Annual Income Statements for Ensysce Biosciences
This table shows Ensysce Biosciences' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Ensysce Biosciences
This table shows Ensysce Biosciences' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-3.50 |
-3.12 |
-1.97 |
0.66 |
-3.56 |
-1.95 |
-1.73 |
-3.73 |
-2.77 |
-3.56 |
-2.57 |
| Consolidated Net Income / (Loss) |
|
-3.50 |
-3.12 |
-1.97 |
0.66 |
-3.56 |
-1.95 |
-1.73 |
-3.73 |
-2.77 |
-3.56 |
-2.57 |
| Net Income / (Loss) Continuing Operations |
|
-3.43 |
-3.12 |
-1.98 |
0.66 |
-3.55 |
-1.95 |
-1.72 |
-3.72 |
-2.73 |
-3.55 |
-2.57 |
| Total Pre-Tax Income |
|
-3.50 |
-3.12 |
-1.97 |
0.66 |
-3.56 |
-1.95 |
-1.73 |
-3.73 |
-2.77 |
-3.56 |
-2.57 |
| Total Revenue |
|
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Interest Income / (Expense) |
|
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
-0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Non-Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Non-Interest Expense |
|
3.16 |
1.84 |
1.96 |
-0.64 |
3.58 |
1.97 |
1.75 |
3.74 |
2.78 |
3.56 |
2.58 |
| Marketing Expense |
|
2.23 |
0.78 |
0.95 |
1.69 |
3.80 |
1.89 |
1.92 |
2.95 |
3.61 |
3.35 |
2.47 |
| Other Operating Expenses |
|
1.44 |
1.37 |
1.19 |
1.08 |
1.08 |
1.40 |
1.20 |
1.28 |
1.05 |
1.18 |
1.27 |
| Other Special Charges |
|
-0.52 |
-0.31 |
-0.18 |
-3.42 |
-1.30 |
-1.32 |
-1.37 |
-0.49 |
-1.88 |
-0.96 |
-1.16 |
| Nonoperating Income / (Expense), net |
|
-0.35 |
-1.27 |
-0.01 |
0.02 |
0.01 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
| Other Gains / (Losses), net |
|
- |
- |
-0.01 |
- |
- |
- |
0.02 |
0.01 |
- |
0.01 |
0.01 |
| Preferred Stock Dividends Declared |
|
0.00 |
0.00 |
0.00 |
0.00 |
- |
- |
0.00 |
0.00 |
- |
- |
0.00 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
-0.00 |
-0.00 |
0.00 |
0.00 |
- |
- |
-0.00 |
0.00 |
-0.00 |
- |
-0.00 |
| Basic Earnings per Share |
|
($23.22) |
($8.21) |
($3.35) |
$1.00 |
($5.11) |
($1.39) |
($0.79) |
($1.29) |
($1.08) |
($0.52) |
($0.20) |
| Weighted Average Basic Shares Outstanding |
|
150.94K |
379.63K |
587.82K |
659.36K |
697.69K |
1.40M |
2.20M |
2.89M |
2.56M |
6.84M |
13.04M |
| Diluted Earnings per Share |
|
($23.22) |
($8.21) |
($3.35) |
$1.00 |
($5.11) |
($1.39) |
($0.79) |
($1.29) |
($1.08) |
($0.52) |
($0.20) |
| Weighted Average Diluted Shares Outstanding |
|
150.94K |
379.63K |
587.82K |
659.36K |
697.69K |
1.40M |
2.20M |
2.89M |
2.56M |
6.84M |
13.04M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
7.33M |
7.59M |
8.47M |
19.57M |
1.41M |
2.37M |
2.97M |
3.54M |
9.28M |
14.69M |
19.46M |
Annual Cash Flow Statements for Ensysce Biosciences
This table details how cash moves in and out of Ensysce Biosciences' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-0.43 |
-0.60 |
-0.15 |
12 |
-9.12 |
-2.02 |
2.38 |
0.81 |
| Net Cash From Operating Activities |
|
-1.24 |
-1.42 |
-1.25 |
-8.24 |
-18 |
-11 |
-7.50 |
-7.81 |
| Net Cash From Continuing Operating Activities |
|
-1.24 |
-1.42 |
-1.25 |
-8.24 |
-18 |
-11 |
-7.50 |
-7.81 |
| Net Income / (Loss) Continuing Operations |
|
2.12 |
-1.07 |
-0.16 |
-29 |
-24 |
-11 |
-7.99 |
-10 |
| Consolidated Net Income / (Loss) |
|
2.12 |
-1.07 |
-0.16 |
-29 |
-24 |
-11 |
-7.99 |
-10 |
| Depreciation Expense |
|
- |
- |
0.00 |
0.00 |
- |
- |
0.00 |
0.01 |
| Amortization Expense |
|
- |
0.00 |
- |
- |
0.00 |
0.33 |
1.20 |
0.00 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-3.63 |
-2.82 |
-1.27 |
22 |
0.78 |
0.45 |
0.09 |
0.84 |
| Changes in Operating Assets and Liabilities, net |
|
0.27 |
2.46 |
0.19 |
-0.95 |
5.54 |
-0.93 |
-0.81 |
1.53 |
| Net Cash From Investing Activities |
|
0.84 |
12 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.12 |
| Net Cash From Continuing Investing Activities |
|
0.84 |
12 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.12 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
- |
0.00 |
-0.12 |
| Net Cash From Financing Activities |
|
-0.03 |
-11 |
1.10 |
20 |
8.77 |
8.76 |
9.88 |
8.74 |
| Net Cash From Continuing Financing Activities |
|
-0.03 |
-11 |
1.10 |
20 |
8.77 |
8.76 |
9.88 |
8.74 |
| Issuance of Preferred Equity |
|
- |
- |
- |
- |
- |
- |
0.00 |
3.98 |
| Issuance of Common Equity |
|
- |
- |
0.00 |
6.63 |
3.78 |
9.05 |
1.67 |
1.10 |
| Repayment of Debt |
|
- |
- |
0.00 |
-0.96 |
-2.00 |
-1.45 |
-0.86 |
-0.22 |
| Repurchase of Common Equity |
|
0.00 |
-12 |
- |
- |
- |
-0.45 |
-1.47 |
-0.50 |
| Other Financing Activities, Net |
|
-0.03 |
-0.01 |
0.00 |
0.26 |
-0.55 |
0.00 |
11 |
4.38 |
| Cash Income Taxes Paid |
|
0.73 |
0.53 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quarterly Cash Flow Statements for Ensysce Biosciences
This table details how cash moves in and out of Ensysce Biosciences' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-0.34 |
2.28 |
-2.36 |
3.11 |
-0.65 |
-0.45 |
-0.84 |
-0.54 |
2.64 |
-3.56 |
-0.07 |
| Net Cash From Operating Activities |
|
-1.80 |
-3.41 |
-2.31 |
-1.02 |
-0.76 |
-1.71 |
-2.71 |
-1.87 |
-1.53 |
-3.50 |
-1.96 |
| Net Cash From Continuing Operating Activities |
|
-1.80 |
-3.41 |
-2.31 |
-1.02 |
-0.76 |
-1.71 |
-2.71 |
-1.87 |
-1.53 |
-3.50 |
-1.96 |
| Net Income / (Loss) Continuing Operations |
|
-3.50 |
-3.12 |
-1.97 |
0.66 |
-3.56 |
-1.95 |
-1.73 |
-3.73 |
-2.77 |
-3.56 |
-2.57 |
| Consolidated Net Income / (Loss) |
|
-3.50 |
-3.12 |
-1.97 |
0.66 |
-3.56 |
-1.95 |
-1.73 |
-3.73 |
-2.77 |
-3.56 |
-2.57 |
| Depreciation Expense |
|
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
0.01 |
0.01 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.62 |
0.02 |
0.02 |
0.01 |
0.04 |
0.05 |
0.25 |
0.10 |
0.44 |
0.01 |
0.65 |
| Changes in Operating Assets and Liabilities, net |
|
0.76 |
-1.49 |
-0.39 |
-1.70 |
2.76 |
0.19 |
-1.22 |
1.77 |
0.80 |
0.04 |
-0.05 |
| Net Cash From Financing Activities |
|
1.46 |
5.69 |
-0.05 |
4.13 |
0.11 |
1.26 |
1.87 |
1.45 |
4.16 |
-0.06 |
1.89 |
| Net Cash From Continuing Financing Activities |
|
1.46 |
5.69 |
-0.05 |
4.13 |
0.11 |
1.26 |
1.87 |
1.45 |
4.16 |
-0.06 |
1.89 |
Annual Balance Sheets for Ensysce Biosciences
This table presents Ensysce Biosciences' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
202 |
205 |
197 |
0.35 |
16 |
5.89 |
2.71 |
5.60 |
7.45 |
| Cash and Due from Banks |
|
2.09 |
1.66 |
1.06 |
0.19 |
12 |
3.15 |
1.12 |
3.50 |
4.31 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
- |
- |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.12 |
| Other Assets |
|
0.22 |
203 |
0.14 |
0.16 |
4.15 |
2.74 |
1.58 |
2.10 |
3.02 |
| Total Liabilities & Shareholders' Equity |
|
202 |
205 |
197 |
0.35 |
16 |
5.89 |
2.71 |
5.60 |
7.45 |
| Total Liabilities |
|
7.16 |
7.44 |
18 |
7.01 |
25 |
9.91 |
3.36 |
2.22 |
4.57 |
| Short-Term Debt |
|
0.12 |
0.43 |
- |
1.72 |
13 |
2.94 |
1.94 |
1.66 |
3.57 |
| Accrued Interest Payable |
|
0.04 |
0.01 |
- |
4.59 |
3.41 |
6.49 |
1.40 |
0.55 |
0.99 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
5.00 |
5.00 |
5.00 |
-6.66 |
-8.16 |
-4.03 |
-0.65 |
3.38 |
2.88 |
| Total Preferred & Common Equity |
|
5.00 |
5.00 |
5.00 |
-6.44 |
-7.88 |
-3.71 |
-0.32 |
3.71 |
3.21 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
5.00 |
5.00 |
5.00 |
-6.44 |
-7.88 |
-3.71 |
-0.32 |
3.71 |
3.21 |
| Common Stock |
|
5.03 |
2.91 |
5.14 |
50 |
78 |
107 |
121 |
133 |
143 |
| Retained Earnings |
|
-0.03 |
2.09 |
-0.14 |
-56 |
-86 |
-111 |
-122 |
-130 |
-140 |
| Noncontrolling Interest |
|
- |
- |
- |
-0.22 |
-0.28 |
-0.32 |
-0.33 |
-0.33 |
-0.33 |
Quarterly Balance Sheets for Ensysce Biosciences
This table presents Ensysce Biosciences' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
3.22 |
5.07 |
2.80 |
9.38 |
4.61 |
5.57 |
3.18 |
2.17 |
2.96 |
| Cash and Due from Banks |
|
1.46 |
3.40 |
1.04 |
4.15 |
3.05 |
2.21 |
1.67 |
0.75 |
0.68 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
- |
- |
- |
- |
- |
- |
0.12 |
0.12 |
0.11 |
| Other Assets |
|
1.75 |
1.67 |
1.75 |
5.23 |
1.56 |
3.36 |
1.38 |
1.30 |
2.17 |
| Total Liabilities & Shareholders' Equity |
|
3.22 |
5.07 |
2.80 |
9.38 |
4.61 |
5.57 |
3.18 |
2.17 |
2.96 |
| Total Liabilities |
|
2.06 |
1.65 |
1.32 |
2.80 |
1.89 |
2.51 |
2.30 |
2.84 |
4.07 |
| Short-Term Debt |
|
0.92 |
1.23 |
0.94 |
1.97 |
0.62 |
1.04 |
0.46 |
1.86 |
1.98 |
| Accrued Interest Payable |
|
1.11 |
0.41 |
0.37 |
0.83 |
1.15 |
1.47 |
1.84 |
0.98 |
2.09 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1.16 |
3.42 |
1.48 |
6.58 |
2.72 |
3.06 |
0.87 |
-0.67 |
-1.11 |
| Total Preferred & Common Equity |
|
1.49 |
3.75 |
1.81 |
6.91 |
3.05 |
3.39 |
1.20 |
-0.34 |
-0.78 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
1.49 |
3.75 |
1.81 |
6.91 |
3.05 |
3.39 |
1.20 |
-0.34 |
-0.78 |
| Common Stock |
|
120 |
128 |
128 |
133 |
135 |
137 |
138 |
143 |
145 |
| Retained Earnings |
|
-118 |
-125 |
-127 |
-126 |
-131 |
-133 |
-137 |
-143 |
-146 |
| Noncontrolling Interest |
|
-0.33 |
-0.33 |
-0.33 |
-0.33 |
-0.33 |
-0.33 |
-0.33 |
-0.33 |
-0.33 |
Annual Metrics And Ratios for Ensysce Biosciences
This table displays calculated financial ratios and metrics derived from Ensysce Biosciences' official financial filings.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
25,000,000.00 |
25,000,000.00 |
6,262,283.00 |
24,255,786.00 |
2,841,091.00 |
3,146,076.00 |
19,574,014.00 |
3,541,262.00 |
| DEI Adjusted Shares Outstanding |
|
6,944.00 |
6,944.00 |
1,740.00 |
6,738.00 |
15,784.00 |
209,738.00 |
1,304,934.00 |
3,541,262.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
305.59 |
-153.70 |
-92.46 |
-4,325.60 |
-1,533.69 |
-50.66 |
-6.12 |
-2.87 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
0.35% |
-30.92% |
-144.12% |
100.00% |
0.00% |
0.00% |
0.00% |
| EBITDA Growth |
|
0.00% |
-119.14% |
-409.39% |
-856.50% |
2.92% |
57.10% |
46.76% |
-84.97% |
| EBIT Growth |
|
0.00% |
-119.14% |
-409.43% |
-856.43% |
2.92% |
55.75% |
37.21% |
-52.17% |
| NOPAT Growth |
|
0.00% |
-116.89% |
-409.43% |
-856.43% |
2.92% |
55.75% |
37.21% |
-52.17% |
| Net Income Growth |
|
0.00% |
-150.30% |
84.93% |
-18,017.11% |
16.94% |
56.10% |
24.84% |
-27.41% |
| EPS Growth |
|
0.00% |
-109.09% |
100.00% |
0.00% |
0.00% |
56.10% |
83.74% |
65.24% |
| Operating Cash Flow Growth |
|
0.00% |
-15.06% |
12.45% |
-560.78% |
-117.02% |
39.73% |
30.40% |
-4.05% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
917.49% |
-117.07% |
78.50% |
-45.76% |
13.03% |
2.16% |
| Invested Capital Growth |
|
0.00% |
-9.22% |
-102.37% |
318.88% |
-110.13% |
235.85% |
292.19% |
22.10% |
| Revenue Q/Q Growth |
|
0.00% |
-9.06% |
-17.37% |
-37.87% |
100.00% |
-100.00% |
-100.00% |
0.00% |
| EBITDA Q/Q Growth |
|
0.00% |
-116.82% |
46.49% |
-17.04% |
20.75% |
-98.28% |
-15.64% |
7.26% |
| EBIT Q/Q Growth |
|
0.00% |
-116.82% |
46.49% |
-17.04% |
20.75% |
-104.50% |
-6.69% |
7.20% |
| NOPAT Q/Q Growth |
|
0.00% |
-114.89% |
-122.30% |
-20.48% |
20.75% |
-104.50% |
-6.69% |
7.20% |
| Net Income Q/Q Growth |
|
0.00% |
-144.33% |
-111.05% |
-24.36% |
15.97% |
15.66% |
-0.76% |
7.26% |
| EPS Q/Q Growth |
|
0.00% |
-48.39% |
100.00% |
0.00% |
15.97% |
15.66% |
4.74% |
-4.74% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
2.26% |
-9.49% |
-64.57% |
2.57% |
12.17% |
12.15% |
-10.81% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
-5.80% |
-132.99% |
66.94% |
-401.83% |
22.26% |
-1,505.76% |
| Invested Capital Q/Q Growth |
|
0.00% |
-10.30% |
-169.17% |
86.71% |
-124.87% |
-38.06% |
-41.05% |
359.76% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
63.18% |
-12.05% |
-88.86% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| EBIT Margin |
|
63.18% |
-12.05% |
-88.86% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Profit (Net Income) Margin |
|
50.10% |
-25.11% |
-5.48% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Tax Burden Percent |
|
79.30% |
208.42% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
6.17% |
116.81% |
99.94% |
99.14% |
118.68% |
99.37% |
| Effective Tax Rate |
|
20.70% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
1.07% |
-0.19% |
-2.08% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.07% |
-142.59% |
110.39% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-0.38% |
1.90% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
1.08% |
-0.57% |
-0.19% |
393.43% |
397.25% |
454.03% |
-585.41% |
-324.87% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
9.48% |
0.00% |
-332.85% |
0.00% |
-757.60% |
-267.74% |
-148.02% |
| Operating Return on Assets (OROA) |
|
1.31% |
-0.26% |
-2.65% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Assets (ROA) |
|
1.04% |
-0.53% |
-0.16% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Common Equity (ROCE) |
|
0.03% |
-0.02% |
0.00% |
380.22% |
377.85% |
391.60% |
-726.34% |
-358.97% |
| Return on Equity Simple (ROE_SIMPLE) |
|
42.44% |
-21.35% |
2.50% |
369.95% |
651.72% |
3,291.32% |
-215.37% |
-316.65% |
| Net Operating Profit after Tax (NOPAT) |
|
2.12 |
-0.36 |
-1.83 |
-17 |
-17 |
-7.50 |
-4.71 |
-7.17 |
| NOPAT Margin |
|
50.10% |
-8.43% |
-62.20% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
142.40% |
-112.47% |
117.48% |
70.50% |
124.45% |
182.26% |
122.10% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
149.52% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
36.82% |
112.05% |
188.86% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings before Interest and Taxes (EBIT) |
|
2.68 |
-0.51 |
-2.61 |
-25 |
-24 |
-11 |
-6.73 |
-10 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2.68 |
-0.51 |
-2.61 |
-25 |
-24 |
-10 |
-5.53 |
-10 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
49.10 |
52.10 |
0.00 |
0.00 |
0.00 |
0.00 |
2.86 |
1.01 |
| Price to Tangible Book Value (P/TBV) |
|
49.10 |
52.10 |
0.00 |
0.00 |
0.00 |
0.00 |
2.86 |
1.01 |
| Price to Revenue (P/Rev) |
|
57.97 |
61.30 |
26.52 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Earnings (P/E) |
|
115.69 |
0.00 |
1,371.67 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.86% |
0.00% |
0.07% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
2.21 |
1.33 |
0.00 |
12.75 |
0.00 |
2.97 |
1.68 |
0.31 |
| Enterprise Value to Revenue (EV/Rev) |
|
103.10 |
56.17 |
27.20 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
163.18 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
163.18 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
205.78 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
13.34 |
0.44 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
-0.36 |
-2.14 |
-0.77 |
-2.97 |
0.49 |
1.13 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
-0.10 |
-0.54 |
-0.03 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
0.00 |
0.02 |
-1.34 |
-1.69 |
-1.07 |
1.32 |
0.79 |
| Leverage Ratio |
|
1.04 |
1.07 |
1.14 |
-1.13 |
-1.83 |
-1.84 |
3.04 |
2.08 |
| Compound Leverage Factor |
|
1.04 |
1.07 |
0.07 |
-1.32 |
-1.83 |
-1.82 |
3.61 |
2.07 |
| Debt to Total Capital |
|
0.22% |
0.32% |
-56.17% |
187.42% |
-326.10% |
150.69% |
32.92% |
53.11% |
| Short-Term Debt to Total Capital |
|
0.22% |
0.00% |
-40.45% |
139.83% |
-311.28% |
150.69% |
32.92% |
53.11% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.32% |
-15.72% |
47.59% |
-14.82% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
97.26% |
96.90% |
5.10% |
-3.00% |
33.33% |
-25.56% |
-6.52% |
-5.35% |
| Common Equity to Total Capital |
|
2.53% |
2.78% |
151.07% |
-84.42% |
392.77% |
-25.13% |
73.60% |
52.24% |
| Debt to EBITDA |
|
0.16 |
-1.11 |
-0.92 |
-0.70 |
-0.13 |
-0.19 |
-0.30 |
-0.32 |
| Net Debt to EBITDA |
|
-0.46 |
382.36 |
-0.84 |
-0.21 |
0.00 |
-0.08 |
0.33 |
0.10 |
| Long-Term Debt to EBITDA |
|
0.00 |
-1.11 |
-0.26 |
-0.18 |
-0.01 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.20 |
-1.58 |
-1.31 |
-1.00 |
-0.18 |
-0.26 |
-0.35 |
-0.46 |
| Net Debt to NOPAT |
|
-0.58 |
546.23 |
-1.21 |
-0.30 |
0.00 |
-0.11 |
0.39 |
0.15 |
| Long-Term Debt to NOPAT |
|
0.00 |
-1.58 |
-0.37 |
-0.25 |
-0.01 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
97.45% |
97.34% |
100.84% |
3.36% |
4.88% |
13.75% |
-24.07% |
-10.49% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
18 |
182 |
-31 |
-6.68 |
-9.73 |
-8.47 |
-8.28 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-6,313.57% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
182.84 |
-23.98 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
-1.25 |
-6.36 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
-1.25 |
-6.36 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.02 |
0.02 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
198 |
180 |
-4.26 |
9.33 |
-0.95 |
1.28 |
5.04 |
6.15 |
| Invested Capital Turnover |
|
0.02 |
0.02 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
-18 |
-184 |
14 |
-10 |
2.23 |
3.75 |
1.11 |
| Enterprise Value (EV) |
|
437 |
239 |
80 |
119 |
1.75 |
3.82 |
8.45 |
1.89 |
| Market Capitalization |
|
246 |
261 |
78 |
114 |
2.13 |
3.33 |
11 |
3.26 |
| Book Value per Share |
|
$0.20 |
$0.20 |
($1.03) |
($0.32) |
($1.31) |
($0.10) |
$0.19 |
$0.91 |
| Tangible Book Value per Share |
|
$0.20 |
$0.20 |
($1.03) |
($0.32) |
($1.31) |
($0.10) |
$0.19 |
$0.91 |
| Total Capital |
|
198 |
180 |
-4.26 |
9.33 |
-0.95 |
1.28 |
5.04 |
6.15 |
| Total Debt |
|
0.43 |
0.57 |
2.39 |
17 |
3.08 |
1.94 |
1.66 |
3.27 |
| Total Long-Term Debt |
|
0.00 |
0.57 |
0.67 |
4.44 |
0.14 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-1.23 |
-196 |
2.20 |
5.23 |
-0.06 |
0.81 |
-1.84 |
-1.04 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
-0.00 |
0.00 |
0.00 |
0.12 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.71 |
-1.67 |
12 |
7.25 |
3.12 |
3.28 |
3.01 |
| Net Nonoperating Obligations (NNO) |
|
0.43 |
0.57 |
2.39 |
17 |
3.08 |
1.94 |
1.66 |
3.27 |
| Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.33 |
1.20 |
0.01 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($52.80) |
($112.80) |
$0.00 |
($355.20) |
($139.44) |
($70.35) |
($11.45) |
($3.98) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
104.17K |
99.48K |
0.00 |
84.02K |
179.93K |
150.94K |
697.69K |
2.56M |
| Adjusted Diluted Earnings per Share |
|
($52.80) |
($112.80) |
$0.00 |
($355.20) |
$0.00 |
($70.35) |
($11.45) |
($3.98) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
104.17K |
99.48K |
0.00 |
84.02K |
1.29M |
150.94K |
697.69K |
2.56M |
| Adjusted Basic & Diluted Earnings per Share |
|
($52.80) |
($112.80) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
25.01K |
25.34K |
0.00 |
124.79K |
1.29M |
488.61K |
1.41M |
9.28M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
2.12 |
0.64 |
-1.83 |
-17 |
-19 |
-9.06 |
-8.36 |
-11 |
| Normalized NOPAT Margin |
|
50.10% |
15.17% |
-62.20% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Pre Tax Income Margin |
|
63.18% |
-12.05% |
-5.48% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
-2.62 |
-19.26 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
-1.83 |
-13.48 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
-2.62 |
-19.26 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
-1.83 |
-13.48 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
-1,085.31% |
0.00% |
0.00% |
0.00% |
-4.21% |
-18.38% |
-4.93% |
Quarterly Metrics And Ratios for Ensysce Biosciences
This table displays calculated financial ratios and metrics derived from Ensysce Biosciences' official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
3,146,076.00 |
7,329,172.00 |
7,585,172.00 |
8,471,172.00 |
19,574,014.00 |
1,405,134.00 |
2,370,698.00 |
2,968,444.00 |
3,541,262.00 |
9,277,819.00 |
14,694,492.00 |
| DEI Adjusted Shares Outstanding |
|
209,738.00 |
488,611.00 |
505,678.00 |
564,745.00 |
1,304,934.00 |
1,405,134.00 |
2,370,698.00 |
2,968,444.00 |
3,541,262.00 |
9,277,819.00 |
14,694,492.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-16.71 |
-6.38 |
-3.89 |
1.17 |
-2.73 |
-1.38 |
-0.73 |
-1.26 |
-0.78 |
-0.38 |
-0.18 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-97.40% |
100.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| EBITDA Growth |
|
-221.75% |
73.80% |
15.88% |
123.82% |
-26.46% |
-193.00% |
9.29% |
-680.24% |
22.22% |
-80.72% |
-46.81% |
| EBIT Growth |
|
-235.79% |
28.09% |
14.76% |
123.82% |
-13.39% |
-6.76% |
10.48% |
-680.24% |
22.22% |
-81.05% |
-47.18% |
| NOPAT Growth |
|
-235.79% |
28.09% |
14.76% |
134.02% |
-13.39% |
-6.76% |
10.48% |
-506.17% |
22.22% |
-81.05% |
-47.18% |
| Net Income Growth |
|
36.03% |
-42.19% |
12.12% |
124.59% |
-1.71% |
37.57% |
11.91% |
-663.51% |
22.34% |
-82.80% |
-48.30% |
| EPS Growth |
|
36.03% |
-42.19% |
12.12% |
124.59% |
77.99% |
83.07% |
76.42% |
-229.00% |
78.87% |
62.59% |
74.68% |
| Operating Cash Flow Growth |
|
45.33% |
5.50% |
25.69% |
54.91% |
57.59% |
49.91% |
-17.19% |
-82.90% |
-99.69% |
-105.04% |
27.50% |
| Free Cash Flow Firm Growth |
|
-137.29% |
-169.21% |
172.64% |
-3,413.50% |
-40.99% |
98.56% |
-327.06% |
178.76% |
51.08% |
-432.47% |
149.20% |
| Invested Capital Growth |
|
235.85% |
221.52% |
-52.33% |
312.10% |
292.19% |
-28.24% |
69.85% |
-84.34% |
22.10% |
-64.42% |
-78.88% |
| Revenue Q/Q Growth |
|
0.00% |
-100.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| EBITDA Q/Q Growth |
|
-4.46% |
76.26% |
-187.37% |
133.41% |
-654.71% |
44.99% |
11.03% |
-113.71% |
25.64% |
-27.82% |
27.73% |
| EBIT Q/Q Growth |
|
-16.51% |
41.57% |
-6.10% |
132.97% |
-654.71% |
44.99% |
11.03% |
-113.71% |
25.64% |
-28.05% |
27.67% |
| NOPAT Q/Q Growth |
|
-16.51% |
41.57% |
-6.10% |
147.10% |
-488.30% |
44.99% |
11.03% |
-113.71% |
25.64% |
-28.05% |
27.67% |
| Net Income Q/Q Growth |
|
-30.23% |
11.07% |
36.86% |
133.63% |
-638.62% |
45.42% |
10.90% |
-115.12% |
25.77% |
-28.48% |
27.71% |
| EPS Q/Q Growth |
|
-30.23% |
11.07% |
36.86% |
133.63% |
-611.00% |
72.80% |
43.17% |
-63.29% |
16.28% |
51.85% |
61.54% |
| Operating Cash Flow Q/Q Growth |
|
20.36% |
-89.16% |
32.23% |
55.83% |
25.11% |
-123.46% |
-58.54% |
31.06% |
18.24% |
-129.44% |
43.94% |
| Free Cash Flow Firm Q/Q Growth |
|
-2,575.53% |
-1.22% |
128.55% |
-554.35% |
-7.36% |
98.97% |
-4,398.55% |
257.59% |
-166.68% |
88.74% |
515.63% |
| Invested Capital Q/Q Growth |
|
-38.06% |
261.81% |
-48.03% |
253.81% |
-41.05% |
-33.80% |
23.01% |
-67.39% |
359.76% |
-80.71% |
-26.98% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-188,913.56% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| EBIT Margin |
|
-210,700.53% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Profit (Net Income) Margin |
|
-234,092.25% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Tax Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Interest Burden Percent |
|
111.10% |
169.11% |
100.63% |
102.64% |
99.66% |
98.88% |
99.03% |
99.68% |
99.50% |
99.84% |
99.79% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
454.03% |
0.00% |
0.00% |
0.00% |
-585.41% |
-221.98% |
-289.96% |
-294.39% |
-324.87% |
-1,149.11% |
-1,295.09% |
| Cash Return on Invested Capital (CROIC) |
|
-757.60% |
-334.80% |
-109.85% |
-205.03% |
-267.74% |
-87.32% |
-194.58% |
-10.44% |
-148.02% |
-271.34% |
-226.42% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Common Equity (ROCE) |
|
391.60% |
0.00% |
0.00% |
0.00% |
-726.34% |
-245.73% |
-331.93% |
-320.34% |
-358.97% |
-1,517.37% |
-1,732.05% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-308.10% |
-623.91% |
-114.75% |
0.00% |
-223.55% |
-194.21% |
-911.83% |
0.00% |
3,466.35% |
1,615.00% |
| Net Operating Profit after Tax (NOPAT) |
|
-2.21 |
-1.29 |
-1.37 |
0.64 |
-2.50 |
-1.38 |
-1.23 |
-2.62 |
-1.95 |
-2.49 |
-1.80 |
| NOPAT Margin |
|
-147,490.37% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Net Nonoperating Expense Percent (NNEP) |
|
51.65% |
129.27% |
54.18% |
-1.18% |
59.02% |
61.67% |
51.35% |
91.35% |
33.32% |
86.01% |
50.81% |
| SG&A Expenses to Revenue |
|
149,149.10% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
210,800.53% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings before Interest and Taxes (EBIT) |
|
-3.15 |
-1.84 |
-1.96 |
0.64 |
-3.58 |
-1.97 |
-1.75 |
-3.74 |
-2.78 |
-3.56 |
-2.58 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-2.83 |
-0.67 |
-1.93 |
0.64 |
-3.58 |
-1.97 |
-1.75 |
-3.74 |
-2.78 |
-3.56 |
-2.57 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
1.54 |
2.13 |
0.29 |
2.86 |
1.18 |
1.56 |
5.85 |
1.01 |
0.00 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
1.54 |
2.13 |
0.29 |
2.86 |
1.18 |
1.56 |
5.85 |
1.01 |
0.00 |
0.00 |
| Price to Revenue (P/Rev) |
|
0.00 |
3,868.75 |
2,566.39 |
1,358.10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
2.97 |
0.71 |
1.41 |
0.00 |
1.68 |
0.25 |
0.92 |
4.11 |
0.31 |
4.87 |
6.04 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
2,195.31 |
2,275.62 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
-2.97 |
0.36 |
0.63 |
0.30 |
0.49 |
0.23 |
0.34 |
0.53 |
1.13 |
-2.77 |
-1.78 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
-1.07 |
0.86 |
0.42 |
0.37 |
1.32 |
0.30 |
0.44 |
0.33 |
0.79 |
1.20 |
1.55 |
| Leverage Ratio |
|
-1.84 |
2.75 |
1.74 |
1.63 |
3.04 |
1.58 |
1.84 |
1.69 |
2.08 |
3.30 |
4.38 |
| Compound Leverage Factor |
|
-2.04 |
4.65 |
1.75 |
1.67 |
3.03 |
1.56 |
1.83 |
1.68 |
2.07 |
3.30 |
4.37 |
| Debt to Total Capital |
|
150.69% |
26.41% |
38.76% |
23.02% |
32.92% |
18.45% |
25.41% |
34.63% |
53.11% |
156.36% |
228.15% |
| Short-Term Debt to Total Capital |
|
150.69% |
26.41% |
38.76% |
23.02% |
32.92% |
18.45% |
25.41% |
34.63% |
53.11% |
156.36% |
228.15% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
-25.56% |
-7.07% |
-13.60% |
-3.84% |
-6.52% |
-9.85% |
-8.01% |
-24.56% |
-5.35% |
-27.71% |
-37.97% |
| Common Equity to Total Capital |
|
-25.13% |
80.66% |
74.83% |
80.82% |
73.60% |
91.40% |
82.59% |
89.93% |
52.24% |
-28.65% |
-90.18% |
| Debt to EBITDA |
|
-0.19 |
-0.14 |
-0.12 |
-0.41 |
-0.30 |
-0.09 |
-0.16 |
-0.04 |
-0.32 |
-0.16 |
-0.16 |
| Net Debt to EBITDA |
|
-0.08 |
0.26 |
0.01 |
0.46 |
0.33 |
0.36 |
0.18 |
0.11 |
0.10 |
-0.09 |
-0.10 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
-0.26 |
-0.18 |
-0.14 |
-0.45 |
-0.35 |
-0.13 |
-0.22 |
-0.06 |
-0.46 |
-0.22 |
-0.22 |
| Net Debt to NOPAT |
|
-0.11 |
0.31 |
0.02 |
0.50 |
0.39 |
0.51 |
0.25 |
0.16 |
0.15 |
-0.13 |
-0.15 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
13.75% |
0.00% |
0.00% |
0.00% |
-24.07% |
-10.70% |
-14.47% |
-8.82% |
-10.49% |
-32.05% |
-33.74% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-4.44 |
-4.49 |
1.28 |
-5.83 |
-6.26 |
-0.06 |
-2.91 |
4.59 |
-3.06 |
-0.34 |
1.43 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1.28 |
4.65 |
2.42 |
8.55 |
5.04 |
3.34 |
4.10 |
1.34 |
6.15 |
1.19 |
0.87 |
| Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
2.23 |
3.20 |
-2.65 |
6.47 |
3.75 |
-1.31 |
1.69 |
-7.21 |
1.11 |
-2.15 |
-3.24 |
| Enterprise Value (EV) |
|
3.82 |
3.29 |
3.41 |
-0.48 |
8.45 |
0.83 |
3.79 |
5.50 |
1.89 |
5.78 |
5.23 |
| Market Capitalization |
|
3.33 |
5.79 |
3.84 |
2.03 |
11 |
3.60 |
5.29 |
7.04 |
3.26 |
5.00 |
4.26 |
| Book Value per Share |
|
($0.10) |
$0.51 |
$0.24 |
$0.82 |
$0.19 |
$2.17 |
$1.43 |
$0.41 |
$0.91 |
($0.04) |
($0.05) |
| Tangible Book Value per Share |
|
($0.10) |
$0.51 |
$0.24 |
$0.82 |
$0.19 |
$2.17 |
$1.43 |
$0.41 |
$0.91 |
($0.04) |
($0.05) |
| Total Capital |
|
1.28 |
4.65 |
2.42 |
8.55 |
5.04 |
3.34 |
4.10 |
1.34 |
6.15 |
1.19 |
0.87 |
| Total Debt |
|
1.94 |
1.23 |
0.94 |
1.97 |
1.66 |
0.62 |
1.04 |
0.46 |
3.27 |
1.86 |
1.98 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
0.81 |
-2.18 |
-0.11 |
-2.19 |
-1.84 |
-2.44 |
-1.17 |
-1.21 |
-1.04 |
1.11 |
1.30 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
1.30 |
1.83 |
0.60 |
-0.02 |
1.06 |
0.57 |
0.51 |
1.11 |
0.82 |
1.06 |
0.77 |
| Net Nonoperating Obligations (NNO) |
|
1.94 |
1.23 |
0.94 |
1.97 |
1.66 |
0.62 |
1.04 |
0.46 |
3.27 |
1.86 |
1.98 |
| Total Depreciation and Amortization (D&A) |
|
0.33 |
1.17 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($348.30) |
($8.25) |
($3.30) |
$1.05 |
($5.11) |
($1.39) |
($0.79) |
($1.29) |
($1.08) |
($0.52) |
($0.20) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
10.06K |
379.63K |
587.82K |
659.36K |
697.69K |
1.40M |
2.20M |
2.89M |
2.56M |
6.84M |
13.04M |
| Adjusted Diluted Earnings per Share |
|
($348.30) |
($8.25) |
($3.30) |
$1.05 |
($5.11) |
($1.39) |
($0.79) |
($1.29) |
($1.08) |
($0.52) |
($0.20) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
10.06K |
379.63K |
587.82K |
659.36K |
697.69K |
1.40M |
2.20M |
2.89M |
2.56M |
6.84M |
13.04M |
| Adjusted Basic & Diluted Earnings per Share |
|
($348.30) |
$0.00 |
$0.00 |
$0.00 |
($5.11) |
$0.00 |
$0.00 |
$0.00 |
($1.08) |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
488.61K |
505.68K |
564.75K |
1.30M |
1.41M |
2.37M |
2.97M |
3.54M |
9.28M |
14.69M |
19.46M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-2.57 |
-1.50 |
-1.50 |
-1.94 |
-3.42 |
-2.30 |
-2.19 |
-2.96 |
-3.26 |
-3.17 |
-2.62 |
| Normalized NOPAT Margin |
|
-171,573.41% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Pre Tax Income Margin |
|
-234,092.25% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
-4.21% |
-2.20% |
0.00% |
0.00% |
-18.38% |
-23.64% |
-3.10% |
-1.86% |
-4.93% |
-3.04% |
-2.35% |
Key Financial Trends
Ensysce Biosciences (NASDAQ:ENSC) continues to operate as a pre-revenue biotechnology company with substantial cash burn and recurring net losses. The latest quarter showed some sequential improvement in expenses and operating losses, but the company remains dependent on external financing and has a balance sheet with negative equity.
- Sequential loss improvement: Q2 2026 net loss attributable to common shareholders was $2.57 million, compared with $3.56 million in Q1 2026 and $2.77 million in Q4 2025.
- Lower operating expenses: Marketing expense declined to $2.47 million in Q2 2026 from $3.35 million in Q1 and $3.61 million in Q4 2025. Total non-interest expense also fell to $2.58 million from $3.56 million in Q1.
- Financing offset most of the quarterly cash burn: Ensysce generated $1.89 million from financing activities in Q2 2026, reducing the net quarterly cash decrease to only $68,778 despite $1.96 million of operating cash outflow.
- Operating cash flow improved sequentially: Cash used in operations declined from $3.50 million in Q1 2026 to $1.96 million in Q2. This was also better than the $2.71 million outflow in Q2 2025.
- Cash remains limited: Cash and equivalents totaled $676,704 at June 30, 2026, down from $745,482 at March 31 and sharply below $4.15 million at September 30, 2024. The Q2 cash balance covers only a fraction of recent quarterly operating expenses.
- Potentially favorable noncash adjustments: Q2 included $648,180 of noncash adjustments, which helped narrow the difference between the reported net loss and operating cash burn. Investors should not treat these adjustments as recurring operating income.
- No revenue generation: Total revenue has been reported at zero in each provided 2024–2026 quarter. As a result, Ensysce has no operating revenue base to fund research, development, or corporate expenses.
- Persistent cash burn and losses: Operating cash flow has remained negative throughout the reported period, including $1.71 million used in Q1 2025, $1.87 million in Q3 2025, $1.53 million in Q4 2025, $3.50 million in Q1 2026, and $1.96 million in Q2 2026.
- Negative shareholders’ equity: Total liabilities of $4.07 million exceeded total assets of $2.96 million at June 30, 2026, resulting in total equity and noncontrolling interests of negative $1.11 million. This compares with negative $669,012 in Q1 2026 and positive equity in 2025.
- Financing and dilution risk remain high: The company has relied heavily on financing to fund operations, while weighted-average basic shares increased to 13.0 million in Q2 2026 from 6.8 million in Q1 2026 and 2.6 million in Q4 2025. Additional capital raises could further dilute existing shareholders.
The balance sheet has deteriorated materially over the longer period covered by the data. Total assets declined from $9.38 million in Q3 2024 to $2.96 million in Q2 2026, while total liabilities increased from $2.80 million to $4.07 million. Short-term debt and accrued interest payable together totaled approximately $4.07 million in the latest quarter, leaving little balance-sheet cushion.
Q2 2026 provided modest operational improvement, particularly through lower marketing costs and reduced cash burn. However, the improvement was not sufficient to establish a sustainable trend. With zero revenue, recurring losses, negative equity and a cash balance well below quarterly operating requirements, Ensysce will likely need additional financing unless expenses fall substantially or its drug-development programs begin generating meaningful funding or commercial revenue.
09/15/26 06:47 AM ETAI Generated. May Contain Errors.