Go Pro
→ Elon’s message for America (From Stansberry Research) (Ad)tc pixel Free EVAX Stock Alerts

Evaxion A/S (EVAX) Financials

Evaxion A/S logo
$3.08 -0.04 (-1.28%)
Closing price 07/17/2026 04:00 PM Eastern
Extended Trading
$3.08 0.00 (-0.16%)
As of 07/17/2026 04:54 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for Evaxion A/S

Annual Income Statements for Evaxion A/S

This table shows Evaxion A/S's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 -5.54 -11 -15 -25 -23 -22 -11 -7.71
Consolidated Net Income / (Loss)		 -5.54 -11 -15 -25 -23 -22 -11 -7.71
Net Income / (Loss) Continuing Operations		 -5.54 -11 -15 -25 -23 -22 -11 -7.71
Total Pre-Tax Income 		-6.27 -12 -17 -25 -24 -23 -11 -8.62
Total Operating Income		 -5.63 -11 -17 -26 -25 -22 -8.23 -4.62
Total Gross Profit		 0.00 0.00 0.00 0.00 0.00 0.00 9.84 12
Total Revenue		 0.00 0.00 0.00 0.00 0.00 0.00 9.84 12
Operating Revenue		 - - - - - - 9.84 12
Total Cost of Revenue		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses		 5.63 11 17 26 25 22 18 17
Selling, General & Admin Expense		 1.90 2.65 5.67 6.25 8.21 10 7.62 6.79
Research & Development Expense		 3.73 8.22 11 20 17 12 10 9.98
Total Other Income / (Expense), net		 -0.64 -1.16 -0.01 1.12 1.32 -0.72 -3.12 -4.00
Other Income / (Expense), net		 - - - - - - -3.12 -4.00
Income Tax Expense		 -0.74 -0.83 -1.56 -0.18 -0.77 -0.79 -0.79 -0.91
Weighted Average Basic Shares Outstanding		 - - 16.20M 23.20M 24.14M 37.90M 70.13M 417.01M
Weighted Average Diluted Shares Outstanding		 - - 16.20M 23.20M 24.14M 37.90M 70.13M 417.01M
Weighted Average Basic & Diluted Shares Outstanding		 - - 16.20M 23.20M 24.14M 37.90M 70.13M 417.01M

Quarterly Income Statements for Evaxion A/S

No quarterly income statements for Evaxion A/S are available.

Annual Cash Flow Statements for Evaxion A/S

This table details how cash moves in and out of Evaxion A/S's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 7.04 2.42 -4.01 27 -18 -7.09 -14 16
Net Cash From Operating Activities		 -1.99 -7.02 -12 -22 -26 -18 -14 -6.63
Net Cash From Continuing Operating Activities		 -3.88 -8.97 -14 -25 -26 -17 -14 -2.23
Net Income / (Loss) Continuing Operations		 -5.54 -11 -15 -25 -23 -22 -11 -7.71
Consolidated Net Income / (Loss)		 -5.54 -11 -15 -25 -23 -22 -11 -7.71
Depreciation Expense		 - - - - - 0.62 0.61 0.62
Non-Cash Adjustments To Reconcile Net Income		 1.67 2.95 1.34 0.54 -3.37 2.10 -3.48 4.30
Changes in Operating Assets and Liabilities, net		 -0.01 -0.72 -0.81 -0.87 0.77 1.92 -0.09 0.56
Net Cash From Investing Activities		 0.01 -0.07 -0.39 -1.33 -0.27 -0.09 0.00 -0.01
Net Cash From Continuing Investing Activities		 -0.01 -0.06 -0.18 -1.36 -0.29 -0.09 0.00 -0.01
Purchase of Property, Plant & Equipment		 -0.01 -0.06 -0.15 -1.36 -0.29 -0.09 0.00 -0.01
Net Cash From Financing Activities		 9.03 9.51 8.82 50 7.85 11 -0.75 22
Net Cash From Continuing Financing Activities		 9.03 9.51 8.82 50 7.85 11 -0.75 22
Repayment of Debt		 -0.06 -0.07 -0.07 -0.29 -0.42 -0.70 -0.75 -0.75
Issuance of Debt		 8.00 0.15 0.00 0.00 7.85 0.07 0.00 0.00
Issuance of Common Equity		 1.09 9.44 9.02 54 0.43 11 - 23

Quarterly Cash Flow Statements for Evaxion A/S

No quarterly cash flow statements for Evaxion A/S are available.

Annual Balance Sheets for Evaxion A/S

This table presents Evaxion A/S's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 11 12 40 22 13 12 28
Total Current Assets		 11 11 35 17 8.35 8.77 25
Cash & Equivalents		 9.56 5.83 32 13 5.58 5.95 23
Prepaid Expenses		 0.58 1.55 1.14 2.79 1.95 1.27 0.80
Plant, Property, & Equipment, net		 0.10 0.22 5.17 0.00 4.34 3.51 3.32
Plant, Property & Equipment, gross		 0.10 0.22 5.17 - 4.34 3.51 3.32
Total Noncurrent Assets		 0.03 0.60 0.28 0.16 0.98 1.70 1.05
Noncurrent Deferred & Refundable Income Taxes		 0.00 0.26 - - 0.82 1.54 0.87
Other Noncurrent Operating Assets		 0.03 0.24 0.19 0.16 0.17 0.16 0.19
Total Liabilities & Shareholders' Equity		 11 12 40 22 13 12 28
Total Liabilities		 1.72 4.93 7.73 14 18 14 11
Total Current Liabilities		 1.72 4.93 4.32 3.76 7.08 4.37 4.26
Short-Term Debt		 0.00 0.00 0.13 0.14 0.16 0.16 0.19
Accounts Payable		 1.69 4.91 3.88 2.75 3.70 3.90 3.42
Other Current Liabilities		 0.04 0.02 0.31 0.30 3.04 0.31 0.65
Total Noncurrent Liabilities		 0.00 0.00 3.40 9.96 11 9.77 7.11
Long-Term Debt		 - 0.00 1.04 7.86 8.49 8.01 5.35
Capital Lease Obligations		 - 0.00 2.21 1.95 1.90 1.62 1.61
Other Noncurrent Operating Liabilities		 - 0.00 0.15 0.72 0.15 0.14 0.16
Total Equity & Noncontrolling Interests		 9.36 7.04 32 8.30 -4.73 -1.65 17
Total Preferred & Common Equity		 9.36 7.04 32 8.30 -4.73 -1.65 17
Total Common Equity		 9.36 7.04 32 8.30 -4.73 -1.65 17
Common Stock		 2.48 2.65 3.76 3.89 5.90 11 16
Retained Earnings		 -16 -27 -50 -86 -108 -119 -126
Other Equity Adjustments		 23 32 79 90 97 106 127

Quarterly Balance Sheets for Evaxion A/S

No quarterly balance sheets for Evaxion A/S are available.

Annual Metrics And Ratios for Evaxion A/S

This table displays calculated financial ratios and metrics derived from Evaxion A/S's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 0.00 0.00 16,198,668.00 23,203,808.00 24,139,413.00 37,897,780.00 70,130,556.00 417,010,756.00
DEI Adjusted Shares Outstanding		 0.00 0.00 323,973.00 464,076.00 482,788.00 757,956.00 14,026,111.00 417,010,756.00
DEI Earnings Per Adjusted Shares Outstanding		 0.00 0.00 -46.36 -52.86 -47.99 -29.19 -0.75 -0.02
Growth Metrics		 - - - - - - - -
Profitability Metrics		 - - - - - - - -
Net Operating Profit after Tax (NOPAT)		 -3.94 -7.60 -12 -18 -18 -16 -5.76 -3.23
Return On Investment Capital (ROIC_SIMPLE)		 - - - - -96.88% -267.20% -70.83% -13.37%
Earnings before Interest and Taxes (EBIT)		 -5.63 -11 -17 -26 -25 -22 -11 -8.62
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -5.63 -11 -17 -26 -25 -22 -11 -8.00
Valuation Ratios		 - - - - - - - -
Leverage & Solvency		 - - - - - - - -
Liquidity Ratios		 - - - - - - - -
Cash Flow Metrics		 - - - - - - - -
Free Cash Flow to Firm (FCFF)		 0.00 -7.41 -11 -22 -15 -16 -7.51 -2.04
Efficiency Ratios		 - - - - - - - -
Capital & Investment Metrics		 - - - - - - - -
Invested Capital		 0.00 -0.20 -1.14 3.08 -0.03 0.39 2.14 0.95
Increase / (Decrease) in Invested Capital		 0.00 -0.20 -0.94 4.22 -3.12 0.43 1.75 -1.19
Book Value per Share		 $0.00 $3.12 $0.43 $2.00 $0.36 ($0.20) ($0.04) $0.24
Tangible Book Value per Share		 $0.00 $3.12 $0.43 $2.00 $0.36 ($0.20) ($0.04) $0.24
Total Capital		 0.00 9.36 7.04 36 18 5.82 8.14 24
Total Debt		 0.00 0.00 0.00 3.38 9.95 11 9.79 7.14
Total Long-Term Debt		 0.00 0.00 0.00 3.25 9.82 10 9.63 6.95
Net Debt		 0.00 -9.56 -5.83 -29 -3.23 4.96 3.84 -16
Capital Expenditures (CapEx)		 0.01 0.06 0.15 1.36 0.29 0.09 0.00 0.01
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 0.00 -0.32 0.19 -1.66 0.18 -4.16 -1.40 -2.40
Debt-free Net Working Capital (DFNWC)		 0.00 9.24 6.02 31 13 1.43 4.56 21
Net Working Capital (NWC)		 0.00 9.24 6.02 30 13 1.27 4.40 21
Net Nonoperating Expense (NNE)		 1.60 3.59 3.42 6.45 5.48 6.59 4.80 4.47
Net Nonoperating Obligations (NNO)		 0.00 -9.56 -8.18 -29 -8.34 5.12 3.79 -16
Total Depreciation and Amortization (D&A)		 0.00 0.00 0.00 0.00 0.00 0.62 0.61 0.62
Earnings Adjustments		 - - - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 ($9.70) ($12.60) ($49.00) ($4.05) $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 1.62M 2.32M 482.79K 7.58M 70.13M 417.01M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 ($9.70) ($11.20) ($49.00) ($4.05) $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 1.62M 2.32M 482.79K 7.58M 70.13M 417.01M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 ($9.70) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 1.62M 2.32M 482.79K 7.58M 70.13M 417.01M
Normalized Net Operating Profit after Tax (NOPAT)		 -3.94 -7.60 -12 -18 -18 -16 -5.76 -3.23
Debt Service Ratios		 - - - - - - - -
Payout Ratios		 - - - - - - - -

Quarterly Metrics And Ratios for Evaxion A/S

No quarterly metrics and ratios for Evaxion A/S are available.


Financials Breakdown Chart

Evaxion A/S Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Evaxion A/S's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Evaxion A/S's net income appears to be on an upward trend, with a most recent value of -$7.71 million in 2025, rising from -$5.54 million in 2018. The previous period was -$10.57 million in 2024. Find out what analysts predict for Evaxion A/S in the coming months.

Evaxion A/S's total operating income in 2025 was -$4.62 million, based on the following breakdown:
  • Total Gross Profit: $12.14 million
  • Total Operating Expenses: $16.76 million

Over the last 7 years, Evaxion A/S's total revenue changed from $0.00 in 2018 to $12.14 million in 2025, a change of 1,214,400,000.0%.

Evaxion A/S's total liabilities were at $11.37 million at the end of 2025, a 19.6% decrease from 2024, and a 560.2% increase since 2019.

In the past 6 years, Evaxion A/S's cash and equivalents has ranged from $5.58 million in 2023 to $32.17 million in 2021, and is currently $23.23 million as of their latest financial filing in 2025.

Over the last 7 years, Evaxion A/S's book value per share changed from 0.00 in 2018 to 0.24 in 2025, a change of 24.3%.


Related Companies

Financial statements for NASDAQ:EVAX last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
Trump's gold order: the announcement they won't put on the front page
On August 15, 1971, Nixon interrupted prime-time television and ended the gold standard in 15 minutes - no deb...
Reagan Gold Group | Sponsoredtc pixel
Buy this stock today
Marc Chaikin, founder of Chaikin Analytics, is sharing a strategy he calls 'Sell This, Buy That' - a way to mo...
Chaikin Analytics | Sponsoredtc pixel
Elon’s message for America
Elon Musk bought Super Bowl ad time at $266,000 per second - something he has never done before. 125 million A...
Stansberry Research | Sponsoredtc pixel
The REAL Reason Trump is Invading Iran
For a moment… Forget about Trump’s ties to Israel. Forget about reports of Iran’s nuclear program. Be...
Banyan Hill Publishing | Sponsoredtc pixel
SPCX Warning - and Worst News for Stocks in 50 Years
Goldman Sachs and Morgan Stanley are now predicting what could be the worst news for the U.S. stock market in ...
TradeSmith | Sponsoredtc pixel
Your withdrawal order could cost you in taxes
If you have $2M or more saved, the 4% rule points to roughly $92,000 a year - but it's a single-variable answe...
SmartAsset | Sponsoredtc pixel
URGENT Dollar Reset Warning for Monday
A 50-year U.S.-Saudi arrangement established under Henry Kissinger - one credited with anchoring the dollar in...
Golden Portfolio | Sponsoredtc pixel
BlackRock is hoarding it. JPMorgan is hoarding it. Do you own it?
BlackRock, JPMorgan, Goldman Sachs, and Fidelity are reportedly accumulating a scarce blockchain asset - one t...
Awesomely | Sponsoredtc pixel