Go Pro

Edesa Biotech (EDSA) Financials

Edesa Biotech logo
$6.63 -0.09 (-1.28%)
As of 03:52 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Edesa Biotech

Annual Income Statements for Edesa Biotech

This table shows Edesa Biotech's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2020 2021 2022 2023 2024 2025
Period end date 8/31/2014 9/30/2015 9/30/2016 9/30/2017 12/31/2018 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-8.44 -2.84 -5.03 -5.03 -1.87 -6.36 -13 -18 -8.37 -6.17 -7.11
Consolidated Net Income / (Loss)
-8.44 -2.84 -5.03 -5.03 -1.54 -6.36 -13 -18 -8.37 -6.17 -7.19
Net Income / (Loss) Continuing Operations
-8.44 -2.84 -5.03 -5.03 -1.54 -6.36 -13 -18 -8.37 -6.17 -7.19
Total Pre-Tax Income
-8.41 -2.81 -5.02 -5.03 -1.54 -6.36 -13 -18 -8.37 -6.17 -7.18
Total Operating Income
-5.72 -4.34 -4.91 -5.22 -1.62 -6.40 -24 -18 -9.22 -7.01 -7.91
Total Gross Profit
-0.10 0.18 0.45 -0.02 0.00 0.31 0.00 0.00 0.00 0.00 0.00
Total Revenue
0.37 0.76 1.27 0.23 0.00 0.33 0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.47 0.58 0.82 0.25 0.00 0.02 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
5.58 4.52 5.36 5.20 1.62 6.71 24 18 9.22 7.01 7.91
Selling, General & Admin Expense
2.87 3.23 3.32 2.94 0.54 3.38 5.73 5.04 4.43 4.13 4.24
Research & Development Expense
2.46 1.03 1.73 1.97 1.08 3.33 18 13 4.79 2.88 3.67
Total Other Income / (Expense), net
-2.69 1.53 -0.11 0.19 0.08 0.04 10 0.87 0.85 0.85 0.67
Interest & Investment Income
0.06 0.05 0.02 0.03 0.06 0.04 0.01 0.06 0.29 0.15 0.00
Other Income / (Expense), net
-2.76 1.48 -0.14 0.16 0.02 -0.00 10 0.80 0.56 0.69 0.67
Income Tax Expense
0.03 0.04 0.01 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - - - 0.33 - -0.08 0.01 - - -0.08
Basic Earnings per Share
($1.11) ($0.36) ($0.57) ($3.44) ($0.47) ($0.74) ($1.10) ($8.37) ($2.93) ($1.93) ($1.27)
Weighted Average Basic Shares Outstanding
7.58M 7.96M 8.83M 1.46M 3.24M 8.61M 12.08M 2.10M 2.86M 3.20M 5.68M
Weighted Average Diluted Shares Outstanding
7.58M 7.96M 8.83M 1.46M 3.24M 8.61M 12.08M 2.10M 2.86M 3.47M 8.33M
Weighted Average Basic & Diluted Shares Outstanding
0.00 7.96M 8.83M 1.46M 3.24M 8.61M 12.08M 2.10M 2.86M 3.47M 8.33M

Quarterly Income Statements for Edesa Biotech

This table shows Edesa Biotech's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.74 -1.68 -1.86 -1.67 -0.96 -1.62 -1.65 -1.75 -2.09 -2.25 -4.23
Consolidated Net Income / (Loss)
-1.72 -1.68 -1.86 -1.67 -0.96 -1.62 -1.59 -1.75 -2.23 -2.25 -4.22
Net Income / (Loss) Continuing Operations
-1.72 -1.68 -1.86 -1.67 -0.96 -1.62 -1.59 -1.75 -2.23 -2.26 -4.22
Total Pre-Tax Income
-1.72 -1.68 -1.86 -1.67 -0.96 -1.62 -1.59 -1.75 -2.23 -2.26 -4.22
Total Operating Income
-2.37 -1.86 -2.22 -1.93 -1.00 -1.90 -1.64 -1.90 -2.47 -2.34 -4.30
Total Gross Profit
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
2.37 1.86 2.22 1.93 1.00 1.90 1.64 1.90 2.47 2.34 4.30
Selling, General & Admin Expense
1.42 1.15 1.04 1.04 0.90 0.88 1.15 0.96 1.24 1.22 1.53
Research & Development Expense
0.95 0.70 1.18 0.90 0.10 1.02 0.48 0.94 1.23 1.12 2.77
Total Other Income / (Expense), net
0.65 0.18 0.36 0.26 0.04 0.28 0.05 0.15 0.19 0.09 0.09
Interest & Investment Income
0.07 0.06 0.04 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00
Other Income / (Expense), net
0.58 0.12 0.32 0.23 0.03 0.28 0.05 0.15 0.19 0.08 0.09
Income Tax Expense
- - 0.00 0.00 - - 0.00 0.00 - - 0.00
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - - - - - 0.06 - - 0.01 0.02
Basic Earnings per Share
($0.61) ($0.54) ($0.58) ($0.52) ($0.30) ($0.48) ($0.30) ($0.25) ($0.37) ($0.28) ($0.49)
Weighted Average Basic Shares Outstanding
2.86M 3.13M 3.19M 3.22M 3.20M 3.35M 5.31M 7.02M 5.68M 7.97M 8.54M
Weighted Average Diluted Shares Outstanding
2.86M 3.13M 3.19M 3.25M 3.47M 6.94M 7.02M 7.04M 8.33M 8.35M 8.89M
Weighted Average Basic & Diluted Shares Outstanding
2.86M 3.13M 3.19M 3.25M 3.47M 6.94M 7.02M 7.04M 8.33M 8.35M 8.89M

Annual Cash Flow Statements for Edesa Biotech

This table details how cash moves in and out of Edesa Biotech's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2020 2021 2022 2023 2024 2025
Period end date 8/31/2014 9/30/2015 9/30/2016 9/30/2017 12/31/2018 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Change in Cash & Equivalents
0.56 -4.81 3.46 -2.85 -1.63 2.18 0.63 34 -1.73 -4.32 9.75
Net Cash From Operating Activities
-4.27 -4.41 -4.51 -4.70 -1.29 -4.99 -14 -12 -6.64 -4.89 -7.32
Net Cash From Continuing Operating Activities
-4.27 -4.41 -4.51 -4.70 -1.29 -4.43 13 23 -6.64 -4.89 -7.32
Net Income / (Loss) Continuing Operations
-8.44 -2.84 -5.03 -5.03 -1.54 -6.36 13 18 -8.37 -6.17 -7.19
Consolidated Net Income / (Loss)
-8.44 -2.84 -5.03 -5.03 -1.54 -6.36 13 18 -8.37 -6.17 -7.19
Depreciation Expense
0.16 0.16 0.15 0.18 0.00 0.06 0.12 0.12 0.18 0.19 0.12
Non-Cash Adjustments To Reconcile Net Income
3.81 -1.21 0.39 -0.05 0.08 0.60 3.20 2.26 1.25 0.52 0.73
Changes in Operating Assets and Liabilities, net
0.21 -0.52 -0.02 0.20 0.16 0.72 -3.64 2.89 0.31 0.57 -0.99
Net Cash From Investing Activities
-5.75 0.12 0.56 1.69 -0.01 0.02 -0.01 -0.01 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
-5.75 0.12 0.56 1.69 -0.01 0.02 -0.01 -0.01 0.00 0.00 0.00
Net Cash From Financing Activities
11 0.11 7.31 0.00 0.00 7.09 14 12 4.83 0.59 17
Net Cash From Continuing Financing Activities
11 0.11 7.31 0.00 0.00 7.15 14 11 4.83 0.59 17
Repayment of Debt
- - - - - - - - 0.00 -0.03 0.00
Repurchase of Common Equity
-0.13 0.00 -0.33 0.00 - -0.48 -0.19 -0.33 -0.29 -0.11 -0.54
Issuance of Preferred Equity
- - - - - - - - - 0.00 9.88
Issuance of Common Equity
6.61 0.00 6.28 0.00 - 4.36 13 12 4.35 0.73 7.72
Other Financing Activities, net
4.31 0.11 1.37 0.00 0.00 3.24 1.66 -0.75 0.77 0.00 -0.02
Effect of Exchange Rate Changes
-0.21 -0.63 0.10 0.16 -0.34 0.06 0.12 -0.09 0.08 -0.03 0.05

Quarterly Cash Flow Statements for Edesa Biotech

This table details how cash moves in and out of Edesa Biotech's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-1.10 -1.09 -1.47 -0.76 -1.00 0.53 12 -1.53 -1.57 1.26 -2.05
Net Cash From Operating Activities
-1.47 -1.41 -1.66 -0.86 -0.97 -1.52 -2.38 -1.70 -1.72 -2.09 -2.02
Net Cash From Continuing Operating Activities
-1.47 -1.41 -1.66 -0.86 -0.97 -1.52 -2.38 -1.70 -1.72 -2.09 -2.02
Net Income / (Loss) Continuing Operations
-1.72 -1.68 -1.86 -1.67 -0.96 -1.62 -1.59 -1.75 -2.23 -2.25 -4.22
Consolidated Net Income / (Loss)
-1.72 -1.68 -1.86 -1.67 -0.96 -1.62 -1.59 -1.75 -2.23 -2.25 -4.22
Depreciation Expense
0.05 0.05 0.05 0.05 0.04 0.04 0.02 0.03 0.03 0.03 0.03
Non-Cash Adjustments To Reconcile Net Income
0.52 0.18 0.13 0.11 0.09 0.08 0.07 0.18 0.40 0.40 0.48
Changes in Operating Assets and Liabilities, net
-0.31 0.04 0.02 0.65 -0.14 -0.02 -0.88 -0.15 0.08 -0.26 1.69
Net Cash From Financing Activities
0.41 0.31 0.21 0.11 -0.03 2.07 15 - 0.19 3.36 -0.01
Net Cash From Continuing Financing Activities
0.41 0.31 0.21 0.11 -0.03 2.07 15 - 0.19 3.36 -0.01
Repurchase of Common Equity
-0.07 -0.01 -0.03 -0.03 -0.03 -0.10 -0.41 - -0.03 -0.14 -0.01

Annual Balance Sheets for Edesa Biotech

This table presents Edesa Biotech's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Total Assets
10 13 7.72 12 5.72 11 15 12 8.89 3.81 14
Total Current Assets
9.87 12 6.76 11 5.64 8.10 12 9.09 6.44 1.68 12
Cash & Equivalents
3.96 7.42 4.57 4.23 5.03 7.21 7.84 7.09 5.36 1.04 11
Accounts Receivable
0.16 0.09 0.00 0.04 0.22 0.09 3.30 1.26 0.63 0.27 0.64
Prepaid Expenses
0.18 0.36 0.12 0.09 0.40 0.80 0.95 0.75 0.45 0.37 0.08
Plant, Property, & Equipment, net
0.50 0.76 0.88 1.06 0.07 0.01 0.01 0.01 0.01 0.00 0.00
Total Noncurrent Assets
0.02 0.08 0.08 0.06 0.00 2.64 2.48 2.47 2.44 2.14 2.02
Intangible Assets
- - - - 0.00 2.48 2.38 2.28 2.18 2.08 1.98
Other Noncurrent Operating Assets
0.02 0.02 0.02 0.02 0.00 0.16 0.10 0.19 0.26 0.06 0.04
Total Liabilities & Shareholders' Equity
10 13 7.72 12 5.72 11 15 12 8.89 3.81 14
Total Liabilities
2.38 0.62 0.32 0.49 0.46 1.65 1.53 2.18 1.84 1.83 1.08
Total Current Liabilities
2.38 0.62 0.32 0.49 0.46 1.53 1.46 2.14 1.82 1.83 1.08
Accounts Payable
0.66 0.62 0.32 0.49 0.46 1.46 1.38 2.12 1.75 1.81 1.08
Total Noncurrent Liabilities
0.00 0.00 0.00 0.00 0.00 0.12 0.07 0.04 0.02 0.00 0.00
Total Equity & Noncontrolling Interests
8.01 12 7.40 11 5.26 6.63 13 9.39 7.05 1.98 12
Total Preferred & Common Equity
8.01 12 7.40 11 5.26 6.63 13 9.39 7.05 1.98 12
Preferred Stock
- - - - 0.00 - - - - 0.00 9.26
Total Common Equity
8.01 12 7.40 11 5.26 6.63 13 9.39 7.05 1.98 3.19
Common Stock
38 47 48 57 12 20 40 54 60 61 69
Retained Earnings
-35 -40 -45 -50 -6.73 -13 -26 -44 -52 -59 -66
Accumulated Other Comprehensive Income / (Loss)
- - - - -0.34 -0.29 -0.21 -0.21 -0.21 -0.24 -0.17

Quarterly Balance Sheets for Edesa Biotech

This table presents Edesa Biotech's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 12/31/2024 3/31/2025 6/30/2025 12/31/2025 3/31/2026
Total Assets
7.83 6.48 5.23 4.16 16 15 15 12
Total Current Assets
5.42 4.24 3.05 2.07 14 13 13 10
Cash & Equivalents
4.27 2.80 2.04 1.56 14 12 12 10
Accounts Receivable
0.74 1.11 0.55 0.35 0.38 0.29 0.43 0.22
Prepaid Expenses
0.40 0.33 0.45 0.16 0.11 0.11 0.23 0.20
Plant, Property, & Equipment, net
0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
2.41 2.23 2.18 2.09 2.07 2.04 1.99 1.97
Intangible Assets
2.15 2.13 2.10 2.05 2.03 2.00 1.95 1.93
Other Noncurrent Operating Assets
0.25 0.10 0.08 0.04 0.04 0.04 0.04 0.04
Total Liabilities & Shareholders' Equity
7.83 6.48 5.23 4.16 16 15 15 12
Total Liabilities
1.99 2.15 2.36 1.90 0.91 0.67 0.76 2.19
Total Current Liabilities
1.99 2.15 2.36 1.90 0.91 0.67 0.76 2.19
Accounts Payable
1.91 2.09 2.32 1.90 0.91 0.67 0.76 2.19
Total Noncurrent Liabilities
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5.84 4.32 2.87 2.26 16 14 14 10
Total Preferred & Common Equity
5.84 4.32 2.87 2.26 16 14 14 10
Preferred Stock
- - - 0.98 9.19 9.22 9.30 8.37
Total Common Equity
5.84 4.32 2.87 1.28 6.35 4.91 4.66 1.82
Common Stock
60 61 61 62 69 69 73 74
Retained Earnings
-54 -56 -58 -60 -62 -64 -68 -72
Accumulated Other Comprehensive Income / (Loss)
-0.22 -0.23 -0.22 -0.22 -0.29 -0.12 -0.17 -0.19

Annual Metrics And Ratios for Edesa Biotech

This table displays calculated financial ratios and metrics derived from Edesa Biotech's official financial filings.

Metric 2014 2015 2016 2017 2018 2020 2021 2022 2023 2024 2025
Period end date 8/31/2014 9/30/2015 9/30/2016 9/30/2017 12/31/2018 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
DEI Shares Outstanding
0.00 79,546,650.00 10,136,258.00 10,520,096.00 5,330,715.00 9,414,278.00 13,255,559.00 15,462,287.00 21,093,654.00 3,247,389.00 7,037,648.00
DEI Adjusted Shares Outstanding
0.00 270,567.00 34,477.00 35,783.00 126,922.00 1,344,897.00 1,893,651.00 2,208,898.00 3,013,379.00 3,247,389.00 7,037,648.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -10.51 -145.78 -140.59 -14.70 -4.73 -7.00 -7.95 -2.78 -1.90 -1.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-31.78% 103.88% 67.62% -82.05% -100.00% 0.00% -100.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
42.15% 67.52% -81.17% 0.22% 67.25% 0.00% -108.63% -31.86% 51.41% 27.63% -16.11%
EBIT Growth
41.56% 66.24% -76.29% -0.38% 68.38% 0.00% -108.61% -31.57% 50.69% 27.02% -14.58%
NOPAT Growth
-48.61% 24.13% -13.13% -6.44% 69.02% 0.00% -269.97% 22.43% 49.80% 23.94% -12.78%
Net Income Growth
41.78% 66.31% -76.79% -0.09% 69.46% 0.00% -109.68% -31.52% 52.28% 26.32% -16.46%
EPS Growth
60.50% 67.57% -58.33% -0.09% 69.46% 0.00% -48.65% -31.52% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
-52.61% -3.41% -2.11% -4.31% 72.58% 0.00% -174.05% 10.14% 45.95% 26.31% -49.73%
Free Cash Flow Firm Growth
-239.97% 43.47% 10.00% 31.67% 63.64% 0.00% 0.00% 50.19% 41.64% 28.15% -50.09%
Invested Capital Growth
62.67% 74.28% 187.19% -8.88% 22.11% 0.00% 177.98% -55.49% -28.01% -44.07% 75.86%
Revenue Q/Q Growth
0.00% 10.85% 6.31% -54.48% -100.00% 0.00% -100.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 55.10% 3.70% 2.42% 62.27% 0.00% 29.93% -58.56% 10.85% 11.69% -22.79%
EBIT Q/Q Growth
0.00% 53.66% 3.54% 2.32% 63.82% 0.00% 29.74% -57.94% 10.49% 11.40% -21.95%
NOPAT Q/Q Growth
0.00% 7.70% -8.12% -1.01% 64.23% 0.00% -17.19% 12.60% 4.82% 16.29% -22.74%
Net Income Q/Q Growth
0.00% 53.72% 3.76% 2.33% 64.97% 0.00% -14.33% 4.73% 11.55% 10.94% -21.39%
EPS Q/Q Growth
0.00% 53.25% 8.06% 2.33% 64.97% 0.00% 37.14% 4.73% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% -7.52% -6.54% 1.56% 72.93% 0.00% 8.79% -75.26% 38.53% 9.29% -11.48%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -11.20% 3.12% 60.74% 100.00% -1.07% -65.88% 36.60% 21.37% -14.62%
Invested Capital Q/Q Growth
0.00% -32.45% 4.17% -13.35% -9.58% -12.27% -32.06% 341.31% 21.11% 14.24% -6.25%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
-26.07% 23.44% 35.63% -9.53% 0.00% 94.65% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
-2,234.68% -356.05% -384.84% -2,139.06% 0.00% -1,929.33% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
-1,536.69% -571.85% -385.97% -2,288.59% 0.00% -1,946.72% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
-2,277.22% -377.08% -396.60% -2,217.61% 0.00% -1,946.83% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
-2,267.88% -374.73% -395.23% -2,203.65% 0.00% -1,935.34% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.32% 101.31% 100.14% 100.02% 100.00% 100.00% 100.01% 100.00% 100.01% 100.01% 100.01%
Interest Burden Percent
99.27% 98.09% 99.51% 99.35% 95.98% 99.41% 99.92% 99.88% 96.65% 97.57% 99.18%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% -454.65% 0.00% -236.51% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% -439.48% 0.00% -196.76% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 403.62% 0.00% 140.55% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-204.13% -30.79% -49.47% -51.04% -16.45% -95.96% -135.54% -156.34% -101.88% -136.66% -99.57%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -622.86% -445.36% -152.93% 0.00% -557.18% -261.16% -287.70% -316.71% -480.41%
Operating Return on Assets (OROA)
-72.61% -22.69% -43.25% -49.01% 0.00% -77.68% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
-72.31% -22.55% -43.10% -48.70% 0.00% -77.23% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-204.13% -30.79% -49.47% -51.04% -16.45% -95.96% -135.54% -156.34% -101.88% -136.66% -35.69%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.00 -3.04 -3.44 -3.66 -1.13 -4.48 -17 -13 -6.46 -4.91 -5.54
NOPAT Margin
-1,075.68% -400.30% -270.18% -1,602.01% 0.00% -1,362.71% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-40.19% 1.67% -15.56% -15.17% -4.75% -39.75% 51.62% -63.20% -30.92% -39.37% -27.85%
Return On Investment Capital (ROIC_SIMPLE)
-38.25% -37.94% -27.90% -49.43% -10.04% -67.57% -126.49% -136.30% -91.59% -247.85% -44.48%
Cost of Revenue to Revenue
126.07% 76.56% 64.37% 109.53% 0.00% 5.35% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
771.62% 425.41% 261.29% 1,290.03% 0.00% 1,028.77% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
660.77% 135.69% 136.00% 864.44% 0.00% 1,012.60% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
1,500.79% 595.30% 421.60% 2,279.06% 0.00% 2,041.37% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-8.47 -2.86 -5.04 -5.06 -1.60 -6.40 -13 -18 -8.66 -6.32 -7.24
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-8.32 -2.70 -4.89 -4.88 -1.60 -6.34 -13 -17 -8.48 -6.14 -7.13
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 1.98 1.61 0.43 11.46 7.49 1.52 1.89 7.29 5.45
Price to Tangible Book Value (P/TBV)
0.00 0.00 1.98 1.61 0.43 18.32 9.16 2.00 2.74 0.00 14.32
Price to Revenue (P/Rev)
0.00 0.00 19.13 52.29 0.00 231.06 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 15.27 6.92 0.00 36.30 17.10 3.07 4.72 14.21 9.55
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 10.11 23.24 0.00 209.12 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-2.67 -1.26 -1.01 -0.92 -0.91 -0.71 -0.64 -0.66 -0.75 -0.71 -0.82
Leverage Ratio
2.82 1.37 1.15 1.05 1.04 1.39 1.29 1.17 1.24 1.41 1.20
Compound Leverage Factor
2.80 1.34 1.14 1.04 1.00 1.38 1.29 1.16 1.20 1.37 1.19
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.36% 0.46% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.36% 0.46% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 74.37%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 99.64% 99.54% 100.00% 100.00% 25.63%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.59 0.40 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.47 0.55 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 18.91 12.95 0.49 24.65 33.76 -5.70 -6.50 -22.30 2.01
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 64.16%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
21.46 4.14 19.40 21.06 21.60 5.30 8.29 4.25 3.53 0.91 10.67
Quick Ratio
21.22 3.83 18.43 20.46 20.97 4.77 7.64 3.90 3.29 0.71 10.60
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-10 -5.83 -5.24 -3.58 -1.30 0.00 -20 -9.94 -5.80 -4.17 -6.25
Operating Cash Flow to CapEx
-1,540.80% -1,606.91% -1,120.05% -1,552.41% -18,762.99% 0.00% -222,338.63% -217,102.23% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.03 0.06 0.11 0.02 0.00 0.04 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
3.35 7.52 10.45 5.24 0.00 2.16 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 1.96 2.03 1.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.17 1.70 2.02 0.28 0.00 7.48 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.93 0.94 1.28 0.53 0.00 0.02 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
108.81 48.53 34.93 69.63 0.00 169.04 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 186.07 179.86 231.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
390.74 390.16 285.45 689.44 0.00 19,926.22 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
-281.92 -155.57 -70.66 -388.04 0.00 -19,757.18 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-3.75 -0.97 0.84 0.77 0.94 1.89 5.27 2.34 1.69 0.94 1.66
Invested Capital Turnover
-0.05 -0.32 -20.57 0.28 0.00 0.17 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
6.30 2.79 1.81 -0.07 0.17 0.00 3.37 -2.92 -0.66 -0.74 0.72
Enterprise Value (EV)
0.00 0.00 13 5.31 -5.50 69 90 7.20 7.97 13 16
Market Capitalization
0.00 0.00 24 12 4.85 76 98 14 13 14 17
Book Value per Share
$1.38 $0.10 $1.21 $0.70 $3.48 $0.70 $0.99 $0.61 $0.33 $0.61 $0.45
Tangible Book Value per Share
$1.38 $0.10 $1.21 $0.70 $3.48 $0.44 $0.81 $0.46 $0.23 ($0.03) $0.17
Total Capital
10 8.01 12 7.40 11 6.63 13 9.43 7.05 1.98 12
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.04 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.04 0.00 0.00 0.00
Net Debt
-14 -8.97 -11 -6.63 -10 -7.21 -7.79 -7.05 -5.36 -1.04 -11
Capital Expenditures (CapEx)
0.28 0.27 0.40 0.30 0.01 -0.05 0.01 0.01 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.47 -1.48 0.07 -0.13 -0.14 -0.64 2.79 -0.14 -0.75 -1.19 -0.36
Debt-free Net Working Capital (DFNWC)
14 7.49 11 6.44 10 6.57 11 6.95 4.61 -0.16 10
Net Working Capital (NWC)
14 7.49 11 6.44 10 6.57 11 6.95 4.61 -0.16 10
Net Nonoperating Expense (NNE)
4.44 -0.19 1.59 1.37 0.40 1.88 -3.23 4.69 1.92 1.26 1.65
Net Nonoperating Obligations (NNO)
-14 -8.97 -11 -6.63 -10 -4.74 -7.79 -7.05 -5.36 -1.04 -11
Total Depreciation and Amortization (D&A)
0.16 0.16 0.15 0.18 0.00 0.06 0.12 0.12 0.18 0.19 0.12
Debt-free, Cash-free Net Working Capital to Revenue
-125.57% -195.69% 5.53% -56.00% 0.00% -194.50% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
3,695.28% 986.70% 902.42% 2,819.92% 0.00% 1,999.43% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
3,695.28% 986.70% 902.42% 2,819.92% 0.00% 1,999.43% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($32.34) ($105.84) ($167.58) ($144.06) ($73.92) ($5.18) ($7.70) ($7.35) ($2.93) ($1.93) ($1.27)
Adjusted Weighted Average Basic Shares Outstanding
269.12K 27.06K 30.02K 35.78K 126.92K 1.50M 1.93M 2.76M 3.16M 3.20M 5.68M
Adjusted Diluted Earnings per Share
($32.34) ($105.84) ($167.58) ($144.06) ($73.92) ($5.18) ($7.70) ($7.35) ($2.93) $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
269.12K 27.06K 30.02K 35.78K 126.92K 1.50M 1.93M 2.76M 3.16M 3.47M 8.33M
Adjusted Basic & Diluted Earnings per Share
($32.34) $0.00 $0.00 ($144.06) ($73.92) ($5.18) ($7.70) ($7.35) ($2.93) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
257.91K 0.00 34.48K 34.82K 68.32K 1.23M 1.73M 2.38M 2.86M 3.47M 8.33M
Normalized Net Operating Profit after Tax (NOPAT)
-4.00 -3.04 -3.44 -3.66 -1.13 -4.48 -17 -13 -6.46 -4.91 -5.54
Normalized NOPAT Margin
-1,075.68% -400.30% -270.18% -1,602.01% 0.00% -1,362.71% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
-2,260.58% -369.88% -394.66% -2,203.30% 0.00% -1,935.34% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-1.59% 0.00% -6.62% 0.00% 0.00% -7.48% -1.41% -1.87% -3.41% -1.75% -7.57%

Quarterly Metrics And Ratios for Edesa Biotech

This table displays calculated financial ratios and metrics derived from Edesa Biotech's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
21,093,654.00 21,093,654.00 3,171,760.00 3,215,968.00 3,247,389.00 3,467,658.00 6,936,404.00 7,022,678.00 7,037,648.00 8,333,823.00 8,348,161.00
DEI Adjusted Shares Outstanding
3,013,379.00 3,013,379.00 3,171,760.00 3,215,968.00 3,247,389.00 3,467,658.00 6,936,404.00 7,022,678.00 7,037,648.00 8,333,823.00 8,348,161.00
DEI Earnings Per Adjusted Shares Outstanding
-0.58 -0.56 -0.59 -0.52 -0.30 -0.47 -0.24 -0.25 -0.30 -0.27 -0.51
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
37.15% 28.11% 22.31% 16.88% 46.50% 7.00% 15.60% -4.52% -141.52% -41.58% -166.45%
EBIT Growth
36.16% 27.05% 21.31% 17.73% 45.40% 6.93% 16.32% -2.88% -133.25% -39.38% -163.97%
NOPAT Growth
16.45% 21.90% 7.89% 6.38% 57.61% -2.22% 26.19% 1.49% -145.94% -23.32% -162.19%
Net Income Growth
38.86% 28.11% 20.26% 15.96% 44.08% 3.65% 14.55% -4.87% -131.63% -38.98% -165.23%
EPS Growth
38.86% 0.00% 0.00% 0.00% 50.82% 0.00% 0.00% 0.00% -23.33% 0.00% 0.00%
Operating Cash Flow Growth
73.92% 21.47% -5.60% 52.56% 34.13% -7.87% -43.56% -98.58% -77.97% -37.58% 15.39%
Free Cash Flow Firm Growth
-206.98% -187.37% 25.42% 79.38% 104.04% 48.23% 18.38% -189.82% -6,138.78% -527.92% -23.12%
Invested Capital Growth
-28.01% -21.27% -0.26% -40.70% -44.07% -55.59% 7.76% 114.28% 75.86% 171.61% -88.24%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
12.01% 2.97% -9.68% 11.23% 43.36% -68.66% 0.47% -9.93% -30.87% 1.13% -87.32%
EBIT Q/Q Growth
13.32% 2.95% -9.45% 10.65% 42.47% -65.44% 1.60% -9.86% -30.42% 1.14% -86.35%
NOPAT Q/Q Growth
-14.80% 21.62% -19.55% 12.97% 48.02% -89.04% 13.68% -16.16% -29.76% 5.22% -83.52%
Net Income Q/Q Growth
13.33% 2.44% -10.90% 10.38% 42.33% -68.10% 1.66% -10.00% -27.37% -0.87% -87.68%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
18.68% 4.19% -18.03% 48.41% -12.91% -56.89% -57.09% 28.64% -1.19% -21.29% 3.39%
Free Cash Flow Firm Q/Q Growth
73.69% 12.78% -77.38% 49.33% 105.15% -1,217.42% -179.69% -79.92% -7.39% -16.19% 45.16%
Invested Capital Q/Q Growth
21.11% -6.54% -3.32% -45.81% 14.24% -25.79% 134.55% 7.76% -6.25% 14.62% -89.85%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.04% 100.00% 100.00% 100.00% 100.05% 100.00% 100.00% 99.61% 100.02%
Interest Burden Percent
95.99% 96.50% 97.73% 98.07% 98.31% 99.90% 99.79% 99.97% 97.63% 100.00% 100.30%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-101.88% -95.77% -108.75% -129.29% -136.66% -150.67% -58.78% -69.64% -99.57% -96.38% -81.16%
Cash Return on Invested Capital (CROIC)
-287.70% -316.46% -390.01% -477.48% -316.71% -356.75% -293.61% -420.25% -480.41% -541.69% -681.76%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-101.88% -95.77% -108.75% -129.29% -136.66% -132.44% -31.60% -31.86% -35.69% -35.30% -25.78%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.66 -1.30 -1.55 -1.35 -0.70 -1.33 -1.15 -1.33 -1.73 -1.64 -3.01
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-0.99% -6.03% -5.98% -7.43% -8.09% -9.88% -5.31% -5.79% -8.44% -8.94% -10.13%
Return On Investment Capital (ROIC_SIMPLE)
-23.53% -22.25% -35.94% -47.18% -35.49% -58.71% -7.38% -9.43% -13.89% -11.75% -29.50%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-1.79 -1.74 -1.90 -1.70 -0.98 -1.62 -1.59 -1.75 -2.28 -2.26 -4.20
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.75 -1.69 -1.86 -1.65 -0.93 -1.58 -1.57 -1.72 -2.26 -2.23 -4.18
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.89 2.36 3.07 4.80 7.29 4.54 2.66 2.90 5.45 2.54 23.96
Price to Tangible Book Value (P/TBV)
2.74 3.73 6.06 18.04 0.00 0.00 3.91 4.91 14.32 4.38 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
4.72 6.03 6.88 14.19 14.21 7.49 7.43 6.28 9.55 4.77 217.63
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.75 -0.78 -0.77 -0.79 -0.71 -0.72 -0.84 -0.85 -0.82 -0.84 -0.93
Leverage Ratio
1.24 1.21 1.29 1.37 1.41 1.48 1.15 1.18 1.20 1.16 1.12
Compound Leverage Factor
1.19 1.17 1.26 1.34 1.38 1.48 1.15 1.18 1.17 1.16 1.12
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 43.34% 59.11% 65.26% 74.37% 66.63% 82.13%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 56.66% 40.89% 34.74% 25.63% 33.37% 17.87%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-3.95 -5.72 -8.97 -12.85 -17.67 -19.64 6.50 7.29 3.22 3.37 3.46
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 12.10% 46.24% 54.25% 64.16% 63.38% 68.23%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.53 2.73 1.97 1.29 0.91 1.09 15.73 18.97 10.67 16.82 4.76
Quick Ratio
3.29 2.52 1.82 1.10 0.71 1.01 15.61 18.80 10.60 16.51 4.67
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1.00 -0.87 -1.55 -0.79 0.04 -0.45 -1.27 -2.28 -2.45 -2.84 -1.56
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1.69 1.58 1.52 0.83 0.94 0.70 1.64 1.77 1.66 1.90 0.19
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-0.66 -0.43 -0.00 -0.57 -0.74 -0.88 0.12 0.94 0.72 1.20 -1.45
Enterprise Value (EV)
7.97 9.50 10 12 13 5.24 12 11 16 9.08 42
Market Capitalization
13 14 13 14 14 5.83 17 14 17 12 44
Book Value per Share
$0.33 $1.87 $1.36 $0.89 $0.61 $0.38 $0.92 $0.70 $0.45 $0.56 $0.22
Tangible Book Value per Share
$0.23 $1.18 $0.69 $0.24 ($0.03) ($0.23) $0.62 $0.41 $0.17 $0.32 ($0.01)
Total Capital
7.05 5.84 4.32 2.87 1.98 2.26 16 14 12 14 10
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-5.36 -4.27 -2.80 -2.04 -1.04 -1.56 -14 -12 -11 -12 -10
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.75 -0.84 -0.71 -1.35 -1.19 -1.39 -0.42 -0.27 -0.36 -0.09 -1.77
Debt-free Net Working Capital (DFNWC)
4.61 3.43 2.09 0.69 -0.16 0.17 13 12 10 12 8.23
Net Working Capital (NWC)
4.61 3.43 2.09 0.69 -0.16 0.17 13 12 10 12 8.23
Net Nonoperating Expense (NNE)
0.06 0.38 0.31 0.32 0.26 0.29 0.44 0.42 0.50 0.61 1.21
Net Nonoperating Obligations (NNO)
-5.36 -4.27 -2.80 -2.04 -1.04 -1.56 -14 -12 -11 -12 -10
Total Depreciation and Amortization (D&A)
0.05 0.05 0.05 0.05 0.04 0.04 0.02 0.03 0.03 0.03 0.03
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($4.27) ($0.54) ($0.58) ($0.52) ($0.30) ($0.48) ($0.30) ($0.25) ($0.37) ($0.28) ($0.49)
Adjusted Weighted Average Basic Shares Outstanding
408.42K 3.17M 3.22M 3.22M 3.20M 3.35M 5.31M 7.02M 5.68M 7.97M 8.54M
Adjusted Diluted Earnings per Share
($4.27) ($0.54) ($0.58) $0.00 ($0.30) $0.00 $0.00 $0.00 ($0.37) $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
408.42K 3.17M 3.22M 3.25M 3.47M 6.94M 7.02M 7.04M 8.33M 8.35M 8.89M
Adjusted Basic & Diluted Earnings per Share
($4.27) ($0.54) ($0.58) $0.00 ($0.30) $0.00 $0.00 $0.00 ($0.37) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
408.42K 3.13M 3.19M 3.25M 3.47M 6.94M 7.02M 7.04M 8.33M 8.35M 8.89M
Normalized Net Operating Profit after Tax (NOPAT)
-1.66 -1.30 -1.55 -1.35 -0.70 -1.33 -1.15 -1.33 -1.73 -1.64 -3.01
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-3.41% -2.32% -2.87% -2.13% -1.75% -3.18% -9.83% -9.15% -7.57% -7.55% -1.78%

Financials Breakdown Chart

Key Financial Trends

Edesa Biotech’s latest quarter shows a company still operating at a meaningful loss, but with a stronger cash position than a year ago and enough liquidity to keep funding its research pipeline for now.

For Q2 2026, Edesa reported no revenue and a net loss of $4.2 million, compared with a loss of $2.2 million in Q1 2026 and $1.7 million in Q2 2025. Operating expenses also rose sharply quarter over quarter, driven by higher R&D and SG&A spending. That said, the balance sheet shows $10.0 million in cash and equivalents at March 31, 2026, up from $1.6 million a year earlier, reflecting the company’s continued reliance on equity financing.

Key trends over the last several quarters:

  • Cash increased significantly year over year. Cash and equivalents rose to $10.0 million in Q2 2026 from $1.6 million in Q1 2025, giving the company more runway than it had last year.
  • Equity financing has boosted liquidity. The company raised cash through common and preferred share issuance in recent quarters, helping offset operating losses.
  • Operating cash outflow improved from the prior quarter. Net cash used in operating activities was $2.0 million in Q2 2026 versus $2.1 million in Q1 2026 and $2.4 million in Q2 2025.
  • Accounts payable remains a meaningful source of short-term funding. Current liabilities are modest relative to assets, and payables have helped support working capital management.
  • Revenue remains at zero. Edesa has not yet generated sales, so the business is still entirely dependent on financing and potential clinical or partnership milestones.
  • Other income continues to help offset losses. Interest and other income contributed modestly, but it is not enough to materially change the earnings profile.
  • Share count has risen over time. Weighted average diluted shares increased from prior periods, which can dilute future per-share value if additional equity is issued.
  • Intangible assets remain a large balance sheet item. These assets likely reflect development-related value, but they do not provide near-term cash generation.
  • Losses widened sharply in Q2 2026. Net loss grew to $4.2 million from $2.2 million in Q1 2026, indicating a heavier burn rate.
  • Operating expenses are climbing. Q2 2026 operating expenses totaled $4.3 million, up from $2.3 million in Q1 2026, driven by higher R&D and SG&A.
  • The company remains cash-burning. Despite a stronger balance sheet, Edesa is still consuming cash each quarter and will likely need additional funding if losses continue.
  • Balance sheet equity has been volatile. Total common equity fell sharply from $14.0 million in Q1 2026 to $1.8 million in Q2 2026, underscoring the instability of the capital structure.

Bottom line: Edesa Biotech ended Q2 2026 with more cash than it has had in years, but the company is still pre-revenue and burning cash at a significant rate. For retail investors, the key questions remain whether its pipeline can generate a value-creating catalyst before another financing round is needed and whether rising operating costs can be controlled.

07/17/26 01:43 PM ETAI Generated. May Contain Errors.

Edesa Biotech Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Edesa Biotech's financial year ends in September. Their financial year 2025 ended on September 30, 2025.

Edesa Biotech's net income appears to be on an upward trend, with a most recent value of -$7.19 million in 2025, falling from -$8.44 million in 2014. The previous period was -$6.17 million in 2024. Find out what analysts predict for Edesa Biotech in the coming months.

Edesa Biotech's total operating income in 2025 was -$7.91 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $7.91 million

Over the last 10 years, Edesa Biotech's total revenue changed from $372.13 thousand in 2014 to $0.00 in 2025, a change of -100.0%.

Edesa Biotech's total liabilities were at $1.08 million at the end of 2025, a 41.2% decrease from 2024, and a 54.7% decrease since 2015.

In the past 10 years, Edesa Biotech's cash and equivalents has ranged from $1.04 million in 2024 to $10.79 million in 2025, and is currently $10.79 million as of their latest financial filing in 2025.

Over the last 10 years, Edesa Biotech's book value per share changed from 1.38 in 2014 to 0.45 in 2025, a change of -67.1%.



Financial statements for NASDAQ:EDSA last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners