Annual Income Statements for Dorchester Minerals
This table shows Dorchester Minerals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Dorchester Minerals
This table shows Dorchester Minerals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
28 |
35 |
18 |
23 |
35 |
14 |
17 |
12 |
11 |
16 |
28 |
| Consolidated Net Income / (Loss) |
|
29 |
37 |
18 |
24 |
36 |
14 |
18 |
12 |
11 |
16 |
29 |
| Net Income / (Loss) Continuing Operations |
|
29 |
37 |
18 |
24 |
36 |
14 |
18 |
12 |
11 |
16 |
29 |
| Total Pre-Tax Income |
|
29 |
37 |
18 |
24 |
36 |
14 |
18 |
12 |
11 |
16 |
29 |
| Total Revenue |
|
43 |
50 |
31 |
37 |
53 |
40 |
43 |
32 |
35 |
42 |
59 |
| Net Interest Income / (Expense) |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
43 |
50 |
31 |
37 |
53 |
40 |
43 |
32 |
35 |
42 |
59 |
| Other Non-Interest Income |
|
43 |
50 |
31 |
37 |
53 |
40 |
43 |
32 |
35 |
42 |
59 |
| Total Non-Interest Expense |
|
13 |
14 |
13 |
14 |
17 |
25 |
26 |
20 |
24 |
26 |
30 |
| Other Operating Expenses |
|
2.80 |
8.68 |
3.27 |
2.55 |
2.88 |
10 |
4.32 |
2.82 |
2.93 |
9.09 |
4.26 |
| Depreciation Expense |
|
6.62 |
7.71 |
6.92 |
7.67 |
10 |
18 |
17 |
15 |
17 |
18 |
21 |
| Other Special Charges |
|
3.71 |
-2.75 |
2.62 |
3.52 |
4.14 |
-2.60 |
4.45 |
2.52 |
4.33 |
-1.27 |
4.57 |
| Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders) |
|
-1.03 |
-1.28 |
-0.61 |
-0.83 |
-1.27 |
-0.55 |
-0.63 |
-0.44 |
-0.41 |
-0.62 |
-0.88 |
| Basic Earnings per Share |
|
$0.73 |
$0.91 |
$0.44 |
$0.57 |
$0.87 |
$0.25 |
$0.36 |
$0.25 |
$0.23 |
$0.32 |
$0.59 |
| Weighted Average Basic Shares Outstanding |
|
38.79M |
38.78M |
39.61M |
40.09M |
40.17M |
41.81M |
47.34M |
47.34M |
47.67M |
47.65M |
48.26M |
| Weighted Average Diluted Shares Outstanding |
|
39.58M |
39.58M |
40.09M |
40.09M |
47.34M |
47.34M |
47.34M |
47.34M |
48.26M |
48.26M |
48.26M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
39.58M |
39.58M |
40.09M |
40.09M |
47.34M |
47.34M |
47.34M |
47.34M |
48.26M |
48.26M |
48.26M |
Annual Cash Flow Statements for Dorchester Minerals
This table details how cash moves in and out of Dorchester Minerals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-8.78 |
1.08 |
5.62 |
4.46 |
-2.95 |
-4.11 |
17 |
12 |
6.27 |
-4.52 |
-0.57 |
| Net Cash From Operating Activities |
|
28 |
28 |
44 |
63 |
66 |
39 |
70 |
147 |
140 |
133 |
132 |
| Net Cash From Continuing Operating Activities |
|
28 |
28 |
44 |
9.23 |
66 |
39 |
70 |
147 |
140 |
133 |
132 |
| Net Income / (Loss) Continuing Operations |
|
13 |
21 |
38 |
0.00 |
53 |
22 |
70 |
131 |
114 |
92 |
57 |
| Consolidated Net Income / (Loss) |
|
13 |
21 |
38 |
- |
53 |
22 |
70 |
131 |
114 |
92 |
57 |
| Depreciation Expense |
|
10 |
8.51 |
9.30 |
8.95 |
13 |
12 |
10 |
19 |
26 |
43 |
66 |
| Non-Cash Adjustments to Reconcile Net Income |
|
- |
- |
- |
0.00 |
-0.25 |
-0.31 |
- |
0.21 |
-0.09 |
- |
0.16 |
| Changes in Operating Assets and Liabilities, net |
|
4.42 |
-1.14 |
-3.68 |
0.32 |
0.04 |
5.70 |
-11 |
-2.85 |
-0.50 |
-2.58 |
8.67 |
| Net Cash From Investing Activities |
|
0.14 |
0.00 |
-0.62 |
-0.06 |
1.85 |
6.13 |
2.58 |
2.09 |
2.28 |
15 |
3.89 |
| Net Cash From Continuing Investing Activities |
|
0.14 |
0.00 |
-0.62 |
0.02 |
1.85 |
6.13 |
2.58 |
2.09 |
2.28 |
15 |
3.89 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
0.00 |
0.00 |
-1.06 |
- |
- |
- |
- |
2.09 |
2.28 |
15 |
3.89 |
| Net Cash From Financing Activities |
|
0.00 |
0.00 |
0.00 |
58 |
-71 |
0.00 |
-56 |
-137 |
-136 |
-152 |
-137 |
| Net Cash From Continuing Financing Activities |
|
0.00 |
0.00 |
0.00 |
58 |
-71 |
0.00 |
-56 |
-137 |
-136 |
-152 |
-137 |
| Payment of Dividends |
|
- |
- |
- |
58 |
71 |
- |
-56 |
-137 |
-136 |
-152 |
-137 |
Quarterly Cash Flow Statements for Dorchester Minerals
This table details how cash moves in and out of Dorchester Minerals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-26 |
105 |
-9.29 |
-32 |
-22 |
87 |
-0.96 |
-5.03 |
5.09 |
0.33 |
-14 |
| Net Cash From Operating Activities |
|
34 |
38 |
28 |
29 |
44 |
32 |
33 |
31 |
34 |
34 |
24 |
| Net Cash From Continuing Operating Activities |
|
- |
140 |
0.00 |
- |
- |
133 |
33 |
- |
- |
132 |
24 |
| Net Income / (Loss) Continuing Operations |
|
- |
114 |
0.00 |
- |
- |
92 |
18 |
- |
- |
57 |
29 |
| Consolidated Net Income / (Loss) |
|
- |
- |
- |
- |
- |
- |
18 |
- |
- |
- |
29 |
| Depreciation Expense |
|
- |
- |
- |
- |
- |
- |
17 |
- |
- |
- |
21 |
| Amortization Expense |
|
- |
- |
- |
- |
- |
- |
0.04 |
- |
- |
- |
0.04 |
| Changes in Operating Assets and Liabilities, net |
|
- |
- |
- |
- |
- |
- |
-1.05 |
- |
- |
- |
-26 |
| Net Cash From Investing Activities |
|
1.46 |
0.28 |
4.16 |
0.44 |
6.71 |
3.42 |
1.94 |
0.09 |
1.33 |
0.54 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
1.46 |
0.28 |
4.16 |
0.44 |
6.71 |
3.42 |
1.94 |
0.09 |
1.33 |
0.54 |
0.00 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
1.46 |
0.28 |
4.16 |
0.44 |
6.71 |
3.42 |
1.94 |
0.09 |
1.33 |
0.54 |
0.00 |
| Net Cash From Financing Activities |
|
- |
-136 |
-41 |
- |
- |
-152 |
-36 |
-36 |
-30 |
-35 |
-38 |
| Net Cash From Continuing Financing Activities |
|
- |
-136 |
-41 |
- |
- |
-152 |
-36 |
-36 |
-30 |
-35 |
-38 |
| Payment of Dividends |
|
- |
- |
-41 |
- |
- |
- |
-36 |
-36 |
-30 |
-35 |
-38 |
Annual Balance Sheets for Dorchester Minerals
This table presents Dorchester Minerals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
74 |
67 |
92 |
88 |
117 |
88 |
28 |
176 |
191 |
367 |
310 |
| Cash and Due from Banks |
|
7.14 |
8.21 |
14 |
18 |
15 |
11 |
28 |
41 |
47 |
43 |
42 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
61 |
52 |
66 |
59 |
88 |
69 |
- |
112 |
120 |
298 |
250 |
| Other Assets |
|
5.66 |
6.58 |
12 |
318 |
-305 |
8.38 |
- |
23 |
23 |
26 |
17 |
| Total Liabilities & Shareholders' Equity |
|
74 |
67 |
92 |
88 |
117 |
88 |
0.29 |
176 |
191 |
367 |
310 |
| Total Liabilities |
|
0.56 |
0.28 |
1.30 |
1.28 |
4.55 |
3.76 |
0.29 |
4.73 |
5.51 |
5.02 |
4.32 |
| Other Long-Term Liabilities |
|
0.56 |
0.28 |
1.30 |
2.62 |
2.19 |
3.76 |
- |
4.73 |
5.51 |
5.02 |
4.32 |
| Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
73 |
67 |
91 |
85 |
112 |
85 |
0.00 |
172 |
186 |
362 |
305 |
| Total Preferred & Common Equity |
|
73 |
67 |
91 |
85 |
112 |
85 |
0.00 |
172 |
186 |
362 |
305 |
| Total Common Equity |
|
73 |
67 |
91 |
85 |
112 |
85 |
0.00 |
172 |
186 |
362 |
305 |
| Common Stock |
|
71 |
65 |
89 |
85 |
111 |
84 |
- |
171 |
185 |
364 |
310 |
| Other Equity Adjustments |
|
2.00 |
1.81 |
1.78 |
- |
1.23 |
0.54 |
- |
0.68 |
0.11 |
-2.00 |
-4.83 |
Quarterly Balance Sheets for Dorchester Minerals
This table presents Dorchester Minerals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
195 |
50 |
153 |
192 |
185 |
176 |
403 |
349 |
326 |
330 |
302 |
| Cash and Due from Banks |
|
52 |
45 |
35 |
43 |
38 |
35 |
56 |
42 |
37 |
42 |
28 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
118 |
- |
100 |
128 |
125 |
118 |
316 |
280 |
265 |
267 |
227 |
| Other Assets |
|
25 |
4.61 |
17 |
20 |
22 |
23 |
30 |
27 |
24 |
21 |
47 |
| Total Liabilities & Shareholders' Equity |
|
195 |
0.28 |
153 |
192 |
185 |
176 |
403 |
349 |
326 |
330 |
302 |
| Total Liabilities |
|
6.89 |
0.28 |
7.79 |
8.85 |
5.46 |
5.49 |
6.89 |
5.90 |
5.79 |
6.80 |
4.94 |
| Other Long-Term Liabilities |
|
6.89 |
- |
7.79 |
8.85 |
5.46 |
5.49 |
6.89 |
5.90 |
5.79 |
6.80 |
4.94 |
| Commitments & Contingencies |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
188 |
0.00 |
145 |
183 |
179 |
171 |
396 |
343 |
320 |
324 |
297 |
| Total Preferred & Common Equity |
|
188 |
0.00 |
145 |
183 |
179 |
171 |
396 |
343 |
320 |
324 |
297 |
| Total Common Equity |
|
188 |
0.00 |
145 |
183 |
179 |
171 |
396 |
343 |
320 |
324 |
297 |
| Common Stock |
|
187 |
- |
145 |
183 |
180 |
172 |
397 |
346 |
323 |
328 |
302 |
| Other Equity Adjustments |
|
1.43 |
- |
-0.06 |
0.04 |
-0.80 |
-1.07 |
-0.77 |
-2.66 |
-3.50 |
-4.22 |
-5.17 |
Annual Metrics And Ratios for Dorchester Minerals
This table displays calculated financial ratios and metrics derived from Dorchester Minerals' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.42 |
$0.66 |
$1.18 |
$1.61 |
$1.50 |
$0.61 |
$1.94 |
$0.00 |
$2.85 |
$2.13 |
$1.16 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
30.68M |
30.68M |
32.28M |
32.28M |
34.68M |
34.68M |
36.98M |
37.62M |
38.78M |
41.81M |
47.65M |
| Adjusted Diluted Earnings per Share |
|
$0.42 |
$0.66 |
$1.18 |
$1.61 |
$1.50 |
$0.61 |
$1.94 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
30.68M |
30.68M |
32.28M |
32.28M |
34.68M |
34.68M |
36.98M |
37.62M |
39.58M |
47.34M |
48.26M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.42 |
$0.66 |
$1.18 |
$1.61 |
$1.50 |
$0.61 |
$1.94 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
30.68M |
30.68M |
31.49M |
32.28M |
34.13M |
34.68M |
35.05M |
37.62M |
39.58M |
47.34M |
48.26M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Dorchester Minerals
This table displays calculated financial ratios and metrics derived from Dorchester Minerals' official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
48,255,450.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
48,255,450.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.60 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-3.32% |
-36.41% |
-22.87% |
22.02% |
25.54% |
-21.24% |
39.33% |
-13.29% |
-33.77% |
- |
36.40% |
| EBITDA Growth |
|
-6.15% |
-27.21% |
-27.73% |
24.47% |
28.75% |
-27.62% |
37.13% |
-13.54% |
-39.38% |
- |
45.41% |
| EBIT Growth |
|
-13.85% |
-39.83% |
-35.28% |
19.31% |
23.59% |
-61.28% |
-2.89% |
-47.74% |
-69.32% |
- |
65.16% |
| NOPAT Growth |
|
-13.85% |
-39.83% |
-35.28% |
19.31% |
23.59% |
-61.28% |
-2.89% |
-47.74% |
-69.32% |
- |
65.16% |
| Net Income Growth |
|
-13.85% |
29.24% |
-35.28% |
19.31% |
23.59% |
-61.28% |
-2.89% |
-47.74% |
-69.32% |
- |
65.16% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Cash Flow Growth |
|
-26.32% |
12.61% |
-27.82% |
0.29% |
29.17% |
-16.84% |
19.41% |
3.74% |
-21.65% |
- |
-28.39% |
| Free Cash Flow Firm Growth |
|
171.21% |
127.70% |
-178.69% |
-103.46% |
-615.61% |
-812.33% |
-30.98% |
-8,534.68% |
147.60% |
- |
151.72% |
| Invested Capital Growth |
|
-2.54% |
8.19% |
261.53% |
17.35% |
116.13% |
94.97% |
91.32% |
87.54% |
-18.39% |
- |
-13.54% |
| Revenue Q/Q Growth |
|
39.11% |
18.37% |
-38.56% |
20.60% |
43.13% |
-25.73% |
8.69% |
-24.95% |
9.33% |
- |
40.66% |
| EBITDA Q/Q Growth |
|
43.52% |
23.30% |
-43.61% |
24.74% |
48.44% |
-30.68% |
6.83% |
-21.35% |
4.09% |
- |
47.16% |
| EBIT Q/Q Growth |
|
48.77% |
24.83% |
-50.61% |
30.06% |
54.11% |
-60.89% |
23.88% |
-30.01% |
-9.51% |
- |
79.97% |
| NOPAT Q/Q Growth |
|
48.77% |
24.83% |
-50.61% |
30.06% |
54.11% |
-60.89% |
23.88% |
-30.01% |
-9.51% |
- |
79.97% |
| Net Income Q/Q Growth |
|
48.77% |
24.83% |
-50.61% |
30.06% |
54.11% |
-60.89% |
23.88% |
-30.01% |
-9.51% |
- |
79.97% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
15.37% |
12.03% |
-26.24% |
5.20% |
48.60% |
-27.88% |
5.91% |
-8.60% |
12.22% |
- |
-30.32% |
| Free Cash Flow Firm Q/Q Growth |
|
-25.29% |
-33.61% |
-590.64% |
98.58% |
-11,035.69% |
8.28% |
9.78% |
6.29% |
161.39% |
- |
3.92% |
| Invested Capital Q/Q Growth |
|
26.22% |
1.16% |
-3.34% |
-4.91% |
132.47% |
-8.75% |
-5.16% |
-6.79% |
1.17% |
- |
-2.80% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
84.71% |
88.24% |
80.98% |
83.76% |
86.88% |
81.09% |
79.70% |
83.52% |
79.52% |
- |
85.07% |
| EBIT Margin |
|
69.17% |
72.95% |
58.64% |
63.24% |
68.10% |
35.86% |
40.87% |
38.11% |
31.55% |
- |
49.49% |
| Profit (Net Income) Margin |
|
69.17% |
72.95% |
58.64% |
63.24% |
68.10% |
35.86% |
40.87% |
38.11% |
31.55% |
- |
49.49% |
| Tax Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Return on Invested Capital (ROIC) |
|
71.71% |
66.93% |
79.20% |
64.61% |
40.45% |
21.17% |
27.18% |
26.23% |
13.20% |
- |
26.07% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
79.20% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
21.91% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
101.11% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
77.09% |
56.05% |
-22.30% |
52.44% |
-33.81% |
-30.61% |
-27.51% |
-28.00% |
35.64% |
- |
36.04% |
| Operating Return on Assets (OROA) |
|
68.80% |
65.06% |
77.35% |
62.00% |
39.38% |
20.77% |
26.60% |
25.64% |
12.96% |
- |
25.64% |
| Return on Assets (ROA) |
|
68.80% |
65.06% |
77.35% |
62.00% |
39.38% |
20.77% |
26.60% |
25.64% |
12.96% |
- |
25.64% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
101.11% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
57.67% |
0.00% |
58.11% |
63.35% |
29.00% |
0.00% |
26.79% |
25.21% |
17.12% |
- |
23.21% |
| Net Operating Profit after Tax (NOPAT) |
|
29 |
37 |
18 |
24 |
36 |
14 |
18 |
12 |
11 |
- |
29 |
| NOPAT Margin |
|
69.17% |
72.95% |
58.64% |
63.24% |
68.10% |
35.86% |
40.87% |
38.11% |
31.55% |
- |
49.49% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Expenses to Revenue |
|
30.83% |
27.05% |
41.36% |
36.76% |
31.90% |
64.14% |
59.13% |
61.89% |
68.45% |
- |
50.51% |
| Earnings before Interest and Taxes (EBIT) |
|
29 |
37 |
18 |
24 |
36 |
14 |
18 |
12 |
11 |
- |
29 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
36 |
44 |
25 |
31 |
46 |
32 |
34 |
27 |
28 |
- |
50 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
5.47 |
5.95 |
6.65 |
7.09 |
3.49 |
4.26 |
4.05 |
4.03 |
3.76 |
- |
4.33 |
| Price to Tangible Book Value (P/TBV) |
|
5.47 |
5.95 |
6.65 |
7.09 |
3.49 |
4.26 |
4.05 |
4.03 |
3.76 |
- |
4.33 |
| Price to Revenue (P/Rev) |
|
5.21 |
6.75 |
7.71 |
7.49 |
8.03 |
9.54 |
8.00 |
7.64 |
8.06 |
- |
7.63 |
| Price to Earnings (P/E) |
|
7.48 |
10.01 |
11.85 |
11.59 |
12.47 |
17.27 |
15.67 |
16.58 |
22.77 |
- |
19.33 |
| Dividend Yield |
|
14.55% |
12.17% |
11.83% |
10.98% |
11.42% |
10.72% |
10.97% |
11.62% |
12.24% |
- |
10.48% |
| Earnings Yield |
|
13.37% |
9.99% |
8.44% |
8.63% |
8.02% |
5.79% |
6.38% |
6.03% |
4.39% |
- |
5.17% |
| Enterprise Value to Invested Capital (EV/IC) |
|
5.23 |
5.70 |
6.44 |
6.88 |
3.35 |
4.14 |
3.93 |
3.92 |
3.63 |
- |
4.24 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.98 |
6.46 |
7.47 |
7.27 |
7.71 |
9.28 |
7.76 |
7.42 |
7.79 |
- |
7.46 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
6.93 |
7.53 |
8.83 |
8.57 |
9.01 |
11.08 |
9.34 |
8.94 |
9.63 |
- |
9.03 |
| Enterprise Value to EBIT (EV/EBIT) |
|
6.93 |
9.27 |
11.08 |
10.86 |
11.54 |
16.21 |
14.66 |
15.53 |
21.18 |
- |
18.26 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
6.93 |
9.27 |
11.08 |
10.86 |
11.54 |
16.21 |
14.66 |
15.53 |
21.18 |
- |
18.26 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
7.08 |
7.57 |
8.95 |
9.09 |
9.55 |
11.30 |
9.76 |
9.00 |
9.05 |
- |
10.22 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
6.70 |
10.57 |
0.00 |
14.17 |
0.00 |
0.00 |
0.00 |
0.00 |
9.15 |
- |
10.91 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Financial Leverage |
|
0.00 |
0.00 |
0.28 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Leverage Ratio |
|
1.04 |
1.03 |
1.31 |
1.04 |
1.03 |
1.02 |
1.02 |
1.02 |
1.02 |
- |
1.02 |
| Compound Leverage Factor |
|
1.04 |
1.03 |
1.31 |
1.04 |
1.03 |
1.02 |
1.02 |
1.02 |
1.02 |
- |
1.02 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
34 |
23 |
-112 |
-1.59 |
-177 |
-162 |
-146 |
-137 |
84 |
- |
76 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.99 |
0.89 |
1.32 |
0.98 |
0.58 |
0.58 |
0.65 |
0.67 |
0.41 |
- |
0.52 |
| Fixed Asset Turnover |
|
1.56 |
1.41 |
0.00 |
1.48 |
0.77 |
0.77 |
0.86 |
0.88 |
0.52 |
- |
0.67 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
183 |
186 |
179 |
171 |
396 |
362 |
343 |
320 |
324 |
- |
297 |
| Invested Capital Turnover |
|
1.04 |
0.92 |
1.35 |
1.02 |
0.59 |
0.59 |
0.66 |
0.69 |
0.42 |
- |
0.53 |
| Increase / (Decrease) in Invested Capital |
|
-4.79 |
14 |
130 |
25 |
213 |
176 |
164 |
149 |
-73 |
- |
-46 |
| Enterprise Value (EV) |
|
959 |
1,058 |
1,155 |
1,173 |
1,327 |
1,498 |
1,348 |
1,252 |
1,174 |
- |
1,257 |
| Market Capitalization |
|
1,003 |
1,105 |
1,193 |
1,209 |
1,384 |
1,541 |
1,389 |
1,289 |
1,215 |
- |
1,286 |
| Book Value per Share |
|
$4.74 |
$4.69 |
$4.53 |
$4.25 |
$9.89 |
$7.64 |
$7.25 |
$6.76 |
$6.84 |
- |
$6.15 |
| Tangible Book Value per Share |
|
$4.74 |
$4.69 |
$4.53 |
$4.25 |
$9.89 |
$7.64 |
$7.25 |
$6.76 |
$6.84 |
- |
$6.15 |
| Total Capital |
|
183 |
186 |
179 |
171 |
396 |
362 |
343 |
320 |
324 |
- |
297 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Debt |
|
-43 |
-47 |
-38 |
-35 |
-56 |
-43 |
-42 |
-37 |
-42 |
- |
-28 |
| Capital Expenditures (CapEx) |
|
-1.46 |
-0.28 |
-4.16 |
-0.44 |
-6.71 |
-3.42 |
-1.94 |
-0.09 |
-1.33 |
- |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
6.62 |
7.71 |
6.92 |
7.67 |
10 |
18 |
17 |
15 |
17 |
- |
21 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.73 |
$0.91 |
$0.44 |
$0.57 |
$0.87 |
$0.25 |
$0.36 |
$0.25 |
$0.23 |
$0.32 |
$0.59 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
38.79M |
38.78M |
39.61M |
40.09M |
40.17M |
41.81M |
47.34M |
47.34M |
47.67M |
47.65M |
48.26M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
39.58M |
39.58M |
40.09M |
40.09M |
47.34M |
47.34M |
47.34M |
47.34M |
48.26M |
48.26M |
48.26M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
39.58M |
39.58M |
40.09M |
40.09M |
47.34M |
47.34M |
47.34M |
47.34M |
48.26M |
48.26M |
48.26M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
23 |
24 |
15 |
19 |
28 |
8.15 |
15 |
10 |
11 |
- |
24 |
| Normalized NOPAT Margin |
|
54.52% |
47.24% |
46.98% |
50.86% |
53.08% |
20.52% |
35.82% |
32.12% |
30.64% |
- |
40.07% |
| Pre Tax Income Margin |
|
69.17% |
72.95% |
58.64% |
63.24% |
68.10% |
35.86% |
40.87% |
38.11% |
31.55% |
- |
49.49% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
119.05% |
0.00% |
0.00% |
0.00% |
164.29% |
159.66% |
185.97% |
273.16% |
- |
200.94% |
| Augmented Payout Ratio |
|
0.00% |
119.05% |
0.00% |
0.00% |
0.00% |
164.29% |
159.66% |
185.97% |
273.16% |
- |
200.94% |
Key Financial Trends
Dorchester Minerals (NASDAQ:DMLP) shows a still-profitable but clearly cooling operating picture in Q1 2026. Revenue and earnings remained solid, but both declined sharply from the very strong results seen a year ago. The company continues to generate meaningful operating cash flow and carries very little debt, which is a major strength. However, cash was pressured by dividend payments and quarter-end cash fell materially.
Quarter-over-quarter trend: Q1 2026 revenue was $58.9 million, up from $41.9 million in Q4 2025, and net income attributable to common shareholders increased to $28.3 million from $15.6 million. But compared with Q1 2025, revenue and earnings were lower, showing that the business is still profitable but has lost some momentum from last year’s stronger commodity environment.
Cash flow remains a bright spot. DMLP produced $23.9 million of operating cash flow in Q1 2026, which easily covered the quarter’s cash dividend payment of $37.7 million when combined with its cash balance, but not by a wide margin. The company posted no investing cash outflow in the quarter, suggesting limited capital spending needs. Still, the net change in cash was negative by $13.8 million.
The balance sheet remains conservative. At March 31, 2026, Dorchester reported $28.2 million in cash, $301.6 million in total assets, and only $4.9 million in liabilities. That gives the company a very low leverage profile and significant financial flexibility, which is especially important for an income-focused partnership like DMLP.
- Low debt and strong balance sheet: Total liabilities were just $4.9 million versus $296.7 million in equity, leaving the company with very limited financial risk.
- Strong operating cash generation: Q1 2026 operating cash flow of $23.9 million was solid and shows the business continues to convert earnings into cash.
- Healthy profitability: Net income attributable to common shareholders was $28.3 million, or $0.59 per basic share.
- Minimal capital spending: There were no property, plant, or equipment purchases in Q1 2026, which helps preserve cash.
- Quarter-end equity remains substantial: Total common equity stood at $296.7 million, supporting a strong asset base.
- Revenue improved sequentially: Q1 2026 revenue rose 40.6% from Q4 2025, indicating a rebound from the prior quarter.
- Earnings also improved sequentially: Net income attributable to common shareholders rose from $15.6 million in Q4 2025 to $28.3 million in Q1 2026.
- Dividend remains a major cash use: The company paid $37.7 million in dividends during the quarter, underscoring its income-oriented model.
- Cash balance declined: Cash and equivalents fell to $28.2 million from $41.6 million in the prior quarter.
- Results were weaker year over year: Q1 2026 revenue and earnings were below Q1 2025, suggesting some normalization after stronger prior-period performance.
Bottom line: Dorchester Minerals remains financially sturdy, highly cash-generative, and lightly leveraged. For investors, the key question is less about solvency and more about sustainability of cash flows and dividends as results continue to normalize from prior peaks. The quarter was good, but not as strong as last year’s standout periods.
06/18/26 10:35 AM ETAI Generated. May Contain Errors.