Annual Income Statements for Dorchester Minerals
This table shows Dorchester Minerals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Dorchester Minerals
This table shows Dorchester Minerals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
35 |
18 |
23 |
35 |
14 |
17 |
12 |
11 |
16 |
28 |
30 |
| Consolidated Net Income / (Loss) |
|
37 |
18 |
24 |
36 |
14 |
18 |
12 |
11 |
16 |
29 |
31 |
| Net Income / (Loss) Continuing Operations |
|
37 |
18 |
24 |
36 |
14 |
18 |
12 |
11 |
16 |
29 |
31 |
| Total Pre-Tax Income |
|
37 |
18 |
24 |
36 |
14 |
18 |
12 |
11 |
16 |
29 |
31 |
| Total Revenue |
|
50 |
31 |
37 |
53 |
40 |
43 |
32 |
35 |
42 |
59 |
56 |
| Net Interest Income / (Expense) |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Non-Interest Income |
|
50 |
31 |
37 |
53 |
40 |
43 |
32 |
35 |
42 |
59 |
56 |
| Other Non-Interest Income |
|
50 |
31 |
37 |
53 |
40 |
43 |
32 |
35 |
42 |
59 |
56 |
| Total Non-Interest Expense |
|
14 |
13 |
14 |
17 |
25 |
26 |
20 |
24 |
26 |
30 |
25 |
| Other Operating Expenses |
|
8.68 |
3.27 |
2.55 |
2.88 |
10 |
4.32 |
2.82 |
2.93 |
9.09 |
4.26 |
3.76 |
| Depreciation Expense |
|
7.71 |
6.92 |
7.67 |
10 |
18 |
17 |
15 |
17 |
18 |
21 |
16 |
| Other Special Charges |
|
-2.75 |
2.62 |
3.52 |
4.14 |
-2.60 |
4.45 |
2.52 |
4.33 |
-1.27 |
4.57 |
5.62 |
| Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders) |
|
-1.28 |
-0.61 |
-0.83 |
-1.27 |
-0.55 |
-0.63 |
-0.44 |
-0.41 |
-0.62 |
-0.88 |
-1.04 |
| Basic Earnings per Share |
|
$0.91 |
$0.44 |
$0.57 |
$0.87 |
$0.25 |
$0.36 |
$0.25 |
$0.23 |
$0.32 |
$0.59 |
$0.62 |
| Weighted Average Basic Shares Outstanding |
|
38.78M |
39.61M |
40.09M |
40.17M |
41.81M |
47.34M |
47.34M |
47.67M |
47.65M |
48.26M |
48.26M |
| Weighted Average Diluted Shares Outstanding |
|
39.58M |
40.09M |
40.09M |
47.34M |
47.34M |
47.34M |
47.34M |
48.26M |
48.26M |
48.26M |
49.09M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
39.58M |
40.09M |
40.09M |
47.34M |
47.34M |
47.34M |
47.34M |
48.26M |
48.26M |
48.26M |
49.09M |
Annual Cash Flow Statements for Dorchester Minerals
This table details how cash moves in and out of Dorchester Minerals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-8.78 |
1.08 |
5.62 |
4.46 |
-2.95 |
-4.11 |
17 |
12 |
6.27 |
-4.52 |
-0.57 |
| Net Cash From Operating Activities |
|
28 |
28 |
44 |
63 |
66 |
39 |
70 |
147 |
140 |
133 |
132 |
| Net Cash From Continuing Operating Activities |
|
28 |
28 |
44 |
9.23 |
66 |
39 |
70 |
147 |
140 |
133 |
132 |
| Net Income / (Loss) Continuing Operations |
|
13 |
21 |
38 |
0.00 |
53 |
22 |
70 |
131 |
114 |
92 |
57 |
| Consolidated Net Income / (Loss) |
|
13 |
21 |
38 |
- |
53 |
22 |
70 |
131 |
114 |
92 |
57 |
| Depreciation Expense |
|
10 |
8.51 |
9.30 |
8.95 |
13 |
12 |
10 |
19 |
26 |
43 |
66 |
| Non-Cash Adjustments to Reconcile Net Income |
|
- |
- |
- |
0.00 |
-0.25 |
-0.31 |
- |
0.21 |
-0.09 |
- |
0.16 |
| Changes in Operating Assets and Liabilities, net |
|
4.42 |
-1.14 |
-3.68 |
0.32 |
0.04 |
5.70 |
-11 |
-2.85 |
-0.50 |
-2.58 |
8.67 |
| Net Cash From Investing Activities |
|
0.14 |
0.00 |
-0.62 |
-0.06 |
1.85 |
6.13 |
2.58 |
2.09 |
2.28 |
15 |
3.89 |
| Net Cash From Continuing Investing Activities |
|
0.14 |
0.00 |
-0.62 |
0.02 |
1.85 |
6.13 |
2.58 |
2.09 |
2.28 |
15 |
3.89 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
0.00 |
0.00 |
-1.06 |
- |
- |
- |
- |
2.09 |
2.28 |
15 |
3.89 |
| Net Cash From Financing Activities |
|
0.00 |
0.00 |
0.00 |
58 |
-71 |
0.00 |
-56 |
-137 |
-136 |
-152 |
-137 |
| Net Cash From Continuing Financing Activities |
|
0.00 |
0.00 |
0.00 |
58 |
-71 |
0.00 |
-56 |
-137 |
-136 |
-152 |
-137 |
| Payment of Dividends |
|
- |
- |
- |
58 |
71 |
- |
-56 |
-137 |
-136 |
-152 |
-137 |
Quarterly Cash Flow Statements for Dorchester Minerals
This table details how cash moves in and out of Dorchester Minerals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
105 |
-9.29 |
-32 |
-22 |
87 |
-0.96 |
-5.03 |
5.09 |
0.33 |
-14 |
44 |
| Net Cash From Operating Activities |
|
38 |
28 |
29 |
44 |
32 |
33 |
31 |
34 |
34 |
24 |
64 |
| Net Cash From Continuing Operating Activities |
|
140 |
0.00 |
- |
- |
133 |
33 |
- |
- |
132 |
24 |
64 |
| Net Income / (Loss) Continuing Operations |
|
114 |
0.00 |
- |
- |
92 |
18 |
- |
- |
57 |
29 |
31 |
| Consolidated Net Income / (Loss) |
|
- |
- |
- |
- |
- |
18 |
- |
- |
- |
29 |
31 |
| Depreciation Expense |
|
- |
- |
- |
- |
- |
17 |
- |
- |
- |
21 |
16 |
| Amortization Expense |
|
- |
- |
- |
- |
- |
0.04 |
- |
- |
- |
0.04 |
0.07 |
| Changes in Operating Assets and Liabilities, net |
|
- |
- |
- |
- |
- |
-1.05 |
- |
- |
- |
-26 |
17 |
| Net Cash From Investing Activities |
|
0.28 |
4.16 |
0.44 |
6.71 |
3.42 |
1.94 |
0.09 |
1.33 |
0.54 |
0.00 |
4.01 |
| Net Cash From Continuing Investing Activities |
|
0.28 |
4.16 |
0.44 |
6.71 |
3.42 |
1.94 |
0.09 |
1.33 |
0.54 |
0.00 |
4.01 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
0.28 |
4.16 |
0.44 |
6.71 |
3.42 |
1.94 |
0.09 |
1.33 |
0.54 |
0.00 |
4.01 |
| Net Cash From Financing Activities |
|
-136 |
-41 |
- |
- |
-152 |
-36 |
-36 |
-30 |
-35 |
-38 |
38 |
| Net Cash From Continuing Financing Activities |
|
-136 |
-41 |
- |
- |
-152 |
-36 |
-36 |
-30 |
-35 |
-38 |
38 |
Annual Balance Sheets for Dorchester Minerals
This table presents Dorchester Minerals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
74 |
67 |
92 |
88 |
117 |
88 |
28 |
176 |
191 |
367 |
310 |
| Cash and Due from Banks |
|
7.14 |
8.21 |
14 |
18 |
15 |
11 |
28 |
41 |
47 |
43 |
42 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
61 |
52 |
66 |
59 |
88 |
69 |
- |
112 |
120 |
298 |
250 |
| Other Assets |
|
5.66 |
6.58 |
12 |
318 |
-305 |
8.38 |
- |
23 |
23 |
26 |
17 |
| Total Liabilities & Shareholders' Equity |
|
74 |
67 |
92 |
88 |
117 |
88 |
0.29 |
176 |
191 |
367 |
310 |
| Total Liabilities |
|
0.56 |
0.28 |
1.30 |
1.28 |
4.55 |
3.76 |
0.29 |
4.73 |
5.51 |
5.02 |
4.32 |
| Other Long-Term Liabilities |
|
0.56 |
0.28 |
1.30 |
2.62 |
2.19 |
3.76 |
- |
4.73 |
5.51 |
5.02 |
4.32 |
| Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
73 |
67 |
91 |
85 |
112 |
85 |
0.00 |
172 |
186 |
362 |
305 |
| Total Preferred & Common Equity |
|
73 |
67 |
91 |
85 |
112 |
85 |
0.00 |
172 |
186 |
362 |
305 |
| Total Common Equity |
|
73 |
67 |
91 |
85 |
112 |
85 |
0.00 |
172 |
186 |
362 |
305 |
| Common Stock |
|
71 |
65 |
89 |
85 |
111 |
84 |
- |
171 |
185 |
364 |
310 |
| Other Equity Adjustments |
|
2.00 |
1.81 |
1.78 |
- |
1.23 |
0.54 |
- |
0.68 |
0.11 |
-2.00 |
-4.83 |
Quarterly Balance Sheets for Dorchester Minerals
This table presents Dorchester Minerals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
50 |
153 |
192 |
185 |
176 |
403 |
349 |
326 |
330 |
302 |
314 |
| Cash and Due from Banks |
|
45 |
35 |
43 |
38 |
35 |
56 |
42 |
37 |
42 |
28 |
73 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
- |
100 |
128 |
125 |
118 |
316 |
280 |
265 |
267 |
227 |
211 |
| Other Assets |
|
4.61 |
17 |
20 |
22 |
23 |
30 |
27 |
24 |
21 |
47 |
30 |
| Total Liabilities & Shareholders' Equity |
|
0.28 |
153 |
192 |
185 |
176 |
403 |
349 |
326 |
330 |
302 |
314 |
| Total Liabilities |
|
0.28 |
7.79 |
8.85 |
5.46 |
5.49 |
6.89 |
5.90 |
5.79 |
6.80 |
4.94 |
10 |
| Other Long-Term Liabilities |
|
- |
7.79 |
8.85 |
5.46 |
5.49 |
6.89 |
5.90 |
5.79 |
6.80 |
4.94 |
10 |
| Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
0.00 |
145 |
183 |
179 |
171 |
396 |
343 |
320 |
324 |
297 |
304 |
| Total Preferred & Common Equity |
|
0.00 |
145 |
183 |
179 |
171 |
396 |
343 |
320 |
324 |
297 |
304 |
| Total Common Equity |
|
0.00 |
145 |
183 |
179 |
171 |
396 |
343 |
320 |
324 |
297 |
304 |
| Common Stock |
|
- |
145 |
183 |
180 |
172 |
397 |
346 |
323 |
328 |
302 |
309 |
| Other Equity Adjustments |
|
- |
-0.06 |
0.04 |
-0.80 |
-1.07 |
-0.77 |
-2.66 |
-3.50 |
-4.22 |
-5.17 |
-5.09 |
Annual Metrics And Ratios for Dorchester Minerals
This table displays calculated financial ratios and metrics derived from Dorchester Minerals' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.42 |
$0.66 |
$1.18 |
$1.61 |
$1.50 |
$0.61 |
$1.94 |
$0.00 |
$2.85 |
$2.13 |
$1.16 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
30.68M |
30.68M |
32.28M |
32.28M |
34.68M |
34.68M |
36.98M |
37.62M |
38.78M |
41.81M |
47.65M |
| Adjusted Diluted Earnings per Share |
|
$0.42 |
$0.66 |
$1.18 |
$1.61 |
$1.50 |
$0.61 |
$1.94 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
30.68M |
30.68M |
32.28M |
32.28M |
34.68M |
34.68M |
36.98M |
37.62M |
39.58M |
47.34M |
48.26M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.42 |
$0.66 |
$1.18 |
$1.61 |
$1.50 |
$0.61 |
$1.94 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
30.68M |
30.68M |
31.49M |
32.28M |
34.13M |
34.68M |
35.05M |
37.62M |
39.58M |
47.34M |
48.26M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Dorchester Minerals
This table displays calculated financial ratios and metrics derived from Dorchester Minerals' official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
48,255,450.00 |
48,255,450.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
48,255,450.00 |
48,255,450.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.60 |
0.64 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-36.41% |
-22.87% |
22.02% |
25.54% |
-21.24% |
39.33% |
-13.29% |
-33.77% |
- |
36.40% |
73.10% |
| EBITDA Growth |
|
-27.21% |
-27.73% |
24.47% |
28.75% |
-27.62% |
37.13% |
-13.54% |
-39.38% |
- |
45.41% |
72.55% |
| EBIT Growth |
|
-39.83% |
-35.28% |
19.31% |
23.59% |
-61.28% |
-2.89% |
-47.74% |
-69.32% |
- |
65.16% |
150.03% |
| NOPAT Growth |
|
-39.83% |
-35.28% |
19.31% |
23.59% |
-61.28% |
-2.89% |
-47.74% |
-69.32% |
- |
65.16% |
150.03% |
| Net Income Growth |
|
29.24% |
-35.28% |
19.31% |
23.59% |
-61.28% |
-2.89% |
-47.74% |
-69.32% |
- |
65.16% |
150.03% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
12.61% |
-27.82% |
0.29% |
29.17% |
-16.84% |
19.41% |
3.74% |
-21.65% |
- |
-28.39% |
110.38% |
| Free Cash Flow Firm Growth |
|
127.70% |
-178.69% |
-103.46% |
-615.61% |
-812.33% |
-30.98% |
-8,534.68% |
147.60% |
- |
151.72% |
134.34% |
| Invested Capital Growth |
|
8.19% |
261.53% |
17.35% |
116.13% |
94.97% |
91.32% |
87.54% |
-18.39% |
- |
-13.54% |
-5.05% |
| Revenue Q/Q Growth |
|
18.37% |
-38.56% |
20.60% |
43.13% |
-25.73% |
8.69% |
-24.95% |
9.33% |
- |
40.66% |
-4.76% |
| EBITDA Q/Q Growth |
|
23.30% |
-43.61% |
24.74% |
48.44% |
-30.68% |
6.83% |
-21.35% |
4.09% |
- |
47.16% |
-6.64% |
| EBIT Q/Q Growth |
|
24.83% |
-50.61% |
30.06% |
54.11% |
-60.89% |
23.88% |
-30.01% |
-9.51% |
- |
79.97% |
5.95% |
| NOPAT Q/Q Growth |
|
24.83% |
-50.61% |
30.06% |
54.11% |
-60.89% |
23.88% |
-30.01% |
-9.51% |
- |
79.97% |
5.95% |
| Net Income Q/Q Growth |
|
24.83% |
-50.61% |
30.06% |
54.11% |
-60.89% |
23.88% |
-30.01% |
-9.51% |
- |
79.97% |
5.95% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
12.03% |
-26.24% |
5.20% |
48.60% |
-27.88% |
5.91% |
-8.60% |
12.22% |
- |
-30.32% |
168.53% |
| Free Cash Flow Firm Q/Q Growth |
|
-33.61% |
-590.64% |
98.58% |
-11,035.69% |
8.28% |
9.78% |
6.29% |
161.39% |
- |
3.92% |
-37.78% |
| Invested Capital Q/Q Growth |
|
1.16% |
-3.34% |
-4.91% |
132.47% |
-8.75% |
-5.16% |
-6.79% |
1.17% |
- |
-2.80% |
2.36% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
88.24% |
80.98% |
83.76% |
86.88% |
81.09% |
79.70% |
83.52% |
79.52% |
- |
85.07% |
83.38% |
| EBIT Margin |
|
72.95% |
58.64% |
63.24% |
68.10% |
35.86% |
40.87% |
38.11% |
31.55% |
- |
49.49% |
55.05% |
| Profit (Net Income) Margin |
|
72.95% |
58.64% |
63.24% |
68.10% |
35.86% |
40.87% |
38.11% |
31.55% |
- |
49.49% |
55.05% |
| Tax Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
66.93% |
79.20% |
64.61% |
40.45% |
21.17% |
27.18% |
26.23% |
13.20% |
- |
26.07% |
33.94% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
79.20% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
21.91% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
101.11% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
56.05% |
-22.30% |
52.44% |
-33.81% |
-30.61% |
-27.51% |
-28.00% |
35.64% |
- |
36.04% |
33.21% |
| Operating Return on Assets (OROA) |
|
65.06% |
77.35% |
62.00% |
39.38% |
20.77% |
26.60% |
25.64% |
12.96% |
- |
25.64% |
33.09% |
| Return on Assets (ROA) |
|
65.06% |
77.35% |
62.00% |
39.38% |
20.77% |
26.60% |
25.64% |
12.96% |
- |
25.64% |
33.09% |
| Return on Common Equity (ROCE) |
|
0.00% |
101.11% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
58.11% |
63.35% |
29.00% |
0.00% |
26.79% |
25.21% |
17.12% |
- |
23.21% |
28.77% |
| Net Operating Profit after Tax (NOPAT) |
|
37 |
18 |
24 |
36 |
14 |
18 |
12 |
11 |
- |
29 |
31 |
| NOPAT Margin |
|
72.95% |
58.64% |
63.24% |
68.10% |
35.86% |
40.87% |
38.11% |
31.55% |
- |
49.49% |
55.05% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
27.05% |
41.36% |
36.76% |
31.90% |
64.14% |
59.13% |
61.89% |
68.45% |
- |
50.51% |
44.95% |
| Earnings before Interest and Taxes (EBIT) |
|
37 |
18 |
24 |
36 |
14 |
18 |
12 |
11 |
- |
29 |
31 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
44 |
25 |
31 |
46 |
32 |
34 |
27 |
28 |
- |
50 |
47 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
5.95 |
6.65 |
7.09 |
3.49 |
4.26 |
4.05 |
4.03 |
3.76 |
- |
4.33 |
3.89 |
| Price to Tangible Book Value (P/TBV) |
|
5.95 |
6.65 |
7.09 |
3.49 |
4.26 |
4.05 |
4.03 |
3.76 |
- |
4.33 |
3.89 |
| Price to Revenue (P/Rev) |
|
6.75 |
7.71 |
7.49 |
8.03 |
9.54 |
8.00 |
7.64 |
8.06 |
- |
7.63 |
6.15 |
| Price to Earnings (P/E) |
|
10.01 |
11.85 |
11.59 |
12.47 |
17.27 |
15.67 |
16.58 |
22.77 |
- |
19.33 |
14.00 |
| Dividend Yield |
|
12.17% |
11.83% |
10.98% |
11.42% |
10.72% |
10.97% |
11.62% |
12.24% |
- |
10.48% |
10.55% |
| Earnings Yield |
|
9.99% |
8.44% |
8.63% |
8.02% |
5.79% |
6.38% |
6.03% |
4.39% |
- |
5.17% |
7.14% |
| Enterprise Value to Invested Capital (EV/IC) |
|
5.70 |
6.44 |
6.88 |
3.35 |
4.14 |
3.93 |
3.92 |
3.63 |
- |
4.24 |
3.65 |
| Enterprise Value to Revenue (EV/Rev) |
|
6.46 |
7.47 |
7.27 |
7.71 |
9.28 |
7.76 |
7.42 |
7.79 |
- |
7.46 |
5.77 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
7.53 |
8.83 |
8.57 |
9.01 |
11.08 |
9.34 |
8.94 |
9.63 |
- |
9.03 |
6.98 |
| Enterprise Value to EBIT (EV/EBIT) |
|
9.27 |
11.08 |
10.86 |
11.54 |
16.21 |
14.66 |
15.53 |
21.18 |
- |
18.26 |
12.70 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
9.27 |
11.08 |
10.86 |
11.54 |
16.21 |
14.66 |
15.53 |
21.18 |
- |
18.26 |
12.70 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
7.57 |
8.95 |
9.09 |
9.55 |
11.30 |
9.76 |
9.00 |
9.05 |
- |
10.22 |
7.08 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
10.57 |
0.00 |
14.17 |
0.00 |
0.00 |
0.00 |
0.00 |
9.15 |
- |
10.91 |
10.72 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
0.28 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Leverage Ratio |
|
1.03 |
1.31 |
1.04 |
1.03 |
1.02 |
1.02 |
1.02 |
1.02 |
- |
1.02 |
1.03 |
| Compound Leverage Factor |
|
1.03 |
1.31 |
1.04 |
1.03 |
1.02 |
1.02 |
1.02 |
1.02 |
- |
1.02 |
1.03 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
23 |
-112 |
-1.59 |
-177 |
-162 |
-146 |
-137 |
84 |
- |
76 |
47 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.89 |
1.32 |
0.98 |
0.58 |
0.58 |
0.65 |
0.67 |
0.41 |
- |
0.52 |
0.60 |
| Fixed Asset Turnover |
|
1.41 |
0.00 |
1.48 |
0.77 |
0.77 |
0.86 |
0.88 |
0.52 |
- |
0.67 |
0.81 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
186 |
179 |
171 |
396 |
362 |
343 |
320 |
324 |
- |
297 |
304 |
| Invested Capital Turnover |
|
0.92 |
1.35 |
1.02 |
0.59 |
0.59 |
0.66 |
0.69 |
0.42 |
- |
0.53 |
0.62 |
| Increase / (Decrease) in Invested Capital |
|
14 |
130 |
25 |
213 |
176 |
164 |
149 |
-73 |
- |
-46 |
-16 |
| Enterprise Value (EV) |
|
1,058 |
1,155 |
1,173 |
1,327 |
1,498 |
1,348 |
1,252 |
1,174 |
- |
1,257 |
1,110 |
| Market Capitalization |
|
1,105 |
1,193 |
1,209 |
1,384 |
1,541 |
1,389 |
1,289 |
1,215 |
- |
1,286 |
1,182 |
| Book Value per Share |
|
$4.69 |
$4.53 |
$4.25 |
$9.89 |
$7.64 |
$7.25 |
$6.76 |
$6.84 |
- |
$6.15 |
$6.29 |
| Tangible Book Value per Share |
|
$4.69 |
$4.53 |
$4.25 |
$9.89 |
$7.64 |
$7.25 |
$6.76 |
$6.84 |
- |
$6.15 |
$6.29 |
| Total Capital |
|
186 |
179 |
171 |
396 |
362 |
343 |
320 |
324 |
- |
297 |
304 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Debt |
|
-47 |
-38 |
-35 |
-56 |
-43 |
-42 |
-37 |
-42 |
- |
-28 |
-73 |
| Capital Expenditures (CapEx) |
|
-0.28 |
-4.16 |
-0.44 |
-6.71 |
-3.42 |
-1.94 |
-0.09 |
-1.33 |
- |
0.00 |
-4.01 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
7.71 |
6.92 |
7.67 |
10 |
18 |
17 |
15 |
17 |
- |
21 |
16 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.91 |
$0.44 |
$0.57 |
$0.87 |
$0.25 |
$0.36 |
$0.25 |
$0.23 |
$0.32 |
$0.59 |
$0.62 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
38.78M |
39.61M |
40.09M |
40.17M |
41.81M |
47.34M |
47.34M |
47.67M |
47.65M |
48.26M |
48.26M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
39.58M |
40.09M |
40.09M |
47.34M |
47.34M |
47.34M |
47.34M |
48.26M |
48.26M |
48.26M |
49.09M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
39.58M |
40.09M |
40.09M |
47.34M |
47.34M |
47.34M |
47.34M |
48.26M |
48.26M |
48.26M |
49.09M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
24 |
15 |
19 |
28 |
8.15 |
15 |
10 |
11 |
- |
24 |
26 |
| Normalized NOPAT Margin |
|
47.24% |
46.98% |
50.86% |
53.08% |
20.52% |
35.82% |
32.12% |
30.64% |
- |
40.07% |
45.55% |
| Pre Tax Income Margin |
|
72.95% |
58.64% |
63.24% |
68.10% |
35.86% |
40.87% |
38.11% |
31.55% |
- |
49.49% |
55.05% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
119.05% |
0.00% |
0.00% |
0.00% |
164.29% |
159.66% |
185.97% |
273.16% |
- |
200.94% |
0.00% |
| Augmented Payout Ratio |
|
119.05% |
0.00% |
0.00% |
0.00% |
164.29% |
159.66% |
185.97% |
273.16% |
- |
200.94% |
0.00% |
Key Financial Trends
Dorchester Minerals’ second-quarter 2026 results show a sharp year-over-year recovery in revenue, earnings and operating cash flow, although the business remains exposed to significant quarterly volatility. Revenue increased to $56.1 million from $32.4 million in Q2 2025, while net income attributable to common shareholders rose to $29.8 million from $11.9 million. Basic earnings per share increased to $0.62 from $0.25.
Sequentially, revenue declined modestly from $58.9 million in Q1 2026, but common-shareholder net income increased from $28.3 million. This reflects lower operating expenses, depreciation and special charges in Q2. The company’s results have fluctuated considerably: quarterly revenue ranged from $30.6 million in Q2 2023 to $56.1 million in Q2 2026, while earnings attributable to common shareholders ranged from $10.8 million in Q3 2025 to $36.1 million in Q2 2022.
Cash generation was particularly strong in the latest quarter. Operating cash flow reached $64.2 million, more than double the $30.5 million reported in Q2 2025 and well above the $23.9 million generated in Q1 2026. Capital expenditures were only $4.0 million, leaving substantial cash available before distributions and other financing activity.
The balance sheet also strengthened during Q2. Cash increased to $72.5 million from $28.2 million at the end of Q1 2026, and total assets rose to $314.0 million. Total liabilities remained low at $10.3 million, equal to roughly 3% of assets, and the supplied balance-sheet data shows no loans or leases. However, net premises and equipment declined to $210.8 million from $226.5 million in Q1, consistent with depreciation exceeding recent capital spending.
- Revenue rebounded strongly: Q2 2026 revenue grew approximately 73% year over year to $56.1 million.
- Profitability improved: Net income attributable to common shareholders increased approximately 151% year over year, with EPS rising from $0.25 to $0.62.
- Operating cash flow accelerated: Q2 operating cash flow of $64.2 million was more than twice the year-earlier level.
- Low capital requirements: Q2 capital expenditures of $4.0 million represented only a small portion of operating cash flow, supporting cash retention and distributions.
- Very conservative leverage: Total liabilities were only $10.3 million against $314.0 million of assets, while the provided data shows no loans or leases.
- Liquidity improved: Cash rose by $44.3 million during Q2 to $72.5 million, providing a larger cushion for distributions and future obligations.
- Results remain cyclical and volatile: Revenue and earnings have moved substantially from quarter to quarter, suggesting sensitivity to commodity prices, production volumes and royalty activity.
- Share count has increased: Weighted-average basic shares rose from approximately 37.6 million in Q2 2022 to 48.3 million in Q2 2026, which can dilute per-share growth over time.
- Asset depreciation remains significant: Q2 depreciation expense was $15.8 million, and net premises and equipment has declined from $316.4 million in Q3 2024 to $210.8 million in Q2 2026.
- Distribution sustainability requires monitoring: Historical cash distributions have often consumed most or all quarterly operating cash flow, and the Q2 2026 financing cash-flow classification shows a $37.7 million inflow that may reflect timing or presentation differences in the supplied data.
Overall, DMLP’s latest statements present a financially strong, lightly leveraged company with improved near-term cash generation. The primary risks for investors are the volatility of royalty-related revenue, ongoing depletion of producing assets and the company’s ability to sustain distributions through weaker commodity or production cycles.
09/07/26 07:58 PM ETAI Generated. May Contain Errors.