Go Pro

Aytu BioPharma (AYTU) Financials

Aytu BioPharma logo
$2.07 -0.02 (-0.96%)
Closing price 10/2/2026 04:00 PM Eastern
Extended Trading
$2.08 +0.01 (+0.48%)
As of 10/2/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Aytu BioPharma

Annual Income Statements for Aytu BioPharma

This table shows Aytu BioPharma's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-28 -23 -10 -27 -14 -58 -109 -17 -16 -14 -14
Consolidated Net Income / (Loss)
-28 -23 -10 -27 -14 -58 -109 -17 -16 -14 -14
Net Income / (Loss) Continuing Operations
-28 -23 -10 -27 -14 -58 -109 -17 -13 -14 -14
Total Pre-Tax Income
-28 -23 -10 -27 -14 -58 -109 -17 -10 -14 -14
Total Operating Income
-22 -20 -20 -17 -21 -59 -110 -17 -1.59 -7.83 -8.32
Total Gross Profit
1.61 1.80 1.61 5.12 19 29 52 67 49 46 37
Total Revenue
2.56 3.22 3.66 7.32 28 66 97 107 65 66 58
Operating Revenue
2.56 3.22 3.66 7.32 28 66 97 107 65 66 58
Total Cost of Revenue
0.96 1.42 2.05 2.20 8.28 36 44 41 16 21 21
Operating Cost of Revenue
0.96 1.42 2.05 2.20 8.28 36 44 41 16 21 21
Total Operating Expenses
23 22 21 22 40 88 162 84 51 54 45
Selling, General & Admin Expense
8.52 17 18 19 20 26 31 29 20 17 19
Marketing Expense
- - - - 11 30 39 41 22 21 23
Research & Development Expense
6.32 1.35 0.17 0.59 1.72 5.62 13 4.10 2.77 1.33 0.00
Amortization Expense
0.66 1.71 1.55 2.14 4.49 6.01 5.84 4.79 3.68 3.68 2.49
Impairment Charge
7.50 1.27 1.86 0.00 0.20 13 75 5.71 0.00 8.26 0.00
Restructuring Charge
- - - - 3.02 7.81 - 0.00 2.16 2.10 0.00
Total Other Income / (Expense), net
-6.48 -2.38 9.51 -10 7.51 0.84 1.02 0.01 -8.79 -5.92 -5.92
Interest Expense
5.49 2.53 0.75 0.54 0.32 1.57 -0.17 4.96 5.65 3.70 1.90
Other Income / (Expense), net
-0.01 0.21 10 -9.75 7.83 2.41 0.85 4.98 -3.13 -2.22 -4.02
Income Tax Expense
- - - - 0.00 0.26 -0.11 0.00 2.14 0.44 0.02
Net Income / (Loss) Discontinued Operations
- - - - - - - - -3.32 0.62 0.00
Basic Earnings per Share
($323.70) ($48.30) ($15.31) ($3.48) ($3.01) ($3.48) ($74.01) ($5.11) ($2.86) ($2.16) ($1.16)
Weighted Average Basic Shares Outstanding
87.06K 466.02K 665.61K 7.79M 4.52M 16.75M 1.47M 3.34M 5.54M 6.28M 12.32M
Weighted Average Diluted Shares Outstanding
87.06K 466.02K 665.61K 7.79M 4.52M 16.75M 1.47M 5.53M 6.15M 9.91M 10.87M
Weighted Average Basic & Diluted Shares Outstanding
87.06K 466.02K 665.61K 7.79M 4.52M 16.75M 62.43M 5.53M 6.15M 9.91M 10.87M

Quarterly Income Statements for Aytu BioPharma

This table shows Aytu BioPharma's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-0.22 -2.89 -4.62 1.47 0.79 3.99 -20 1.97 -11 -5.62 -0.02
Consolidated Net Income / (Loss)
-0.22 -2.89 -4.62 1.47 0.79 3.99 -20 1.97 -11 -5.62 -0.02
Net Income / (Loss) Continuing Operations
0.62 -2.29 -3.38 1.09 0.67 3.94 -20 1.97 -11 -5.62 -0.02
Total Pre-Tax Income
1.40 -1.77 -2.54 1.50 0.38 3.82 -19 1.97 -11 -5.61 -0.00
Total Operating Income
3.15 -1.60 -2.27 -0.93 -1.70 2.42 -7.62 -1.50 -1.97 -4.06 -0.78
Total Gross Profit
15 10 11 12 11 13 10 9.19 9.62 7.60 10
Total Revenue
19 14 15 17 16 18 15 14 15 12 16
Operating Revenue
19 14 15 17 16 18 15 14 15 12 16
Total Cost of Revenue
4.15 3.66 3.54 4.59 5.44 5.65 4.88 4.70 5.54 4.81 5.70
Operating Cost of Revenue
4.15 3.66 3.54 4.59 5.44 5.65 4.88 4.70 5.54 4.81 5.70
Total Operating Expenses
11 12 13 13 12 10 18 11 12 12 11
Selling, General & Admin Expense
4.80 4.83 4.03 5.13 4.45 4.11 3.70 4.92 5.07 4.97 4.31
Marketing Expense
5.22 5.35 5.42 5.66 5.27 5.19 4.78 5.32 6.00 5.93 6.12
Amortization Expense
0.92 0.92 0.92 0.92 0.92 0.92 0.92 0.44 0.53 0.76 0.76
Total Other Income / (Expense), net
-1.75 -0.17 -0.26 2.43 2.08 1.40 -12 3.47 -8.61 -1.54 0.77
Interest Expense
1.27 1.26 1.85 0.99 1.08 0.90 0.73 0.52 0.56 0.44 0.38
Other Income / (Expense), net
-0.48 1.09 1.58 3.42 3.16 2.30 -11 3.99 -8.05 -1.11 1.16
Income Tax Expense
0.78 0.52 0.84 0.41 -0.28 -0.12 0.44 0.00 0.00 0.01 0.01
Basic Earnings per Share
($0.04) ($0.52) ($0.83) $0.24 $0.13 $0.65 ($3.18) $0.21 ($1.05) ($0.53) $0.21
Weighted Average Basic Shares Outstanding
5.52M 5.53M 5.54M 6.07M 6.13M 6.13M 6.28M 9.44M 10.04M 10.51M 12.32M
Weighted Average Diluted Shares Outstanding
5.52M 5.53M 6.15M 9.10M 8.49M 8.20M 9.91M 19.48M 10.04M 10.51M 10.87M
Weighted Average Basic & Diluted Shares Outstanding
5.57M 5.57M 6.15M 6.15M 6.17M 6.17M 9.91M 10.19M 10.73M 10.73M 10.87M

Annual Cash Flow Statements for Aytu BioPharma

This table details how cash moves in and out of Aytu BioPharma's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Net Change in Cash & Equivalents
0.70 -7.18 6.23 4.18 37 1.57 -31 3.63 -2.98 11 -4.64
Net Cash From Operating Activities
-11 -14 -16 -14 -28 -26 -29 -5.13 -1.39 -1.94 3.28
Net Cash From Continuing Operating Activities
-11 -14 -16 -14 -28 -26 -29 -5.13 -1.39 -1.94 3.28
Net Income / (Loss) Continuing Operations
-28 -23 -10 -27 -14 -58 -109 -17 -16 -14 -14
Consolidated Net Income / (Loss)
-28 -23 -10 -27 -14 -58 -109 -17 -16 -14 -14
Depreciation Expense
0.87 4.36 2.59 2.73 5.71 9.20 10 8.82 6.73 5.38 3.93
Amortization Expense
5.25 0.34 - - 0.53 -0.04 -0.13 0.56 0.60 0.11 0.11
Non-Cash Adjustments To Reconcile Net Income
9.61 5.25 -7.62 11 3.26 21 81 9.32 12 12 7.66
Changes in Operating Assets and Liabilities, net
1.79 -1.04 -0.72 -0.21 -24 1.72 -11 -6.77 -4.66 -5.73 5.83
Net Cash From Investing Activities
-5.30 -3.53 -0.48 -1.06 -5.66 -2.78 -3.25 -0.12 -0.33 -2.56 -0.03
Net Cash From Continuing Investing Activities
-5.30 -3.53 -0.48 -1.06 -5.66 -2.78 -3.25 -0.12 -0.33 -2.56 -0.03
Purchase of Property, Plant & Equipment
-1.29 -0.86 -0.47 -0.56 0.00 -2.34 - - -0.33 -0.23 -0.03
Acquisitions
-2.00 -0.02 - - -5.85 -16 - - 0.00 -3.00 0.00
Sale of Property, Plant & Equipment
0.00 - - - - - - - 0.00 0.67 0.00
Net Cash From Financing Activities
17 10 23 19 71 30 1.53 8.87 -1.26 15 -7.90
Net Cash From Continuing Financing Activities
17 10 20 19 71 30 1.53 8.87 -1.26 15 -7.90
Repayment of Debt
-0.33 - - 0.00 -19 -55 -21 -2.44 -15 -1.91 -1.86
Issuance of Debt
5.18 - 0.00 5.00 3.19 51 15 0.00 13 8.53 -2.99
Issuance of Common Equity
0.20 0.74 12 - 66 40 12 16 3.47 15 0.00
Other Financing Activities, net
12 9.54 9.74 0.38 27 -6.09 -4.41 -4.27 -2.57 -6.02 -3.05
Cash Interest Paid
- - - 0.00 1.04 1.25 3.15 3.81 4.04 2.82 1.79
Cash Income Taxes Paid
- - - - - - - 0.00 1.61 1.42 0.21

Quarterly Cash Flow Statements for Aytu BioPharma

This table details how cash moves in and out of Aytu BioPharma's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-0.44 0.23 0.25 0.10 0.29 -2.23 13 1.68 -2.61 -3.31 -0.41
Net Cash From Operating Activities
-0.14 -0.25 -0.79 -1.19 2.91 -6.46 2.80 -0.62 3.68 -4.18 4.41
Net Cash From Continuing Operating Activities
-0.14 -0.25 -0.79 -1.19 2.91 -6.46 2.80 -0.62 3.68 -4.18 4.41
Net Income / (Loss) Continuing Operations
-0.22 -2.89 -4.62 1.47 0.79 3.99 -20 1.97 -11 -5.62 -0.02
Consolidated Net Income / (Loss)
-0.22 -2.89 -4.62 1.47 0.79 3.99 -20 1.97 -11 -5.62 -0.02
Depreciation Expense
1.40 1.53 1.56 1.33 1.29 1.29 1.29 0.80 0.89 1.12 1.12
Amortization Expense
0.15 0.16 0.13 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Non-Cash Adjustments To Reconcile Net Income
2.21 0.52 2.18 -3.17 -2.44 -2.01 20 -3.39 9.36 2.10 -0.42
Changes in Operating Assets and Liabilities, net
-3.68 0.42 -0.04 -0.85 3.24 -9.76 1.64 -0.02 3.98 -1.81 3.69
Net Cash From Investing Activities
-0.17 -0.05 -0.03 0.38 0.15 -0.07 -3.02 0.00 -0.02 - -0.01
Net Cash From Continuing Investing Activities
-0.17 -0.05 -0.03 0.38 0.15 -0.07 -3.02 0.00 -0.02 - -0.01
Purchase of Property, Plant & Equipment
- - -0.33 -0.14 -0.01 -0.07 -0.02 0.00 -0.02 - -0.01
Net Cash From Financing Activities
-0.13 0.53 1.07 0.91 -2.76 4.30 13 2.30 -6.26 0.87 -4.80
Net Cash From Continuing Financing Activities
-0.13 0.53 1.07 0.91 -2.76 4.30 13 2.30 -6.26 0.87 -4.80
Repayment of Debt
-0.56 0.51 -15 -0.46 -0.47 -0.46 6.16 -0.46 -0.47 -0.46 -0.46
Issuance of Debt
- - 13 1.88 -0.26 6.02 -5.78 5.81 -5.80 1.34 -4.34
Cash Interest Paid
0.81 0.99 0.88 0.37 0.39 1.17 0.90 0.47 0.50 - 0.83
Cash Income Taxes Paid
- 0.13 1.05 0.45 0.97 - - 0.14 0.06 - 0.01

Annual Balance Sheets for Aytu BioPharma

This table presents Aytu BioPharma's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Total Assets
24 15 21 35 153 266 138 136 118 124 105
Total Current Assets
10 3.03 9.47 15 75 105 60 71 62 79 62
Cash & Equivalents
8.05 0.80 7.01 11 48 50 19 23 20 31 26
Accounts Receivable
0.16 0.53 0.58 1.74 5.63 28 22 29 24 31 23
Inventories, net
0.52 1.31 1.34 1.44 10.00 16 11 12 12 11 6.86
Prepaid Expenses
0.34 0.31 0.44 0.96 5.72 9.78 7.38 7.16 5.10 5.64 5.81
Plant, Property, & Equipment, net
0.23 0.65 0.22 0.20 0.00 0.00 3.03 1.82 0.69 0.53 0.39
Total Noncurrent Assets
14 11 11 19 78 160 75 64 56 44 43
Intangible Assets
0.49 0.44 0.25 0.00 49 85 71 59 52 42 41
Other Noncurrent Operating Assets
13 11 11 19 0.67 9.17 4.04 4.60 3.01 2.27 1.46
Total Liabilities & Shareholders' Equity
24 15 21 35 153 266 138 136 118 124 105
Total Liabilities
14 11 7.64 28 58 128 93 97 90 105 70
Total Current Liabilities
10 3.61 3.39 5.37 29 109 64 69 62 63 55
Short-Term Debt
0.00 0.26 0.55 1.08 1.70 25 3.81 1.65 4.25 11 7.93
Accounts Payable
7.70 2.22 2.12 2.13 12 19 11 13 10 11 11
Accrued Expenses
2.40 1.12 0.73 2.16 8.83 57 44 47 38 38 35
Other Current Liabilities
- - - 0.00 3.48 8.35 5.36 7.09 8.96 3.38 0.24
Total Noncurrent Liabilities
4.15 7.39 4.24 22 30 19 29 28 28 42 15
Long-Term Debt
- - - 0.00 0.00 0.18 14 15 11 11 9.10
Other Noncurrent Operating Liabilities
4.15 7.39 4.24 22 30 18 15 13 17 31 5.97
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
10 4.00 13 7.09 95 138 44 39 28 19 35
Total Preferred & Common Equity
10 4.00 13 7.09 95 138 44 39 28 19 35
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
10 4.00 13 7.09 95 138 44 39 28 19 35
Common Stock
57 73 93 113 215 316 331 343 348 353 383
Retained Earnings
-47 -69 -79 -106 -120 -178 -287 -304 -320 -334 -348

Quarterly Balance Sheets for Aytu BioPharma

This table presents Aytu BioPharma's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 9/30/2024 12/31/2024 3/31/2025 9/30/2025 12/31/2025 3/31/2026
Total Assets
133 131 129 116 116 124 125 122 112
Total Current Assets
71 71 71 61 63 73 81 76 67
Cash & Equivalents
20 20 20 20 20 18 33 30 27
Accounts Receivable
30 29 30 23 25 36 33 31 24
Inventories, net
13 13 13 12 11 11 10 8.66 7.46
Prepaid Expenses
7.04 8.11 7.25 5.73 6.17 7.46 5.15 6.64 8.66
Plant, Property, & Equipment, net
1.72 1.13 0.97 0.69 0.52 0.55 0.50 0.48 0.41
Total Noncurrent Assets
61 59 56 54 53 51 43 45 44
Intangible Assets
57 56 54 51 50 49 41 44 42
Other Noncurrent Operating Assets
3.23 3.04 1.80 3.20 2.70 2.43 1.95 1.70 1.47
Total Liabilities & Shareholders' Equity
133 131 129 116 116 124 125 122 112
Total Liabilities
101 98 98 86 85 89 102 108 77
Total Current Liabilities
65 64 84 61 64 71 66 66 60
Short-Term Debt
1.28 1.07 17 6.13 5.87 12 17 11 12
Accounts Payable
14 10 10 14 12 12 12 14 13
Accrued Expenses
41 43 44 34 39 42 37 40 34
Other Current Liabilities
8.99 9.24 12 7.89 7.11 5.05 0.22 0.22 0.22
Total Noncurrent Liabilities
35 34 14 25 21 19 36 42 17
Long-Term Debt
15 15 0.00 10 9.98 9.54 10 10.00 9.55
Other Noncurrent Operating Liabilities
20 19 14 14 11 9.06 25 32 7.03
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
32 33 31 30 31 35 23 14 35
Total Preferred & Common Equity
32 33 31 30 31 35 23 14 35
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
32 33 31 30 31 35 23 14 35
Common Stock
344 345 346 348 348 349 355 356 383
Retained Earnings
-312 -312 -315 -318 -318 -314 -332 -342 -348

Annual Metrics And Ratios for Aytu BioPharma

This table displays calculated financial ratios and metrics derived from Aytu BioPharma's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
DEI Shares Outstanding
44,856,459.00 13,836,607.00 35,888,069.00 16,660,395.00 120,261,423.00 25,170,596.00 38,574,875.00 3,780,179.00 5,568,158.00 6,170,246.00 10,733,208.00
DEI Adjusted Shares Outstanding
11,214.00 3,459.00 8,972.00 83,302.00 601,307.00 1,258,530.00 1,928,744.00 3,780,179.00 5,568,158.00 6,170,246.00 10,733,208.00
DEI Earnings Per Adjusted Shares Outstanding
-2,512.94 -6,507.17 -1,135.52 -325.71 -22.65 -46.32 -56.40 -4.51 -2.85 -2.20 -1.33
Growth Metrics
- - - - - - - - - - -
Revenue Growth
878.85% 51.45% 13.61% 100.00% 277.47% 137.52% 47.29% 11.10% -39.31% 1.84% -13.27%
EBITDA Growth
-110.96% -190.20% 176.39% -497.20% 85.21% -570.12% -109.37% 97.26% 195.69% -275.47% -81.98%
EBIT Growth
-184.54% -166.76% 157.80% -363.58% 74.99% -324.36% -93.16% 88.92% 60.91% -112.53% -22.84%
NOPAT Growth
-184.37% -170.90% 153.17% 28.97% -25.43% -178.60% -86.69% 84.47% 90.68% -391.95% -6.23%
Net Income Growth
-264.87% 40.25% 164.21% -332.63% 49.80% -327.93% -86.62% 84.33% 7.08% 14.40% -5.09%
EPS Growth
-3,114.50% 105.21% 123.04% 77.27% 49.80% -15.61% -86.62% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
-60.64% -59.53% -15.26% 26.46% -105.14% 8.49% -11.01% 82.21% 72.94% -39.55% 269.39%
Free Cash Flow Firm Growth
-48.23% -547.68% 119.92% 278.90% -522.66% -52.59% 92.78% 79.76% 708.64% -26.26% -417.63%
Invested Capital Growth
-88.02% 483.73% 4.09% -245.61% 869.07% 133.69% -61.64% -24.12% -32.08% -55.79% 164.50%
Revenue Q/Q Growth
41.79% -6.10% 7.50% 1,382.57% 0.00% 15.12% 4.28% 3.15% -19.85% 0.82% 1.72%
EBITDA Q/Q Growth
-167.26% 73.22% 145.12% -86,518.77% 0.00% -33.88% -0.21% 87.20% -59.19% -129.62% 69.34%
EBIT Q/Q Growth
-105.74% -83.71% 114.49% -905.50% 0.00% -28.93% 0.54% 60.60% -209.03% -225.82% 60.75%
NOPAT Q/Q Growth
-105.62% -84.20% 18.23% -265.19% 0.00% -42.08% 5.65% 50.86% -286.96% -201.37% 45.16%
Net Income Q/Q Growth
-87.39% 55.04% 125.21% -1,671.87% 0.00% -37.36% 2.60% 44.43% -15.78% -927.46% 58.15%
EPS Q/Q Growth
-3,278.91% 55.04% 89.84% -1,311.89% 0.00% -45.61% 2.60% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-8.97% -9.13% -17.38% 14.35% 0.00% 5.42% -2.92% 76.24% -115.84% 64.96% 95.53%
Free Cash Flow Firm Q/Q Growth
24.28% 46.32% -207.78% 290.22% -578.13% 32.84% -9.18% 91.21% -54.38% 152.77% -710.61%
Invested Capital Q/Q Growth
-90.23% -64.01% 1,764.16% -286.50% 0.00% -12.25% -19.51% -30.10% -17.18% -74.23% -14.04%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
62.65% 112.01% 131.93% 139.84% 70.03% 44.49% 54.08% 62.04% 75.26% 69.04% 63.95%
EBITDA Margin
-608.57% -944.40% -561.23% -652.14% -25.55% -72.07% -102.45% -2.53% 3.98% -6.86% -14.41%
Operating Margin
-847.02% -1,249.40% -1,614.72% -460.27% -76.47% -89.70% -113.69% -15.89% -2.44% -11.79% -14.44%
EBIT Margin
-847.51% -1,236.19% -773.62% -726.64% -48.15% -86.03% -112.82% -11.26% -7.25% -15.13% -21.43%
Profit (Net Income) Margin
-1,099.73% -1,397.34% -835.04% -741.27% -49.29% -88.81% -112.53% -15.88% -24.31% -20.43% -24.76%
Tax Burden Percent
100.00% 200.00% 300.00% 200.00% 100.00% 100.45% 99.90% 100.00% 152.67% 98.67% 100.15%
Interest Burden Percent
129.76% 226.07% 323.82% 204.03% 102.38% 102.78% 99.85% 141.06% 219.64% 136.88% 115.36%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-328.39% -644.28% -404.82% -222.72% -70.67% -51.33% -98.90% -31.49% -4.05% -34.18% -32.49%
ROIC Less NNEP Spread (ROIC-NNEP)
-170.48% -470.88% -589.60% -91.31% -74.15% -3.90% 143.35% 99.49% 239.24% 76.38% 59.09%
Return on Net Nonoperating Assets (RNNOA)
109.10% 324.68% 370.53% 103.93% 48.89% 1.21% -20.72% -9.27% -43.19% -23.92% -20.06%
Return on Equity (ROE)
-219.29% -639.21% -121.04% -118.78% -21.78% -50.12% -119.62% -40.76% -47.24% -58.10% -52.55%
Cash Return on Invested Capital (CROIC)
-171.17% -3,105.55% -608.88% 0.00% -143.74% -131.46% -9.80% -4.07% 34.16% 43.19% -122.75%
Operating Return on Assets (OROA)
-102.13% -101.23% -52.35% -190.72% -14.15% -26.95% -54.08% -8.82% -3.71% -8.29% -10.77%
Return on Assets (ROA)
-132.52% -228.85% -113.01% -194.56% -14.49% -27.83% -53.95% -12.44% -12.45% -11.20% -12.44%
Return on Common Equity (ROCE)
-219.29% -319.61% -171.60% -175.10% -21.78% -50.12% -119.62% -40.76% -47.24% -58.10% -52.55%
Return on Equity Simple (ROE_SIMPLE)
-279.42% -562.73% -75.89% -382.80% -14.34% -42.37% -245.51% -43.32% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-15 -28 -14 -12 -15 -41 -77 -12 -1.11 -5.48 -5.82
NOPAT Margin
-592.91% -874.58% -1,130.30% -322.19% -53.53% -62.79% -79.59% -11.12% -1.71% -8.25% -10.11%
Net Nonoperating Expense Percent (NNEP)
-157.91% -173.41% 336.35% -131.40% 3.48% -47.43% -242.25% -130.98% -243.30% -110.56% -91.58%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -2.60% -13.43% -11.13%
Cost of Revenue to Revenue
37.35% 87.99% 168.07% 60.16% 29.97% 55.51% 45.92% 37.96% 24.74% 30.96% 36.05%
SG&A Expenses to Revenue
332.40% 1,082.86% 1,453.44% 516.03% 71.14% 38.85% 32.24% 26.66% 30.61% 26.18% 33.48%
R&D to Revenue
246.63% 83.67% 13.74% 16.09% 6.23% 8.57% 13.10% 3.81% 4.25% 2.00% 0.00%
Operating Expenses to Revenue
909.67% 1,361.41% 1,164.43% 600.11% 146.50% 134.19% 167.78% 77.93% 77.70% 80.83% 78.40%
Earnings before Interest and Taxes (EBIT)
-22 -40 -19 -53 -13 -56 -109 -12 -4.73 -10 -12
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-16 -30 -14 -48 -7.06 -47 -99 -2.71 2.60 -4.56 -8.29
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.70 4.44 1.80 0.92 0.60 0.15 0.59 0.71 0.65
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.99 4.44 9.45 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 2.57 4.30 6.18 1.92 0.28 0.06 0.25 0.20 0.40
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.42 0.00 2.58 0.90 0.59 0.00 0.51 0.44 0.53
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.78 3.52 4.49 1.54 0.26 0.00 0.17 0.07 0.24
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.38 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.21
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 4.05 0.00 0.00 0.00 0.00 1.21 0.62 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.07 0.12 0.30 0.02 0.18 0.41 0.42 0.55 1.15 0.48
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.32 0.37 0.39 0.57 0.26
Financial Leverage
-0.64 -1.38 -1.34 -2.28 -0.66 -0.31 -0.14 -0.09 -0.18 -0.31 -0.34
Leverage Ratio
1.65 5.59 6.21 2.72 1.84 1.80 2.22 3.28 3.80 5.19 4.23
Compound Leverage Factor
2.15 6.31 4.47 5.55 1.89 1.85 2.21 4.62 8.34 7.10 4.87
Debt to Total Capital
0.00% 6.13% 11.75% 26.40% 1.75% 15.26% 28.99% 29.36% 35.31% 53.49% 32.56%
Short-Term Debt to Total Capital
0.00% 6.13% 7.83% 13.20% 1.75% 15.15% 6.11% 2.96% 9.92% 26.78% 15.16%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.11% 22.88% 26.41% 25.39% 26.72% 17.40%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 93.87% 288.25% 173.59% 98.25% 84.74% 71.01% 70.64% 64.69% 46.51% 67.44%
Debt to EBITDA
0.00 -0.02 -0.24 -0.09 -0.24 -0.52 -0.18 -6.03 5.83 -4.79 -2.05
Net Debt to EBITDA
0.00 0.04 2.88 0.43 6.61 0.53 0.01 2.44 -1.88 2.01 1.12
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 -0.14 -5.42 4.19 -2.39 -1.10
Debt to NOPAT
0.00 -0.02 -0.10 -0.16 -0.11 -0.60 -0.24 -1.37 -13.58 -3.98 -2.93
Net Debt to NOPAT
0.00 0.04 1.43 1.73 3.15 0.61 0.02 0.55 4.38 1.67 1.59
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 -0.19 -1.23 -9.77 -1.99 -1.56
Altman Z-Score
0.00 0.00 -11.43 -5.58 0.92 -0.82 -4.70 -2.57 -3.27 -3.26 -4.20
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.00 1.68 5.58 5.75 2.62 0.96 0.93 1.03 0.99 1.26 1.13
Quick Ratio
0.92 0.74 6.71 2.38 1.87 0.71 0.64 0.75 0.70 0.98 0.90
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-7.92 -34 -21 16 -69 -106 -7.62 -1.54 9.39 6.92 -22
Operating Cash Flow to CapEx
-824.29% -1,605.10% -6,715.86% -4,941.12% 0.00% -1,109.10% 0.00% 0.00% -421.88% 0.00% 11,313.79%
Free Cash Flow to Firm to Interest Expense
-1.44 -26.79 -83.03 30.56 -218.88 -67.27 0.00 -0.31 1.66 1.87 -11.60
Operating Cash Flow to Interest Expense
-1.94 -5.46 -63.81 -51.66 -89.79 -16.55 0.00 -1.03 -0.25 -0.52 1.73
Operating Cash Flow Less CapEx to Interest Expense
-2.18 -11.59 -65.71 -53.75 -89.79 -18.04 0.00 -1.03 -0.30 -0.40 1.72
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.12 0.33 0.61 0.53 0.29 0.31 0.48 0.78 0.51 0.55 0.50
Accounts Receivable Turnover
16.04 18.66 19.84 12.62 7.49 3.88 3.88 4.24 2.48 2.43 2.13
Inventory Turnover
3.39 3.09 4.64 3.17 1.45 2.77 3.27 3.57 1.34 1.74 2.27
Fixed Asset Turnover
19.63 14.67 16.91 69.32 0.00 0.00 0.00 44.38 51.98 108.38 125.56
Accounts Payable Turnover
0.22 0.57 2.83 2.07 1.20 2.36 2.94 3.33 1.36 1.97 1.90
Days Sales Outstanding (DSO)
22.75 78.23 110.38 115.66 48.70 94.01 94.18 86.07 146.89 150.33 170.97
Days Inventory Outstanding (DIO)
107.57 473.05 707.87 460.64 252.10 131.94 111.79 102.26 273.10 209.35 160.88
Days Payable Outstanding (DPO)
1,696.65 1,277.65 1,158.81 718.56 303.55 154.76 124.34 109.52 269.21 185.73 192.46
Cash Conversion Cycle (CCC)
-1,566.32 -2,004.03 -285.37 -128.69 -2.75 71.18 81.63 78.81 150.78 173.95 139.39
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.99 6.77 14 -6.26 48 112 43 33 22 9.83 26
Invested Capital Turnover
0.55 2.95 1.07 1.38 1.32 0.82 1.24 2.83 2.37 4.14 3.21
Increase / (Decrease) in Invested Capital
-7.27 12 14 -40 54 64 -69 -10 -11 -12 16
Enterprise Value (EV)
0.00 0.00 2.85 21 124 101 25 -0.58 11 4.31 14
Market Capitalization
0.00 0.00 9.42 31 171 126 27 6.05 16 13 23
Book Value per Share
$0.22 $0.58 $20.54 $1.33 $0.79 $5.47 $1.15 $10.41 $4.98 $3.07 $3.29
Tangible Book Value per Share
$0.21 $0.48 $20.17 $0.85 $0.15 ($0.54) ($0.68) ($5.19) ($4.44) ($3.77) ($0.57)
Total Capital
10 4.26 14 16 97 162 62 56 43 41 52
Total Debt
0.00 0.52 1.09 2.16 1.70 25 18 16 15 22 17
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.18 14 15 11 11 9.10
Net Debt
-9.10 -1.23 -13 -20 -47 -25 -1.27 -6.62 -4.88 -9.14 -9.28
Capital Expenditures (CapEx)
1.29 1.72 0.95 1.12 0.00 2.34 0.00 0.00 0.33 -0.44 0.03
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-9.08 -2.40 -0.98 -0.31 0.02 -30 -20 -19 -16 -3.92 -11
Debt-free Net Working Capital (DFNWC)
0.02 -0.32 13 22 48 20 -0.70 3.71 3.92 27 15
Net Working Capital (NWC)
0.02 -1.16 12 20 47 -4.20 -4.51 2.06 -0.34 16 7.10
Net Nonoperating Expense (NNE)
13 17 -3.60 31 -1.17 17 32 5.11 15 8.08 8.43
Net Nonoperating Obligations (NNO)
-9.10 -1.23 -13 -20 -47 -25 -1.17 -6.62 -5.49 -9.14 -9.28
Total Depreciation and Amortization (D&A)
6.12 9.40 2.59 5.45 6.25 9.16 10 9.37 7.32 5.49 4.04
Debt-free, Cash-free Net Working Capital to Revenue
-354.34% -74.39% -40.16% -4.26% 0.08% -44.95% -20.75% -17.95% -24.69% -5.90% -19.58%
Debt-free Net Working Capital to Revenue
0.62% -19.91% 542.82% 304.31% 174.99% 31.08% -0.72% 3.46% 6.01% 40.73% 26.11%
Net Working Capital to Revenue
0.62% -36.13% 497.98% 274.86% 168.86% -6.41% -4.67% 1.92% -0.52% 24.28% 12.34%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($64,720.00) ($193,248.30) ($3,077.31) ($699.48) ($60.00) ($69.60) ($67.80) ($5.11) ($2.86) ($2.16) ($1.16)
Adjusted Weighted Average Basic Shares Outstanding
1.27K 1.01K 9.01K 88.44K 629.19K 1.38M 1.47M 3.34M 5.54M 6.28M 12.32M
Adjusted Diluted Earnings per Share
($64,720.00) ($193,248.30) ($3,077.31) ($699.48) ($60.00) ($69.60) ($75.00) ($5.11) $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
1.27K 4.02M 9.01K 88.44K 629.19K 1.38M 1.47M 3.34M 6.15M 9.91M 10.87M
Adjusted Basic & Diluted Earnings per Share
($64,720.00) ($193,248.30) ($3,077.31) ($699.48) ($60.00) ($69.60) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
435.00 466.14K 668.93K 38.97K 225.96K 837.33K 3.12M 5.53M 6.15M 9.91M 10.87M
Normalized Net Operating Profit after Tax (NOPAT)
-9.94 -26 -25 -24 -13 -27 -24 -8.63 0.40 1.78 -5.82
Normalized NOPAT Margin
-388.03% -819.60% -1,023.81% -322.19% -45.40% -40.79% -24.94% -8.04% 0.61% 2.68% -10.11%
Pre Tax Income Margin
-1,099.73% -1,397.34% -556.70% -741.27% -49.29% -88.42% -112.64% -15.88% -15.92% -20.71% -24.72%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-3.95 -7.86 -37.78 -49.67 -42.10 -35.99 0.00 -2.44 -0.84 -2.71 -6.51
NOPAT to Interest Expense
-2.77 -5.56 -36.80 -44.04 -46.81 -26.26 0.00 -2.41 -0.20 -1.48 -3.07
EBIT Less CapEx to Interest Expense
-4.19 -8.20 -39.68 -101.42 -42.10 -37.48 0.00 -2.44 -0.89 -2.59 -6.53
NOPAT Less CapEx to Interest Expense
-3.00 -5.90 -57.10 -23.07 -46.81 -27.76 0.00 -2.41 -0.26 -1.36 -3.09
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -0.40% 0.00% -5.45% -39.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Aytu BioPharma

This table displays calculated financial ratios and metrics derived from Aytu BioPharma's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
5,567,490.00 5,567,597.00 5,568,158.00 6,148,993.00 6,149,369.00 6,169,848.00 6,170,246.00 9,911,913.00 - 10,733,208.00 10,733,208.00
DEI Adjusted Shares Outstanding
5,567,490.00 5,567,597.00 5,568,158.00 6,148,993.00 6,149,369.00 6,169,848.00 6,170,246.00 9,911,913.00 - 10,733,208.00 10,733,208.00
DEI Earnings Per Adjusted Shares Outstanding
-0.04 -0.52 -0.83 0.24 0.13 0.65 -3.21 0.20 - -0.52 0.00
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-28.66% -38.31% -52.52% -6.98% -13.48% 31.57% 3.71% -16.21% -6.51% -32.74% 6.42%
EBITDA Growth
197.82% 124.11% -78.98% 201.08% -34.15% 409.46% -1,835.83% -14.02% -427.58% -166.71% 108.87%
EBIT Growth
139.82% 92.92% -127.53% 140.26% -45.18% 1,025.10% -2,612.03% -0.44% -786.11% -209.62% 102.03%
NOPAT Growth
128.95% 81.34% -1,444.97% -11.81% -311.98% 323.49% -235.37% -121.64% 53.27% -213.87% 89.81%
Net Income Growth
96.71% 59.90% -87.91% 118.15% 458.18% 238.34% -329.24% 33.31% -1,443.15% -240.66% 99.92%
EPS Growth
0.00% 0.00% -12.16% 89.86% -550.00% 140.38% 0.00% 46.67% -303.85% -352.38% 0.00%
Operating Cash Flow Growth
94.47% 91.26% -108.41% -463.98% 2,251.85% -2,441.34% 455.71% 48.07% 26.51% 35.21% 57.19%
Free Cash Flow Firm Growth
-54.36% 2,345.57% -15.31% -92.47% -99.03% -146.66% -20.71% 415.41% 9,903.04% 157.43% -336.53%
Invested Capital Growth
-39.28% -42.67% -32.08% -7.23% -10.72% 42.10% -55.79% -32.57% -80.53% -20.71% 164.50%
Revenue Q/Q Growth
5.23% -25.19% 4.05% 13.58% -2.13% 13.75% -17.98% -8.24% 9.20% -18.16% 29.77%
EBITDA Q/Q Growth
210.78% -71.96% -15.37% 284.53% -27.82% 116.90% -386.92% 119.05% -374.98% 55.83% 137.97%
EBIT Q/Q Growth
143.05% -119.14% -35.29% 461.16% -41.37% 222.93% -496.63% 113.26% -504.03% 48.40% 107.33%
NOPAT Q/Q Growth
329.36% -180.31% -42.33% 57.35% -334.85% 184.67% -313.58% 71.81% 8.31% -106.29% 80.88%
Net Income Q/Q Growth
97.29% -1,212.27% -59.92% 131.93% -46.54% 406.85% -596.19% 109.92% -638.63% 46.92% 99.73%
EPS Q/Q Growth
97.30% -1,200.00% -59.62% 81.93% -73.33% 180.77% 0.00% 0.00% -1,212.50% 49.52% 0.00%
Operating Cash Flow Q/Q Growth
36.02% -88.15% -210.24% -51.02% 344.12% -322.20% 143.42% -122.05% 694.66% -213.80% 205.36%
Free Cash Flow Firm Q/Q Growth
12.17% -7.49% -52.77% -84.64% -85.58% -4,562.00% 180.27% -0.18% 179.80% -74.38% -430.61%
Invested Capital Q/Q Growth
3.69% -8.59% -17.18% 18.19% -0.21% 45.49% -74.23% 80.26% -71.18% 492.34% -14.04%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
77.89% 73.88% 75.73% 72.31% 66.49% 69.40% 67.75% 66.14% 63.46% 61.23% 64.63%
EBITDA Margin
22.53% 8.44% 6.87% 23.25% 17.14% 32.69% -114.92% 23.86% -60.07% -32.42% 9.49%
Operating Margin
16.78% -11.39% -15.58% -5.61% -10.45% 13.12% -50.37% -10.83% -12.99% -32.75% -4.82%
EBIT Margin
14.21% -3.64% -4.73% 15.04% 9.01% 25.57% -123.64% 17.86% -66.10% -41.67% 2.35%
Profit (Net Income) Margin
-1.17% -20.58% -31.64% 8.89% 4.86% 21.65% -130.94% 14.15% -69.79% -45.27% -0.09%
Tax Burden Percent
-15.73% 163.38% 181.99% 98.40% 206.28% 104.61% 101.93% 100.00% 100.00% 100.18% 375.00%
Interest Burden Percent
52.50% 346.47% 367.68% 60.11% 26.15% 80.92% 103.90% 79.20% 105.59% 108.43% -1.06%
Effective Tax Rate
55.75% 0.00% 0.00% 27.04% -74.08% -3.20% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
17.20% -17.60% -25.86% -9.59% -40.20% 27.43% -146.00% -31.36% -36.37% -37.94% -10.85%
ROIC Less NNEP Spread (ROIC-NNEP)
362.01% -196.11% 24.12% -67.80% -133.29% -408.61% 52.08% -108.41% 98.59% 298.00% -16.60%
Return on Net Nonoperating Assets (RNNOA)
-4.30% -5.42% -4.35% 8.09% 16.83% 4.27% -16.31% 18.42% -29.91% -7.02% 5.63%
Return on Equity (ROE)
12.90% -23.02% -30.21% -1.50% -23.37% 31.70% -162.32% -12.94% -66.28% -44.96% -5.22%
Cash Return on Invested Capital (CROIC)
37.88% 55.87% 34.16% 3.26% -5.03% -40.37% 43.19% 12.17% 96.02% -7.93% -122.75%
Operating Return on Assets (OROA)
9.39% -2.14% -2.42% 7.73% 4.47% 13.30% -67.75% 9.45% -34.76% -20.00% 1.18%
Return on Assets (ROA)
-0.77% -12.13% -16.20% 4.57% 2.41% 11.26% -71.76% 7.48% -36.70% -21.72% -0.05%
Return on Common Equity (ROCE)
12.90% -23.02% -30.21% -1.50% -23.37% 31.70% -162.32% -12.94% -66.28% -44.96% -5.22%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1.39 -1.12 -1.59 -0.68 -2.95 2.50 -5.34 -1.50 -1.38 -2.84 -0.54
NOPAT Margin
7.42% -7.97% -10.90% -4.09% -18.19% 13.54% -35.26% -10.83% -9.09% -22.92% -3.38%
Net Nonoperating Expense Percent (NNEP)
-344.81% 178.52% -49.98% 58.21% 93.10% 436.05% -198.08% 77.05% -134.96% -335.94% 5.74%
Return On Investment Capital (ROIC_SIMPLE)
2.85% -2.35% -3.71% -1.46% -6.33% 4.44% -13.08% -2.99% -3.93% -4.99% -1.04%
Cost of Revenue to Revenue
22.11% 26.12% 24.27% 27.69% 33.51% 30.60% 32.25% 33.86% 36.54% 38.77% 35.37%
SG&A Expenses to Revenue
25.60% 34.45% 27.60% 30.92% 27.43% 22.27% 24.42% 35.46% 33.43% 40.07% 26.73%
R&D to Revenue
2.78% 4.36% 7.14% 2.57% 3.22% 0.88% 1.43% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
61.11% 85.26% 91.31% 77.92% 76.94% 56.28% 118.12% 76.97% 76.45% 93.97% 69.45%
Earnings before Interest and Taxes (EBIT)
2.67 -0.51 -0.69 2.49 1.46 4.72 -19 2.48 -10 -5.17 0.38
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4.22 1.18 1.00 3.85 2.78 6.03 -17 3.31 -9.11 -4.02 1.53
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.48 0.55 0.59 0.48 0.34 0.21 0.71 0.80 1.87 0.83 0.65
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.18 0.21 0.25 0.23 0.17 0.11 0.20 0.29 0.42 0.52 0.40
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 4.52 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 22.14% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.42 0.52 0.51 0.41 0.23 0.28 0.44 0.74 3.41 0.81 0.53
Enterprise Value to Revenue (EV/Rev)
0.14 0.17 0.17 0.17 0.10 0.16 0.07 0.21 0.28 0.43 0.24
Enterprise Value to EBITDA (EV/EBITDA)
45.82 2.18 4.38 1.06 0.67 0.78 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 2.75 2.15 1.33 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 23.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
2.02 1.58 0.00 0.00 8.78 0.00 0.00 0.00 0.00 14.54 4.21
Enterprise Value to Free Cash Flow (EV/FCFF)
0.84 0.67 1.21 12.26 0.00 0.00 0.62 4.93 1.16 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.49 0.54 0.55 0.56 0.52 0.61 1.15 1.17 1.47 0.62 0.48
Long-Term Debt to Equity
0.46 0.00 0.39 0.35 0.32 0.27 0.57 0.45 0.70 0.27 0.26
Financial Leverage
-0.01 0.03 -0.18 -0.12 -0.13 -0.01 -0.31 -0.17 -0.30 -0.02 -0.34
Leverage Ratio
3.47 3.85 3.80 4.01 3.89 3.85 5.19 4.54 5.30 3.37 4.23
Compound Leverage Factor
1.82 13.34 13.95 2.41 1.02 3.12 5.39 3.60 5.59 3.65 -0.04
Debt to Total Capital
32.81% 35.20% 35.31% 35.70% 34.00% 38.03% 53.49% 53.98% 59.58% 38.30% 32.56%
Short-Term Debt to Total Capital
2.18% 35.20% 9.92% 13.21% 12.59% 21.10% 26.78% 33.23% 31.12% 21.54% 15.16%
Long-Term Debt to Total Capital
30.63% 0.00% 25.39% 22.49% 21.41% 16.93% 26.72% 20.75% 28.46% 16.76% 17.40%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
67.19% 64.80% 64.69% 64.30% 66.00% 61.97% 46.51% 46.02% 40.42% 61.70% 67.44%
Debt to EBITDA
59.64 2.63 5.83 1.61 1.80 1.57 -4.79 -5.33 -1.23 -0.81 -2.05
Net Debt to EBITDA
-12.96 -0.48 -1.88 -0.35 -0.52 0.24 2.01 1.07 0.54 0.18 1.12
Long-Term Debt to EBITDA
55.68 0.00 4.19 1.02 1.13 0.70 -2.39 -2.05 -0.59 -0.35 -1.10
Debt to NOPAT
-3.75 28.06 -13.58 -14.30 -3.49 -11.78 -3.98 -4.62 -3.45 -2.06 -2.93
Net Debt to NOPAT
0.82 -5.11 4.38 3.07 1.00 -1.79 1.67 0.93 1.50 0.46 1.59
Long-Term Debt to NOPAT
-3.50 0.00 -9.77 -9.01 -2.20 -5.24 -1.99 -1.78 -1.65 -0.90 -1.56
Altman Z-Score
-2.42 -2.82 -3.16 -3.13 -3.19 -2.81 -3.49 -2.88 -3.43 -3.70 -3.80
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.11 0.85 0.99 0.99 0.98 1.03 1.26 1.23 1.16 1.12 1.13
Quick Ratio
0.76 0.59 0.70 0.71 0.72 0.76 0.98 1.00 0.93 0.85 0.90
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
20 19 8.91 1.37 0.20 -8.80 7.07 7.05 20 5.06 -17
Operating Cash Flow to CapEx
0.00% 0.00% -239.51% 0.00% 0.00% -9,355.07% 16,488.24% 0.00% 21,617.65% 0.00% 36,716.67%
Free Cash Flow to Firm to Interest Expense
16.11 15.01 4.82 1.38 0.18 -9.78 9.68 13.67 35.24 11.59 -43.64
Operating Cash Flow to Interest Expense
-0.11 -0.20 -0.43 -1.20 2.69 -7.17 3.84 -1.20 6.56 -9.59 11.50
Operating Cash Flow Less CapEx to Interest Expense
-0.11 -0.20 -0.60 -0.81 2.83 -7.25 3.82 -1.20 6.53 -9.59 11.47
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.66 0.59 0.51 0.51 0.50 0.52 0.55 0.53 0.53 0.48 0.50
Accounts Receivable Turnover
3.28 2.54 2.48 2.41 2.24 2.00 2.43 2.26 2.22 1.88 2.13
Inventory Turnover
2.40 1.85 1.34 1.29 1.43 1.58 1.74 1.89 2.10 2.15 2.27
Fixed Asset Turnover
0.00 0.00 51.98 52.97 74.76 87.03 108.38 106.87 125.28 118.78 125.56
Accounts Payable Turnover
2.95 1.97 1.36 1.14 1.55 1.71 1.97 1.60 1.60 1.58 1.90
Days Sales Outstanding (DSO)
111.39 143.55 146.89 151.39 162.87 182.25 150.33 161.55 164.10 194.48 170.97
Days Inventory Outstanding (DIO)
152.37 197.79 273.10 282.87 255.13 230.38 209.35 192.88 173.46 169.52 160.88
Days Payable Outstanding (DPO)
123.61 185.39 269.21 320.36 234.86 213.90 185.73 228.35 228.09 231.19 192.46
Cash Conversion Cycle (CCC)
140.15 155.95 150.78 113.90 183.14 198.73 173.95 126.08 109.48 132.81 139.39
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
29 27 22 26 26 38 9.83 18 5.11 30 26
Invested Capital Turnover
2.32 2.21 2.37 2.34 2.21 2.03 4.14 2.90 4.00 1.66 3.21
Increase / (Decrease) in Invested Capital
-19 -20 -11 -2.05 -3.15 11 -12 -8.56 -21 -7.90 16
Enterprise Value (EV)
12 14 11 11 5.91 11 4.31 13 17 24 14
Market Capitalization
16 17 16 14 10 7.40 13 19 26 29 23
Book Value per Share
$5.90 $5.53 $4.98 $4.85 $5.00 $5.66 $3.07 $2.34 $1.39 $3.27 $3.29
Tangible Book Value per Share
($4.11) ($4.19) ($4.44) ($3.48) ($3.12) ($2.24) ($3.77) ($1.84) ($2.88) ($0.68) ($0.57)
Total Capital
49 47 43 46 47 56 41 50 35 57 52
Total Debt
16 17 15 17 16 21 22 27 21 22 17
Total Long-Term Debt
15 0.00 11 10 9.98 9.54 11 10 10.00 9.55 9.10
Net Debt
-3.49 -3.04 -4.88 -3.55 -4.55 3.25 -9.14 -5.45 -9.10 -4.90 -9.28
Capital Expenditures (CapEx)
0.00 0.00 0.33 -0.38 -0.15 0.07 0.02 0.00 0.02 0.00 0.01
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-11 -16 -16 -14 -16 -4.48 -3.92 -0.78 -8.42 -7.09 -11
Debt-free Net Working Capital (DFNWC)
8.25 4.16 3.92 5.61 4.87 14 27 32 22 20 15
Net Working Capital (NWC)
7.18 -13 -0.34 -0.51 -1.00 1.81 16 15 11 7.35 7.10
Net Nonoperating Expense (NNE)
1.61 1.77 3.03 -2.15 -3.74 -1.50 14 -3.47 9.21 2.77 -0.53
Net Nonoperating Obligations (NNO)
-3.49 -3.93 -5.49 -3.55 -4.55 3.25 -9.14 -5.45 -9.10 -4.90 -9.28
Total Depreciation and Amortization (D&A)
1.56 1.69 1.69 1.36 1.32 1.31 1.32 0.83 0.91 1.15 1.15
Debt-free, Cash-free Net Working Capital to Revenue
-12.53% -19.19% -24.69% -22.67% -25.28% -6.81% -5.90% -1.23% -13.43% -12.53% -19.58%
Debt-free Net Working Capital to Revenue
9.16% 5.11% 6.01% 8.78% 7.94% 20.79% 40.73% 50.00% 34.50% 34.67% 26.11%
Net Working Capital to Revenue
7.98% -15.44% -0.52% -0.80% -1.62% 2.74% 24.28% 23.73% 17.05% 12.99% 12.34%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.04) ($0.52) ($0.83) $0.24 $0.13 $0.65 ($3.18) $0.21 ($1.05) ($0.53) $0.21
Adjusted Weighted Average Basic Shares Outstanding
5.52M 5.53M 5.54M 6.07M 6.13M 6.13M 6.28M 9.44M 10.04M 10.51M 12.32M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.83) ($0.15) ($0.26) $0.21 $0.00 ($0.08) ($1.05) ($0.53) $0.00
Adjusted Weighted Average Diluted Shares Outstanding
5.57M 5.57M 6.15M 9.10M 8.49M 8.20M 9.91M 19.48M 10.04M 10.51M 10.87M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($0.83) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
5.57M 5.57M 6.15M 6.15M 6.17M 6.17M 9.91M 10.19M 10.73M 10.73M 10.87M
Normalized Net Operating Profit after Tax (NOPAT)
2.20 -0.95 -0.25 -0.11 -0.26 1.69 -5.34 -1.05 -1.38 -2.84 -0.54
Normalized NOPAT Margin
11.75% -6.75% -1.73% -0.64% -1.63% 9.18% -35.26% -7.58% -9.09% -22.92% -3.38%
Pre Tax Income Margin
7.46% -12.60% -17.39% 9.04% 2.36% 20.69% -128.46% 14.15% -69.79% -45.19% -0.02%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.11 -0.41 -0.37 2.51 1.35 5.24 -25.63 4.81 -17.90 -11.86 0.99
NOPAT to Interest Expense
1.10 -0.89 -0.86 -0.68 -2.73 2.78 -7.31 -2.91 -2.46 -6.52 -1.42
EBIT Less CapEx to Interest Expense
2.11 -0.41 -0.55 2.89 1.49 5.17 -25.66 4.81 -17.93 -11.86 0.96
NOPAT Less CapEx to Interest Expense
1.10 -0.89 -1.04 -0.30 -2.60 2.70 -7.33 -2.91 -2.49 -6.52 -1.45
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Aytu BioPharma’s latest quarter showed a sharp improvement in operating performance, but the company remains financially dependent on working-capital movements and financing activity. Revenue increased to $16.1 million in Q4 2026 from $12.4 million in Q3, while gross profit rose to $10.4 million. The gross margin was approximately 64.6%, up from 61.2% in the prior quarter and broadly consistent with the company’s recent range.

Operating results also improved meaningfully. The operating loss narrowed to $777,000 from $4.1 million in Q3, helped by lower selling, general and administrative expense and slightly lower marketing expense relative to revenue. However, operating expenses of $11.2 million still exceeded gross profit, and the company has not established a consistent pattern of operating profitability across the reported periods.

Net results were close to breakeven, with a reported net loss of only $15,000 in Q4 compared with a $5.6 million loss in Q3 and a $10.6 million loss in Q2. The improvement was supported by $1.2 million of other income, which more than offset $383,000 of interest expense. Investors should note that the reported Q4 basic EPS of $0.21 does not appear consistent with the reported net loss and share count, so the per-share data should be treated cautiously until reconciled with the company’s filing.

Cash flow improved substantially in Q4. Operating cash flow was $4.4 million, reversing the $4.2 million operating cash outflow in Q3. Most of the improvement came from a $3.7 million favorable change in operating assets and liabilities, rather than from sustained earnings. After a modest $12,000 investment in property and equipment and a $4.8 million financing cash outflow, cash declined by $407,000 for the quarter.

The latest available balance sheet, as of March 31, 2026, showed $26.7 million of cash and equivalents, $67.3 million of current assets and $60.0 million of current liabilities. That represents a current ratio of approximately 1.1, leaving limited short-term liquidity cushion. Total liabilities of $76.5 million exceeded shareholders’ equity of $35.1 million, while retained earnings remained deeply negative at $347.8 million.

  • Revenue momentum improved: Q4 revenue rose approximately 30% sequentially to $16.1 million and was 6% above Q4 2025 revenue.
  • Gross profitability remained solid: Gross profit reached $10.4 million, with a quarterly gross margin of about 64.6%.
  • Operating losses narrowed: The operating deficit improved from $4.1 million in Q3 to $777,000 in Q4.
  • Operating cash flow turned positive: Q4 operating cash flow of $4.4 million was a significant improvement from the $4.2 million outflow in Q3.
  • Reported net losses have narrowed sharply: The Q4 net loss of $15,000 was substantially better than the losses reported in the prior two quarters.
  • Working capital was a major cash-flow driver: The Q4 operating cash benefit primarily reflected changes in operating assets and liabilities, which may not be repeatable.
  • Asset quality requires monitoring: Intangible assets totaled $42.5 million, representing a large portion of the company’s $111.7 million in total assets.
  • Profitability remains inconsistent: A history of operating losses and negative net income in several recent quarters indicates that the business has not yet demonstrated durable earnings power.
  • Liquidity is relatively tight: Current liabilities of $60.0 million were close to current assets of $67.3 million, while cash declined in the latest quarter.
  • Leverage and financing needs remain risks: A $4.8 million financing cash outflow in Q4, substantial debt balances and deeply negative retained earnings could require additional borrowing or equity financing.
10/03/26 08:55 PM ETAI Generated. May Contain Errors.

Aytu BioPharma Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Aytu BioPharma's financial year ends in June. Their financial year 2026 ended on June 30, 2026.

Aytu BioPharma had net income of -$14.25 million at the end of 2026, a 5.1% decrease from 2025, and a 49.4% increase since 2016. See Aytu BioPharma's forecast for analyst expectations on what's next for the company.

Aytu BioPharma's total operating income in 2026 was -$8.32 million, based on the following breakdown:
  • Total Gross Profit: $36.82 million
  • Total Operating Expenses: $45.13 million

Over the last 10 years, Aytu BioPharma's total revenue changed from $2.56 million in 2016 to $57.57 million in 2026, a change of 2,146.7%.

In the past 10 quarters, Aytu BioPharma's cash and equivalents has ranged from $18.17 million in Q3 2025 to $32.63 million in Q1 2026, and is currently $26.72 million as of their latest financial filing in Q3 2026.

Aytu BioPharma had total debt of $17.03 million at the end of 2026, a 21.9% decrease from 2025, and none in 2016.

Over the last 10 years, Aytu BioPharma's book value per share changed from 0.22 in 2016 to 3.29 in 2026, a change of 1,361.9%.



Financial statements for NASDAQ:AYTU last updated on 9/23/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners