Go Pro

Dorchester Minerals (DMLP) Financials

Dorchester Minerals logo
$28.03 -0.08 (-0.28%)
As of 10:48 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Dorchester Minerals

Annual Income Statements for Dorchester Minerals

This table shows Dorchester Minerals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
13 20 37 52 51 -7.46 68 126 110 89 55
Consolidated Net Income / (Loss)
13 21 38 52 53 22 70 131 114 92 57
Net Income / (Loss) Continuing Operations
13 21 38 54 53 -7.46 70 131 114 92 57
Total Pre-Tax Income
13 21 38 54 53 -7.46 70 131 114 92 57
Total Revenue
32 38 57 73 79 0.00 93 171 164 162 153
Net Interest Income / (Expense)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
32 38 57 73 79 0.00 93 171 164 162 153
Other Non-Interest Income
32 38 57 73 79 - 93 171 164 162 153
Total Non-Interest Expense
19 17 19 19 26 7.46 23 40 50 69 95
Other Operating Expenses
8.55 8.08 9.57 7.66 9.13 7.46 8.86 15 17 19 19
Depreciation Expense
10 8.51 9.30 8.95 13 - 10 19 26 43 66
Other Special Charges
- - - 2.76 3.60 - 3.93 6.31 6.44 7.67 10
Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders)
0.51 0.74 1.34 - 1.73 - -2.35 -4.49 -3.73 -3.25 -2.10
Basic Earnings per Share
$0.42 $0.66 $1.18 $1.61 $1.50 - $1.94 $3.35 $2.85 $2.13 $1.16
Weighted Average Basic Shares Outstanding
30.68M 30.68M 31.49M 32.28M 34.13M 34.68M 35.05M 37.62M 38.78M 41.81M 47.65M
Weighted Average Diluted Shares Outstanding
30.68M 30.68M 31.49M 32.28M 34.13M 34.68M 35.05M 37.62M 39.58M 47.34M 48.26M
Weighted Average Basic & Diluted Shares Outstanding
30.68M 30.68M 31.49M 32.28M 34.13M 34.68M 35.05M 37.62M 39.58M 47.34M 48.26M

Quarterly Income Statements for Dorchester Minerals

This table shows Dorchester Minerals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
35 18 23 35 14 17 12 11 16 28 30
Consolidated Net Income / (Loss)
37 18 24 36 14 18 12 11 16 29 31
Net Income / (Loss) Continuing Operations
37 18 24 36 14 18 12 11 16 29 31
Total Pre-Tax Income
37 18 24 36 14 18 12 11 16 29 31
Total Revenue
50 31 37 53 40 43 32 35 42 59 56
Net Interest Income / (Expense)
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Income
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income
50 31 37 53 40 43 32 35 42 59 56
Other Non-Interest Income
50 31 37 53 40 43 32 35 42 59 56
Total Non-Interest Expense
14 13 14 17 25 26 20 24 26 30 25
Other Operating Expenses
8.68 3.27 2.55 2.88 10 4.32 2.82 2.93 9.09 4.26 3.76
Depreciation Expense
7.71 6.92 7.67 10 18 17 15 17 18 21 16
Other Special Charges
-2.75 2.62 3.52 4.14 -2.60 4.45 2.52 4.33 -1.27 4.57 5.62
Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders)
-1.28 -0.61 -0.83 -1.27 -0.55 -0.63 -0.44 -0.41 -0.62 -0.88 -1.04
Basic Earnings per Share
$0.91 $0.44 $0.57 $0.87 $0.25 $0.36 $0.25 $0.23 $0.32 $0.59 $0.62
Weighted Average Basic Shares Outstanding
38.78M 39.61M 40.09M 40.17M 41.81M 47.34M 47.34M 47.67M 47.65M 48.26M 48.26M
Weighted Average Diluted Shares Outstanding
39.58M 40.09M 40.09M 47.34M 47.34M 47.34M 47.34M 48.26M 48.26M 48.26M 49.09M
Weighted Average Basic & Diluted Shares Outstanding
39.58M 40.09M 40.09M 47.34M 47.34M 47.34M 47.34M 48.26M 48.26M 48.26M 49.09M

Annual Cash Flow Statements for Dorchester Minerals

This table details how cash moves in and out of Dorchester Minerals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-8.78 1.08 5.62 4.46 -2.95 -4.11 17 12 6.27 -4.52 -0.57
Net Cash From Operating Activities
28 28 44 63 66 39 70 147 140 133 132
Net Cash From Continuing Operating Activities
28 28 44 9.23 66 39 70 147 140 133 132
Net Income / (Loss) Continuing Operations
13 21 38 0.00 53 22 70 131 114 92 57
Consolidated Net Income / (Loss)
13 21 38 - 53 22 70 131 114 92 57
Depreciation Expense
10 8.51 9.30 8.95 13 12 10 19 26 43 66
Non-Cash Adjustments to Reconcile Net Income
- - - 0.00 -0.25 -0.31 - 0.21 -0.09 - 0.16
Changes in Operating Assets and Liabilities, net
4.42 -1.14 -3.68 0.32 0.04 5.70 -11 -2.85 -0.50 -2.58 8.67
Net Cash From Investing Activities
0.14 0.00 -0.62 -0.06 1.85 6.13 2.58 2.09 2.28 15 3.89
Net Cash From Continuing Investing Activities
0.14 0.00 -0.62 0.02 1.85 6.13 2.58 2.09 2.28 15 3.89
Purchase of Property, Leasehold Improvements and Equipment
0.00 0.00 -1.06 - - - - 2.09 2.28 15 3.89
Net Cash From Financing Activities
0.00 0.00 0.00 58 -71 0.00 -56 -137 -136 -152 -137
Net Cash From Continuing Financing Activities
0.00 0.00 0.00 58 -71 0.00 -56 -137 -136 -152 -137
Payment of Dividends
- - - 58 71 - -56 -137 -136 -152 -137

Quarterly Cash Flow Statements for Dorchester Minerals

This table details how cash moves in and out of Dorchester Minerals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
105 -9.29 -32 -22 87 -0.96 -5.03 5.09 0.33 -14 44
Net Cash From Operating Activities
38 28 29 44 32 33 31 34 34 24 64
Net Cash From Continuing Operating Activities
140 0.00 - - 133 33 - - 132 24 64
Net Income / (Loss) Continuing Operations
114 0.00 - - 92 18 - - 57 29 31
Consolidated Net Income / (Loss)
- - - - - 18 - - - 29 31
Depreciation Expense
- - - - - 17 - - - 21 16
Amortization Expense
- - - - - 0.04 - - - 0.04 0.07
Changes in Operating Assets and Liabilities, net
- - - - - -1.05 - - - -26 17
Net Cash From Investing Activities
0.28 4.16 0.44 6.71 3.42 1.94 0.09 1.33 0.54 0.00 4.01
Net Cash From Continuing Investing Activities
0.28 4.16 0.44 6.71 3.42 1.94 0.09 1.33 0.54 0.00 4.01
Purchase of Property, Leasehold Improvements and Equipment
0.28 4.16 0.44 6.71 3.42 1.94 0.09 1.33 0.54 0.00 4.01
Net Cash From Financing Activities
-136 -41 - - -152 -36 -36 -30 -35 -38 38
Net Cash From Continuing Financing Activities
-136 -41 - - -152 -36 -36 -30 -35 -38 38

Annual Balance Sheets for Dorchester Minerals

This table presents Dorchester Minerals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
74 67 92 88 117 88 28 176 191 367 310
Cash and Due from Banks
7.14 8.21 14 18 15 11 28 41 47 43 42
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
61 52 66 59 88 69 - 112 120 298 250
Other Assets
5.66 6.58 12 318 -305 8.38 - 23 23 26 17
Total Liabilities & Shareholders' Equity
74 67 92 88 117 88 0.29 176 191 367 310
Total Liabilities
0.56 0.28 1.30 1.28 4.55 3.76 0.29 4.73 5.51 5.02 4.32
Other Long-Term Liabilities
0.56 0.28 1.30 2.62 2.19 3.76 - 4.73 5.51 5.02 4.32
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
73 67 91 85 112 85 0.00 172 186 362 305
Total Preferred & Common Equity
73 67 91 85 112 85 0.00 172 186 362 305
Total Common Equity
73 67 91 85 112 85 0.00 172 186 362 305
Common Stock
71 65 89 85 111 84 - 171 185 364 310
Other Equity Adjustments
2.00 1.81 1.78 - 1.23 0.54 - 0.68 0.11 -2.00 -4.83

Quarterly Balance Sheets for Dorchester Minerals

This table presents Dorchester Minerals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
50 153 192 185 176 403 349 326 330 302 314
Cash and Due from Banks
45 35 43 38 35 56 42 37 42 28 73
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
- 100 128 125 118 316 280 265 267 227 211
Other Assets
4.61 17 20 22 23 30 27 24 21 47 30
Total Liabilities & Shareholders' Equity
0.28 153 192 185 176 403 349 326 330 302 314
Total Liabilities
0.28 7.79 8.85 5.46 5.49 6.89 5.90 5.79 6.80 4.94 10
Other Long-Term Liabilities
- 7.79 8.85 5.46 5.49 6.89 5.90 5.79 6.80 4.94 10
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
0.00 145 183 179 171 396 343 320 324 297 304
Total Preferred & Common Equity
0.00 145 183 179 171 396 343 320 324 297 304
Total Common Equity
0.00 145 183 179 171 396 343 320 324 297 304
Common Stock
- 145 183 180 172 397 346 323 328 302 309
Other Equity Adjustments
- -0.06 0.04 -0.80 -1.07 -0.77 -2.66 -3.50 -4.22 -5.17 -5.09

Annual Metrics And Ratios for Dorchester Minerals

This table displays calculated financial ratios and metrics derived from Dorchester Minerals' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.42 $0.66 $1.18 $1.61 $1.50 $0.61 $1.94 $0.00 $2.85 $2.13 $1.16
Adjusted Weighted Average Basic Shares Outstanding
30.68M 30.68M 32.28M 32.28M 34.68M 34.68M 36.98M 37.62M 38.78M 41.81M 47.65M
Adjusted Diluted Earnings per Share
$0.42 $0.66 $1.18 $1.61 $1.50 $0.61 $1.94 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
30.68M 30.68M 32.28M 32.28M 34.68M 34.68M 36.98M 37.62M 39.58M 47.34M 48.26M
Adjusted Basic & Diluted Earnings per Share
$0.42 $0.66 $1.18 $1.61 $1.50 $0.61 $1.94 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
30.68M 30.68M 31.49M 32.28M 34.13M 34.68M 35.05M 37.62M 39.58M 47.34M 48.26M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Dorchester Minerals

This table displays calculated financial ratios and metrics derived from Dorchester Minerals' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 48,255,450.00 48,255,450.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 48,255,450.00 48,255,450.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.60 0.64
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-36.41% -22.87% 22.02% 25.54% -21.24% 39.33% -13.29% -33.77% - 36.40% 73.10%
EBITDA Growth
-27.21% -27.73% 24.47% 28.75% -27.62% 37.13% -13.54% -39.38% - 45.41% 72.55%
EBIT Growth
-39.83% -35.28% 19.31% 23.59% -61.28% -2.89% -47.74% -69.32% - 65.16% 150.03%
NOPAT Growth
-39.83% -35.28% 19.31% 23.59% -61.28% -2.89% -47.74% -69.32% - 65.16% 150.03%
Net Income Growth
29.24% -35.28% 19.31% 23.59% -61.28% -2.89% -47.74% -69.32% - 65.16% 150.03%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Cash Flow Growth
12.61% -27.82% 0.29% 29.17% -16.84% 19.41% 3.74% -21.65% - -28.39% 110.38%
Free Cash Flow Firm Growth
127.70% -178.69% -103.46% -615.61% -812.33% -30.98% -8,534.68% 147.60% - 151.72% 134.34%
Invested Capital Growth
8.19% 261.53% 17.35% 116.13% 94.97% 91.32% 87.54% -18.39% - -13.54% -5.05%
Revenue Q/Q Growth
18.37% -38.56% 20.60% 43.13% -25.73% 8.69% -24.95% 9.33% - 40.66% -4.76%
EBITDA Q/Q Growth
23.30% -43.61% 24.74% 48.44% -30.68% 6.83% -21.35% 4.09% - 47.16% -6.64%
EBIT Q/Q Growth
24.83% -50.61% 30.06% 54.11% -60.89% 23.88% -30.01% -9.51% - 79.97% 5.95%
NOPAT Q/Q Growth
24.83% -50.61% 30.06% 54.11% -60.89% 23.88% -30.01% -9.51% - 79.97% 5.95%
Net Income Q/Q Growth
24.83% -50.61% 30.06% 54.11% -60.89% 23.88% -30.01% -9.51% - 79.97% 5.95%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Cash Flow Q/Q Growth
12.03% -26.24% 5.20% 48.60% -27.88% 5.91% -8.60% 12.22% - -30.32% 168.53%
Free Cash Flow Firm Q/Q Growth
-33.61% -590.64% 98.58% -11,035.69% 8.28% 9.78% 6.29% 161.39% - 3.92% -37.78%
Invested Capital Q/Q Growth
1.16% -3.34% -4.91% 132.47% -8.75% -5.16% -6.79% 1.17% - -2.80% 2.36%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
88.24% 80.98% 83.76% 86.88% 81.09% 79.70% 83.52% 79.52% - 85.07% 83.38%
EBIT Margin
72.95% 58.64% 63.24% 68.10% 35.86% 40.87% 38.11% 31.55% - 49.49% 55.05%
Profit (Net Income) Margin
72.95% 58.64% 63.24% 68.10% 35.86% 40.87% 38.11% 31.55% - 49.49% 55.05%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Invested Capital (ROIC)
66.93% 79.20% 64.61% 40.45% 21.17% 27.18% 26.23% 13.20% - 26.07% 33.94%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 79.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 21.91% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Equity (ROE)
0.00% 101.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
56.05% -22.30% 52.44% -33.81% -30.61% -27.51% -28.00% 35.64% - 36.04% 33.21%
Operating Return on Assets (OROA)
65.06% 77.35% 62.00% 39.38% 20.77% 26.60% 25.64% 12.96% - 25.64% 33.09%
Return on Assets (ROA)
65.06% 77.35% 62.00% 39.38% 20.77% 26.60% 25.64% 12.96% - 25.64% 33.09%
Return on Common Equity (ROCE)
0.00% 101.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% 58.11% 63.35% 29.00% 0.00% 26.79% 25.21% 17.12% - 23.21% 28.77%
Net Operating Profit after Tax (NOPAT)
37 18 24 36 14 18 12 11 - 29 31
NOPAT Margin
72.95% 58.64% 63.24% 68.10% 35.86% 40.87% 38.11% 31.55% - 49.49% 55.05%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
27.05% 41.36% 36.76% 31.90% 64.14% 59.13% 61.89% 68.45% - 50.51% 44.95%
Earnings before Interest and Taxes (EBIT)
37 18 24 36 14 18 12 11 - 29 31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
44 25 31 46 32 34 27 28 - 50 47
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.95 6.65 7.09 3.49 4.26 4.05 4.03 3.76 - 4.33 3.89
Price to Tangible Book Value (P/TBV)
5.95 6.65 7.09 3.49 4.26 4.05 4.03 3.76 - 4.33 3.89
Price to Revenue (P/Rev)
6.75 7.71 7.49 8.03 9.54 8.00 7.64 8.06 - 7.63 6.15
Price to Earnings (P/E)
10.01 11.85 11.59 12.47 17.27 15.67 16.58 22.77 - 19.33 14.00
Dividend Yield
12.17% 11.83% 10.98% 11.42% 10.72% 10.97% 11.62% 12.24% - 10.48% 10.55%
Earnings Yield
9.99% 8.44% 8.63% 8.02% 5.79% 6.38% 6.03% 4.39% - 5.17% 7.14%
Enterprise Value to Invested Capital (EV/IC)
5.70 6.44 6.88 3.35 4.14 3.93 3.92 3.63 - 4.24 3.65
Enterprise Value to Revenue (EV/Rev)
6.46 7.47 7.27 7.71 9.28 7.76 7.42 7.79 - 7.46 5.77
Enterprise Value to EBITDA (EV/EBITDA)
7.53 8.83 8.57 9.01 11.08 9.34 8.94 9.63 - 9.03 6.98
Enterprise Value to EBIT (EV/EBIT)
9.27 11.08 10.86 11.54 16.21 14.66 15.53 21.18 - 18.26 12.70
Enterprise Value to NOPAT (EV/NOPAT)
9.27 11.08 10.86 11.54 16.21 14.66 15.53 21.18 - 18.26 12.70
Enterprise Value to Operating Cash Flow (EV/OCF)
7.57 8.95 9.09 9.55 11.30 9.76 9.00 9.05 - 10.22 7.08
Enterprise Value to Free Cash Flow (EV/FCFF)
10.57 0.00 14.17 0.00 0.00 0.00 0.00 9.15 - 10.91 10.72
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Financial Leverage
0.00 0.28 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Leverage Ratio
1.03 1.31 1.04 1.03 1.02 1.02 1.02 1.02 - 1.02 1.03
Compound Leverage Factor
1.03 1.31 1.04 1.03 1.02 1.02 1.02 1.02 - 1.02 1.03
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
23 -112 -1.59 -177 -162 -146 -137 84 - 76 47
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.89 1.32 0.98 0.58 0.58 0.65 0.67 0.41 - 0.52 0.60
Fixed Asset Turnover
1.41 0.00 1.48 0.77 0.77 0.86 0.88 0.52 - 0.67 0.81
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
186 179 171 396 362 343 320 324 - 297 304
Invested Capital Turnover
0.92 1.35 1.02 0.59 0.59 0.66 0.69 0.42 - 0.53 0.62
Increase / (Decrease) in Invested Capital
14 130 25 213 176 164 149 -73 - -46 -16
Enterprise Value (EV)
1,058 1,155 1,173 1,327 1,498 1,348 1,252 1,174 - 1,257 1,110
Market Capitalization
1,105 1,193 1,209 1,384 1,541 1,389 1,289 1,215 - 1,286 1,182
Book Value per Share
$4.69 $4.53 $4.25 $9.89 $7.64 $7.25 $6.76 $6.84 - $6.15 $6.29
Tangible Book Value per Share
$4.69 $4.53 $4.25 $9.89 $7.64 $7.25 $6.76 $6.84 - $6.15 $6.29
Total Capital
186 179 171 396 362 343 320 324 - 297 304
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Debt
-47 -38 -35 -56 -43 -42 -37 -42 - -28 -73
Capital Expenditures (CapEx)
-0.28 -4.16 -0.44 -6.71 -3.42 -1.94 -0.09 -1.33 - 0.00 -4.01
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Total Depreciation and Amortization (D&A)
7.71 6.92 7.67 10 18 17 15 17 - 21 16
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.91 $0.44 $0.57 $0.87 $0.25 $0.36 $0.25 $0.23 $0.32 $0.59 $0.62
Adjusted Weighted Average Basic Shares Outstanding
38.78M 39.61M 40.09M 40.17M 41.81M 47.34M 47.34M 47.67M 47.65M 48.26M 48.26M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
39.58M 40.09M 40.09M 47.34M 47.34M 47.34M 47.34M 48.26M 48.26M 48.26M 49.09M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
39.58M 40.09M 40.09M 47.34M 47.34M 47.34M 47.34M 48.26M 48.26M 48.26M 49.09M
Normalized Net Operating Profit after Tax (NOPAT)
24 15 19 28 8.15 15 10 11 - 24 26
Normalized NOPAT Margin
47.24% 46.98% 50.86% 53.08% 20.52% 35.82% 32.12% 30.64% - 40.07% 45.55%
Pre Tax Income Margin
72.95% 58.64% 63.24% 68.10% 35.86% 40.87% 38.11% 31.55% - 49.49% 55.05%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
119.05% 0.00% 0.00% 0.00% 164.29% 159.66% 185.97% 273.16% - 200.94% 0.00%
Augmented Payout Ratio
119.05% 0.00% 0.00% 0.00% 164.29% 159.66% 185.97% 273.16% - 200.94% 0.00%

Financials Breakdown Chart

Key Financial Trends

Dorchester Minerals (NASDAQ:DMLP) shows a still-profitable but clearly cooling operating picture in Q1 2026. Revenue and earnings remained solid, but both declined sharply from the very strong results seen a year ago. The company continues to generate meaningful operating cash flow and carries very little debt, which is a major strength. However, cash was pressured by dividend payments and quarter-end cash fell materially.

Quarter-over-quarter trend: Q1 2026 revenue was $58.9 million, up from $41.9 million in Q4 2025, and net income attributable to common shareholders increased to $28.3 million from $15.6 million. But compared with Q1 2025, revenue and earnings were lower, showing that the business is still profitable but has lost some momentum from last year’s stronger commodity environment.

Cash flow remains a bright spot. DMLP produced $23.9 million of operating cash flow in Q1 2026, which easily covered the quarter’s cash dividend payment of $37.7 million when combined with its cash balance, but not by a wide margin. The company posted no investing cash outflow in the quarter, suggesting limited capital spending needs. Still, the net change in cash was negative by $13.8 million.

The balance sheet remains conservative. At March 31, 2026, Dorchester reported $28.2 million in cash, $301.6 million in total assets, and only $4.9 million in liabilities. That gives the company a very low leverage profile and significant financial flexibility, which is especially important for an income-focused partnership like DMLP.

  • Low debt and strong balance sheet: Total liabilities were just $4.9 million versus $296.7 million in equity, leaving the company with very limited financial risk.
  • Strong operating cash generation: Q1 2026 operating cash flow of $23.9 million was solid and shows the business continues to convert earnings into cash.
  • Healthy profitability: Net income attributable to common shareholders was $28.3 million, or $0.59 per basic share.
  • Minimal capital spending: There were no property, plant, or equipment purchases in Q1 2026, which helps preserve cash.
  • Quarter-end equity remains substantial: Total common equity stood at $296.7 million, supporting a strong asset base.
  • Revenue improved sequentially: Q1 2026 revenue rose 40.6% from Q4 2025, indicating a rebound from the prior quarter.
  • Earnings also improved sequentially: Net income attributable to common shareholders rose from $15.6 million in Q4 2025 to $28.3 million in Q1 2026.
  • Dividend remains a major cash use: The company paid $37.7 million in dividends during the quarter, underscoring its income-oriented model.
  • Cash balance declined: Cash and equivalents fell to $28.2 million from $41.6 million in the prior quarter.
  • Results were weaker year over year: Q1 2026 revenue and earnings were below Q1 2025, suggesting some normalization after stronger prior-period performance.

Bottom line: Dorchester Minerals remains financially sturdy, highly cash-generative, and lightly leveraged. For investors, the key question is less about solvency and more about sustainability of cash flows and dividends as results continue to normalize from prior peaks. The quarter was good, but not as strong as last year’s standout periods.

08/18/26 10:53 AM ETAI Generated. May Contain Errors.

Dorchester Minerals Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Dorchester Minerals' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Dorchester Minerals' net income appears to be on an upward trend, with a most recent value of $57.35 million in 2025, rising from $13.26 million in 2015. The previous period was $92.45 million in 2024. See Dorchester Minerals' forecast for analyst expectations on what's next for the company.

Over the last 10 years, Dorchester Minerals' total revenue changed from $31.87 million in 2015 to $152.83 million in 2025, a change of 379.5%.

Dorchester Minerals' total liabilities were at $4.32 million at the end of 2025, a 14.1% decrease from 2024, and a 673.3% increase since 2015.

In the past 10 years, Dorchester Minerals' cash and equivalents has ranged from $7.14 million in 2015 to $47.03 million in 2023, and is currently $41.94 million as of their latest financial filing in 2025.



Financial statements for NASDAQ:DMLP last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners