Go Pro

Erasca (ERAS) Financials

Erasca logo
$17.90 -0.63 (-3.40%)
Closing price 07/13/2026 04:00 PM Eastern
Extended Trading
$17.58 -0.32 (-1.77%)
As of 07/13/2026 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Erasca

Annual Income Statements for Erasca

This table shows Erasca's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-94 -123 -243 -125 -162 -125
Consolidated Net Income / (Loss)
-102 -123 -243 -125 -162 -125
Net Income / (Loss) Continuing Operations
-94 -123 -243 -125 -162 -125
Total Pre-Tax Income
-102 -123 -243 -125 -162 -125
Total Operating Income
-109 -125 -247 -142 -180 -141
Total Gross Profit
0.00 0.00 0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
109 125 247 142 180 141
Selling, General & Admin Expense
7.96 23 33 38 42 39
Research & Development Expense
101 85 214 104 138 102
Other Operating Expenses / (Income)
0.00 17 0.00 0.00 0.00 0.00
Total Other Income / (Expense), net
7.59 2.12 4.65 16 18 16
Interest & Investment Income
0.34 0.19 4.90 17 20 17
Other Income / (Expense), net
7.26 1.93 -0.26 -0.23 -2.16 -0.25
Basic Earnings per Share
($4.83) ($1.85) ($1.99) ($0.83) ($0.69) ($0.44)
Weighted Average Basic Shares Outstanding
21.04M 66.29M 122.02M 150.18M 233.82M 283.53M
Diluted Earnings per Share
($4.83) ($1.85) ($1.99) ($0.83) ($0.69) ($0.44)
Weighted Average Diluted Shares Outstanding
21.04M 66.29M 122.02M 150.18M 233.82M 283.53M
Weighted Average Basic & Diluted Shares Outstanding
21.04M 66.29M 150.59M 151.49M 283.27M 310.80M
Cash Dividends to Common per Share
- - $0.00 $0.00 $0.00 $0.00

Quarterly Income Statements for Erasca

This table shows Erasca's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-30 -30 -35 -63 -31 -32 -31 -34 -31 -29 -183
Consolidated Net Income / (Loss)
-30 -30 -35 -63 -31 -32 -31 -34 -31 -29 -183
Net Income / (Loss) Continuing Operations
-30 -30 -35 -63 -31 -32 -31 -34 -31 -29 -183
Total Pre-Tax Income
-30 -30 -35 -63 -31 -32 -31 -34 -31 -29 -183
Total Operating Income
-35 -34 -39 -68 -37 -36 -36 -38 -35 -33 -188
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
35 34 39 68 37 36 36 38 35 33 188
Selling, General & Admin Expense
9.45 9.07 10 12 9.61 9.59 9.66 9.46 10 9.36 11
Research & Development Expense
25 25 29 56 28 26 26 29 24 23 177
Total Other Income / (Expense), net
4.30 4.17 3.83 4.58 6.04 3.48 4.66 4.25 3.93 3.51 4.47
Interest & Investment Income
4.35 4.24 3.90 5.04 5.87 5.28 4.74 4.33 3.97 3.57 4.45
Other Income / (Expense), net
-0.05 -0.07 -0.07 -0.46 0.17 -1.80 -0.08 -0.08 -0.04 -0.05 0.02
Basic Earnings per Share
($0.20) ($0.20) ($0.23) ($0.29) ($0.11) ($0.06) ($0.11) ($0.12) ($0.11) ($0.10) ($0.60)
Weighted Average Basic Shares Outstanding
150.45M 150.18M 151.16M 217.81M 282.38M 233.82M 283.26M 283.36M 283.68M 283.53M 304.32M
Diluted Earnings per Share
($0.20) ($0.20) ($0.23) ($0.29) ($0.11) ($0.06) ($0.11) ($0.12) ($0.11) ($0.10) ($0.60)
Weighted Average Diluted Shares Outstanding
150.45M 150.18M 151.16M 217.81M 282.38M 233.82M 283.26M 283.36M 283.68M 283.53M 304.32M
Weighted Average Basic & Diluted Shares Outstanding
151.09M 151.49M 173.36M 282.50M 282.73M 283.27M 283.29M 283.67M 283.71M 310.80M 310.98M
Cash Dividends to Common per Share
- - - - - - - - - - $0.00

Annual Cash Flow Statements for Erasca

This table details how cash moves in and out of Erasca's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
36 295 -76 -191 -25 6.07
Net Cash From Operating Activities
-33 -80 -103 -101 -109 -95
Net Cash From Continuing Operating Activities
-33 -80 -103 -101 -109 -95
Net Income / (Loss) Continuing Operations
-102 -123 -243 -125 -162 -125
Consolidated Net Income / (Loss)
-102 -123 -243 -125 -162 -125
Depreciation Expense
0.54 0.83 2.64 3.73 3.81 3.11
Amortization Expense
-0.04 0.11 -0.99 -6.95 -9.59 -5.09
Non-Cash Adjustments To Reconcile Net Income
65 35 122 30 56 34
Changes in Operating Assets and Liabilities, net
3.29 7.71 16 -3.19 1.74 -3.26
Net Cash From Investing Activities
-71 -65 -71 -91 -157 100
Net Cash From Continuing Investing Activities
-71 -65 -71 -91 -157 100
Purchase of Property, Plant & Equipment
-0.95 -11 -15 -1.78 -0.06 -0.13
Acquisitions
-38 -7.68 -2.00 -20 -23 -9.50
Purchase of Investments
-99 -106 -134 -314 -403 -151
Sale and/or Maturity of Investments
67 60 80 245 269 261
Other Investing Activities, net
- - - 0.00 -0.16 0.00
Net Cash From Financing Activities
140 439 98 1.30 241 1.10
Net Cash From Continuing Financing Activities
140 439 98 1.30 241 1.10
Issuance of Common Equity
0.00 318 96 0.79 240 0.72
Other Financing Activities, net
3.02 1.94 2.00 0.51 0.84 0.37
Cash Income Taxes Paid
0.00 0.00 0.00 0.00 0.00 0.00

Quarterly Cash Flow Statements for Erasca

This table details how cash moves in and out of Erasca's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-26 -20 -16 96 -104 -1.15 2.74 -4.34 4.09 3.58 -27
Net Cash From Operating Activities
-24 -25 -33 -29 -22 -25 -32 -21 -22 -22 -27
Net Cash From Continuing Operating Activities
-24 -25 -33 -29 -22 -25 -32 -21 -22 -22 -27
Net Income / (Loss) Continuing Operations
-30 -30 -35 -63 -31 -32 -31 -34 -31 -29 -183
Consolidated Net Income / (Loss)
-30 -30 -35 -63 -31 -32 -31 -34 -31 -29 -183
Depreciation Expense
0.94 0.94 1.00 1.13 0.84 0.83 0.82 0.79 0.76 0.74 0.72
Amortization Expense
-2.37 -2.20 -2.34 -2.38 -2.52 -2.35 -1.99 -1.50 -1.02 -0.58 -0.75
Non-Cash Adjustments To Reconcile Net Income
6.24 10 6.85 35 6.64 8.06 6.71 14 7.97 5.75 158
Changes in Operating Assets and Liabilities, net
1.43 -3.97 -3.74 0.53 3.82 1.13 -6.14 0.16 1.26 1.47 -2.33
Net Cash From Investing Activities
-1.81 4.55 9.97 -87 -103 23 34 16 26 25 -244
Net Cash From Continuing Investing Activities
-1.81 4.55 9.97 -87 -103 23 34 16 26 25 -244
Purchase of Property, Plant & Equipment
-0.24 -0.08 -0.04 -0.01 -0.01 - -0.08 -0.03 -0.01 -0.01 -0.04
Acquisitions
- - 0.00 -23 - - 0.00 -5.50 -4.00 - -150
Purchase of Investments
-54 -61 -44 -100 -192 -67 -11 -57 -42 -42 -253
Sale and/or Maturity of Investments
52 66 54 36 89 90 45 78 71 67 159
Net Cash From Financing Activities
0.01 0.46 6.93 212 21 0.80 0.03 0.45 0.04 0.58 245
Net Cash From Continuing Financing Activities
0.01 0.46 6.93 212 21 0.80 0.03 0.45 0.04 0.58 245
Repurchase of Common Equity
- - - - - - 0.00 - - - -16
Issuance of Common Equity
- 0.26 6.91 212 21 0.41 0.00 0.40 - 0.32 259
Other Financing Activities, net
0.01 0.19 0.02 0.11 0.31 0.40 0.03 0.04 0.04 0.26 1.96

Annual Balance Sheets for Erasca

This table presents Erasca's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
125 501 515 395 503 396
Total Current Assets
120 420 444 321 309 286
Cash & Equivalents
65 360 284 93 68 74
Short-Term Investments
53 54 151 219 231 202
Prepaid Expenses
1.29 5.54 8.88 8.33 10 10
Plant, Property, & Equipment, net
1.85 16 25 22 16 13
Total Noncurrent Assets
2.99 65 46 52 177 97
Long-Term Investments
0.00 45 0.00 9.64 142 66
Other Noncurrent Operating Assets
2.99 21 46 43 35 31
Total Liabilities & Shareholders' Equity
125 501 515 395 503 396
Total Liabilities
17 45 103 79 79 71
Total Current Liabilities
14 26 49 26 31 29
Accounts Payable
0.88 4.68 23 2.00 0.47 0.98
Accrued Expenses
12 21 24 20 26 22
Other Current Liabilities
0.88 0.29 1.31 3.97 4.62 5.07
Total Noncurrent Liabilities
3.72 19 54 52 48 42
Other Noncurrent Operating Liabilities
3.72 19 54 52 48 42
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-114 457 412 317 423 325
Total Preferred & Common Equity
-114 457 412 317 423 325
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-114 457 412 317 423 325
Common Stock
1.42 695 894 923 1,191 1,217
Retained Earnings
-115 -238 -481 -606 -768 -892
Accumulated Other Comprehensive Income / (Loss)
0.00 -0.16 -1.04 0.08 0.41 0.63

Quarterly Balance Sheets for Erasca

This table presents Erasca's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
446 468 441 419 370 526 529 471 445 420 461
Total Current Assets
366 398 324 306 307 418 330 315 311 300 254
Cash & Equivalents
219 273 139 113 77 173 69 70 66 70 47
Short-Term Investments
137 117 178 184 221 236 250 234 235 218 197
Prepaid Expenses
9.82 8.14 6.61 9.30 8.94 9.59 11 10 10.00 12 10.00
Plant, Property, & Equipment, net
25 25 24 23 21 18 17 16 15 14 13
Total Noncurrent Assets
56 45 93 90 42 90 182 141 120 106 195
Long-Term Investments
9.57 - 48 47 0.00 52 144 106 86 74 165
Other Noncurrent Operating Assets
46 45 45 43 42 38 37 35 34 32 30
Total Liabilities & Shareholders' Equity
446 468 441 419 370 526 529 471 445 420 461
Total Liabilities
81 81 78 80 82 75 79 72 73 73 68
Total Current Liabilities
28 26 23 27 30 25 30 25 28 29 27
Accounts Payable
4.32 3.35 2.63 3.70 2.63 2.14 2.41 2.26 1.66 3.03 2.16
Accrued Expenses
22 19 17 19 17 18 23 18 22 21 19
Other Current Liabilities
1.03 3.12 3.67 3.82 11 4.29 4.45 4.79 4.71 4.89 5.25
Total Noncurrent Liabilities
53 56 55 54 51 50 49 46 45 44 41
Other Noncurrent Operating Liabilities
53 56 55 54 51 50 49 46 45 44 41
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
365 386 363 339 288 451 450 400 372 348 394
Total Preferred & Common Equity
365 386 363 339 288 451 450 400 372 348 394
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
365 386 363 339 288 451 450 400 372 348 394
Common Stock
712 901 909 916 930 1,156 1,184 1,198 1,204 1,210 1,470
Retained Earnings
-346 -514 -546 -576 -641 -704 -735 -799 -833 -863 -1,076
Accumulated Other Comprehensive Income / (Loss)
-1.38 -0.51 -0.79 -0.58 -0.21 -0.20 1.83 0.63 0.42 0.65 -0.70

Annual Metrics And Ratios for Erasca

This table displays calculated financial ratios and metrics derived from Erasca's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 121,250,375.00 - - - 283,711,805.00
DEI Adjusted Shares Outstanding
0.00 121,250,375.00 - - - 283,711,805.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -1.01 - - - -0.44
Growth Metrics
- - - - - -
Profitability Metrics
- - - - - -
Net Operating Profit after Tax (NOPAT)
-76 -87 -173 -99 -126 -99
Return On Investment Capital (ROIC_SIMPLE)
- - - -31.28% -29.68% -30.33%
Earnings before Interest and Taxes (EBIT)
-102 -123 -248 -142 -182 -141
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-101 -122 -246 -145 -188 -143
Valuation Ratios
- - - - - -
Leverage & Solvency
- - - - - -
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -96 -152 -118 -114 -99
Efficiency Ratios
- - - - - -
Capital & Investment Metrics
- - - - - -
Invested Capital
-11 -2.72 -24 -5.31 -17 -17
Increase / (Decrease) in Invested Capital
0.00 8.56 -21 18 -12 0.35
Book Value per Share
($5.42) $3.77 $3.37 $2.10 $1.50 $1.15
Tangible Book Value per Share
($5.42) $3.77 $3.37 $2.10 $1.50 $1.15
Total Capital
107 457 412 317 423 325
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-119 -459 -436 -322 -440 -342
Capital Expenditures (CapEx)
0.95 11 15 1.78 0.06 0.13
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-12 -21 -40 -18 -21 -18
Debt-free Net Working Capital (DFNWC)
106 394 396 295 277 258
Net Working Capital (NWC)
106 394 396 295 277 258
Net Nonoperating Expense (NNE)
25 35 70 26 36 26
Net Nonoperating Obligations (NNO)
-119 -459 -436 -322 -440 -342
Total Depreciation and Amortization (D&A)
0.50 0.94 1.65 -3.22 -5.79 -1.98
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 ($1.85) ($1.99) ($0.83) ($0.69) ($0.44)
Adjusted Weighted Average Basic Shares Outstanding
0.00 121.59M 122.02M 150.18M 233.82M 283.53M
Adjusted Diluted Earnings per Share
$0.00 ($1.85) ($1.99) ($0.83) ($0.69) ($0.44)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 121.59M 122.02M 150.18M 233.82M 283.53M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($1.85) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 66.29M 150.59M 151.49M 283.27M 310.80M
Normalized Net Operating Profit after Tax (NOPAT)
-76 -87 -173 -99 -126 -99
Debt Service Ratios
- - - - - -
Payout Ratios
- - - - - -

Quarterly Metrics And Ratios for Erasca

This table displays calculated financial ratios and metrics derived from Erasca's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - 283,265,716.00 283,287,382.00 283,670,139.00 283,711,805.00 310,799,547.00
DEI Adjusted Shares Outstanding
- - - - - - 283,265,716.00 283,287,382.00 283,670,139.00 283,711,805.00 310,799,547.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - -0.11 -0.12 -0.11 -0.10 -0.59
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
EBITDA Growth
0.76% 74.50% -8.35% -90.44% -7.22% -10.92% 8.42% 43.99% 10.05% - -409.66%
EBIT Growth
6.23% 75.43% -4.97% -89.39% -6.81% -10.54% 8.25% 44.01% 6.71% - -426.21%
NOPAT Growth
6.23% 75.47% -4.93% -88.44% -7.46% -5.43% 8.29% 43.75% 7.24% - -427.40%
Net Income Growth
14.45% 78.04% -5.48% -98.86% -2.76% -8.52% 11.57% 46.40% 1.88% - -492.39%
EPS Growth
31.03% 81.65% -4.55% -38.10% 45.00% 70.00% 52.17% 58.62% 0.00% - -445.45%
Operating Cash Flow Growth
-0.73% 6.01% -26.15% -12.45% 7.05% 0.90% 5.10% 29.65% 3.39% - 13.22%
Free Cash Flow Firm Growth
32.35% 44.22% -7.53% -123.75% 12.40% 68.39% -6.76% 47.79% -31.94% - -465.91%
Invested Capital Growth
-2,475.28% 77.67% -182.03% -249.79% -189.29% -219.90% -24.78% -58.18% -9.31% - -29.41%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
EBITDA Q/Q Growth
0.96% 2.61% -14.40% -72.59% 44.24% -0.75% 5.55% -5.55% 10.45% - -478.28%
EBIT Q/Q Growth
3.68% 2.21% -14.67% -75.35% 45.68% -1.20% 4.82% -7.00% 9.48% - -475.32%
NOPAT Q/Q Growth
3.65% 2.27% -14.70% -74.47% 45.06% 4.11% 0.23% -7.00% 9.39% - -476.34%
Net Income Q/Q Growth
4.47% 2.17% -17.90% -80.49% 50.63% -3.31% 3.93% -9.40% 9.64% - -530.55%
EPS Q/Q Growth
4.76% 0.00% -15.00% -26.09% 62.07% 45.45% -83.33% -9.09% 8.33% - -500.00%
Operating Cash Flow Q/Q Growth
7.06% -2.77% -34.14% 12.23% 23.18% -9.57% -28.46% 34.94% -5.49% - -26.13%
Free Cash Flow Firm Q/Q Growth
-8.60% -112.40% 49.71% -92.87% 57.48% 23.36% -69.85% 5.67% -7.44% - -452.97%
Invested Capital Q/Q Growth
-75.03% -15.75% -74.82% 1.24% -44.75% -28.00% 31.81% -25.19% -0.03% - 9.90%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Interest Burden Percent
87.48% 87.51% 89.98% 92.61% 84.17% 85.92% 86.72% 88.67% 88.52% - 97.63%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Equity (ROE)
-65.48% -34.33% -37.60% -38.90% -40.33% -43.68% -45.82% -31.16% -32.00% - -69.86%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Common Equity (ROCE)
-65.48% -34.33% -37.60% -38.90% -40.33% -43.68% -45.82% -31.16% -32.00% - -69.86%
Return on Equity Simple (ROE_SIMPLE)
-68.03% 0.00% -43.99% -35.09% -35.36% 0.00% -39.45% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
-24 -24 -27 -47 -26 -25 -25 -27 -24 -23 -132
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Net Nonoperating Expense Percent (NNEP)
-1.72% -1.58% -2.28% -3.82% -1.27% -1.90% -1.70% -1.70% -1.56% - -12.67%
Return On Investment Capital (ROIC_SIMPLE)
- -7.49% - - - -5.90% -6.24% -7.17% -6.95% -7.02% -33.43%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Earnings before Interest and Taxes (EBIT)
-35 -34 -39 -68 -37 -38 -36 -38 -35 -33 -188
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-36 -35 -40 -69 -39 -39 -37 -39 -35 -32 -188
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.88 1.02 1.08 0.91 1.71 1.68 0.97 0.97 1.78 - 12.78
Price to Tangible Book Value (P/TBV)
0.88 1.02 1.08 0.91 1.71 1.68 0.97 0.97 1.78 - 12.78
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Financial Leverage
-1.01 -1.04 -1.02 -1.01 -1.02 -1.03 -1.03 -1.03 -1.03 - -1.03
Leverage Ratio
1.23 1.25 1.24 1.19 1.20 1.21 1.22 1.18 1.19 - 1.18
Compound Leverage Factor
1.08 1.09 1.12 1.10 1.01 1.04 1.06 1.05 1.05 - 1.15
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Altman Z-Score
0.82 0.92 0.42 1.88 4.37 3.67 1.36 0.81 2.75 - 40.55
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
11.45 12.26 10.14 16.79 11.00 9.84 12.35 11.04 10.45 - 9.52
Quick Ratio
11.10 11.94 9.84 16.41 10.62 9.50 11.96 10.68 10.04 - 9.14
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-20 -42 -21 -41 -17 -13 -23 -21 -23 -23 -128
Operating Cash Flow to CapEx
-10,050.00% -30,229.27% -79,169.05% -224,484.62% -448,380.00% 0.00% -38,018.07% -68,436.67% -360,966.67% - -76,063.89%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-4.58 -5.31 -9.28 -9.16 -13 -17 -12 -14 -14 -17 -15
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Increase / (Decrease) in Invested Capital
-4.41 18 -5.99 -6.54 -8.68 -12 -2.30 -5.33 -1.24 0.35 -3.40
Enterprise Value (EV)
-46 -0.18 14 -51 308 269 -23 -27 256 - 4,620
Market Capitalization
298 322 312 409 771 710 388 360 618 - 5,029
Book Value per Share
$2.24 $2.10 $1.90 $2.60 $1.59 $1.50 $1.41 $1.31 $1.23 $1.15 $1.27
Tangible Book Value per Share
$2.24 $2.10 $1.90 $2.60 $1.59 $1.50 $1.41 $1.31 $1.23 $1.15 $1.27
Total Capital
339 317 288 451 450 423 400 372 348 325 394
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-344 -322 -298 -460 -463 -440 -411 -387 -362 -342 -409
Capital Expenditures (CapEx)
0.24 0.08 0.04 0.01 0.01 0.00 0.08 0.03 0.01 0.01 0.04
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-17 -18 -21 -15 -19 -21 -15 -18 -17 -18 -17
Debt-free Net Working Capital (DFNWC)
279 295 276 393 300 277 289 283 271 258 227
Net Working Capital (NWC)
279 295 276 393 300 277 289 283 271 258 227
Net Nonoperating Expense (NNE)
6.10 5.99 7.82 16 5.13 7.23 6.03 7.19 6.43 6.27 52
Net Nonoperating Obligations (NNO)
-344 -322 -298 -460 -463 -440 -411 -387 -362 -342 -409
Total Depreciation and Amortization (D&A)
-1.43 -1.25 -1.34 -1.24 -1.68 -1.52 -1.16 -0.71 -0.27 0.16 -0.02
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.20) ($0.20) ($0.23) ($0.29) ($0.11) ($0.06) ($0.11) ($0.12) ($0.11) ($0.10) ($0.60)
Adjusted Weighted Average Basic Shares Outstanding
150.45M 150.18M 151.16M 217.81M 282.38M 233.82M 283.26M 283.36M 283.68M 283.53M 304.32M
Adjusted Diluted Earnings per Share
($0.20) ($0.20) ($0.23) ($0.29) ($0.11) ($0.06) ($0.11) ($0.12) ($0.11) ($0.10) ($0.60)
Adjusted Weighted Average Diluted Shares Outstanding
150.45M 150.18M 151.16M 217.81M 282.38M 233.82M 283.26M 283.36M 283.68M 283.53M 304.32M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
151.09M 151.49M 173.36M 282.50M 282.73M 283.27M 283.29M 283.67M 283.71M 310.80M 310.98M
Normalized Net Operating Profit after Tax (NOPAT)
-24 -24 -27 -47 -26 -25 -25 -27 -24 -23 -132
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%

Financials Breakdown Chart

Key Financial Trends

Erasca (NASDAQ: ERAS) remains a cash-rich, pre-revenue biotech, but its operating losses are still substantial and the latest quarter showed a meaningful step-up in spending. Across the last four years, the company has consistently reported no revenue, negative operating income, and recurring net losses, which is typical for a development-stage drug company. The key question for investors is whether Erasca’s large cash and investment balance can fund its pipeline long enough to create clinical and commercial value.

Q1 2026 was especially notable because of the company’s acquisition activity and capital raise. Erasca reported a net loss of $183.4 million, compared with a loss of $29.1 million in Q4 2025 and $30.6 million in Q3 2025. The jump was driven by much higher R&D spending of $177.3 million and a large acquisition-related cash outflow of $150.0 million. At the same time, the company raised $258.8 million through issuance of common equity, which helped offset the heavy investing outflow.

Cash generation from operations remains deeply negative. In Q1 2026, operating cash flow was negative $27.3 million, slightly worse than negative $21.7 million in Q4 2025 and close to prior quarterly levels. Over the last several years, quarterly operating cash burn has generally ranged in the mid-$20 million to low-$30 million area, though recent quarters have been more volatile because of changing non-cash items and investment activity.

Balance sheet liquidity is still strong for now. As of March 31, 2026, Erasca had $47.3 million in cash and equivalents plus $196.5 million in short-term investments and $164.7 million in long-term investments, for total cash and investments of about $408.5 million. Total current assets were $253.8 million and total assets were $461.2 million, while total liabilities were only $67.7 million. That gives the company a solid liquidity cushion, though the acquisition and capital deployment will matter going forward.

Here are the most important takeaways for investors:

  • Strong liquidity position: Erasca ended Q1 2026 with more than $408 million in cash and investments, giving it meaningful runway.
  • Low debt profile: Total liabilities were only $67.7 million versus $393.5 million in equity, which limits balance sheet risk.
  • Equity financing added capital: The company raised $258.8 million from common stock issuance in Q1 2026.
  • Interest income helps offset losses: Q1 2026 interest and investment income was $4.4 million, providing some support to pre-tax results.
  • No revenue yet: Erasca continues to operate without product revenue, so performance remains entirely tied to pipeline progress.
  • Cash flow still supported by investments: The company regularly relies on portfolio maturities and sales to help fund operations.
  • Quarterly losses have been persistent: Net losses have consistently remained in the tens of millions per quarter for years.
  • R&D spending surged: Research and development expense jumped to $177.3 million in Q1 2026 from $23.2 million in Q4 2025.
  • Operating cash burn continues: The company posted negative operating cash flow of $27.3 million in Q1 2026.
  • Acquisition spending was large: The $150 million acquisition outflow materially increased investing cash usage in the quarter.

Longer term, the trend is clear: Erasca has not yet shown commercial revenue, and its quarterly operating losses have been persistent since at least 2022. However, unlike many early-stage biotech names, the company still has a sizable cash and investment base, which reduces near-term financing pressure. Investors will likely focus on whether the recent acquisition and higher R&D spending can accelerate clinical progress enough to justify the cash burn.

Bottom line: Erasca’s financial position is still stable from a liquidity standpoint, but the business remains highly speculative. The company has enough cash to keep advancing its pipeline for now, yet it must eventually translate that spending into clinical wins or it will remain a dilution-dependent biotech story.

07/13/26 11:19 PM ETAI Generated. May Contain Errors.

Erasca Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Erasca's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Erasca's net income appears to be on an upward trend, with a most recent value of -$124.55 million in 2025, rising from -$101.66 million in 2020. The previous period was -$161.65 million in 2024. Find out what analysts predict for Erasca in the coming months.

Erasca's total operating income in 2025 was -$140.91 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $140.91 million

Over the last 5 years, Erasca's total revenue changed from $0.00 in 2020 to $0.00 in 2025, a change of 0.0%.

Erasca's total liabilities were at $70.98 million at the end of 2025, a 10.2% decrease from 2024, and a 307.9% increase since 2020.

In the past 5 years, Erasca's cash and equivalents has ranged from $65.38 million in 2020 to $360.49 million in 2021, and is currently $73.81 million as of their latest financial filing in 2025.

Over the last 5 years, Erasca's book value per share changed from -5.42 in 2020 to 1.15 in 2025, a change of -121.2%.



Financial statements for NASDAQ:ERAS last updated on 5/14/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners