Go Pro

Kymera Therapeutics (KYMR) Financials

Kymera Therapeutics logo
$118.48 +2.15 (+1.85%)
Closing price 09/17/2026 04:00 PM Eastern
Extended Trading
$118.58 +0.10 (+0.08%)
As of 09:13 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Kymera Therapeutics

Annual Income Statements for Kymera Therapeutics

This table shows Kymera Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-41 -55 -100 -155 -147 -224 -311
Consolidated Net Income / (Loss)
-41 -46 -100 -155 -147 -224 -311
Net Income / (Loss) Continuing Operations
-40 -46 -100 -155 -147 -224 -311
Total Pre-Tax Income
-41 -46 -100 -155 -147 -224 -311
Total Operating Income
-42 -46 -101 -161 -166 -262 -349
Total Gross Profit
2.93 34 73 47 79 47 39
Total Revenue
2.93 34 73 47 79 47 39
Operating Revenue
2.93 34 73 47 79 47 39
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
45 80 173 208 244 309 389
Selling, General & Admin Expense
7.98 18 36 44 55 64 68
Research & Development Expense
37 62 137 164 189 240 317
Impairment Charge
- - - 0.00 0.00 4.93 3.86
Total Other Income / (Expense), net
0.96 0.71 0.31 6.45 19 38 38
Other Income / (Expense), net
0.96 0.71 0.31 6.45 19 38 38
Basic Earnings per Share
($24.28) ($3.15) ($2.09) ($2.87) ($2.52) ($2.98) ($3.69)
Weighted Average Basic Shares Outstanding
1.70M 17.35M 47.99M 53.93M 58.37M 75.04M 84.49M
Diluted Earnings per Share
($24.28) ($3.15) ($2.09) ($2.87) ($2.52) ($2.98) ($3.69)
Weighted Average Diluted Shares Outstanding
1.70M 17.35M 47.99M 53.93M 58.37M 75.04M 84.49M
Weighted Average Basic & Diluted Shares Outstanding
1.70M 17.35M 47.99M 55.18M 61.11M 64.94M 81.64M

Quarterly Income Statements for Kymera Therapeutics

This table shows Kymera Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-14 -49 -42 -62 -71 -66 -77 -82 -87 -69 -61
Consolidated Net Income / (Loss)
-14 -49 -42 -62 -71 -66 -77 -82 -87 -69 -61
Net Income / (Loss) Continuing Operations
-14 -49 -42 -62 -71 -66 -77 -82 -87 -69 -61
Total Pre-Tax Income
-14 -49 -42 -62 -71 -66 -77 -82 -87 -69 -61
Total Operating Income
-19 -58 -51 -72 -81 -74 -85 -93 -98 -84 -76
Total Gross Profit
48 10 26 3.74 7.39 22 11 2.76 2.87 34 65
Total Revenue
48 10 26 3.74 7.39 22 11 2.76 2.87 34 65
Operating Revenue
48 10 26 3.74 7.39 22 11 2.76 2.87 34 65
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
67 68 77 76 88 97 96 95 101 119 141
Selling, General & Admin Expense
14 14 17 15 16 16 18 17 17 20 21
Research & Development Expense
53 49 59 60 72 80 78 74 84 98 119
Impairment Charge
- 4.93 0.00 0.00 - 0.00 0.00 3.86 - 0.00 0.00
Total Other Income / (Expense), net
4.94 9.27 8.86 9.64 10 8.85 7.94 10 11 15 14
Other Income / (Expense), net
4.94 9.27 8.86 9.64 10 8.85 7.94 10 11 15 14
Basic Earnings per Share
($0.25) ($0.69) ($0.58) ($0.82) ($0.89) ($0.82) ($0.95) ($0.94) ($0.98) ($0.71) ($0.62)
Weighted Average Basic Shares Outstanding
58.37M 70.77M 73.06M 76.13M 75.04M 80.15M 80.45M 87.30M 84.49M 97.53M 98.18M
Diluted Earnings per Share
($0.25) ($0.69) ($0.58) ($0.82) ($0.89) ($0.82) ($0.95) ($0.94) ($0.98) ($0.71) ($0.62)
Weighted Average Diluted Shares Outstanding
58.37M 70.77M 73.06M 76.13M 75.04M 80.15M 80.45M 87.30M 84.49M 97.53M 98.18M
Weighted Average Basic & Diluted Shares Outstanding
61.11M 61.36M 61.75M 64.77M 64.94M 65.12M 71.50M 71.95M 81.64M 82.26M 83.15M

Annual Cash Flow Statements for Kymera Therapeutics

This table details how cash moves in and out of Kymera Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
36 -45 21 20 41 10 237
Net Cash From Operating Activities
18 88 -129 -153 -103 -195 -233
Net Cash From Continuing Operating Activities
18 88 -129 -153 -103 -195 -233
Net Income / (Loss) Continuing Operations
-41 -46 -100 -155 -147 -224 -311
Consolidated Net Income / (Loss)
-41 -46 -100 -155 -147 -224 -311
Depreciation Expense
0.83 1.76 2.40 2.98 3.57 7.37 8.31
Non-Cash Adjustments To Reconcile Net Income
1.64 6.24 32 34 37 49 56
Changes in Operating Assets and Liabilities, net
57 126 -63 -36 3.91 -27 14
Net Cash From Investing Activities
-16 -423 -100 21 140 -404 -521
Net Cash From Continuing Investing Activities
-16 -423 -100 21 140 -404 -521
Purchase of Property, Plant & Equipment
-0.53 -9.10 -1.60 -2.84 -34 -13 -1.45
Purchase of Investments
-16 -529 -456 -446 -189 -901 -1,008
Sale and/or Maturity of Investments
0.00 116 358 469 364 510 488
Net Cash From Financing Activities
35 289 250 153 4.19 609 991
Net Cash From Continuing Financing Activities
35 289 250 153 4.19 609 991
Repayment of Debt
-0.37 -0.55 -0.85 -1.13 -0.08 -1.58 -1.49
Issuance of Debt
0.00 0.00 241 - 0.00 0.00 656
Issuance of Common Equity
0.00 183 0.79 153 2.86 12 62
Other Financing Activities, net
0.07 14 9.98 1.15 1.41 599 274
Cash Interest Paid
0.05 0.12 0.16 0.18 0.16 0.21 0.31

Quarterly Cash Flow Statements for Kymera Therapeutics

This table details how cash moves in and out of Kymera Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
29 -16 -26 43 9.55 -30 246 -223 244 -213 -20
Net Cash From Operating Activities
8.05 -40 -43 -50 -62 -79 -60 -27 -67 -89 -54
Net Cash From Continuing Operating Activities
8.05 -40 -43 -50 -62 -79 -60 -27 -67 -89 -54
Net Income / (Loss) Continuing Operations
-14 -49 -42 -62 -71 -66 -77 -82 -87 -69 -61
Consolidated Net Income / (Loss)
-14 -49 -42 -62 -71 -66 -77 -82 -87 -69 -61
Depreciation Expense
0.89 1.46 1.94 1.99 1.99 2.05 2.08 2.15 2.03 2.02 2.03
Non-Cash Adjustments To Reconcile Net Income
9.64 16 10 14 9.02 -7.35 32 19 12 13 18
Changes in Operating Assets and Liabilities, net
12 -8.67 -13 -3.24 -2.04 -8.27 -17 34 5.79 -35 -13
Net Cash From Investing Activities
19 -331 16 -158 69 49 60 -235 -394 -143 20
Net Cash From Continuing Investing Activities
19 -331 16 -158 69 49 60 -235 -394 -143 20
Purchase of Property, Plant & Equipment
-12 -7.40 -4.69 0.19 -0.94 -0.47 -0.70 -0.18 -0.11 -0.43 -0.47
Purchase of Investments
-46 -423 -104 -296 -78 -84 -58 -368 -498 -276 -115
Sale and/or Maturity of Investments
76 99 124 138 148 133 119 132 104 134 135
Net Cash From Financing Activities
1.93 354 1.41 251 2.77 0.26 246 40 705 19 14
Net Cash From Continuing Financing Activities
1.93 354 0.28 252 2.77 0.26 246 40 705 19 14
Repayment of Debt
0.93 -0.29 -0.35 -0.64 -0.29 -0.28 -0.38 -0.42 -0.42 -0.43 -0.44
Issuance of Common Equity
0.56 305 0.63 252 -546 0.54 245 -233 49 19 13
Cash Interest Paid
0.05 0.05 0.04 0.05 0.06 0.08 0.08 0.08 0.08 0.07 0.06

Annual Balance Sheets for Kymera Therapeutics

This table presents Kymera Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
117 487 606 603 576 978 1,743
Total Current Assets
93 302 451 419 405 510 871
Cash & Equivalents
76 31 48 68 110 120 357
Short-Term Investments
16 265 394 339 265 368 491
Accounts Receivable
0.00 0.58 0.00 0.00 15 - 0.00
Prepaid Expenses
0.89 4.70 8.72 9.71 12 22 23
Other Current Assets
0.00 0.86 0.14 2.54 3.76 - 0.00
Plant, Property, & Equipment, net
3.79 11 12 13 48 50 43
Total Noncurrent Assets
20 174 143 170 122 417 828
Long-Term Investments
0.00 163 125 152 61 362 771
Other Noncurrent Operating Assets
20 11 18 18 61 55 57
Total Liabilities & Shareholders' Equity
117 487 606 603 576 978 1,743
Total Liabilities
82 203 146 113 181 142 163
Total Current Liabilities
35 111 93 71 86 68 83
Accounts Payable
3.28 4.37 4.01 4.34 7.08 5.99 4.02
Accrued Expenses
4.57 10 23 28 34 35 42
Current Deferred Revenue
23 93 62 35 38 14 23
Other Current Liabilities
3.38 3.37 3.83 4.25 6.87 13 14
Total Noncurrent Liabilities
47 93 54 42 95 75 80
Noncurrent Deferred Revenue
30 78 39 28 17 0.00 11
Other Noncurrent Operating Liabilities
18 15 14 14 78 75 68
Total Equity & Noncontrolling Interests
-74 284 460 490 395 836 1,580
Total Preferred & Common Equity
-74 284 460 490 395 836 1,580
Preferred Stock
0.00 0.00 0.00 - - 0.00 0.00
Total Common Equity
-74 284 460 490 395 836 1,580
Common Stock
2.04 413 689 879 926 1,592 2,644
Retained Earnings
-76 -129 -229 -384 -531 -755 -1,066
Accumulated Other Comprehensive Income / (Loss)
0.01 -0.13 -0.66 -4.95 -0.55 -1.49 1.80

Quarterly Balance Sheets for Kymera Therapeutics

This table presents Kymera Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
614 582 552 868 826 1,035 918 1,131 1,102 1,669 1,645
Total Current Assets
412 385 376 537 525 569 501 728 528 677 737
Cash & Equivalents
50 52 81 94 68 111 90 336 113 144 124
Short-Term Investments
347 315 277 427 442 439 373 330 393 507 567
Accounts Receivable
- - - 0.00 0.00 0.00 0.00 40 0.00 0.00 20
Prepaid Expenses
11 14 14 15 14 17 18 23 23 27 26
Other Current Assets
3.32 4.12 3.78 2.03 1.70 1.32 20 0.00 0.00 0.00 0.00
Plant, Property, & Equipment, net
17 27 36 49 52 51 49 49 45 42 40
Total Noncurrent Assets
185 169 141 282 249 415 368 354 529 950 868
Long-Term Investments
119 105 77 224 192 361 312 298 473 895 814
Other Noncurrent Operating Assets
66 64 64 57 56 54 56 57 56 55 54
Total Liabilities & Shareholders' Equity
614 582 552 868 826 1,035 918 1,131 1,102 1,669 1,645
Total Liabilities
152 147 157 157 141 142 132 160 156 129 136
Total Current Liabilities
62 55 63 56 62 67 59 88 72 63 71
Accounts Payable
6.48 3.75 4.98 6.81 6.51 6.49 10 5.78 5.51 13 8.92
Accrued Expenses
19 22 26 16 24 27 23 28 29 35 48
Current Deferred Revenue
32 24 27 23 19 20 11 40 23 0.00 0.00
Other Current Liabilities
4.70 4.07 4.45 11 13 13 14 14 14 15 14
Total Noncurrent Liabilities
90 92 94 101 79 75 73 72 84 67 65
Noncurrent Deferred Revenue
25 20 16 24 3.19 0.00 0.00 - 14 0.00 0.00
Other Noncurrent Operating Liabilities
65 71 77 77 76 75 73 72 70 67 65
Total Equity & Noncontrolling Interests
462 435 396 711 685 893 786 971 946 1,540 1,509
Total Preferred & Common Equity
462 435 396 711 685 893 786 971 946 1,540 1,509
Preferred Stock
- - - - - - - 0.00 0.00 0.00 0.00
Total Common Equity
462 435 396 711 685 893 786 971 946 1,540 1,509
Common Stock
890 903 914 1,292 1,308 1,575 1,606 1,868 1,924 2,679 2,713
Retained Earnings
-425 -464 -516 -579 -621 -684 -820 -897 -979 -1,135 -1,196
Accumulated Other Comprehensive Income / (Loss)
-3.04 -3.64 -2.45 -1.78 -2.10 1.93 -0.06 0.28 1.50 -4.19 -7.16

Annual Metrics And Ratios for Kymera Therapeutics

This table displays calculated financial ratios and metrics derived from Kymera Therapeutics' official financial filings.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - -
Revenue Growth
0.00% 1,059.99% 114.00% -35.71% 67.84% -40.11% -16.70%
EBITDA Growth
0.00% -8.43% -123.18% -55.21% 5.55% -50.97% -39.98%
EBIT Growth
0.00% -10.54% -119.81% -54.47% 5.07% -52.32% -39.08%
NOPAT Growth
0.00% -9.71% -117.11% -60.41% -2.65% -58.06% -33.54%
Net Income Growth
0.00% -10.54% -119.81% -54.47% 5.07% -52.32% -39.08%
EPS Growth
0.00% 87.03% 33.65% -37.32% 12.20% -18.25% -23.83%
Operating Cash Flow Growth
0.00% 392.21% -246.31% -18.72% 32.83% -89.16% -19.74%
Free Cash Flow Firm Growth
0.00% 0.00% -261.19% -10.39% 5.04% -45.41% -5.20%
Invested Capital Growth
0.00% -205.23% 38.25% 35.77% 40.38% 63.03% -160.21%
Revenue Q/Q Growth
0.00% 0.00% 3.54% 1.88% 67.77% -46.24% -10.34%
EBITDA Q/Q Growth
0.00% 0.00% -27.58% -0.47% 12.55% -34.30% -5.64%
EBIT Q/Q Growth
0.00% 0.00% -27.05% -0.55% 12.24% -33.67% -5.50%
NOPAT Q/Q Growth
0.00% 0.00% -26.74% -2.96% 10.45% -30.69% -5.16%
Net Income Q/Q Growth
0.00% 0.00% -26.85% -0.63% 12.24% -33.67% -5.50%
EPS Q/Q Growth
0.00% 0.00% -116.02% 3.37% 11.89% -27.35% -2.50%
Operating Cash Flow Q/Q Growth
0.00% -9.51% -16.52% -0.78% 31.63% -56.01% -2.18%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 2.16% 16.76% -29.67% -0.88%
Invested Capital Q/Q Growth
0.00% 0.00% 15.61% 16.18% -5.26% 15.44% -22.45%
Profitability Metrics
- - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-1,377.68% -128.78% -134.31% -324.25% -182.46% -459.90% -772.84%
Operating Margin
-1,438.48% -136.05% -138.03% -344.37% -210.62% -555.82% -891.07%
EBIT Margin
-1,405.79% -133.96% -137.60% -330.60% -186.99% -475.57% -794.04%
Profit (Net Income) Margin
-1,405.79% -133.96% -137.60% -330.60% -186.99% -475.57% -794.04%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-118.95% -28.62% -26.96% -32.60% -33.21% -36.38% -25.78%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-35.34% -15.10% -18.34% -25.61% -24.93% -28.81% -22.89%
Return on Assets (ROA)
-35.34% -15.10% -18.34% -25.61% -24.93% -28.81% -22.89%
Return on Common Equity (ROCE)
255.26% -18.82% -26.96% -32.60% -33.21% -36.38% -25.78%
Return on Equity Simple (ROE_SIMPLE)
55.43% -16.06% -21.80% -31.58% -37.21% -26.79% 0.00%
Net Operating Profit after Tax (NOPAT)
-30 -32 -70 -113 -116 -183 -245
NOPAT Margin
-1,006.94% -95.24% -96.62% -241.06% -147.43% -389.07% -623.75%
Net Nonoperating Expense Percent (NNEP)
-12.73% -4.79% -5.82% -7.44% -6.24% -6.33% -5.41%
Return On Investment Capital (ROIC_SIMPLE)
- - - -23.03% -29.34% -21.92% -15.48%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
272.02% 53.57% 49.90% 93.61% 70.03% 134.97% 173.90%
R&D to Revenue
1,266.46% 182.48% 188.13% 350.76% 240.59% 510.38% 807.34%
Operating Expenses to Revenue
1,538.48% 236.05% 238.03% 444.37% 310.62% 655.82% 991.07%
Earnings before Interest and Taxes (EBIT)
-41 -46 -100 -155 -147 -224 -311
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-40 -44 -98 -152 -143 -216 -303
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 9.71 7.10 2.79 3.58 3.12 3.54
Price to Tangible Book Value (P/TBV)
0.00 9.71 7.10 2.79 3.58 3.12 3.54
Price to Revenue (P/Rev)
42.64 80.99 44.80 29.24 17.98 55.35 142.78
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
48.48 67.51 37.00 17.30 12.42 37.27 101.47
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
7.94 26.07 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 26.98 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-2.65 -1.73 -1.38 -1.19 -1.13 -1.05 -1.02
Leverage Ratio
3.37 1.90 1.47 1.27 1.33 1.26 1.13
Compound Leverage Factor
3.37 1.90 1.47 1.27 1.33 1.26 1.13
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
314.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-214.59% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-0.54 8.00 13.14 6.30 3.36 9.73 19.71
Noncontrolling Interest Sharing Ratio
314.59% 34.24% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - -
Current Ratio
2.69 2.73 4.88 5.88 4.73 7.53 10.47
Quick Ratio
2.66 2.68 4.78 5.71 4.55 7.21 10.19
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 85 -137 -152 -144 -209 -220
Operating Cash Flow to CapEx
3,365.60% 968.89% -8,074.26% -5,397.92% -298.22% -1,515.04% -16,072.53%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - -
Asset Turnover
0.03 0.11 0.13 0.08 0.13 0.06 0.03
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.77 4.65 6.41 3.71 2.56 0.95 0.84
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - -
Invested Capital
-57 -175 -108 -69 -41 -15 -40
Invested Capital Turnover
-0.05 -0.29 -0.52 -0.53 -1.42 -1.66 -1.42
Increase / (Decrease) in Invested Capital
0.00 -118 67 39 28 26 -24
Enterprise Value (EV)
142 2,298 2,695 810 976 1,755 3,979
Market Capitalization
125 2,756 3,263 1,369 1,413 2,606 5,598
Book Value per Share
($43.81) $6.39 $8.94 $8.93 $7.12 $12.90 $21.96
Tangible Book Value per Share
($43.81) $6.39 $8.94 $8.93 $7.12 $12.90 $21.96
Total Capital
35 284 460 490 395 836 1,580
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-92 -459 -568 -559 -436 -851 -1,619
Capital Expenditures (CapEx)
0.53 9.10 1.60 2.84 34 13 1.45
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-34 -104 -84 -59 -55 -46 -60
Debt-free Net Working Capital (DFNWC)
58 192 359 348 320 443 788
Net Working Capital (NWC)
58 192 359 348 320 443 788
Net Nonoperating Expense (NNE)
12 13 30 42 31 41 67
Net Nonoperating Obligations (NNO)
-92 -459 -568 -559 -436 -851 -1,619
Total Depreciation and Amortization (D&A)
0.83 1.76 2.40 2.98 3.57 7.37 8.31
Debt-free, Cash-free Net Working Capital to Revenue
-1,147.99% -306.99% -114.90% -126.20% -70.31% -98.24% -153.72%
Debt-free Net Working Capital to Revenue
1,986.20% 563.32% 492.55% 743.33% 406.69% 940.05% 2,009.65%
Net Working Capital to Revenue
1,986.20% 563.32% 492.55% 743.33% 406.69% 940.05% 2,009.65%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($3.15) ($2.09) ($2.87) ($2.52) ($2.98) ($3.69)
Adjusted Weighted Average Basic Shares Outstanding
0.00 44.81M 51.70M 53.93M 58.37M 75.04M 84.49M
Adjusted Diluted Earnings per Share
$0.00 ($3.15) ($2.09) ($2.87) ($2.52) ($2.98) ($3.69)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 44.81M 51.70M 53.93M 58.37M 75.04M 84.49M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($3.15) ($2.09) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 17.35M 47.99M 55.18M 61.11M 64.94M 81.64M
Normalized Net Operating Profit after Tax (NOPAT)
-30 -32 -70 -113 -116 -180 -242
Normalized NOPAT Margin
-1,006.94% -95.24% -96.62% -241.06% -147.43% -381.75% -616.87%
Pre Tax Income Margin
-1,405.79% -133.96% -137.60% -330.60% -186.99% -475.57% -794.04%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Kymera Therapeutics

This table displays calculated financial ratios and metrics derived from Kymera Therapeutics' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 81,642,394.00 82,257,588.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 81,642,394.00 82,257,588.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.85 -0.74
Growth Metrics
- - - - - - - - - - -
Revenue Growth
196.70% 8.67% 55.33% -20.88% -84.56% 114.83% -55.26% -26.12% -61.17% 55.50% 466.40%
EBITDA Growth
60.42% -17.60% -5.87% -16.41% -410.24% -34.90% -85.75% -32.27% -23.54% -5.79% 20.59%
EBIT Growth
58.79% -18.64% -8.41% -18.20% -392.43% -35.06% -82.15% -31.51% -22.94% -5.57% 20.10%
NOPAT Growth
50.01% -27.59% -17.38% -25.41% -318.16% -28.70% -66.04% -28.28% -21.22% -13.07% 10.58%
Net Income Growth
58.79% -18.64% -8.41% -18.20% -392.43% -35.06% -82.15% -31.51% -22.94% -5.57% 20.10%
EPS Growth
57.63% 1.43% 13.43% 8.89% -256.00% -18.84% -63.79% -14.63% -10.11% 13.41% 34.74%
Operating Cash Flow Growth
120.35% 9.96% -21.78% -58.59% -867.98% -99.92% -39.47% 45.99% -8.03% -12.24% 9.72%
Free Cash Flow Firm Growth
36.77% 16.25% 29.39% 14.35% -98.93% -59.26% -54.45% 29.75% 46.67% 56.36% 42.53%
Invested Capital Growth
40.38% 37.41% 52.65% 53.98% 63.03% 131.86% 148.11% -79.69% -160.21% -155.97% -48.01%
Revenue Q/Q Growth
912.80% -78.52% 149.34% -85.42% 97.65% 198.89% -48.07% -75.92% 3.87% 1,096.97% 89.15%
EBITDA Q/Q Growth
74.07% -249.45% 14.80% -50.78% -13.66% 7.61% -17.31% -7.37% -6.15% 20.88% 11.95%
EBIT Q/Q Growth
72.82% -237.95% 13.38% -48.56% -13.23% 7.31% -16.82% -7.26% -5.85% 20.40% 11.59%
NOPAT Q/Q Growth
66.42% -199.46% 11.94% -41.63% -11.97% 7.84% -13.61% -9.42% -5.81% 14.04% 10.16%
Net Income Q/Q Growth
72.82% -237.95% 13.38% -48.56% -13.23% 7.31% -16.82% -7.26% -5.85% 20.40% 11.59%
EPS Q/Q Growth
72.22% -176.00% 15.94% -41.38% -8.54% 7.87% -15.85% 1.05% -4.26% 27.55% 12.68%
Operating Cash Flow Q/Q Growth
125.42% -592.12% -8.45% -16.89% -23.10% -28.11% 24.34% 54.73% -146.21% -33.10% 39.14%
Free Cash Flow Firm Q/Q Growth
50.40% -46.06% 9.17% -30.16% -15.20% -16.94% 11.92% 40.80% 12.55% 4.31% -16.01%
Invested Capital Q/Q Growth
-5.26% 18.41% 48.20% -3.44% 15.44% 170.32% -21.79% -486.38% -22.45% 84.87% 172.64%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-28.14% -457.82% -156.43% -1,617.21% -930.01% -287.48% -649.44% -2,895.30% -2,958.86% -195.58% -91.05%
Operating Margin
-40.33% -562.18% -198.54% -1,927.93% -1,092.17% -336.77% -736.82% -3,347.36% -3,409.79% -244.88% -116.32%
EBIT Margin
-30.01% -472.02% -163.98% -1,670.33% -956.88% -296.75% -667.60% -2,973.05% -3,029.64% -201.47% -94.17%
Profit (Net Income) Margin
-30.01% -472.02% -163.98% -1,670.33% -956.88% -296.75% -667.60% -2,973.05% -3,029.64% -201.47% -94.17%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -3,729.46% -1,338.35%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -3,728.58% -1,337.68%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3,720.99% 1,330.79%
Return on Equity (ROE)
-33.21% -26.35% -28.18% -26.00% -36.38% -32.17% -33.26% -32.09% -25.78% -8.48% -7.56%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -2,225.90% -2,904.87% 0.00% 0.00% 0.00% -3,774.07%
Operating Return on Assets (OROA)
-4.00% -50.58% -20.63% -184.30% -57.98% -19.56% -30.50% -121.69% -87.32% -8.02% -7.12%
Return on Assets (ROA)
-4.00% -50.58% -20.63% -184.30% -57.98% -19.56% -30.50% -121.69% -87.32% -8.02% -7.12%
Return on Common Equity (ROCE)
-33.21% -26.35% -28.18% -26.00% -36.38% -32.17% -33.26% -32.09% -25.78% -8.48% -7.56%
Return on Equity Simple (ROE_SIMPLE)
0.00% -21.74% -23.05% -18.76% 0.00% -30.64% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-14 -40 -36 -50 -57 -52 -59 -65 -69 -59 -53
NOPAT Margin
-28.23% -393.52% -138.98% -1,349.55% -764.52% -235.74% -515.77% -2,343.15% -2,386.85% -171.42% -81.42%
Net Nonoperating Expense Percent (NNEP)
-0.17% -1.28% -1.09% -1.78% -2.21% -1.77% -2.09% -1.84% -1.49% -0.89% -0.67%
Return On Investment Capital (ROIC_SIMPLE)
-3.42% - - - -6.76% -6.63% -6.09% -6.84% -4.34% -3.83% -3.51%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
29.71% 139.73% 67.73% 413.12% 220.88% 73.62% 153.76% 627.21% 589.86% 59.24% 32.50%
R&D to Revenue
110.62% 474.57% 230.81% 1,614.81% 971.29% 363.14% 683.06% 2,680.68% 2,919.92% 285.65% 183.82%
Operating Expenses to Revenue
140.33% 662.18% 298.54% 2,027.93% 1,192.17% 436.77% 836.82% 3,447.36% 3,509.79% 344.88% 216.32%
Earnings before Interest and Taxes (EBIT)
-14 -49 -42 -62 -71 -66 -77 -82 -87 -69 -61
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-13 -47 -40 -61 -69 -64 -75 -80 -85 -67 -59
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.58 3.14 2.67 3.27 3.12 2.26 2.93 4.28 3.54 4.42 6.25
Price to Tangible Book Value (P/TBV)
3.58 3.14 2.67 3.27 3.12 2.26 2.93 4.28 3.54 4.42 6.25
Price to Revenue (P/Rev)
17.98 28.09 20.68 33.38 55.35 30.19 63.56 92.53 142.78 132.10 89.83
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 93.23 223.50 0.00 0.00 0.00 1,814.09
Enterprise Value to Revenue (EV/Rev)
12.42 18.71 12.75 22.98 37.27 17.02 42.02 70.15 101.47 102.07 75.50
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.13 -1.07 -1.05 -1.04 -1.05 -1.02 -1.01 -1.03 -1.02 -1.00 -0.99
Leverage Ratio
1.33 1.26 1.26 1.23 1.26 1.19 1.18 1.16 1.13 1.11 1.12
Compound Leverage Factor
1.33 1.26 1.26 1.23 1.26 1.19 1.18 1.16 1.13 1.11 1.12
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
4.12 8.16 7.35 11.90 10.25 7.23 10.07 14.63 20.13 30.92 40.97
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.73 9.57 8.45 8.55 7.53 8.49 8.32 7.38 10.47 10.81 10.34
Quick Ratio
4.55 9.27 8.21 8.27 7.21 7.85 8.06 7.07 10.19 10.39 9.97
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-42 -61 -55 -72 -83 -97 -85 -50 -44 -42 -49
Operating Cash Flow to CapEx
69.20% -534.87% -915.68% 0.00% -6,600.85% -16,948.61% -8,616.40% -14,977.90% -62,968.87% -20,470.05% -11,430.23%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.13 0.11 0.13 0.11 0.06 0.07 0.05 0.04 0.03 0.04 0.08
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.50
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
2.56 2.38 2.24 2.00 0.95 1.20 0.89 0.91 0.84 1.13 2.37
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 104.29
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 104.29
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-41 -34 -17 -18 -15 11 8.41 -32 -40 -6.02 4.37
Invested Capital Turnover
-1.42 -1.81 -3.26 -3.05 -1.66 -5.12 -9.86 -1.73 -1.42 21.76 16.44
Increase / (Decrease) in Invested Capital
28 20 19 21 26 44 26 -14 -24 -17 -4.04
Enterprise Value (EV)
976 1,486 1,129 2,012 1,755 1,002 1,879 3,068 3,979 5,254 7,928
Market Capitalization
1,413 2,231 1,832 2,923 2,606 1,778 2,842 4,047 5,598 6,800 9,432
Book Value per Share
$7.12 $10.05 $11.16 $14.46 $12.90 $12.11 $14.92 $13.23 $21.96 $18.86 $18.35
Tangible Book Value per Share
$7.12 $10.05 $11.16 $14.46 $12.90 $12.11 $14.92 $13.23 $21.96 $18.86 $18.35
Total Capital
395 711 685 893 836 786 971 946 1,580 1,540 1,509
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-436 -745 -702 -911 -851 -775 -963 -979 -1,619 -1,546 -1,505
Capital Expenditures (CapEx)
12 7.40 4.69 -0.19 0.94 0.47 0.70 0.18 0.11 0.43 0.47
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-55 -39 -47 -48 -46 -21 -25 -49 -60 -36 -25
Debt-free Net Working Capital (DFNWC)
320 481 463 502 443 442 641 457 788 615 666
Net Working Capital (NWC)
320 481 463 502 443 442 641 457 788 615 666
Net Nonoperating Expense (NNE)
0.85 8.08 6.41 12 14 13 17 17 18 10 8.29
Net Nonoperating Obligations (NNO)
-436 -745 -702 -911 -851 -775 -963 -979 -1,619 -1,546 -1,505
Total Depreciation and Amortization (D&A)
0.89 1.46 1.94 1.99 1.99 2.05 2.08 2.15 2.03 2.02 2.03
Debt-free, Cash-free Net Working Capital to Revenue
-70.31% -49.65% -52.73% -54.57% -98.24% -35.98% -55.15% -111.95% -153.72% -70.21% -23.85%
Debt-free Net Working Capital to Revenue
406.69% 605.84% 523.17% 573.51% 940.05% 750.55% 1,433.18% 1,044.32% 2,009.65% 1,194.32% 634.23%
Net Working Capital to Revenue
406.69% 605.84% 523.17% 573.51% 940.05% 750.55% 1,433.18% 1,044.32% 2,009.65% 1,194.32% 634.23%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.25) ($0.69) ($0.58) ($0.82) ($0.89) ($0.82) ($0.95) ($0.94) ($0.98) ($0.71) ($0.62)
Adjusted Weighted Average Basic Shares Outstanding
58.37M 70.77M 73.06M 76.13M 75.04M 80.15M 80.45M 87.30M 84.49M 97.53M 98.18M
Adjusted Diluted Earnings per Share
($0.25) ($0.69) ($0.58) ($0.82) ($0.89) ($0.82) ($0.95) ($0.94) ($0.98) ($0.71) ($0.62)
Adjusted Weighted Average Diluted Shares Outstanding
58.37M 70.77M 73.06M 76.13M 75.04M 80.15M 80.45M 87.30M 84.49M 97.53M 98.18M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
61.11M 61.36M 61.75M 64.77M 64.94M 65.12M 71.50M 71.95M 81.64M 82.26M 83.15M
Normalized Net Operating Profit after Tax (NOPAT)
-14 -37 -36 -50 -57 -52 -59 -62 -69 -59 -53
Normalized NOPAT Margin
-28.23% -360.01% -138.98% -1,349.55% -764.52% -235.74% -515.77% -2,245.52% -2,386.85% -171.42% -81.42%
Pre Tax Income Margin
-30.01% -472.02% -163.98% -1,670.33% -956.88% -296.75% -667.60% -2,973.05% -3,029.64% -201.47% -94.17%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Kymera Therapeutics’ financial statements show a company transitioning toward a more commercial revenue base, but it remains significantly unprofitable and dependent on its substantial investment portfolio to fund operations. In Q2 2026, revenue increased to $65.0 million from $25.7 million in Q2 2024 and $2.8 million in Q4 2025. However, research and development spending also rose to $119.5 million, keeping the company’s operating loss at $75.6 million and net loss at $61.2 million.

The balance sheet remains a major strength. As of June 30, 2026, Kymera reported $124.5 million in cash, $566.5 million in short-term investments and $813.9 million in long-term investments, or approximately $1.5 billion in cash and investments. Total liabilities were only $136.2 million, compared with $1.5 billion of shareholders’ equity. This provides a considerable financial cushion, although continued losses and equity issuance remain important risks for investors.

Cash consumption improved sequentially in Q2 2026. Operating cash outflow declined to $54.1 million from $88.8 million in Q1 2026, while the net change in cash improved to a $19.6 million decrease from a $212.9 million decrease. The improvement was partly offset by ongoing investment activity and $13.4 million of common-equity issuance. The figures include several restated historical periods, so investors should focus on the latest reported trends when comparing quarters.

  • Revenue is accelerating: Q2 2026 revenue of $65.0 million was approximately 153% above Q2 2024 revenue of $25.7 million, indicating meaningful progress in Kymera’s commercial and collaboration activities.
  • Large liquidity position: Cash, short-term investments and long-term investments totaled approximately $1.5 billion at the end of Q2 2026, substantially exceeding total liabilities of $136.2 million.
  • Improving operating cash burn: Operating cash outflow narrowed from $88.8 million in Q1 2026 to $54.1 million in Q2, a favorable sequential change even though cash flow remained negative.
  • Low balance-sheet leverage: The company has relatively limited liabilities and reported only $436,000 of debt repayment in Q2 2026, reducing near-term financing pressure from creditors.
  • Investment income supports results: Other income was $14.4 million in Q2 2026, helping reduce the net loss from the $75.6 million operating loss to $61.2 million.
  • Research spending remains elevated: R&D expense increased from $78.4 million in Q2 2024 to $119.5 million in Q2 2026. This spending may support future pipeline growth, but its investment returns depend on clinical and commercial execution.
  • Gross-profit figures require context: The standardized statements report no cost of revenue in the latest periods, causing gross profit to equal revenue. Investors should not interpret this as proof of a mature, fully developed gross margin profile without reviewing the company’s underlying filings.
  • Kymera remains deeply unprofitable: The company has posted net losses in every listed quarter, with the Q2 2026 loss reaching $61.2 million and retained earnings standing at a deficit of approximately $1.2 billion.
  • Operating losses continue despite revenue growth: Q2 2026 revenue increased sharply, but operating expenses totaled $140.6 million, more than twice reported revenue. The company has not yet demonstrated operating leverage or profitability.
  • Share dilution is a continuing concern: Weighted-average basic shares outstanding increased from 73.1 million in Q2 2024 to 98.2 million in Q2 2026. Additional equity issuance can extend the cash runway but reduces existing shareholders’ ownership percentage.
09/18/26 06:55 AM ETAI Generated. May Contain Errors.

Kymera Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Kymera Therapeutics' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Kymera Therapeutics' net income appears to be on an upward trend, with a most recent value of -$311.35 million in 2025, rising from -$41.25 million in 2019. The previous period was -$223.86 million in 2024. See where experts think Kymera Therapeutics is headed by visiting Kymera Therapeutics' forecast page.

Kymera Therapeutics' total operating income in 2025 was -$349.40 million, based on the following breakdown:
  • Total Gross Profit: $39.21 million
  • Total Operating Expenses: $388.61 million

Over the last 6 years, Kymera Therapeutics' total revenue changed from $2.93 million in 2019 to $39.21 million in 2025, a change of 1,236.4%.

Kymera Therapeutics' total liabilities were at $163.15 million at the end of 2025, a 14.6% increase from 2024, and a 98.9% increase since 2019.

In the past 6 years, Kymera Therapeutics' cash and equivalents has ranged from $31.00 million in 2020 to $357.01 million in 2025, and is currently $357.01 million as of their latest financial filing in 2025.

Over the last 6 years, Kymera Therapeutics' book value per share changed from -43.81 in 2019 to 21.96 in 2025, a change of -150.1%.



Financial statements for NASDAQ:KYMR last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners