8.57 9.01 11.08 9.34 8.94 9.63 - 9.03
Enterprise Value to EBIT (EV/EBIT)
6.93 9.27 11.08 10.86 11.54 16.21 14.66 15.53 21.18 - 18.26
Enterprise Value to NOPAT (EV/NOPAT)
6.93 9.27 11.08 10.86 11.54 16.21 14.66 15.53 21.18 - 18.26
Enterprise Value to Operating Cash Flow (EV/OCF)
7.08 7.57 8.95 9.09 9.55 11.30 9.76 9.00 9.05 - 10.22
Enterprise Value to Free Cash Flow (EV/FCFF)
6.70 10.57 0.00 14.17 0.00 0.00 0.00 0.00 9.15 - 10.91
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Financial Leverage
0.00 0.00 0.28 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Leverage Ratio
1.04 1.03 1.31 1.04 1.03 1.02 1.02 1.02 1.02 - 1.02
Compound Leverage Factor
1.04 1.03 1.31 1.04 1.03 1.02 1.02 1.02 1.02 - 1.02
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
34 23 -112 -1.59 -177 -162 -146 -137 84 - 76
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.99 0.89 1.32 0.98 0.58 0.58 0.65 0.67 0.41 - 0.52
Fixed Asset Turnover
1.56 1.41 0.00 1.48 0.77 0.77 0.86 0.88 0.52 - 0.67
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
183 186 179 171 396 362 343 320 324 - 297
Invested Capital Turnover
1.04 0.92 1.35 1.02 0.59 0.59 0.66 0.69 0.42 - 0.53
Increase / (Decrease) in Invested Capital
-4.79 14 130 25 213 176 164 149 -73 - -46
Enterprise Value (EV)
959 1,058 1,155 1,173 1,327 1,498 1,348 1,252 1,174 - 1,257
Market Capitalization
1,003 1,105 1,193 1,209 1,384 1,541 1,389 1,289 1,215 - 1,286
Book Value per Share
$4.74 $4.69 $4.53 $4.25 $9.89 $7.64 $7.25 $6.76 $6.84 - $6.15
Tangible Book Value per Share
$4.74 $4.69 $4.53 $4.25 $9.89 $7.64 $7.25 $6.76 $6.84 - $6.15
Total Capital
183 186 179 171 396 362 343 320 324 - 297
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt
-43 -47 -38 -35 -56 -43 -42 -37 -42 - -28
Capital Expenditures (CapEx)
-1.46 -0.28 -4.16 -0.44 -6.71 -3.42 -1.94 -0.09 -1.33 - 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Total Depreciation and Amortization (D&A)
6.62 7.71 6.92 7.67 10 18 17 15 17 - 21
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.73 $0.91 $0.44 $0.57 $0.87 $0.25 $0.36 $0.25 $0.23 $0.32 $0.59
Adjusted Weighted Average Basic Shares Outstanding
38.79M 38.78M 39.61M 40.09M 40.17M 41.81M 47.34M 47.34M 47.67M 47.65M 48.26M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
39.58M 39.58M 40.09M 40.09M 47.34M 47.34M 47.34M 47.34M 48.26M 48.26M 48.26M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
39.58M 39.58M 40.09M 40.09M 47.34M 47.34M 47.34M 47.34M 48.26M 48.26M 48.26M
Normalized Net Operating Profit after Tax (NOPAT)
23 24 15 19 28 8.15 15 10 11 - 24
Normalized NOPAT Margin
54.52% 47.24% 46.98% 50.86% 53.08% 20.52% 35.82% 32.12% 30.64% - 40.07%
Pre Tax Income Margin
69.17% 72.95% 58.64% 63.24% 68.10% 35.86% 40.87% 38.11% 31.55% - 49.49%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 119.05% 0.00% 0.00% 0.00% 164.29% 159.66% 185.97% 273.16% - 200.94%
Augmented Payout Ratio
0.00% 119.05% 0.00% 0.00% 0.00% 164.29% 159.66% 185.97% 273.16% - 200.94%

Financials Breakdown Chart

Key Financial Trends

Dorchester Minerals (NASDAQ:DMLP) shows a still-profitable but clearly cooling operating picture in Q1 2026. Revenue and earnings remained solid, but both declined sharply from the very strong results seen a year ago. The company continues to generate meaningful operating cash flow and carries very little debt, which is a major strength. However, cash was pressured by dividend payments and quarter-end cash fell materially.

Quarter-over-quarter trend: Q1 2026 revenue was $58.9 million, up from $41.9 million in Q4 2025, and net income attributable to common shareholders increased to $28.3 million from $15.6 million. But compared with Q1 2025, revenue and earnings were lower, showing that the business is still profitable but has lost some momentum from last year’s stronger commodity environment.

Cash flow remains a bright spot. DMLP produced $23.9 million of operating cash flow in Q1 2026, which easily covered the quarter’s cash dividend payment of $37.7 million when combined with its cash balance, but not by a wide margin. The company posted no investing cash outflow in the quarter, suggesting limited capital spending needs. Still, the net change in cash was negative by $13.8 million.

The balance sheet remains conservative. At March 31, 2026, Dorchester reported $28.2 million in cash, $301.6 million in total assets, and only $4.9 million in liabilities. That gives the company a very low leverage profile and significant financial flexibility, which is especially important for an income-focused partnership like DMLP.

  • Low debt and strong balance sheet: Total liabilities were just $4.9 million versus $296.7 million in equity, leaving the company with very limited financial risk.
  • Strong operating cash generation: Q1 2026 operating cash flow of $23.9 million was solid and shows the business continues to convert earnings into cash.
  • Healthy profitability: Net income attributable to common shareholders was $28.3 million, or $0.59 per basic share.
  • Minimal capital spending: There were no property, plant, or equipment purchases in Q1 2026, which helps preserve cash.
  • Quarter-end equity remains substantial: Total common equity stood at $296.7 million, supporting a strong asset base.
  • Revenue improved sequentially: Q1 2026 revenue rose 40.6% from Q4 2025, indicating a rebound from the prior quarter.
  • Earnings also improved sequentially: Net income attributable to common shareholders rose from $15.6 million in Q4 2025 to $28.3 million in Q1 2026.
  • Dividend remains a major cash use: The company paid $37.7 million in dividends during the quarter, underscoring its income-oriented model.
  • Cash balance declined: Cash and equivalents fell to $28.2 million from $41.6 million in the prior quarter.
  • Results were weaker year over year: Q1 2026 revenue and earnings were below Q1 2025, suggesting some normalization after stronger prior-period performance.

Bottom line: Dorchester Minerals remains financially sturdy, highly cash-generative, and lightly leveraged. For investors, the key question is less about solvency and more about sustainability of cash flows and dividends as results continue to normalize from prior peaks. The quarter was good, but not as strong as last year’s standout periods.

06/18/26 10:35 AM ETAI Generated. May Contain Errors.

Dorchester Minerals Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Dorchester Minerals' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Dorchester Minerals' net income appears to be on an upward trend, with a most recent value of $57.35 million in 2025, rising from $13.26 million in 2015. The previous period was $92.45 million in 2024. Find out what analysts predict for Dorchester Minerals in the coming months.

Over the last 10 years, Dorchester Minerals' total revenue changed from $31.87 million in 2015 to $152.83 million in 2025, a change of 379.5%.

Dorchester Minerals' total liabilities were at $4.32 million at the end of 2025, a 14.1% decrease from 2024, and a 673.3% increase since 2015.

In the past 10 years, Dorchester Minerals' cash and equivalents has ranged from $7.14 million in 2015 to $47.03 million in 2023, and is currently $41.94 million as of their latest financial filing in 2025.



Financial statements for NASDAQ:DMLP last updated on 5/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners