Free Trial

Damora Therapeutics, Inc. Common Stock (DMRA) Financials

Damora Therapeutics, Inc. Common Stock logo
$18.56 -1.69 (-8.35%)
As of 04:00 PM Eastern
Annual Income Statements for Damora Therapeutics, Inc. Common Stock

Annual Income Statements for Damora Therapeutics, Inc. Common Stock

This table shows Damora Therapeutics, Inc. Common Stock's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-42 -35 -53 -62 -38 -21 -210
Consolidated Net Income / (Loss)
-37 -35 -52 -62 -38 -21 -210
Net Income / (Loss) Continuing Operations
-34 -35 -52 -62 -38 -21 -210
Total Pre-Tax Income
-37 -35 -52 -62 -38 -21 -210
Total Operating Income
39 -34 -52 -61 -40 -22 -211
Total Gross Profit
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
39 34 52 61 40 22 211
Selling, General & Admin Expense
-2.45 9.01 14 13 13 10 9.69
Research & Development Expense
-37 25 38 48 24 11 201
Restructuring Charge
- - - 0.00 3.45 0.97 0.00
Total Other Income / (Expense), net
2.46 -1.20 0.48 -0.42 1.56 0.86 1.08
Interest Expense
- 0.00 -0.16 -0.72 -1.69 -0.84 -1.17
Interest & Investment Income
- - 0.00 -0.07 0.00 0.00 0.00
Other Income / (Expense), net
2.46 -1.20 0.32 -1.07 -0.13 0.02 -0.08
Income Tax Expense
- - - - 0.00 0.04 0.05
Basic Earnings per Share
($161.82) ($7.62) ($2.05) ($2.43) ($36.08) ($18.53) $3.98
Weighted Average Basic Shares Outstanding
259.97K 4.57M 25.26M 25.41M 1.06M 1.16M 1.36M
Diluted Earnings per Share
($161.82) ($7.62) ($2.05) ($2.43) ($36.08) ($18.53) $3.98
Weighted Average Diluted Shares Outstanding
259.97K 4.57M 25.26M 25.41M 1.06M 1.16M 1.36M
Weighted Average Basic & Diluted Shares Outstanding
259.97K 4.57M 25.26M 25.67M 27.11M 1.32M 60.30M
Cash Dividends to Common per Share
- $0.00 $0.00 - - $0.00 $0.00

Quarterly Income Statements for Damora Therapeutics, Inc. Common Stock

This table shows Damora Therapeutics, Inc. Common Stock's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-6.14 -5.53 -5.47 -3.42 -7.03 -2.33 -2.93 -3.12 -201 -28 -31
Consolidated Net Income / (Loss)
-6.48 -5.48 -5.34 -3.88 -6.74 -2.53 -3.44 -3.13 -201 -28 -31
Net Income / (Loss) Continuing Operations
-6.48 -5.48 -5.34 -3.88 -6.74 -2.53 -3.44 -3.13 -201 -28 -31
Total Pre-Tax Income
-6.48 -5.48 -5.30 -3.88 -6.75 -2.53 -3.43 -3.13 -201 -28 -31
Total Operating Income
-6.67 -5.74 -5.58 -3.84 -7.10 -2.60 -3.42 -3.16 -202 -31 -35
Total Gross Profit
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
6.67 5.74 5.58 3.84 7.10 2.60 3.42 3.16 202 31 35
Selling, General & Admin Expense
3.18 3.28 2.78 2.75 1.70 1.92 1.96 1.74 4.07 7.03 9.45
Research & Development Expense
2.77 2.46 1.83 1.09 5.40 0.68 1.47 1.42 198 24 26
Restructuring Charge
- 0.00 0.97 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Other Income / (Expense), net
0.20 0.26 0.28 -0.04 0.35 0.07 -0.01 0.02 1.00 3.07 4.08
Interest Expense
-0.34 -0.26 -0.21 -0.15 -0.23 -0.07 -0.05 -0.04 -1.00 -3.07 -4.06
Interest & Investment Income
- - - - - 0.00 0.00 - - 0.00 0.00
Other Income / (Expense), net
-0.14 0.01 0.07 -0.18 0.13 -0.01 -0.06 -0.02 0.00 0.00 0.02
Income Tax Expense
- 0.00 0.04 0.01 -0.01 0.00 0.00 0.00 0.04 0.04 0.26
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
-0.33 0.05 0.13 -0.47 - -0.20 -0.51 -0.01 - 0.05 0.02
Basic Earnings per Share
($5.78) ($5.05) ($4.92) ($3.39) ($6.07) ($1.92) ($2.60) ($2.36) ($147.81) ($0.62) ($0.39)
Weighted Average Basic Shares Outstanding
1.06M 1.08M 1.08M 1.14M 1.16M 1.32M 1.32M 1.33M 1.36M 34.30M 61.12M
Diluted Earnings per Share
($5.78) ($5.05) ($4.92) ($3.39) ($6.07) ($1.92) ($2.60) ($2.36) ($147.81) ($0.62) ($0.39)
Weighted Average Diluted Shares Outstanding
1.06M 1.08M 1.08M 1.14M 1.16M 1.32M 1.32M 1.33M 1.36M 34.30M 61.12M
Weighted Average Basic & Diluted Shares Outstanding
27.11M 27.11M 27.13M 1.32M 1.32M 1.32M 1.32M 1.33M 60.30M 61.55M 61.74M

Annual Cash Flow Statements for Damora Therapeutics, Inc. Common Stock

This table details how cash moves in and out of Damora Therapeutics, Inc. Common Stock's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-20 149 -100 -30 -12 -6.97 243
Net Cash From Operating Activities
-19 -38 -52 -43 -37 -19 -6.73
Net Cash From Continuing Operating Activities
-19 -38 -52 -43 -37 -19 -6.73
Net Income / (Loss) Continuing Operations
-37 -35 -52 -62 -38 -21 -210
Consolidated Net Income / (Loss)
-37 -35 -52 -62 -38 -21 -210
Depreciation Expense
- 0.00 0.02 0.04 0.27 0.02 0.02
Amortization Expense
0.11 0.19 1.49 0.57 0.13 0.23 0.01
Non-Cash Adjustments To Reconcile Net Income
15 1.04 4.56 5.61 5.41 5.23 185
Changes in Operating Assets and Liabilities, net
2.20 -4.59 -6.62 12 -4.37 -2.67 18
Net Cash From Investing Activities
-0.33 0.00 -48 12 22 12 -17
Net Cash From Continuing Investing Activities
-0.33 0.00 -48 12 22 12 -17
Acquisitions
-0.33 - - - - 0.00 -17
Sale and/or Maturity of Investments
- 0.00 36 57 48 12 0.00
Net Cash From Financing Activities
0.00 187 0.00 0.51 2.88 0.00 267
Net Cash From Continuing Financing Activities
0.00 187 0.00 0.51 2.88 0.00 267
Issuance of Common Equity
0.00 88 0.00 0.51 2.88 0.00 267
Cash Income Taxes Paid
0.00 0.00 0.00 0.00 0.00 0.00 0.01

Quarterly Cash Flow Statements for Damora Therapeutics, Inc. Common Stock

This table details how cash moves in and out of Damora Therapeutics, Inc. Common Stock's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-1.89 -0.29 1.90 -3.65 -4.94 -2.44 -2.24 -2.62 250 275 7.64
Net Cash From Operating Activities
-11 -5.94 -4.10 -3.65 -4.94 -2.44 -2.24 -2.62 0.57 -21 -22
Net Cash From Continuing Operating Activities
-11 -5.94 -4.10 -3.65 -4.94 -2.44 -2.24 -2.62 0.57 -20 -22
Net Income / (Loss) Continuing Operations
-6.48 -5.48 -5.34 -3.88 -6.74 -2.53 -3.44 -3.13 -201 -28 -31
Consolidated Net Income / (Loss)
-6.48 -5.48 -5.34 -3.88 -6.74 -2.53 -3.44 -3.13 -201 -28 -31
Depreciation Expense
0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Amortization Expense
0.18 0.08 0.15 0.05 -0.06 0.00 0.00 0.01 0.00 0.00 0.07
Non-Cash Adjustments To Reconcile Net Income
1.03 1.36 0.90 0.77 2.21 0.21 0.17 0.18 184 3.13 16
Changes in Operating Assets and Liabilities, net
-6.24 -1.91 0.18 -0.59 -0.35 -0.12 1.02 0.33 17 4.21 -6.60
Net Cash From Financing Activities
- 0.00 - - - 0.00 - - 267 296 30
Net Cash From Continuing Financing Activities
- 0.00 - - - 0.00 - - 267 296 30
Issuance of Common Equity
- 0.00 - - - 0.00 - - 267 296 51
Cash Income Taxes Paid
- 0.00 - - - 0.00 0.00 - - 0.00 0.01

Annual Balance Sheets for Damora Therapeutics, Inc. Common Stock

This table presents Damora Therapeutics, Inc. Common Stock's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
57 172 122 73 38 17 261
Total Current Assets
56 169 110 64 37 17 260
Cash & Equivalents
11 164 63 33 21 14 258
Prepaid Expenses
5.12 5.71 9.91 3.69 3.62 2.66 2.80
Plant, Property, & Equipment, net
0.00 0.00 0.20 0.36 0.08 0.06 0.00
Total Noncurrent Assets
0.53 2.30 12 8.92 1.38 0.24 0.10
Other Noncurrent Operating Assets
0.53 2.30 2.86 3.09 1.38 0.24 0.10
Total Liabilities & Shareholders' Equity
57 172 122 73 38 17 261
Total Liabilities
8.14 6.11 4.99 11 5.90 1.30 20
Total Current Liabilities
7.93 5.57 4.54 11 5.83 1.20 20
Accounts Payable
3.33 2.85 1.53 3.35 1.70 0.38 18
Accrued Expenses
4.60 2.72 3.01 7.76 4.13 0.82 2.40
Other Current Liabilities
- - - - - - 0.00
Total Noncurrent Liabilities
0.21 0.54 0.45 0.33 0.07 0.10 0.08
Other Noncurrent Operating Liabilities
0.21 0.54 0.45 0.33 0.07 0.10 0.08
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-71 165 117 62 32 16 240
Total Preferred & Common Equity
-71 165 117 62 32 16 240
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 415
Total Common Equity
-71 165 117 62 32 16 -175
Common Stock
0.83 269 274 280 288 292 311
Retained Earnings
-70 -104 -156 -218 -256 -278 -487
Accumulated Other Comprehensive Income / (Loss)
-2.45 0.67 -0.32 -0.24 0.38 0.10 0.80
Other Equity Adjustments
- - - - - 1.36 1.34

Quarterly Balance Sheets for Damora Therapeutics, Inc. Common Stock

This table presents Damora Therapeutics, Inc. Common Stock's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
59 50 32 27 23 15 14 11 535 544
Total Current Assets
55 47 31 25 21 15 13 9.79 535 544
Cash & Equivalents
23 23 21 23 20 12 10 7.61 533 541
Prepaid Expenses
3.24 2.88 3.37 2.31 1.50 2.98 2.82 2.18 2.51 3.07
Plant, Property, & Equipment, net
0.33 0.13 0.07 0.07 0.06 0.05 0.05 0.04 0.00 0.00
Total Noncurrent Assets
3.11 2.87 1.86 2.06 2.14 0.39 0.62 0.91 0.03 0.05
Other Noncurrent Operating Assets
3.11 2.87 1.86 2.06 2.14 0.39 0.62 0.91 0.03 0.05
Total Liabilities & Shareholders' Equity
59 50 32 27 23 15 14 11 535 544
Total Liabilities
15 13 4.32 3.71 2.44 1.66 2.74 2.73 24 28
Total Current Liabilities
15 13 4.32 3.71 2.44 1.55 2.63 2.62 24 28
Accounts Payable
5.56 4.48 1.67 0.72 0.50 0.35 0.76 0.52 13 9.14
Accrued Expenses
9.34 8.08 2.65 2.99 1.94 1.20 1.87 2.10 6.00 8.88
Other Current Liabilities
- - - - - - - - 4.98 9.53
Total Noncurrent Liabilities
0.21 0.11 0.00 0.00 0.00 0.11 0.11 0.11 0.03 0.03
Other Noncurrent Operating Liabilities
0.21 0.11 0.00 0.00 0.00 0.11 0.11 0.11 0.03 0.03
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
44 37 28 24 21 14 11 8.01 512 516
Total Preferred & Common Equity
44 37 28 24 21 14 11 8.01 512 516
Preferred Stock
0.00 0.00 0.00 0.00 0.00 1.36 - - 132 130
Total Common Equity
44 37 28 24 21 12 11 8.01 379 386
Common Stock
285 287 289 290 291 292 292 292 894 932
Retained Earnings
-241 -250 -262 -267 -271 -280 -283 -287 -515 -546
Accumulated Other Comprehensive Income / (Loss)
-0.14 0.05 0.33 0.20 0.67 0.30 0.81 0.82 0.75 0.73
Other Equity Adjustments
- - - - - - 1.34 1.34 - 0.00

Annual Metrics And Ratios for Damora Therapeutics, Inc. Common Stock

This table displays calculated financial ratios and metrics derived from Damora Therapeutics, Inc. Common Stock's official financial filings.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 25,260,816.00 25,261,832.00 25,581,029.00 27,112,697.00 1,316,989.00 1,327,212.00
DEI Adjusted Shares Outstanding
0.00 1,010,433.00 1,010,473.00 1,023,241.00 1,084,508.00 1,316,989.00 1,327,212.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -34.48 -52.20 -60.15 -34.79 -16.28 -158.11
Growth Metrics
- - - - - - -
Profitability Metrics
- - - - - - -
Net Operating Profit after Tax (NOPAT)
27 -24 -37 -43 -28 -16 -148
Return On Investment Capital (ROIC_SIMPLE)
- - - - -86.40% -98.43% -61.41%
Earnings before Interest and Taxes (EBIT)
41 -35 -52 -62 -40 -22 -211
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
42 -35 -50 -62 -40 -22 -211
Valuation Ratios
- - - - - - -
Leverage & Solvency
- - - - - - -
Liquidity Ratios
- - - - - - -
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 12 -43 -31 -31 -18 -129
Efficiency Ratios
- - - - - - -
Capital & Investment Metrics
- - - - - - -
Invested Capital
37 1.91 7.98 -4.30 -0.82 1.66 -17
Increase / (Decrease) in Invested Capital
0.00 -35 6.08 -12 3.48 2.48 -19
Book Value per Share
($273.68) $6.55 $4.64 $2.41 $1.19 $12.02 ($131.50)
Tangible Book Value per Share
($273.68) $6.55 $4.64 $2.41 $1.19 $12.02 ($131.50)
Total Capital
48 165 117 62 32 16 240
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-11 -164 -109 -66 -33 -14 -258
Capital Expenditures (CapEx)
0.00 0.00 0.22 0.20 -0.08 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
37 0.15 5.37 -7.42 -2.21 1.47 -17
Debt-free Net Working Capital (DFNWC)
48 164 106 53 31 16 240
Net Working Capital (NWC)
48 164 106 53 31 16 240
Net Nonoperating Expense (NNE)
64 11 15 19 10 5.86 62
Net Nonoperating Obligations (NNO)
-11 -164 -109 -66 -33 -14 -258
Total Depreciation and Amortization (D&A)
0.11 0.19 1.51 0.61 0.40 0.25 0.03
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($7.62) ($2.05) ($2.43) ($36.00) ($18.53) $3.98
Adjusted Weighted Average Basic Shares Outstanding
0.00 25.26M 25.26M 25.41M 1.06M 1.16M 1.36M
Adjusted Diluted Earnings per Share
$0.00 ($7.62) ($2.05) ($2.43) ($36.00) ($18.53) $3.98
Adjusted Weighted Average Diluted Shares Outstanding
0.00 25.26M 25.26M 25.41M 1.06M 1.16M 1.36M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($7.62) ($2.05) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 4.57M 25.26M 25.67M 1.08M 1.32M 60.30M
Normalized Net Operating Profit after Tax (NOPAT)
27 -24 -37 -43 -26 -15 -148
Debt Service Ratios
- - - - - - -
Payout Ratios
- - - - - - -

Quarterly Metrics And Ratios for Damora Therapeutics, Inc. Common Stock

This table displays calculated financial ratios and metrics derived from Damora Therapeutics, Inc. Common Stock's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
27,112,697.00 27,112,697.00 27,112,697.00 27,130,196.00 1,316,989.00 1,322,359.00 1,322,359.00 1,324,560.00 1,327,212.00 60,303,212.00 61,553,194.00
DEI Adjusted Shares Outstanding
1,084,508.00 1,084,508.00 1,084,508.00 1,085,208.00 1,316,989.00 1,322,359.00 1,322,359.00 1,324,560.00 1,327,212.00 60,303,212.00 61,553,194.00
DEI Earnings Per Adjusted Shares Outstanding
-5.66 -5.10 -5.04 -3.15 -5.33 -1.76 -2.21 -2.35 -151.79 -0.46 -0.51
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBITDA Growth
54.46% 57.99% 52.17% 52.83% -6.35% 54.02% 35.07% 20.12% - -1,086.21% -904.72%
EBIT Growth
52.52% 57.30% 50.75% 53.28% -2.38% 54.57% 36.78% 21.06% - -1,082.76% -904.25%
NOPAT Growth
50.68% 57.45% 50.02% 55.26% -6.46% 54.73% 38.66% 17.81% - -1,085.49% -922.92%
Net Income Growth
53.98% 57.85% 50.32% 52.27% -4.11% 53.75% 35.61% 19.32% - -996.84% -807.01%
EPS Growth
53.98% 57.85% 50.32% 54.80% -9.34% 61.98% 47.15% 30.38% - 67.71% 85.00%
Operating Cash Flow Growth
-0.23% 35.01% 47.76% 56.81% 56.98% 58.91% 45.44% 28.35% - -744.53% -877.51%
Free Cash Flow Firm Growth
-389.15% -294.79% -5,424.29% -347.90% 8.65% 78.11% 81.53% 87.40% - 157.60% 129.13%
Invested Capital Growth
80.94% 114.36% 108.62% 118.50% 301.95% 79.15% 2.20% -68.10% - -1,303.16% -3,395.96%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBITDA Q/Q Growth
21.30% 14.57% 5.28% 25.94% -77.46% 63.06% -33.77% 8.89% - 84.73% -13.30%
EBIT Q/Q Growth
20.84% 15.86% 3.92% 26.99% -73.47% 62.66% -33.70% 8.84% - 84.72% -13.52%
NOPAT Q/Q Growth
22.28% 13.94% 2.86% 31.15% -84.95% 63.40% -31.63% 7.75% - 84.72% -13.58%
Net Income Q/Q Growth
20.42% 15.41% 2.54% 27.26% -73.60% 62.42% -35.69% 8.84% - 86.16% -12.21%
EPS Q/Q Growth
20.42% 15.41% 2.54% 31.10% -86.43% 69.62% -35.42% 9.23% - 99.58% 37.10%
Operating Cash Flow Q/Q Growth
-35.72% 48.27% 30.93% 10.95% -35.20% 50.59% 8.28% -16.94% - -3,739.22% -6.16%
Free Cash Flow Firm Q/Q Growth
-239.97% -45.78% -9.84% 17.72% 30.66% 65.07% 7.33% 43.87% - 101.23% -53.13%
Invested Capital Q/Q Growth
87.93% 220.49% -26.52% 73.14% 31.74% 6.88% -58.08% -45.96% - -23.50% -14.84%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.79% 100.18% 99.88% 100.08% 100.12% 100.00% - 100.15% 100.82%
Interest Burden Percent
95.01% 95.52% 96.13% 96.37% 96.73% 97.16% 98.56% 98.68% - 90.04% 88.40%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Equity (ROE)
-81.52% -78.56% -75.57% -72.61% -89.03% -88.35% -96.08% -109.49% - -89.50% -99.74%
Cash Return on Invested Capital (CROIC)
0.00% -3,074.27% -3,822.37% -1,856.27% -1,090.46% -1,027.16% -1,619.81% -1,271.24% - 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Common Equity (ROCE)
-81.52% -78.56% -75.57% -72.61% -86.51% -85.48% -96.08% -109.49% - -66.71% -75.14%
Return on Equity Simple (ROE_SIMPLE)
0.00% -109.49% 0.00% 0.00% 0.00% -134.91% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.67 -4.02 -3.90 -2.69 -4.97 -1.82 -2.39 -2.21 -141 -22 -24
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-3.64% -3.46% -3.83% -3.74% -7.48% -3.65% -6.30% -6.77% - -2.28% -2.43%
Return On Investment Capital (ROIC_SIMPLE)
-14.44% -14.27% -16.55% -12.84% -31.40% -13.27% -21.86% -27.59% -58.74% -4.22% -4.75%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-6.82 -5.73 -5.51 -4.02 -6.98 -2.61 -3.48 -3.18 -202 -31 -35
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-6.61 -5.65 -5.35 -3.96 -7.03 -2.60 -3.47 -3.17 -202 -31 -35
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.60 0.75 0.55 0.63 0.42 0.33 0.41 0.62 - 4.12 4.15
Price to Tangible Book Value (P/TBV)
0.60 0.75 0.55 0.63 0.42 0.33 0.41 0.62 - 4.12 4.15
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Financial Leverage
-1.05 -1.08 -1.11 -1.10 -0.98 -0.93 -0.96 -0.94 - -1.04 -1.05
Leverage Ratio
1.18 1.24 1.28 1.26 1.15 1.14 1.19 1.18 - 1.05 1.06
Compound Leverage Factor
1.13 1.18 1.23 1.21 1.11 1.11 1.17 1.16 - 0.94 0.93
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 8.59% 9.92% 0.00% 0.00% - 25.89% 25.19%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 91.41% 90.08% 100.00% 100.00% - 74.11% 74.81%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Altman Z-Score
-7.01 -7.95 -11.33 -12.58 -20.10 -23.55 -27.93 -36.47 - 38.92 34.35
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 2.82% 3.25% 0.00% 0.00% - 25.47% 24.67%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
6.31 7.07 6.79 8.68 14.07 9.62 4.96 3.73 - 22.48 19.73
Quick Ratio
5.69 6.29 6.16 8.06 11.84 7.70 3.88 2.90 - 22.38 19.62
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-8.15 -12 -13 -11 -7.45 -2.60 -2.41 -1.35 -122 1.50 0.70
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-0.82 0.99 0.73 1.26 1.66 1.77 0.74 0.40 -17 -21 -24
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Increase / (Decrease) in Invested Capital
3.48 7.87 9.15 8.05 2.48 0.78 0.02 -0.86 -19 -23 -25
Enterprise Value (EV)
-14 -6.02 -10 -6.49 -6.69 -6.48 -5.70 -2.68 - 1,161 1,190
Market Capitalization
20 21 13 13 6.12 4.10 4.51 4.93 - 1,562 1,601
Book Value per Share
$1.19 $1.04 $0.87 $0.77 $12.02 $9.34 $8.28 $6.05 ($131.50) $6.29 $6.27
Tangible Book Value per Share
$1.19 $1.04 $0.87 $0.77 $12.02 $9.34 $8.28 $6.05 ($131.50) $6.29 $6.27
Total Capital
32 28 24 21 16 14 11 8.01 240 512 516
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-33 -27 -23 -20 -14 -12 -10 -7.61 -258 -533 -541
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2.21 -0.95 -1.40 -0.94 1.47 1.43 0.19 -0.44 -17 -21 -24
Debt-free Net Working Capital (DFNWC)
31 26 21 19 16 13 10 7.16 240 512 516
Net Working Capital (NWC)
31 26 21 19 16 13 10 7.16 240 512 516
Net Nonoperating Expense (NNE)
1.81 1.46 1.43 1.20 1.77 0.71 1.04 0.92 60 6.22 6.68
Net Nonoperating Obligations (NNO)
-33 -27 -23 -20 -14 -12 -10 -7.61 -258 -533 -541
Total Depreciation and Amortization (D&A)
0.20 0.09 0.16 0.06 -0.05 0.01 0.01 0.01 0.01 0.01 0.07
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($144.50) ($5.00) ($5.00) ($3.39) ($6.07) ($1.92) ($2.60) ($2.36) ($147.81) ($0.62) ($0.39)
Adjusted Weighted Average Basic Shares Outstanding
42.52K 1.08M 1.08M 1.14M 1.16M 1.32M 1.32M 1.33M 1.36M 34.30M 61.12M
Adjusted Diluted Earnings per Share
($144.50) ($5.00) ($5.00) ($3.39) ($6.07) ($1.92) ($2.60) ($2.36) ($147.81) ($0.62) ($0.39)
Adjusted Weighted Average Diluted Shares Outstanding
42.52K 1.08M 1.08M 1.14M 1.16M 1.32M 1.32M 1.33M 1.36M 34.30M 61.12M
Adjusted Basic & Diluted Earnings per Share
($144.50) $0.00 $0.00 $0.00 ($6.07) $0.00 $0.00 $0.00 ($147.81) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.08M 1.08M 1.09M 1.32M 1.32M 1.32M 1.32M 1.33M 60.30M 61.55M 61.74M
Normalized Net Operating Profit after Tax (NOPAT)
-4.67 -4.02 -3.23 -2.69 -4.97 -1.82 -2.39 -2.21 -141 -22 -24
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

DMRA’s financial statements show a well-funded but pre-revenue biotechnology company with substantial ongoing losses and heavy reliance on equity financing. The data provided identifies the issuer as Galecto, Inc., although the requested company name is Damora Therapeutics, Inc.; investors should verify the ticker and issuer details before relying on this analysis.

Revenue has remained at $0 in every reported income statement period provided, including Q2 2026. As a result, operating performance continues to be driven almost entirely by research and development spending rather than commercial sales.

  • Strong liquidity: Cash and equivalents reached $540.5 million at the end of Q2 2026, up from $532.9 million in Q1 2026 and only $7.6 million below the quarter’s beginning cash after operating and financing activity.
  • Low balance-sheet leverage: Total liabilities were $27.6 million against $543.6 million of assets, giving the company a large current liquidity cushion and limited traditional debt exposure.
  • Operating cash burn remains manageable relative to cash: Q2 2026 operating cash outflow was $21.9 million. At that quarterly rate, the reported cash balance represents roughly six quarters of operating funding before considering future financing, investment returns or changes in spending.
  • Research spending supports the development pipeline: R&D expense increased to $25.5 million in Q2 2026 from $23.8 million in Q1, indicating continued investment in clinical and research programs.
  • Financing has significantly strengthened the balance sheet: The company raised $295.9 million through common equity issuance in Q1 2026 and another $50.9 million in Q2. This explains the sharp increase in cash from less than $10 million in Q3 2025 to more than $540 million in Q2 2026, but the benefit must be weighed against dilution.
  • Investing activity has been limited recently: Q1 2026 reported no investing cash flow, while Q2 included only $1.6 million of investing-related cash activity. The company is therefore primarily preserving cash rather than expanding through capital expenditures or acquisitions.
  • No revenue or gross profit has been generated: With no reported sales, the company has no operating revenue stream to offset research, administrative or financing costs.
  • Losses have widened materially: Net loss attributable to common shareholders was $31.2 million in Q2 2026, compared with $27.8 million in Q1 and $2.9 million in the restated Q2 2025 period. Q2 operating expenses totaled $35.0 million, including $25.5 million of R&D and $9.5 million of selling, general and administrative costs.
  • Operating cash burn has accelerated: Operating cash outflow increased from $2.4 million in Q1 2025 and $2.6 million in Q3 2025 to $20.6 million in Q1 2026 and $21.9 million in Q2 2026. The increase suggests a substantially higher spending base following the company’s financing and corporate restructuring activities.
  • Severe dilution is a major shareholder risk: Weighted-average basic shares rose from approximately 1.1 million in 2024 and 2025 periods to 34.3 million in Q1 2026 and 61.1 million in Q2 2026. The company also carries $130.0 million of preferred stock, while retained earnings were negative $546.3 million, reflecting accumulated losses and a capital structure that may continue to change.

Overall, the balance sheet is substantially stronger than it was in 2023–2025, when cash balances generally ranged from approximately $7 million to $23 million and operating cash outflows were common. However, that improvement came primarily from large equity raises rather than operating progress. For investors, the key questions are whether the company can convert its elevated R&D spending into successful clinical outcomes and whether its cash runway will be sufficient without another dilutive financing.

10/13/26 11:04 PM ETAI Generated. May Contain Errors.

Damora Therapeutics, Inc. Common Stock Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Damora Therapeutics, Inc. Common Stock's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Damora Therapeutics, Inc. Common Stock's net income appears to be on a downward trend, with a most recent value of -$209.84 million in 2025, falling from -$36.51 million in 2019. The previous period was -$21.44 million in 2024. Find out what analysts predict for Damora Therapeutics, Inc. Common Stock in the coming months.

Damora Therapeutics, Inc. Common Stock's total operating income in 2025 was -$210.87 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $210.87 million

Over the last 6 years, Damora Therapeutics, Inc. Common Stock's total revenue changed from $0.00 in 2019 to $0.00 in 2025, a change of 0.0%.

In the past 12 quarters, Damora Therapeutics, Inc. Common Stock's cash and equivalents has ranged from $7.61 million in Q3 2025 to $540.52 million in Q2 2026, and is currently $540.52 million as of their latest financial filing in Q2 2026.

Damora Therapeutics, Inc. Common Stock had total debt of $0.00 at the end of 2025, compared with none in 2024, and none in 2019.

Over the last 6 years, Damora Therapeutics, Inc. Common Stock's book value per share changed from -273.68 in 2019 to -131.50 in 2025, a change of 52.0%.



Financial statements for NASDAQ:DMRA last updated on 8/10/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners