Free Trial
Fall Lock-In Sale! MarketBeat All Access, $149 a Year for Life
Lock In $149
Claim MarketBeat All Access Sale Promotion

EnerSyn Global (ESYN) Financials

EnerSyn Global logo
$1.70 -0.06 (-3.41%)
As of 10/23/2026 03:59 PM Eastern
Annual Income Statements for EnerSyn Global

Annual Income Statements for EnerSyn Global

This table shows EnerSyn Global's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 11/30/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
0.11 -1.08 -2.75 -2.63
Consolidated Net Income / (Loss)
0.11 -1.08 -2.77 -2.66
Net Income / (Loss) Continuing Operations
0.11 -1.08 -2.77 -2.66
Total Pre-Tax Income
0.30 -0.66 -2.77 -2.61
Total Operating Income
-0.69 -2.91 -2.58 -3.19
Total Gross Profit
0.00 0.50 0.60 0.46
Total Revenue
0.00 0.83 1.25 0.87
Operating Revenue
- 0.83 1.25 0.87
Total Cost of Revenue
0.00 0.33 0.65 0.41
Operating Cost of Revenue
- 0.33 0.65 0.41
Total Operating Expenses
0.69 3.40 3.19 3.65
Selling, General & Admin Expense
0.59 2.91 2.81 3.53
Other Operating Expenses / (Income)
0.10 0.49 0.04 0.00
Impairment Charge
- 0.00 0.34 0.12
Total Other Income / (Expense), net
0.99 2.25 -0.18 0.58
Interest Expense
- 0.00 0.07 0.05
Interest & Investment Income
0.99 -0.03 -0.02 0.00
Other Income / (Expense), net
- 2.28 -0.09 0.63
Income Tax Expense
0.19 0.42 0.00 0.05
Net Income / (Loss) Attributable to Noncontrolling Interest
- 0.00 -0.02 -0.03
Basic Earnings per Share
$0.02 ($6.15) ($0.76) ($0.40)
Weighted Average Basic Shares Outstanding
9.63M 528K 3.61M 6.56M
Diluted Earnings per Share
$0.02 ($6.15) ($0.76) ($0.40)
Weighted Average Diluted Shares Outstanding
9.63M 528K 3.61M 6.56M
Weighted Average Basic & Diluted Shares Outstanding
11.26M 16.22M 6.48M 7.48M

Quarterly Income Statements for EnerSyn Global

This table shows EnerSyn Global's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.03 -1.50 -0.39 -0.55 -0.31 -0.57 0.08 -0.29 -1.71 -0.63 0.21
Consolidated Net Income / (Loss)
-1.03 -1.50 -0.40 -0.54 -0.33 -0.57 0.08 -0.30 -1.71 -0.63 0.21
Net Income / (Loss) Continuing Operations
-1.03 -1.50 -0.40 -0.54 -0.33 -0.57 0.08 -0.30 -1.71 -0.63 0.21
Total Pre-Tax Income
-0.99 -1.34 -0.40 -0.54 -0.49 -0.53 0.08 -0.30 -1.86 -0.63 0.21
Total Operating Income
-1.40 -1.50 -0.49 -0.33 -0.27 -0.59 -0.34 -0.25 -1.86 -0.62 -0.23
Total Gross Profit
0.11 0.16 0.16 0.16 0.11 0.15 0.04 0.12 0.04 0.05 0.02
Total Revenue
0.21 0.00 0.33 0.35 0.57 0.30 0.31 0.21 0.35 0.06 0.06
Operating Revenue
0.21 - 0.33 0.35 - 0.30 0.31 0.21 - 0.06 0.06
Total Cost of Revenue
0.10 0.00 0.17 0.19 0.30 0.15 0.27 0.08 0.16 0.02 0.04
Operating Cost of Revenue
0.10 - 0.17 0.19 - 0.15 0.27 0.08 - 0.02 0.04
Total Operating Expenses
1.51 1.50 0.65 0.49 0.55 0.74 0.38 0.37 2.05 0.67 0.25
Selling, General & Admin Expense
1.02 1.13 0.65 0.49 0.53 0.66 0.38 0.32 2.05 0.67 0.25
Impairment Charge
- 0.00 0.00 0.00 0.34 0.08 0.00 0.05 -0.01 0.00 0.00
Total Other Income / (Expense), net
0.41 -0.00 0.09 -0.21 -0.05 0.06 0.42 -0.05 0.15 -0.00 0.44
Interest Expense
- 0.02 0.02 0.02 0.02 0.05 0.03 0.03 -0.06 0.01 -0.34
Other Income / (Expense), net
0.37 0.03 0.10 -0.19 -0.03 0.11 0.45 -0.02 0.09 0.01 0.10
Income Tax Expense
0.04 0.00 0.00 0.00 - 0.04 0.00 0.00 - 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 0.00 -0.02 0.01 -0.01 -0.01 -0.01 -0.01 -0.00 -0.00 -0.00
Basic Earnings per Share
($1.95) ($1.32) ($0.12) ($0.16) ($0.09) ($0.09) $0.01 ($0.04) ($0.26) ($0.08) $0.03
Weighted Average Basic Shares Outstanding
528K 3.01M 3.27M 3.34M 3.61M 6.42M 6.48M 6.48M 6.56M 7.48M 7.54M
Diluted Earnings per Share
($1.95) ($1.32) ($0.12) ($0.16) ($0.09) ($0.09) $0.01 ($0.04) ($0.26) ($0.08) $0.03
Weighted Average Diluted Shares Outstanding
528K 3.01M 3.27M 3.34M 3.61M 6.42M 6.48M 6.48M 6.56M 7.48M 7.54M
Weighted Average Basic & Diluted Shares Outstanding
16.22M 16.22M 16.22M 22.26M 6.48M 6.48M 6.48M 6.48M 7.48M 7.48M 7.73M

Annual Cash Flow Statements for EnerSyn Global

This table details how cash moves in and out of EnerSyn Global's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 11/30/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
1.12 -1.63 3.04 -2.00
Net Cash From Operating Activities
-0.51 -2.60 -1.82 -1.75
Net Cash From Continuing Operating Activities
-0.51 -2.60 -1.82 -1.75
Net Income / (Loss) Continuing Operations
0.11 -1.08 -2.77 -2.66
Consolidated Net Income / (Loss)
0.11 -1.08 -2.77 -2.66
Depreciation Expense
- 0.06 0.05 0.02
Non-Cash Adjustments To Reconcile Net Income
-0.99 -1.02 0.95 1.36
Changes in Operating Assets and Liabilities, net
0.36 -0.56 -0.05 -0.47
Net Cash From Investing Activities
-87 68 20 -1.19
Net Cash From Continuing Investing Activities
-87 68 20 -1.19
Purchase of Property, Plant & Equipment
- -0.01 -0.03 -0.02
Acquisitions
- - 0.00 -0.02
Purchase of Investments
- 0.00 -0.01 -0.09
Other Investing Activities, net
-87 68 20 -1.06
Net Cash From Financing Activities
89 -67 -16 0.93
Net Cash From Continuing Financing Activities
89 -67 -16 0.93
Repayment of Debt
-0.21 -0.03 -0.09 -0.49
Repurchase of Common Equity
-0.29 -68 -21 0.00
Issuance of Debt
0.00 0.73 2.33 0.00
Issuance of Common Equity
89 0.00 3.59 1.41
Other Financing Activities, net
- 0.19 -0.33 0.02
Cash Interest Paid
- 0.00 0.00 0.00
Cash Income Taxes Paid
- 0.00 0.00 0.05

Quarterly Cash Flow Statements for EnerSyn Global

This table details how cash moves in and out of EnerSyn Global's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-0.59 -0.14 -0.18 -0.04 3.39 -0.20 -0.49 0.15 -1.46 -0.65 0.04
Net Cash From Operating Activities
-0.37 -0.64 -0.49 -0.28 -0.42 -0.56 0.03 -0.20 -1.02 -0.19 0.48
Net Cash From Continuing Operating Activities
-0.37 -0.64 -0.49 -0.28 -0.42 -0.56 0.03 -0.20 -1.02 -0.19 0.48
Net Income / (Loss) Continuing Operations
-1.03 -1.34 -0.40 -0.54 -0.49 -0.57 0.16 -0.30 -1.95 -0.63 0.21
Consolidated Net Income / (Loss)
-1.03 -1.34 -0.40 -0.54 -0.49 -0.57 0.16 -0.30 -1.95 -0.63 0.21
Depreciation Expense
0.01 0.01 0.02 0.02 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Non-Cash Adjustments To Reconcile Net Income
0.62 0.43 -0.01 0.31 0.21 -0.01 -0.11 -0.10 1.58 0.47 -0.27
Changes in Operating Assets and Liabilities, net
0.02 0.25 -0.10 -0.06 -0.14 0.02 -0.03 0.19 -0.65 -0.04 0.54
Net Cash From Investing Activities
-0.62 -0.25 21 -0.10 0.00 -0.30 -0.44 -0.27 -0.17 -0.31 -0.10
Net Cash From Continuing Investing Activities
-0.62 -0.25 21 -0.10 0.00 -0.30 -0.44 -0.27 -0.17 -0.31 -0.10
Purchase of Property, Plant & Equipment
-0.00 -0.00 -0.03 -0.00 -0.00 0.00 -0.10 0.08 -0.00 -0.00 0.00
Purchase of Investments
- - - -0.00 0.00 0.00 - -0.21 0.12 -3.21 -2.62
Sale and/or Maturity of Investments
- - - - - 0.00 - - - 3.19 2.52
Net Cash From Financing Activities
0.41 0.75 -20 0.34 3.81 0.66 -0.08 0.62 -0.27 -0.15 -0.34
Net Cash From Continuing Financing Activities
0.41 0.75 -20 0.34 3.81 0.66 -0.08 0.62 -0.27 -0.15 -0.34
Repayment of Debt
- -0.03 -2.42 2.36 -0.00 -0.25 -1.64 0.22 1.18 -0.93 0.76
Issuance of Debt
0.22 1.10 3.03 -2.03 0.23 -0.51 1.56 0.41 -1.46 -0.14 0.49
Issuance of Common Equity
- 0.00 -21 21 3.59 1.41 - - - 0.00 0.50
Other Financing Activities, net
0.19 -0.33 - - - 0.00 - - 0.02 0.92 -2.09
Cash Interest Paid
- 0.00 0.04 0.02 -0.05 0.00 - 0.00 0.00 0.00 0.00

Annual Balance Sheets for EnerSyn Global

This table presents EnerSyn Global's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 11/30/2021 11/30/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
0.14 89 24 6.41 4.57
Total Current Assets
0.14 1.19 1.34 5.47 2.97
Cash & Equivalents
0.05 1.17 1.16 4.34 2.09
Short-Term Investments
- - 0.00 0.01 0.08
Note & Lease Receivable
- - 0.00 0.74 0.16
Accounts Receivable
0.00 0.01 0.07 0.36 0.62
Inventories, net
- - 0.00 0.00 0.00
Prepaid Expenses
- - 0.11 0.01 0.00
Other Current Assets
0.09 0.01 - 0.00 0.02
Plant, Property, & Equipment, net
0.00 0.00 0.13 0.03 0.02
Total Noncurrent Assets
0.00 88 22 0.90 1.58
Long-Term Investments
- - 0.00 0.00 0.06
Noncurrent Note & Lease Receivables
- - - 0.00 1.32
Other Noncurrent Operating Assets
0.00 88 22 0.90 0.20
Total Liabilities & Shareholders' Equity
0.14 89 24 6.41 4.57
Total Liabilities
0.12 3.40 6.21 3.53 1.88
Total Current Liabilities
0.12 0.38 6.02 3.31 1.28
Short-Term Debt
- - 0.00 1.22 0.26
Accounts Payable
0.08 0.38 0.17 0.48 0.31
Other Current Liabilities
- 0.00 5.77 1.53 0.71
Total Noncurrent Liabilities
0.00 3.02 0.18 0.22 0.60
Long-Term Debt
- - - 0.00 0.47
Other Noncurrent Operating Liabilities
- - 0.18 0.22 0.13
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
0.02 -2.03 -3.60 2.88 2.68
Total Preferred & Common Equity
0.02 -2.03 -3.61 2.77 2.62
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Total Common Equity
0.02 -2.03 -3.61 2.77 2.62
Common Stock
0.03 0.00 0.16 9.34 12
Retained Earnings
-0.01 -2.03 -3.57 -6.32 -8.95
Accumulated Other Comprehensive Income / (Loss)
- - -0.20 -0.26 -0.90
Noncontrolling Interest
- - 0.01 0.11 0.07

Quarterly Balance Sheets for EnerSyn Global

This table presents EnerSyn Global's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 8/31/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
22 2.56 3.07 2.92 6.53 11 5.18 4.21 4.51
Total Current Assets
1.10 1.55 1.98 1.75 5.91 9.18 3.86 2.45 2.97
Cash & Equivalents
0.81 0.97 0.82 0.83 4.18 3.73 2.90 1.46 1.51
Short-Term Investments
- 0.14 0.14 0.00 0.10 0.10 0.22 0.10 0.11
Note & Lease Receivable
- 0.32 0.87 0.74 1.06 0.15 0.15 0.22 0.71
Accounts Receivable
0.00 0.09 0.13 0.16 0.35 0.68 0.56 0.64 0.62
Inventories, net
- 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Prepaid Expenses
- 0.02 0.01 0.02 0.01 0.00 0.00 0.00 0.00
Other Current Assets
0.29 - - - 0.21 4.51 0.02 0.02 0.02
Plant, Property, & Equipment, net
0.00 0.11 0.12 0.04 0.03 0.03 0.02 0.02 0.01
Total Noncurrent Assets
21 0.90 0.97 1.13 0.59 1.39 1.30 1.74 1.53
Long-Term Investments
- - 0.01 0.01 0.00 0.00 0.06 0.08 0.09
Noncurrent Note & Lease Receivables
- - - - - 0.93 1.02 1.49 1.08
Other Noncurrent Operating Assets
21 0.90 0.96 1.12 0.59 0.46 0.23 0.17 0.37
Total Liabilities & Shareholders' Equity
22 2.56 3.07 2.92 6.53 11 5.18 4.21 4.51
Total Liabilities
3.75 5.53 6.57 3.17 2.84 7.28 2.28 2.13 1.71
Total Current Liabilities
0.73 4.47 5.42 1.92 2.66 7.15 2.25 1.53 1.64
Short-Term Debt
- 0.28 0.24 0.27 0.98 0.98 0.98 0.26 0.02
Accounts Payable
0.52 0.60 0.53 0.45 0.55 0.44 0.43 0.30 0.30
Other Current Liabilities
0.21 3.50 4.58 1.12 1.05 5.71 0.85 0.97 1.31
Total Noncurrent Liabilities
3.02 1.06 1.15 1.25 0.18 0.14 0.02 0.60 0.08
Long-Term Debt
- 0.95 0.95 0.96 - - - 0.47 0.00
Other Noncurrent Operating Liabilities
- 0.11 0.20 0.29 0.18 0.14 0.02 0.13 0.08
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-2.05 -2.97 -3.50 -0.25 3.70 3.32 2.91 2.08 2.80
Total Preferred & Common Equity
-2.05 -3.13 -3.61 -0.37 3.59 3.23 2.84 2.01 2.73
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-2.05 -3.13 -3.61 -0.37 3.59 3.23 2.84 2.01 2.73
Common Stock
0.00 1.08 1.14 4.95 11 11 11 12 13
Retained Earnings
-2.05 -4.10 -4.49 -5.04 -6.88 -6.71 -7.00 -9.57 -9.36
Accumulated Other Comprehensive Income / (Loss)
- -0.11 -0.26 -0.29 -0.36 -0.81 -1.05 -0.88 -0.87
Noncontrolling Interest
- 0.16 0.11 0.12 0.10 0.09 0.07 0.07 0.06

Annual Metrics And Ratios for EnerSyn Global

This table displays calculated financial ratios and metrics derived from EnerSyn Global's official financial filings.

Metric 2022 2023 2024 2025
Period end date 11/30/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
11,255,000.00 4,606,036.00 22,257,838.00 6,476,400.00
DEI Adjusted Shares Outstanding
2,251,000.00 921,207.00 4,451,568.00 6,476,400.00
DEI Earnings Per Adjusted Shares Outstanding
0.05 -1.17 -0.62 -0.41
Growth Metrics
- - - -
Revenue Growth
0.00% 0.00% 50.94% -30.84%
EBITDA Growth
0.00% 17.44% -361.10% 3.31%
EBIT Growth
0.00% 9.03% -326.14% 4.31%
NOPAT Growth
0.00% -680.86% 11.10% -23.38%
Net Income Growth
0.00% -1,048.26% -156.88% 3.90%
EPS Growth
0.00% -1,048.26% -156.88% 47.37%
Operating Cash Flow Growth
0.00% -405.84% 30.04% 3.79%
Free Cash Flow Firm Growth
0.00% 0.00% -77.71% -124.83%
Invested Capital Growth
0.00% -80.71% -101.56% 563.40%
Revenue Q/Q Growth
0.00% 33.38% 41.13% -20.49%
EBITDA Q/Q Growth
0.00% 69.25% 21.38% -178.97%
EBIT Q/Q Growth
0.00% 66.12% 21.35% -174.88%
NOPAT Q/Q Growth
0.00% -1,205.07% 30.45% -121.38%
Net Income Q/Q Growth
0.00% -2,183.57% 20.30% -139.19%
EPS Q/Q Growth
0.00% 0.00% 20.30% -135.29%
Operating Cash Flow Q/Q Growth
0.00% -1.71% -2.44% -77.83%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.03% -132.17%
Invested Capital Q/Q Growth
0.00% -6.70% -296.81% 68.40%
Profitability Metrics
- - - -
Gross Margin
0.00% 59.68% 48.01% 53.03%
EBITDA Margin
0.00% -68.56% -209.43% -292.82%
Operating Margin
0.00% -350.03% -206.16% -367.81%
EBIT Margin
0.00% -75.54% -213.27% -295.09%
Profit (Net Income) Margin
0.00% -129.64% -220.63% -306.59%
Tax Burden Percent
37.79% 162.82% 100.00% 101.82%
Interest Burden Percent
-43.57% 105.40% 103.45% 102.04%
Effective Tax Rate
62.21% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -4.03% -22.49% -480.33%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -86.22% 22.09% -461.94%
Return on Net Nonoperating Assets (RNNOA)
0.00% 1.94% -4.65% 384.75%
Return on Equity (ROE)
0.26% -2.08% -27.14% -95.58%
Cash Return on Invested Capital (CROIC)
0.00% 131.29% 0.00% -309.92%
Operating Return on Assets (OROA)
0.00% -1.11% -17.75% -46.61%
Return on Assets (ROA)
0.00% -1.91% -18.37% -48.43%
Return on Common Equity (ROCE)
-0.01% 0.11% 1.12% -92.52%
Return on Equity Simple (ROE_SIMPLE)
-5.59% 29.84% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.26 -2.03 -1.81 -2.23
NOPAT Margin
0.00% -245.02% -144.32% -257.47%
Net Nonoperating Expense Percent (NNEP)
31.91% 82.20% -44.58% -18.39%
Return On Investment Capital (ROIC_SIMPLE)
- 56.54% -44.13% -65.31%
Cost of Revenue to Revenue
0.00% 40.32% 51.99% 46.97%
SG&A Expenses to Revenue
0.00% 350.25% 223.83% 407.39%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 409.72% 254.18% 420.84%
Earnings before Interest and Taxes (EBIT)
-0.69 -0.63 -2.67 -2.56
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.69 -0.57 -2.63 -2.54
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.00 5.19 3.68
Price to Tangible Book Value (P/TBV)
0.00 0.00 5.19 3.68
Price to Revenue (P/Rev)
0.00 0.00 11.45 11.13
Price to Earnings (P/E)
0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 6.93
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 9.04 9.48
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.77 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.00 0.00 0.42 0.27
Long-Term Debt to Equity
0.00 0.00 0.00 0.18
Financial Leverage
-0.01 -0.02 -0.21 -0.83
Leverage Ratio
1.04 1.09 1.48 1.97
Compound Leverage Factor
-0.45 1.15 1.53 2.01
Debt to Total Capital
0.00% 0.00% 29.81% 21.45%
Short-Term Debt to Total Capital
0.00% 0.00% 29.81% 7.59%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 13.86%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
102.37% 120.61% 2.73% 1.93%
Common Equity to Total Capital
-2.37% -20.61% 67.46% 76.63%
Debt to EBITDA
0.00 0.00 -0.47 -0.29
Net Debt to EBITDA
0.00 0.00 1.19 0.59
Long-Term Debt to EBITDA
0.00 0.00 0.00 -0.19
Debt to NOPAT
0.00 0.00 -0.68 -0.33
Net Debt to NOPAT
0.00 0.00 1.73 0.67
Long-Term Debt to NOPAT
0.00 0.00 0.00 -0.21
Altman Z-Score
0.00 0.00 0.28 -0.88
Noncontrolling Interest Sharing Ratio
102.34% 105.45% 104.13% 3.19%
Liquidity Ratios
- - - -
Current Ratio
3.17 0.22 1.65 2.32
Quick Ratio
3.15 0.20 1.65 2.31
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 66 15 -3.67
Operating Cash Flow to CapEx
0.00% -17,842.53% -5,985.60% -8,992.45%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 205.21 -70.31
Operating Cash Flow to Interest Expense
0.00 0.00 -25.24 -33.50
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 -25.66 -33.88
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.01 0.08 0.16
Accounts Receivable Turnover
0.00 20.06 5.83 1.77
Inventory Turnover
0.00 0.00 367.06 309.54
Fixed Asset Turnover
0.00 0.00 15.40 32.87
Accounts Payable Turnover
0.00 1.23 2.00 1.03
Days Sales Outstanding (DSO)
0.00 18.20 62.61 205.92
Days Inventory Outstanding (DIO)
0.00 0.00 0.99 1.18
Days Payable Outstanding (DPO)
0.00 296.46 182.24 353.37
Cash Conversion Cycle (CCC)
0.00 -278.26 -118.63 -146.28
Capital & Investment Metrics
- - - -
Invested Capital
85 16 -0.26 1.19
Invested Capital Turnover
0.00 0.02 0.16 1.87
Increase / (Decrease) in Invested Capital
0.00 -68 -17 1.44
Enterprise Value (EV)
0.00 0.00 11 8.22
Market Capitalization
0.00 0.00 14 9.65
Book Value per Share
($0.18) ($0.78) $0.12 $0.40
Tangible Book Value per Share
($0.18) ($0.78) $0.12 $0.40
Total Capital
86 18 4.10 3.42
Total Debt
0.00 0.00 1.22 0.73
Total Long-Term Debt
0.00 0.00 0.00 0.47
Net Debt
-1.17 -1.16 -3.13 -1.50
Capital Expenditures (CapEx)
0.00 0.01 0.03 0.02
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.35 -5.85 -0.97 -0.22
Debt-free Net Working Capital (DFNWC)
0.82 -4.69 3.39 1.95
Net Working Capital (NWC)
0.82 -4.69 2.16 1.69
Net Nonoperating Expense (NNE)
-0.37 -0.96 0.96 0.43
Net Nonoperating Obligations (NNO)
-1.17 -1.16 -3.13 -1.50
Total Depreciation and Amortization (D&A)
0.00 0.06 0.05 0.02
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -703.91% -77.31% -25.16%
Debt-free Net Working Capital to Revenue
0.00% -564.34% 270.10% 225.20%
Net Working Capital to Revenue
0.00% -564.34% 172.60% 195.29%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.02 $0.70 ($2.16) ($0.40)
Adjusted Weighted Average Basic Shares Outstanding
9.63M 1.47M 3.61M 6.56M
Adjusted Diluted Earnings per Share
$0.00 $0.70 ($2.16) ($0.40)
Adjusted Weighted Average Diluted Shares Outstanding
11.26M 1.47M 3.61M 6.56M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
11.26M 3.24M 6.48M 7.48M
Normalized Net Operating Profit after Tax (NOPAT)
-0.48 -2.03 -1.57 -2.15
Normalized NOPAT Margin
0.00% -245.02% -125.44% -248.05%
Pre Tax Income Margin
0.00% -79.62% -220.63% -301.12%
Debt Service Ratios
- - - -
EBIT to Interest Expense
0.00 0.00 -37.09 -48.97
NOPAT to Interest Expense
0.00 0.00 -25.10 -42.73
EBIT Less CapEx to Interest Expense
0.00 0.00 -37.52 -49.34
NOPAT Less CapEx to Interest Expense
0.00 0.00 -25.52 -43.10
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
254.71% -6,348.45% -763.00% 0.00%

Quarterly Metrics And Ratios for EnerSyn Global

This table displays calculated financial ratios and metrics derived from EnerSyn Global's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
4,606,036.00 4,606,036.00 16,223,301.00 16,223,301.00 22,257,838.00 6,476,400.00 6,476,400.00 6,476,400.00 6,476,400.00 7,476,400.00 7,476,400.00
DEI Adjusted Shares Outstanding
921,207.00 921,207.00 3,244,660.00 3,244,660.00 4,451,568.00 6,476,400.00 6,476,400.00 6,476,400.00 6,476,400.00 7,476,400.00 7,476,400.00
DEI Earnings Per Adjusted Shares Outstanding
-1.12 -1.63 -0.12 -0.17 -0.07 -0.09 0.01 -0.04 -0.26 -0.08 0.03
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% -100.00% 71.56% 52.28% 175.76% 0.00% -7.31% -40.16% -38.98% -78.25% -79.32%
EBITDA Growth
-191.84% -450.11% -418.15% -484.36% 70.39% 67.10% 129.24% 50.02% -489.25% -28.84% -214.01%
EBIT Growth
-196.05% -466.53% -476.59% -413.30% 70.55% 67.21% 127.18% 49.30% -484.64% -28.40% -219.61%
NOPAT Growth
-716.85% -244.49% -208.48% 23.76% 80.64% 60.27% 0.90% 24.77% -584.87% -5.18% 32.69%
Net Income Growth
-1,140.99% -972.75% -541.36% -244.03% 68.41% 61.72% 118.82% 44.22% -426.68% -9.17% 177.26%
EPS Growth
0.00% -972.75% -541.36% -244.03% 68.41% 93.18% 91.67% 75.00% -188.89% 11.11% 200.00%
Operating Cash Flow Growth
-13.29% -343.36% 70.10% 67.61% -11.66% 12.99% 105.48% 27.32% -146.14% 65.33% 1,676.39%
Free Cash Flow Firm Growth
0.00% 4,744.56% -69.85% -74.19% -75.65% -104.20% -120.21% -104.35% -116.72% 67.03% 78.47%
Invested Capital Growth
-80.71% -103.34% -118.99% -99.26% -101.56% 113.98% 114.15% 441.57% 563.40% 193.67% 140.24%
Revenue Q/Q Growth
-8.40% -100.00% 0.00% 3.18% 65.89% -48.50% 0.00% -33.38% 69.15% -81.64% 0.00%
EBITDA Q/Q Growth
-1,077.31% -43.20% 74.57% -36.28% 40.34% -59.08% 117.27% -332.94% -603.33% 65.22% 79.83%
EBIT Q/Q Growth
-918.07% -42.59% 73.76% -34.74% 41.59% -58.77% 116.64% -351.32% -573.57% 65.13% 79.57%
NOPAT Q/Q Growth
-226.61% -6.58% 67.24% 33.13% 17.05% -118.67% 34.56% 49.24% -655.19% 66.42% 47.72%
Net Income Q/Q Growth
-559.35% -45.69% 73.09% -33.07% 39.46% -76.56% 110.53% -494.35% -471.59% 63.40% 133.61%
EPS Q/Q Growth
-559.35% -45.69% 73.09% -33.07% 39.46% 0.00% 88.89% -300.00% -550.00% 69.23% 137.50%
Operating Cash Flow Q/Q Growth
56.21% -71.64% 23.09% 43.97% -50.96% -33.75% 104.85% -842.88% -411.23% 81.16% 348.27%
Free Cash Flow Firm Q/Q Growth
1.39% 29.70% -76.86% -15.17% -4.37% -122.38% -8.27% 81.74% -267.61% 55.86% 27.31%
Invested Capital Q/Q Growth
-6.70% -117.48% -14.93% 103.96% -296.81% 256.16% 16.32% 51.49% 68.40% -1.04% -4.84%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
53.33% 0.00% 49.25% 46.27% 19.85% 50.00% 47.97% 59.77% 11.34% 73.66% 31.72%
EBITDA Margin
-487.92% 0.00% -110.30% -145.68% -52.40% -161.84% 34.80% -121.68% -505.96% -958.80% -193.37%
Operating Margin
-675.02% 0.00% -146.27% -94.79% -47.40% -201.26% -109.47% -119.16% -532.02% -973.39% -356.23%
EBIT Margin
-494.95% 0.00% -114.95% -150.12% -52.86% -162.95% 33.71% -127.17% -506.43% -962.06% -196.56%
Profit (Net Income) Margin
-495.28% 0.00% -120.53% -155.46% -56.73% -194.48% 24.48% -144.90% -489.65% -976.28% 328.13%
Tax Burden Percent
104.08% 112.22% 100.00% 100.00% 66.57% 108.09% 100.00% 101.53% 92.07% 100.00% 100.00%
Interest Burden Percent
96.14% 91.11% 104.86% 103.56% 161.23% 110.42% 72.61% 112.22% 105.02% 101.48% -166.94%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-7.77% 0.00% -11.25% -6.68% -5.17% 0.00% 0.00% -218.18% -694.76% -551.20% -175.67%
ROIC Less NNEP Spread (ROIC-NNEP)
-3.71% 0.00% 0.85% 136.11% 1.12% 0.00% 0.00% -204.23% -677.06% -542.19% -195.03%
Return on Net Nonoperating Assets (RNNOA)
0.08% 0.00% -0.06% -3.25% -0.24% 0.00% 0.00% 140.13% 563.92% 394.55% 144.66%
Return on Equity (ROE)
-7.68% 0.00% -11.31% -9.93% -5.41% -505.79% 1,507.51% -78.05% -130.84% -156.65% -31.02%
Cash Return on Invested Capital (CROIC)
131.29% 0.00% 0.00% 167.58% 0.00% -1,110.39% -1,036.07% -379.53% -309.92% -385.07% -357.75%
Operating Return on Assets (OROA)
-7.28% 0.00% -7.07% -10.67% -4.40% -55.53% 6.06% -34.22% -79.99% -113.91% -10.14%
Return on Assets (ROA)
-7.28% 0.00% -7.42% -11.05% -4.72% -66.28% 4.40% -38.99% -77.35% -115.60% 16.92%
Return on Common Equity (ROCE)
0.42% 0.00% 3.90% 1.33% 0.22% -321.09% 3,240.34% -72.41% -126.66% -152.13% -30.22%
Return on Equity Simple (ROE_SIMPLE)
0.00% 87.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.98 -1.05 -0.34 -0.23 -0.19 -0.42 -0.34 -0.17 -1.30 -0.44 -0.23
NOPAT Margin
-472.51% 0.00% -102.39% -66.35% -33.18% -140.89% -109.47% -83.41% -372.41% -681.37% -356.23%
Net Nonoperating Expense Percent (NNEP)
-4.06% -122.58% -12.11% -142.79% -6.29% -9.93% 31.50% -13.95% -17.70% -9.01% 19.36%
Return On Investment Capital (ROIC_SIMPLE)
27.29% 60.13% 14.84% -23.37% -4.64% -8.89% -7.91% -4.44% -38.11% -15.56% -8.11%
Cost of Revenue to Revenue
46.67% 0.00% 50.75% 53.73% 51.66% 50.00% 52.03% 40.23% 46.46% 26.34% 68.28%
SG&A Expenses to Revenue
490.73% 0.00% 195.51% 141.06% 93.26% 225.02% 157.44% 157.16% 587.22% 1,047.04% 387.95%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
728.35% 0.00% 195.51% 141.06% 95.74% 251.26% 157.44% 178.93% 585.56% 1,047.04% 387.95%
Earnings before Interest and Taxes (EBIT)
-1.03 -1.47 -0.38 -0.52 -0.30 -0.48 0.10 -0.26 -1.77 -0.62 -0.13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.01 -1.45 -0.37 -0.50 -0.30 -0.48 0.11 -0.25 -1.77 -0.62 -0.12
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 5.19 2.23 2.55 6.25 3.68 4.01 3.88
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 5.19 2.23 2.55 6.25 3.68 4.01 3.88
Price to Revenue (P/Rev)
0.00 6.95 21.50 16.07 11.45 5.19 6.69 16.28 11.13 12.70 27.24
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 113.75 0.00 12.11 11.76 22.18 6.93 6.17 8.06
Enterprise Value to Revenue (EV/Rev)
0.00 7.38 21.93 16.64 9.04 3.12 4.44 14.32 9.48 11.38 23.09
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.05 0.94 1.00 0.77 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 -0.41 -0.34 -4.91 0.42 0.27 0.29 0.34 0.27 0.35 0.01
Long-Term Debt to Equity
0.00 -0.32 -0.27 -3.83 0.00 0.00 0.00 0.00 0.18 0.23 0.00
Financial Leverage
-0.02 -0.01 -0.07 -0.02 -0.21 -4.38 14.75 -0.69 -0.83 -0.73 -0.74
Leverage Ratio
1.09 1.11 1.67 1.38 1.48 12.49 -76.40 3.05 1.97 1.86 2.47
Compound Leverage Factor
1.05 1.01 1.75 1.43 2.38 13.79 -55.48 3.42 2.07 1.89 -4.12
Debt to Total Capital
0.00% -70.51% -51.45% 125.59% 29.81% 20.99% 22.72% 25.11% 21.45% 26.07% 0.79%
Short-Term Debt to Total Capital
0.00% -16.07% -10.44% 27.48% 29.81% 20.99% 22.72% 25.11% 7.59% 9.22% 0.79%
Long-Term Debt to Total Capital
0.00% -54.43% -41.01% 98.11% 0.00% 0.00% 0.00% 0.00% 13.86% 16.85% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
120.61% -9.45% -4.86% 12.62% 2.73% 2.16% 2.17% 1.76% 1.93% 2.32% 2.27%
Common Equity to Total Capital
-20.61% 179.96% 156.31% -38.21% 67.46% 76.85% 75.11% 73.13% 76.63% 71.61% 96.94%
Debt to EBITDA
0.00 -0.50 -0.41 -0.37 -0.47 -0.59 -0.84 -1.07 -0.29 -0.27 -0.01
Net Debt to EBITDA
0.00 -0.05 -0.07 -0.11 1.19 2.00 2.46 2.42 0.59 0.34 0.58
Long-Term Debt to EBITDA
0.00 -0.39 -0.32 -0.29 0.00 0.00 0.00 0.00 -0.19 -0.18 0.00
Debt to NOPAT
0.00 -0.46 -0.44 -0.47 -0.68 -0.83 -0.92 -0.97 -0.33 -0.33 -0.01
Net Debt to NOPAT
0.00 -0.04 -0.08 -0.15 1.73 2.80 2.68 2.19 0.67 0.40 0.77
Long-Term Debt to NOPAT
0.00 -0.36 -0.35 -0.37 0.00 0.00 0.00 0.00 -0.21 -0.21 0.00
Altman Z-Score
0.00 -4.79 -2.05 -0.07 1.50 0.81 0.17 3.20 -0.31 -0.98 1.16
Noncontrolling Interest Sharing Ratio
105.45% 0.00% 134.52% 113.43% 104.13% 36.52% -114.95% 7.23% 3.19% 2.88% 2.57%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.22 0.35 0.36 0.91 1.65 2.22 1.28 1.71 2.32 1.60 1.82
Quick Ratio
0.20 0.34 0.36 0.90 1.65 2.14 0.65 1.70 2.31 1.58 1.80
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
67 87 20 17 16 -3.67 -4.09 -0.75 -2.74 -1.21 -0.88
Operating Cash Flow to CapEx
-31,537.83% -30,801.69% -1,891.37% -13,222.74% -142,676.63% 0.00% 26.51% 0.00% -1,174,671.26% -25,135.64% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 4,821.74 1,081.85 929.98 976.95 -73.26 -138.44 -23.23 0.00 -132.60 0.00
Operating Cash Flow to Interest Expense
0.00 -35.20 -26.25 -14.91 -24.72 -11.08 0.91 -6.22 0.00 -21.08 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 -35.31 -27.64 -15.02 -24.74 -11.08 -2.53 -3.67 0.00 -21.17 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.01 0.01 0.06 0.07 0.08 0.34 0.18 0.27 0.16 0.12 0.05
Accounts Receivable Turnover
20.06 0.00 0.00 11.17 5.83 7.09 3.01 3.05 1.77 1.28 0.60
Inventory Turnover
0.00 0.00 0.00 0.00 367.06 258.56 164.33 359.69 309.54 150.69 13.71
Fixed Asset Turnover
0.00 0.00 0.00 0.00 15.40 21.27 16.46 37.24 32.87 25.92 16.75
Accounts Payable Turnover
1.23 0.50 0.83 0.93 2.00 1.39 1.33 1.24 1.03 0.66 0.14
Days Sales Outstanding (DSO)
18.20 0.00 0.00 32.67 62.61 51.49 121.31 119.55 205.92 284.98 610.54
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.99 1.41 2.22 1.01 1.18 2.42 26.63
Days Payable Outstanding (DPO)
296.46 733.38 439.11 391.59 182.24 262.08 275.05 295.50 353.37 556.87 2,522.63
Cash Conversion Cycle (CCC)
-278.26 -733.38 -439.11 -358.92 -118.63 -209.18 -151.52 -174.94 -146.28 -269.46 -1,885.46
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
16 -2.86 -3.28 0.13 -0.26 0.40 0.46 0.70 1.19 1.17 1.12
Invested Capital Turnover
0.02 0.02 0.11 0.10 0.16 -1.26 -0.87 2.62 1.87 0.81 0.49
Increase / (Decrease) in Invested Capital
-68 -88 -21 -17 -17 3.26 3.75 0.57 1.44 0.77 0.65
Enterprise Value (EV)
0.00 4.65 17 15 11 4.84 5.46 16 8.22 7.23 9.00
Market Capitalization
0.00 4.38 17 14 14 8.03 8.23 18 9.65 8.07 11
Book Value per Share
($0.78) ($1.04) ($0.22) ($0.02) $0.12 $0.16 $0.50 $0.44 $0.40 $0.27 $0.37
Tangible Book Value per Share
($0.78) ($1.04) ($0.22) ($0.02) $0.12 $0.16 $0.50 $0.44 $0.40 $0.27 $0.37
Total Capital
18 -1.74 -2.31 0.98 4.10 4.68 4.30 3.88 3.42 2.81 2.82
Total Debt
0.00 1.23 1.19 1.23 1.22 0.98 0.98 0.98 0.73 0.73 0.02
Total Long-Term Debt
0.00 0.95 0.95 0.96 0.00 0.00 0.00 0.00 0.47 0.47 0.00
Net Debt
-1.16 0.11 0.22 0.38 -3.13 -3.30 -2.86 -2.20 -1.50 -0.91 -1.68
Capital Expenditures (CapEx)
0.00 0.00 0.03 0.00 0.00 0.00 0.10 -0.08 0.00 0.00 -0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-5.85 -3.76 -4.16 -0.74 -0.97 -0.05 -0.82 -0.54 -0.22 -0.38 -0.26
Debt-free Net Working Capital (DFNWC)
-4.69 -2.64 -3.20 0.10 3.39 4.23 3.01 2.58 1.95 1.18 1.36
Net Working Capital (NWC)
-4.69 -2.92 -3.45 -0.17 2.16 3.25 2.03 1.61 1.69 0.92 1.33
Net Nonoperating Expense (NNE)
0.05 0.45 0.06 0.31 0.13 0.16 -0.42 0.13 0.41 0.19 -0.44
Net Nonoperating Obligations (NNO)
-1.16 0.11 0.22 0.38 -3.13 -3.30 -2.86 -2.20 -1.50 -0.91 -1.68
Total Depreciation and Amortization (D&A)
0.01 0.01 0.02 0.02 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
-703.91% -596.27% -540.89% -83.08% -77.31% -3.17% -67.01% -49.63% -25.16% -60.18% -67.61%
Debt-free Net Working Capital to Revenue
-564.34% -419.07% -416.31% 11.07% 270.10% 273.03% 244.64% 236.67% 225.20% 185.04% 347.98%
Net Working Capital to Revenue
-564.34% -463.48% -447.66% -19.29% 172.60% 209.65% 165.23% 147.24% 195.29% 144.28% 342.27%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($9.75) ($1.35) ($0.10) ($0.15) ($0.45) ($0.09) ($0.01) ($0.04) ($0.26) ($0.08) $0.03
Adjusted Weighted Average Basic Shares Outstanding
105.60K 3.01M 3.24M 3.34M 721.32K 6.42M 6.48M 6.48M 6.56M 7.48M 7.54M
Adjusted Diluted Earnings per Share
($9.75) ($1.35) ($0.10) ($0.15) ($0.45) ($0.09) ($0.01) ($0.04) ($0.26) ($0.08) $0.03
Adjusted Weighted Average Diluted Shares Outstanding
105.60K 3.01M 3.24M 3.34M 721.32K 6.42M 6.48M 6.48M 6.56M 7.48M 7.54M
Adjusted Basic & Diluted Earnings per Share
($9.75) $0.00 $0.00 $0.00 ($0.45) $0.00 $0.00 $0.00 ($0.26) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
3.24M 3.24M 3.24M 4.45M 1.30M 6.48M 6.48M 6.48M 7.48M 7.48M 7.73M
Normalized Net Operating Profit after Tax (NOPAT)
-0.98 -1.05 -0.34 -0.23 0.05 -0.36 -0.24 -0.14 -1.31 -0.44 -0.16
Normalized NOPAT Margin
-472.51% 0.00% -102.39% -66.35% 8.11% -122.51% -76.63% -68.18% -373.58% -681.37% -249.36%
Pre Tax Income Margin
-475.85% 0.00% -120.53% -155.46% -85.22% -179.93% 24.48% -142.71% -531.85% -976.28% 328.13%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 -80.91 -20.59 -28.11 -18.04 -9.60 3.54 -8.19 0.00 -67.63 0.00
NOPAT to Interest Expense
0.00 -57.73 -18.34 -12.43 -11.32 -8.30 -11.51 -5.37 0.00 -47.90 0.00
EBIT Less CapEx to Interest Expense
0.00 -81.02 -21.98 -28.22 -18.05 -9.60 0.11 -5.63 0.00 -67.72 0.00
NOPAT Less CapEx to Interest Expense
0.00 -57.85 -19.73 -12.54 -11.34 -8.30 -14.95 -2.81 0.00 -47.99 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-6,348.45% 0.00% 0.00% -608.14% -763.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

HWH International’s Q2 2026 results show a sharp sequential improvement, but the company’s underlying operating performance remains uneven. Revenue was $64,200, essentially unchanged from Q1 2026 but well below the $310,391 reported for Q2 2025, which was later restated. Gross profit declined to $20,364 from $47,288 in Q1 as the gross margin fell to approximately 32%.

The company reported net income of $210,657, or $0.03 per diluted share, compared with a $626,773 loss in Q1. However, the improvement was driven primarily by $439,356 of net other income, rather than by profitable operations. HWH still recorded an operating loss of $228,699, indicating that the core business has not yet reached profitability.

  • Operating cash flow turned positive: HWH generated $478,008 from operating activities in Q2 2026, reversing the $192,539 operating cash outflow in Q1 and marking a significant improvement from the $1.02 million outflow in Q4 2025.
  • Liquidity improved sequentially: Cash and equivalents increased to $1.51 million from $1.46 million, while total current assets rose to $2.97 million. The current ratio improved to approximately 1.8 times from 1.6 times in Q1.
  • Debt exposure declined substantially: Total reported debt fell to roughly $22,000 at June 30, 2026, compared with approximately $733,000 at March 31. Total liabilities also declined to $1.71 million from $2.13 million.
  • Net income and earnings per share rebounded: HWH moved from a $0.08 per-share loss in Q1 to $0.03 of diluted earnings per share in Q2, although investors should assess how much of this improvement is repeatable.
  • Equity strengthened during the quarter: Total equity and noncontrolling interests increased to $2.80 million from $2.08 million, supported partly by a $500,000 issuance of common equity.
  • Investment activity was highly active but nearly cash-neutral: HWH purchased approximately $2.62 million of investments and sold or matured about $2.52 million, producing a relatively modest net investing cash outflow of $101,000. This activity may reflect portfolio management rather than expansion of the operating business.
  • Accounts receivable remained material: Current accounts receivable totaled $620,000, while current and noncurrent note and lease receivables totaled approximately $1.78 million. The ability to collect these balances will be important to future liquidity.
  • Core operating profitability remains weak: Selling, general and administrative expense was $249,063, nearly 12 times gross profit. HWH has reported operating losses in each of the provided quarters, including losses of $594,128 in Q1 2025, $624,914 in Q1 2026 and $228,699 in Q2 2026.
  • Revenue has deteriorated sharply: Q2 2026 revenue of $64,200 was approximately 79% below the restated Q2 2025 figure. Flat sequential revenue also suggests that the improved bottom line was not accompanied by meaningful sales growth.
  • Profit quality and capital structure remain risks: Q2 net income depended heavily on other income, while retained earnings were still negative at approximately $9.36 million. The company has also relied on equity issuance and other financing transactions over the past several years, creating potential dilution and uncertainty around sustainable cash generation.

Overall, the latest quarter contains encouraging balance-sheet and cash-flow developments, particularly the return to positive operating cash flow and lower reported debt. Nevertheless, investors should treat the Q2 profit cautiously until HWH demonstrates recurring revenue growth, controls operating expenses and produces positive cash flow without relying heavily on working-capital movements, investment transactions or other income.

10/24/26 06:43 PM ETAI Generated. May Contain Errors.

EnerSyn Global Financials - Frequently Asked Questions

According to the most recent income statement we have on file, EnerSyn Global's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

EnerSyn Global's net income appears to be on a downward trend, with a most recent value of -$2.66 million in 2025, compared with $113.54 thousand in 2022. The previous period was -$2.77 million in 2024. Check out EnerSyn Global's forecast to explore projected trends and price targets.

EnerSyn Global's total operating income in 2025 was -$3.19 million, based on the following breakdown:
  • Total Gross Profit: $459.73 thousand
  • Total Operating Expenses: $3.65 million

Over the last 3 years, EnerSyn Global's total revenue changed from $0.00 in 2022 to $866.93 thousand in 2025, a change of 86,692,600.0%.

In the past 11 quarters, EnerSyn Global's cash and equivalents has ranged from $812.29 thousand in Q3 2023 to $4.18 million in Q1 2025, and is currently $1.51 million as of their latest financial filing in Q2 2026.

EnerSyn Global had total debt of $733.04 thousand at the end of 2025, a 40.0% decrease from 2024, and none in 2022.

Over the last 3 years, EnerSyn Global's book value per share changed from -0.18 in 2022 to 0.40 in 2025.



Financial statements for NASDAQ:ESYN last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners