Free Trial

Dianthus Therapeutics (DNTH) Financials

Dianthus Therapeutics logo
$34.46 -0.48 (-1.37%)
Closing price 04:00 PM Eastern
Extended Trading
$34.12 -0.34 (-0.99%)
As of 06:53 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Dianthus Therapeutics

Annual Income Statements for Dianthus Therapeutics

This table shows Dianthus Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-28 -44 -85
Consolidated Net Income / (Loss)
-28 -44 -85
Net Income / (Loss) Continuing Operations
-28 -44 -85
Total Pre-Tax Income
-28 -44 -85
Total Operating Income
-30 -48 -102
Total Gross Profit
6.42 2.83 6.24
Total Revenue
6.42 2.83 6.24
Operating Revenue
6.42 2.83 6.24
Total Cost of Revenue
0.00 0.00 0.00
Total Operating Expenses
36 51 108
Selling, General & Admin Expense
6.74 18 25
Research & Development Expense
29 33 83
Total Other Income / (Expense), net
1.23 4.62 17
Interest & Investment Income
1.15 4.76 17
Other Income / (Expense), net
0.08 -0.15 -0.47
Basic Earnings per Share
($32.57) ($8.45) ($2.55)
Weighted Average Basic Shares Outstanding
874.23K 5.15M 33.31M
Diluted Earnings per Share
($32.57) ($8.45) ($2.55)
Weighted Average Diluted Shares Outstanding
874.23K 5.15M 33.31M
Weighted Average Basic & Diluted Shares Outstanding
60.64M 29.35M 32.13M
Cash Dividends to Common per Share
- $0.00 $0.00

Quarterly Income Statements for Dianthus Therapeutics

This table shows Dianthus Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-7.78 20 -7.09 -11 -15 -11 -14 -18 -25 -28
Consolidated Net Income / (Loss)
-7.78 20 -7.09 -11 -15 -11 -14 -18 -25 -28
Net Income / (Loss) Continuing Operations
-7.78 20 -7.09 -11 -15 -11 -14 -18 -25 -28
Total Pre-Tax Income
-7.78 20 -7.09 -11 -15 -11 -14 -18 -25 -28
Total Operating Income
-8.25 20 -7.68 -12 -16 -13 -18 -22 -30 -32
Total Gross Profit
1.17 5.24 0.48 0.97 0.92 0.46 0.87 1.86 2.17 1.33
Total Revenue
1.17 5.24 0.48 0.97 0.92 0.46 0.87 1.86 2.17 1.33
Operating Revenue
1.17 - 0.48 0.97 0.92 0.46 0.87 1.86 2.17 1.33
Total Operating Expenses
9.43 -15 8.16 13 17 13 19 24 32 33
Selling, General & Admin Expense
2.21 -9.23 2.31 2.49 8.72 4.63 5.64 6.00 6.53 6.83
Research & Development Expense
7.22 -5.99 5.85 10 7.96 8.78 13 18 26 26
Total Other Income / (Expense), net
0.47 -0.94 0.59 0.64 1.00 2.39 4.10 4.60 4.73 3.48
Interest & Investment Income
0.42 -0.97 0.61 0.69 1.03 2.44 4.22 4.71 4.45 3.99
Other Income / (Expense), net
0.05 - -0.01 -0.05 -0.03 -0.05 -0.13 -0.11 0.28 -0.51
Basic Earnings per Share
($8.90) ($22.99) ($8.10) ($12.73) ($3.78) $16.16 ($0.54) ($0.51) ($0.74) ($0.76)
Weighted Average Basic Shares Outstanding
874.33K 874.23K 874.71K 874.90K 3.91M 5.15M 25.67M 34.23M 34.24M 33.31M
Diluted Earnings per Share
($8.90) ($22.99) ($8.10) ($12.73) ($3.78) $16.16 ($0.54) ($0.51) ($0.74) ($0.76)
Weighted Average Diluted Shares Outstanding
874.33K 874.23K 874.71K 874.90K 3.91M 5.15M 25.67M 34.23M 34.24M 33.31M
Weighted Average Basic & Diluted Shares Outstanding
- 60.64M 60.65M 60.66M 14.82M 29.35M 29.35M 29.35M 29.60M 32.13M

Annual Cash Flow Statements for Dianthus Therapeutics

This table details how cash moves in and out of Dianthus Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
7.79 117 -109
Net Cash From Operating Activities
-29 -37 -78
Net Cash From Continuing Operating Activities
-29 -37 -78
Net Income / (Loss) Continuing Operations
-28 -44 -85
Consolidated Net Income / (Loss)
-28 -44 -85
Depreciation Expense
0.03 0.07 0.10
Amortization Expense
-0.49 -1.14 -5.70
Non-Cash Adjustments To Reconcile Net Income
1.59 3.65 13
Changes in Operating Assets and Liabilities, net
-1.72 4.11 -0.54
Net Cash From Investing Activities
-60 20 -287
Net Cash From Continuing Investing Activities
-60 20 -287
Purchase of Property, Plant & Equipment
-0.14 -0.11 -0.11
Purchase of Investments
-62 -57 -414
Sale and/or Maturity of Investments
2.00 78 127
Net Cash From Financing Activities
97 134 256
Net Cash From Continuing Financing Activities
97 134 256
Repayment of Debt
0.00 -0.38 0.00
Issuance of Debt
0.00 0.38 0.00
Issuance of Common Equity
- 0.00 25
Other Financing Activities, net
0.00 134 231
Cash Interest Paid
0.00 0.00 0.00
Cash Income Taxes Paid
0.00 0.00 0.00

Quarterly Cash Flow Statements for Dianthus Therapeutics

This table details how cash moves in and out of Dianthus Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Change in Cash & Equivalents
106 -22 7.85 17 117 -25 197 -16 -280 -11
Net Cash From Operating Activities
16 -8.85 -10 -4.73 -9.99 -12 -15 -15 -21 -27
Net Cash From Continuing Operating Activities
17 -8.85 -10 -4.73 -9.99 -12 -15 -15 -21 -27
Net Income / (Loss) Continuing Operations
22 -10 -7.09 -11 -15 -11 -14 -18 -25 -28
Consolidated Net Income / (Loss)
22 -10 -7.09 -11 -15 -11 -14 -18 -25 -28
Depreciation Expense
-0.97 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.03 0.03
Amortization Expense
- -0.36 -0.29 -0.14 -0.26 -0.44 -0.43 -0.33 -2.25 -2.69
Non-Cash Adjustments To Reconcile Net Income
-6.09 2.51 0.91 0.61 1.08 1.06 1.78 2.71 3.08 5.37
Changes in Operating Assets and Liabilities, net
1.93 -0.89 -3.83 5.93 3.94 -1.93 -2.56 0.68 3.06 -1.72
Net Cash From Investing Activities
-6.88 -13 18 22 -12 -8.24 -5.51 1.17 -259 -23
Net Cash From Continuing Investing Activities
-6.88 -13 18 22 -12 -8.24 -5.51 1.17 -259 -23
Purchase of Property, Plant & Equipment
0.05 -0.03 -0.01 -0.02 -0.07 -0.01 -0.03 -0.02 -0.03 -0.03
Purchase of Investments
-6.93 -15 -3.86 - -27 -26 -20 -6.81 -278 -108
Sale and/or Maturity of Investments
- 2.00 22 22 16 18 15 8.00 19 85
Net Cash From Financing Activities
97 - 0.00 - 138 -4.87 218 -2.20 0.30 40
Net Cash From Continuing Financing Activities
97 - 0.00 - 138 -4.87 218 -2.20 0.30 40
Other Financing Activities, net
- - 0.00 - 138 -4.87 230 0.05 0.30 0.48

Annual Balance Sheets for Dianthus Therapeutics

This table presents Dianthus Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Total Assets
83 179 374
Total Current Assets
82 177 281
Cash & Equivalents
15 132 23
Short-Term Investments
60 41 252
Accounts Receivable
4.70 0.29 0.81
Prepaid Expenses
0.91 3.26 4.86
Other Current Assets
0.94 0.18 0.00
Plant, Property, & Equipment, net
0.14 0.19 0.19
Total Noncurrent Assets
0.94 1.77 93
Long-Term Investments
- 0.00 82
Other Noncurrent Operating Assets
0.94 1.77 11
Total Liabilities & Shareholders' Equity
83 179 374
Total Liabilities
9.45 11 22
Total Current Liabilities
8.23 9.63 18
Accounts Payable
1.17 2.61 4.58
Accrued Expenses
6.61 6.50 13
Current Deferred Revenue
0.10 0.10 0.48
Other Current Liabilities
0.35 0.42 0.32
Total Noncurrent Liabilities
1.23 0.90 3.08
Noncurrent Deferred Revenue
0.79 0.74 1.91
Other Noncurrent Operating Liabilities
0.44 0.17 1.17
Commitments & Contingencies
0.00 0.00 0.00
Redeemable Noncontrolling Interest
118 0.00 0.00
Total Equity & Noncontrolling Interests
-44 169 352
Total Preferred & Common Equity
-44 169 352
Preferred Stock
0.00 0.00 0.00
Total Common Equity
-44 169 352
Common Stock
1.66 258 527
Retained Earnings
-46 -89 -174
Accumulated Other Comprehensive Income / (Loss)
-0.16 0.05 0.11

Quarterly Balance Sheets for Dianthus Therapeutics

This table presents Dianthus Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024
Total Assets
83 79 192 382 369 354
Total Current Assets
83 79 191 381 366 287
Cash & Equivalents
49 63 157 330 314 34
Short-Term Investments
30 15 33 47 47 247
Accounts Receivable
- - 0.75 0.44 0.84 1.39
Prepaid Expenses
2.91 1.05 0.83 3.01 3.31 3.68
Other Current Assets
- - - 0.44 0.84 1.29
Plant, Property, & Equipment, net
0.00 0.00 0.20 0.20 0.19 0.19
Total Noncurrent Assets
0.00 0.00 0.81 1.34 3.08 67
Long-Term Investments
- - - - - 61
Other Noncurrent Operating Assets
0.00 0.00 0.81 1.34 3.08 5.09
Total Liabilities & Shareholders' Equity
83 79 192 382 369 354
Total Liabilities
5.98 4.03 14 9.78 11 16
Total Current Liabilities
5.98 4.03 13 8.96 10 16
Accounts Payable
1.08 0.81 1.37 2.61 3.70 7.57
Accrued Expenses
4.90 3.22 11 5.85 5.86 7.73
Current Deferred Revenue
- - 0.10 0.10 0.10 0.10
Other Current Liabilities
0.00 0.00 0.41 0.40 0.38 0.31
Total Noncurrent Liabilities
0.00 0.00 1.00 0.82 0.71 0.64
Noncurrent Deferred Revenue
- - 0.75 0.72 0.68 0.64
Other Noncurrent Operating Liabilities
0.00 0.00 0.26 0.10 0.03 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
77 75 178 373 358 338
Total Preferred & Common Equity
77 75 178 373 358 338
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
77 75 178 373 358 338
Common Stock
509 509 257 476 479 483
Retained Earnings
-431 -434 -79 -103 -121 -146
Accumulated Other Comprehensive Income / (Loss)
-0.02 -0.00 -0.00 -0.03 -0.04 0.68

Annual Metrics And Ratios for Dianthus Therapeutics

This table displays calculated financial ratios and metrics derived from Dianthus Therapeutics' official financial filings.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - -
Revenue Growth
0.00% -55.96% 120.63%
EBITDA Growth
58.61% -64.19% -118.56%
EBIT Growth
60.34% -63.12% -111.79%
NOPAT Growth
60.23% -62.17% -111.45%
Net Income Growth
59.97% -52.95% -95.08%
EPS Growth
-2,424.81% 74.06% 69.82%
Operating Cash Flow Growth
51.17% -26.80% -112.09%
Free Cash Flow Firm Growth
56.17% -32.28% -133.36%
Invested Capital Growth
56.89% -164.34% 7.34%
Revenue Q/Q Growth
0.00% -62.88% 16.19%
EBITDA Q/Q Growth
0.00% -213.59% -25.10%
EBIT Q/Q Growth
0.00% -227.54% -23.43%
NOPAT Q/Q Growth
0.00% -226.56% -22.87%
Net Income Q/Q Growth
0.00% -223.52% -26.65%
EPS Q/Q Growth
0.00% 82.25% -117.75%
Operating Cash Flow Q/Q Growth
0.00% -8.87% -24.91%
Free Cash Flow Firm Q/Q Growth
-692.81% -2,741.30% -10.56%
Invested Capital Q/Q Growth
0.00% 57.80% 4.57%
Profitability Metrics
- - -
Gross Margin
100.00% 100.00% 100.00%
EBITDA Margin
-468.75% -1,747.59% -1,731.19%
Operating Margin
-462.91% -1,704.67% -1,633.75%
EBIT Margin
-461.60% -1,709.80% -1,641.28%
Profit (Net Income) Margin
-443.76% -1,541.22% -1,362.77%
Tax Burden Percent
100.00% 100.00% 100.00%
Interest Burden Percent
96.13% 90.14% 83.03%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00%
Return on Equity (ROE)
-23.12% -35.92% -32.60%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-21.70% -36.81% -36.98%
Return on Assets (ROA)
-20.86% -33.18% -30.71%
Return on Common Equity (ROCE)
-12.04% -18.44% -32.60%
Return on Equity Simple (ROE_SIMPLE)
64.18% -25.79% -24.11%
Net Operating Profit after Tax (NOPAT)
-21 -34 -71
NOPAT Margin
-324.04% -1,193.27% -1,143.62%
Net Nonoperating Expense Percent (NNEP)
-6.09% -7.89% -5.15%
Return On Investment Capital (ROIC_SIMPLE)
- -19.97% -20.23%
Cost of Revenue to Revenue
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
105.08% 642.57% 400.87%
R&D to Revenue
457.83% 1,162.10% 1,332.88%
Operating Expenses to Revenue
562.91% 1,804.67% 1,733.75%
Earnings before Interest and Taxes (EBIT)
-30 -48 -102
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-30 -49 -108
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 0.91 1.83
Price to Tangible Book Value (P/TBV)
0.00 0.91 1.83
Price to Revenue (P/Rev)
3.63 54.53 103.48
Price to Earnings (P/E)
0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
10.25 0.00 46.23
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00
Financial Leverage
-1.02 -1.03 -1.02
Leverage Ratio
1.11 1.08 1.06
Compound Leverage Factor
1.07 0.98 0.88
Debt to Total Capital
0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
160.24% 0.00% 0.00%
Common Equity to Total Capital
-60.24% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00
Altman Z-Score
0.67 8.33 17.28
Noncontrolling Interest Sharing Ratio
47.91% 48.66% 0.00%
Liquidity Ratios
- - -
Current Ratio
9.97 18.43 15.22
Quick Ratio
9.75 18.07 14.96
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
-23 -31 -72
Operating Cash Flow to CapEx
-20,913.67% -33,510.00% -74,457.14%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00
Efficiency Ratios
- - -
Asset Turnover
0.05 0.02 0.02
Accounts Receivable Turnover
0.00 1.13 11.33
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
1.69 17.28 32.90
Accounts Payable Turnover
0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 322.51 32.23
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 322.51 32.23
Capital & Investment Metrics
- - -
Invested Capital
-1.83 -4.85 -4.49
Invested Capital Turnover
-2.11 -0.85 -1.34
Increase / (Decrease) in Invested Capital
2.42 -3.01 0.36
Enterprise Value (EV)
66 -20 288
Market Capitalization
23 154 645
Book Value per Share
($50.75) $11.40 $11.91
Tangible Book Value per Share
($50.75) $11.40 $11.91
Total Capital
74 169 352
Total Debt
0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
-75 -174 -357
Capital Expenditures (CapEx)
0.14 0.11 0.11
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.68 -5.90 -13
Debt-free Net Working Capital (DFNWC)
74 168 262
Net Working Capital (NWC)
74 168 262
Net Nonoperating Expense (NNE)
7.68 9.83 14
Net Nonoperating Obligations (NNO)
-75 -174 -357
Total Depreciation and Amortization (D&A)
-0.46 -1.07 -5.61
Debt-free, Cash-free Net Working Capital to Revenue
-26.21% -208.70% -205.12%
Debt-free Net Working Capital to Revenue
1,150.19% 5,938.43% 4,209.33%
Net Working Capital to Revenue
1,150.19% 5,938.43% 4,209.33%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
($1.29) ($8.45) ($2.55)
Adjusted Weighted Average Basic Shares Outstanding
59.37M 5.15M 33.31M
Adjusted Diluted Earnings per Share
($1.29) ($8.45) ($2.55)
Adjusted Weighted Average Diluted Shares Outstanding
59.37M 5.15M 33.31M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
60.64M 29.35M 32.13M
Normalized Net Operating Profit after Tax (NOPAT)
-21 -34 -71
Normalized NOPAT Margin
-324.04% -1,193.27% -1,143.62%
Pre Tax Income Margin
-443.76% -1,541.22% -1,362.77%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Dianthus Therapeutics

This table displays calculated financial ratios and metrics derived from Dianthus Therapeutics' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% -21.23% -91.29% 83.61% 92.26% 135.06% 190.15%
EBITDA Growth
47.67% 0.00% 65.82% 32.12% -74.86% -166.78% -130.57% -89.32% -98.62% -161.25%
EBIT Growth
55.06% 0.00% 67.71% 34.60% -92.56% -163.55% -133.53% -88.68% -87.58% -149.33%
NOPAT Growth
54.76% 0.00% 67.76% 34.88% -90.93% -144.31% -132.25% -88.55% -89.73% -146.34%
Net Income Growth
0.00% 0.00% 69.11% 35.50% -89.66% -154.09% -93.93% -58.05% -70.52% -169.24%
EPS Growth
0.00% 0.00% -1,976.92% -4,289.66% 57.53% 170.29% 93.33% 95.99% 80.42% -104.70%
Operating Cash Flow Growth
216.41% 0.00% 47.91% 71.93% -161.02% -33.93% -45.28% -207.08% -112.84% -131.52%
Free Cash Flow Firm Growth
33.08% 2,773.48% 46.70% 34.89% 105.26% -133.55% -45.09% -78.23% -6,154.62% -274.84%
Invested Capital Growth
100.00% 56.89% 43.35% 20.23% 0.00% -164.34% -41.75% 16.73% 59.03% 7.34%
Revenue Q/Q Growth
0.00% 347.06% -90.92% 103.57% -4.64% -50.54% 91.25% 113.16% 16.59% -38.95%
EBITDA Q/Q Growth
47.92% 319.36% -139.64% -49.91% -34.16% 16.23% -36.86% -23.09% -40.74% -10.19%
EBIT Q/Q Growth
54.65% 349.59% -137.60% -53.70% -33.51% 17.63% -38.16% -24.18% -32.73% -9.49%
NOPAT Q/Q Growth
54.35% 454.22% -126.28% -53.27% -33.82% 17.79% -37.73% -24.43% -34.66% -6.74%
Net Income Q/Q Growth
54.93% 350.89% -136.30% -57.14% -32.52% 28.45% -30.15% -28.07% -42.98% -12.97%
EPS Q/Q Growth
-2,968.97% -158.31% 64.77% -57.16% 70.31% 527.51% -103.34% 5.56% -45.10% -2.70%
Operating Cash Flow Q/Q Growth
197.16% -154.05% -16.19% 54.00% -111.20% -18.63% -26.04% 2.76% -46.39% -29.05%
Free Cash Flow Firm Q/Q Growth
37.02% 307.29% -142.81% -16.50% 105.08% -1,422.96% -85.13% -43.11% -72.74% 18.10%
Invested Capital Q/Q Growth
100.00% 0.00% -67.28% 2.58% -284.38% 57.80% 10.29% 42.77% -89.11% 4.57%
Profitability Metrics
- - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-781.67% 383.54% -1,674.79% -1,233.33% -1,735.17% -2,938.95% -2,103.09% -1,214.49% -1,466.11% -2,646.23%
Operating Margin
-703.67% 390.27% -1,614.08% -1,215.27% -1,705.52% -2,835.01% -2,041.65% -1,191.84% -1,376.61% -2,406.94%
EBIT Margin
-699.06% 390.27% -1,616.60% -1,220.54% -1,708.87% -2,846.17% -2,056.06% -1,197.80% -1,363.67% -2,445.70%
Profit (Net Income) Margin
-663.60% 372.41% -1,489.29% -1,149.64% -1,597.73% -2,311.38% -1,573.00% -945.09% -1,159.02% -2,144.80%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
94.93% 95.42% 92.12% 94.19% 93.50% 81.21% 76.51% 78.90% 84.99% 87.70%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -23.12% -11.03% -6.17% -15.09% -35.92% -22.31% -26.19% -25.99% -32.60%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 18.34% -80.22% -75.63% -135.19% -61.28% -28.46% -22.04% -26.77% -55.11%
Return on Assets (ROA)
0.00% 17.50% -73.90% -71.24% -126.40% -49.76% -21.77% -17.39% -22.75% -48.33%
Return on Common Equity (ROCE)
0.00% -12.04% -11.03% -6.17% -15.09% -18.44% -22.31% -26.19% -25.99% -32.60%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% -16.29% -8.69% -7.55% 0.00% -13.47% -15.82% -19.86% 0.00%
Net Operating Profit after Tax (NOPAT)
-5.78 20 -5.38 -8.24 -11 -9.07 -12 -16 -21 -22
NOPAT Margin
-492.57% 390.27% -1,129.85% -850.69% -1,193.86% -1,984.51% -1,429.15% -834.29% -963.63% -1,684.86%
Net Nonoperating Expense Percent (NNEP)
-2.08% -0.74% -1.44% -2.67% -3.93% -1.20% -0.55% -0.94% -1.59% -2.30%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - -5.37% - - - -6.34%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
188.32% -176.07% 485.71% 257.17% 944.05% 1,013.57% 645.31% 321.90% 300.55% 515.01%
R&D to Revenue
615.35% -114.21% 1,228.36% 1,058.10% 861.47% 1,921.44% 1,496.34% 969.94% 1,176.06% 1,991.93%
Operating Expenses to Revenue
803.67% -290.27% 1,714.08% 1,315.27% 1,805.52% 2,935.01% 2,141.65% 1,291.84% 1,476.61% 2,506.94%
Earnings before Interest and Taxes (EBIT)
-8.20 20 -7.70 -12 -16 -13 -18 -22 -30 -32
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-9.17 20 -7.97 -12 -16 -13 -18 -23 -32 -35
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.62 0.62 4.65 0.91 2.36 2.12 2.38 1.83
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.62 0.62 4.65 0.91 2.36 2.12 2.38 1.83
Price to Revenue (P/Rev)
0.00 3.63 6.99 5.85 108.93 54.53 273.08 184.45 149.78 103.48
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 10.25 0.00 0.00 83.99 0.00 156.13 96.86 85.93 46.23
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 549.99 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.02 -1.02 -1.04 -1.03 -1.06 -1.03 -1.02 -1.01 -1.03 -1.02
Leverage Ratio
1.09 1.11 1.22 1.21 1.08 1.08 1.04 1.03 1.06 1.06
Compound Leverage Factor
1.03 1.06 1.12 1.14 1.01 0.88 0.79 0.82 0.90 0.93
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 160.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% -60.24% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 2.66 -1.51 -0.16 35.64 8.98 54.68 42.94 29.58 17.90
Noncontrolling Interest Sharing Ratio
0.00% 47.91% 0.00% 0.00% 0.00% 48.66% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.00 9.97 13.95 19.49 14.64 18.43 42.52 36.46 18.30 15.22
Quick Ratio
0.00 9.75 13.07 19.23 14.57 18.07 42.13 36.05 17.98 14.96
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-8.71 18 -7.73 -9.00 0.46 -6.06 -11 -16 -28 -23
Operating Cash Flow to CapEx
0.00% -30,520.69% -73,457.14% -22,528.57% -15,372.31% -118,540.00% -46,690.63% -85,458.82% -85,068.00% -88,529.03%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.05 0.05 0.06 0.08 0.02 0.01 0.02 0.02 0.02
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 1.13 0.00 0.00 5.01 11.33
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 1.69 0.00 0.00 0.00 17.28 0.00 0.00 27.95 32.90
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 322.51 0.00 0.00 72.82 32.23
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 322.51 0.00 0.00 72.82 32.23
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 -1.83 -3.07 -2.99 -11 -4.85 -4.35 -2.49 -4.71 -4.49
Invested Capital Turnover
0.00 -2.11 -1.62 -2.33 -1.33 -0.85 -0.87 -1.50 -0.66 -1.34
Increase / (Decrease) in Invested Capital
2.93 2.42 2.35 0.76 -11 -3.01 -1.28 0.50 6.78 0.36
Enterprise Value (EV)
83 66 -32 -32 639 -20 503 399 461 288
Market Capitalization
83 23 48 46 829 154 880 760 804 645
Book Value per Share
$0.00 ($50.75) $1.28 $1.23 $2.94 $11.40 $12.70 $12.21 $11.51 $11.91
Tangible Book Value per Share
$0.00 ($50.75) $1.28 $1.23 $2.94 $11.40 $12.70 $12.21 $11.51 $11.91
Total Capital
0.00 74 77 75 178 169 373 358 338 352
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 -75 -80 -78 -190 -174 -377 -361 -343 -357
Capital Expenditures (CapEx)
-0.05 0.03 0.01 0.02 0.07 0.01 0.03 0.02 0.03 0.03
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -1.68 -2.53 -2.99 -11 -5.90 -5.07 -5.05 -9.34 -13
Debt-free Net Working Capital (DFNWC)
0.00 74 77 75 178 168 372 356 272 262
Net Working Capital (NWC)
0.00 74 77 75 178 168 372 356 272 262
Net Nonoperating Expense (NNE)
2.01 0.94 1.71 2.90 3.73 1.49 1.26 2.06 4.24 6.10
Net Nonoperating Obligations (NNO)
0.00 -75 -81 -78 -190 -174 -377 -361 -343 -357
Total Depreciation and Amortization (D&A)
-0.97 -0.35 -0.28 -0.12 -0.24 -0.42 -0.41 -0.31 -2.23 -2.66
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -26.21% -36.66% -38.02% -151.00% -208.70% -157.23% -122.61% -174.13% -205.12%
Debt-free Net Working Capital to Revenue
0.00% 1,150.19% 1,123.73% 948.92% 2,343.02% 5,938.43% 11,537.44% 8,636.67% 5,064.83% 4,209.33%
Net Working Capital to Revenue
0.00% 1,150.19% 1,123.73% 948.92% 2,343.02% 5,938.43% 11,537.44% 8,636.67% 5,064.83% 4,209.33%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($22.99) ($0.48) ($0.05) ($3.78) $16.16 ($0.54) ($0.51) ($0.74) ($0.76)
Adjusted Weighted Average Basic Shares Outstanding
0.00 874.23K 60.65M 60.65M 3.91M 5.15M 25.67M 34.23M 34.24M 33.31M
Adjusted Diluted Earnings per Share
$0.00 ($22.99) ($0.48) ($0.05) ($3.78) $16.16 ($0.54) ($0.51) ($0.74) ($0.76)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 874.23K 60.65M 60.65M 3.91M 5.15M 25.67M 34.23M 34.24M 33.31M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 60.64M 60.65M 60.66M 14.82M 29.35M 29.35M 29.35M 29.60M 32.13M
Normalized Net Operating Profit after Tax (NOPAT)
-5.78 14 -5.38 -8.24 -11 -9.07 -12 -16 -21 -22
Normalized NOPAT Margin
-492.57% 273.19% -1,129.85% -850.69% -1,193.86% -1,984.51% -1,429.15% -834.29% -963.63% -1,684.86%
Pre Tax Income Margin
-663.60% 372.41% -1,489.29% -1,149.64% -1,597.73% -2,311.38% -1,573.00% -945.09% -1,159.02% -2,144.80%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Dianthus Therapeutics (NASDAQ: DNTH) has experienced considerable financial changes over the past several quarters as it develops its business. Here’s an overview of the key trends observed in its recent quarterly financials through Q4 2024, focusing on income, cash flow, and balance sheet highlights to inform investors.

  • Operating Revenue and Total Revenue have grown sharply from approximately $457K in Q4 2023 to $1.33M in Q4 2024, indicating steady top-line growth amid the company’s developmental phase.
  • The company maintains substantial cash and short-term investments, with cash and equivalents around $33.7M (Q3 2024) and short-term investments fluctuating but generally high, supporting liquidity needs for ongoing R&D.
  • Dianthus has no reported long-term debt, minimizing financial leverage risk and interest expense burden, aiding a healthier balance sheet.
  • Despite increasing revenues, Dianthus continues to report significant net losses, with a net loss of $28.44M in Q4 2024 and consistent negative operating income each quarter reflecting intensive R&D and operating expense investments.
  • Research & Development expenses have increased from around $8.78M in Q4 2023 to $26.41M in Q4 2024, underscoring a focus on product development, though this weighs heavily on profitability.
  • Selling, General, & Administrative (SG&A) expenses have also increased over this period, roughly from $4.63M in Q4 2023 to $6.83M in Q4 2024, indicative of scaling operational costs alongside developmental activities.
  • Total operating expenses far exceed revenues every quarter, leading to widening operating losses — from about $13.4M in Q4 2023 to over $33M in Q4 2024 — suggesting increasing burn rate and need for cash management.
  • Net cash flow from operating activities continues to be negative (e.g., -$27.44M in Q4 2024 and -$21.27M in Q3 2024), consistent with ongoing investment in R&D but creating pressure on cash reserves.
  • Investing cash flows are negative in most quarters due to substantial purchases of investments, reflecting the deployment of cash into longer-term holdings but reducing available liquidity.
  • The company’s net losses have steadily increased in absolute terms quarter to quarter throughout 2024, with earnings per share reflecting growing losses, indicating continued unprofitability near term.

In summary, Dianthus Therapeutics is in an early, capital-intensive phase with growing revenues but substantial R&D and operating expenses driving large quarterly net losses and negative operating cash flows. The company’s strong cash and investment position provides a buffer as it continues developing its pipeline, but investors should be mindful of the high burn rate and ongoing losses impacting profitability short term.

Retail investors should consider DNTH’s financial trajectory as typical for a clinical-stage biotech: strong investment in future growth and product development accompanied by widening net losses and negative cash flow before commercialization milestones are achieved.

10/06/25 08:16 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Dianthus Therapeutics' Financials

When does Dianthus Therapeutics' fiscal year end?

According to the most recent income statement we have on file, Dianthus Therapeutics' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Dianthus Therapeutics' net income changed over the last 2 years?

Dianthus Therapeutics' net income appears to be on an upward trend, with a most recent value of -$84.97 million in 2024, rising from -$28.48 million in 2022. The previous period was -$43.56 million in 2023. See where experts think Dianthus Therapeutics is headed by visiting Dianthus Therapeutics' forecast page.

What is Dianthus Therapeutics' operating income?
Dianthus Therapeutics' total operating income in 2024 was -$101.86 million, based on the following breakdown:
  • Total Gross Profit: $6.24 million
  • Total Operating Expenses: $108.10 million
How has Dianthus Therapeutics' revenue changed over the last 2 years?

Over the last 2 years, Dianthus Therapeutics' total revenue changed from $6.42 million in 2022 to $6.24 million in 2024, a change of -2.8%.

How much debt does Dianthus Therapeutics have?

Dianthus Therapeutics' total liabilities were at $21.53 million at the end of 2024, a 104.4% increase from 2023, and a 127.7% increase since 2022.

How much cash does Dianthus Therapeutics have?

In the past 2 years, Dianthus Therapeutics' cash and equivalents has ranged from $15.37 million in 2022 to $132.33 million in 2023, and is currently $22.79 million as of their latest financial filing in 2024.

How has Dianthus Therapeutics' book value per share changed over the last 2 years?

Over the last 2 years, Dianthus Therapeutics' book value per share changed from -50.75 in 2022 to 11.91 in 2024, a change of -123.5%.



This page (NASDAQ:DNTH) was last updated on 10/6/2025 by MarketBeat.com Staff
From Our Partners