Free Trial

Adicet Bio (ACET) Financials

Adicet Bio logo
$4.89 -0.22 (-4.31%)
Closing price 10/14/2026 04:00 PM Eastern
Extended Trading
$4.94 +0.06 (+1.12%)
As of 07:58 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Adicet Bio

Annual Income Statements for Adicet Bio

This table shows Adicet Bio's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-34 -9.30 -28 -37 -62 -70 -143 -117 -117
Consolidated Net Income / (Loss)
-34 -9.30 -28 -37 -62 -70 -143 -117 -117
Net Income / (Loss) Continuing Operations
-34 -9.30 -28 -37 -62 -70 -143 -117 -117
Total Pre-Tax Income
-34 -9.89 -28 -39 -62 -70 -143 -117 -117
Total Operating Income
-19 -15 -31 -39 -61 -73 -152 -128 -122
Total Gross Profit
0.00 8.18 1.00 18 9.73 25 0.00 0.00 0.00
Total Revenue
0.00 8.18 1.00 18 9.73 25 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
19 23 32 57 71 98 152 128 122
Selling, General & Admin Expense
2.04 8.43 8.69 23 22 26 27 28 23
Research & Development Expense
17 15 24 34 49 71 106 99 99
Impairment Charge
- - - - - 0.00 19 0.00 0.00
Total Other Income / (Expense), net
-15 5.08 3.27 -0.30 -0.69 2.76 9.38 10 5.31
Interest Expense
- 0.00 0.00 0.13 0.18 0.08 0.03 0.00 0.04
Interest & Investment Income
- 0.54 0.94 0.79 0.09 3.76 9.98 11 5.78
Other Income / (Expense), net
-15 4.53 2.33 -0.95 -0.61 -0.92 -0.57 -0.22 -0.43
Income Tax Expense
0.00 -0.59 0.02 -2.82 -0.13 0.00 0.00 0.00 0.00
Basic Earnings per Share
($8.42) ($4.78) ($13.15) ($5.01) ($2.00) ($1.70) ($3.31) ($21.33) ($16.95)
Weighted Average Basic Shares Outstanding
4.01M 1.95M 2.14M 7.32M 30.95M 41.08M 43.04M 5.49M 6.89M
Diluted Earnings per Share
($8.42) ($4.78) ($13.15) ($5.01) ($2.00) ($1.70) ($3.31) ($21.33) ($16.95)
Weighted Average Diluted Shares Outstanding
4.01M 1.95M 2.14M 7.32M 30.95M 41.08M 43.04M 5.49M 6.89M
Weighted Average Basic & Diluted Shares Outstanding
4.01M 1.95M 2.14M 7.32M 30.95M 42.95M 82.15M 82.69M 9.60M

Quarterly Income Statements for Adicet Bio

This table shows Adicet Bio's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-29 -28 -30 -30 -29 -28 -31 -27 -31 -20 -21
Consolidated Net Income / (Loss)
-29 -28 -30 -30 -29 -28 -31 -27 -31 -20 -21
Net Income / (Loss) Continuing Operations
-29 -28 -30 -30 -29 -28 -31 -27 -31 -20 -21
Total Pre-Tax Income
-29 -28 -30 -30 -29 -28 -31 -27 -31 -20 -21
Total Operating Income
-32 -31 -33 -33 -31 -30 -32 -28 -32 -22 -22
Total Gross Profit
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
32 31 33 33 31 30 32 28 32 22 22
Selling, General & Admin Expense
6.81 6.97 6.95 6.90 7.47 7.07 3.97 5.10 6.85 4.08 3.85
Research & Development Expense
25 24 26 26 23 23 28 23 25 17 18
Impairment Charge
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Other Income / (Expense), net
2.08 2.86 2.95 2.68 2.02 1.67 1.18 1.10 1.37 1.33 1.09
Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02 0.02
Interest & Investment Income
2.18 2.92 3.00 2.73 2.07 1.68 1.40 1.17 1.52 1.34 1.17
Other Income / (Expense), net
-0.10 -0.06 -0.05 -0.05 -0.05 -0.01 -0.22 -0.06 -0.13 0.01 -0.06
Income Tax Expense
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.14
Basic Earnings per Share
($0.69) ($0.35) ($0.33) ($0.34) ($5.23) ($4.96) ($5.48) ($0.29) ($4.43) ($1.88) ($1.99)
Weighted Average Basic Shares Outstanding
43.04M 79.07M 90.63M 90.85M 5.49M 5.69M 5.69M 91.09M 6.89M 10.74M 10.75M
Diluted Earnings per Share
($0.69) ($0.35) ($0.33) ($0.34) ($5.23) ($4.96) ($5.48) ($0.29) ($4.43) ($1.88) ($1.99)
Weighted Average Diluted Shares Outstanding
43.04M 79.07M 90.63M 90.85M 5.49M 5.69M 5.69M 91.09M 6.89M 10.74M 10.75M
Weighted Average Basic & Diluted Shares Outstanding
82.15M 82.17M 82.40M 82.40M 82.69M 82.71M 83.25M 153.26M 9.60M 9.35M 9.36M

Annual Cash Flow Statements for Adicet Bio

This table details how cash moves in and out of Adicet Bio's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
53 -23 1.13 74 189 -20 -98 -100 -18
Net Cash From Operating Activities
-11 -18 -28 -42 -51 -45 -94 -92 -95
Net Cash From Continuing Operating Activities
-11 -18 -28 -42 -51 -45 -94 -92 -95
Net Income / (Loss) Continuing Operations
-34 -9.30 -28 -37 -62 -70 -143 -117 -117
Consolidated Net Income / (Loss)
-34 -9.30 -28 -37 -62 -70 -143 -117 -117
Depreciation Expense
0.01 1.22 1.24 1.23 1.54 2.58 6.10 6.47 6.38
Amortization Expense
0.00 0.00 -0.20 - 0.19 0.09 0.03 -1.67 -4.09
Non-Cash Adjustments To Reconcile Net Income
19 -0.70 -0.10 6.89 16 20 43 25 18
Changes in Operating Assets and Liabilities, net
4.27 -9.40 -0.69 -14 -7.04 2.74 0.25 -5.53 1.47
Net Cash From Investing Activities
-0.04 -16 -48 115 -2.80 -17 -4.46 -119 2.39
Net Cash From Continuing Investing Activities
-0.04 -16 -48 115 -2.80 -17 -4.46 -119 2.39
Purchase of Property, Plant & Equipment
-0.04 -0.88 -1.07 -0.99 -13 -17 -4.46 -1.12 -1.74
Purchase of Investments
0.00 -15 -76 -5.70 - - 0.00 -129 -141
Sale and/or Maturity of Investments
0.00 0.00 29 58 10 - 0.00 11 145
Net Cash From Financing Activities
64 11 77 0.30 243 42 0.24 111 75
Net Cash From Continuing Financing Activities
64 11 77 0.30 243 42 0.24 111 75
Issuance of Common Equity
0.00 - - 0.00 238 44 0.38 111 75
Other Financing Activities, net
-0.57 0.22 0.03 0.46 4.69 -1.92 -0.15 0.05 -0.25

Quarterly Cash Flow Statements for Adicet Bio

This table details how cash moves in and out of Adicet Bio's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-24 88 -24 -119 -46 -28 6.59 -5.62 9.79 -2.68 -3.11
Net Cash From Operating Activities
-23 -23 -23 -22 -24 -25 -27 -22 -21 -21 -20
Net Cash From Continuing Operating Activities
-23 -23 -23 -22 -24 -25 -27 -22 -21 -21 -20
Net Income / (Loss) Continuing Operations
-29 -28 -30 -30 -29 -28 -31 -27 -31 -20 -21
Consolidated Net Income / (Loss)
-29 -28 -30 -30 -29 -28 -31 -27 -31 -20 -21
Depreciation Expense
1.69 1.65 1.60 1.59 1.62 1.68 1.66 1.57 1.47 1.34 1.20
Amortization Expense
0.00 0.04 - -0.28 -1.39 -1.19 -0.97 -0.71 -1.23 -0.79 -0.63
Non-Cash Adjustments To Reconcile Net Income
5.67 6.46 6.80 7.58 4.60 4.03 3.84 3.21 6.68 2.05 2.20
Changes in Operating Assets and Liabilities, net
-1.36 -2.98 -1.92 -0.42 -0.21 -1.70 0.06 0.47 2.64 -3.84 -1.23
Net Cash From Investing Activities
-0.14 -0.24 -0.30 -97 -22 -2.86 33 17 -45 19 17
Net Cash From Continuing Investing Activities
-0.14 -0.24 -0.30 -97 -22 -2.86 33 17 -45 19 17
Purchase of Property, Plant & Equipment
-0.14 -0.24 -0.30 -0.40 -0.18 -1.49 -0.05 -0.21 0.01 -0.04 -0.20
Purchase of Investments
- 0.00 - -96 -33 -34 - -27 -80 -20 -24
Sale and/or Maturity of Investments
- 0.00 - - - 33 33 44 35 39 41
Net Cash From Financing Activities
0.08 111 0.20 - 0.14 -0.10 0.27 -0.15 75 -0.07 0.06
Net Cash From Continuing Financing Activities
0.08 111 0.20 - 0.14 -0.10 0.27 -0.15 75 -0.07 0.06
Other Financing Activities, net
-0.08 0.05 0.01 - - -0.10 - -0.15 0.00 -0.07 -0.00

Annual Balance Sheets for Adicet Bio

This table presents Adicet Bio's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
55 82 154 334 331 207 220 192
Total Current Assets
55 64 100 278 261 162 180 161
Cash & Equivalents
53 11 84 278 258 160 56 39
Short-Term Investments
- 52 10 - - 0.00 120 120
Prepaid Expenses
0.79 1.79 5.72 - 3.38 2.56 3.83 2.40
Plant, Property, & Equipment, net
0.04 2.12 2.79 15 29 27 23 17
Total Noncurrent Assets
0.00 15 51 42 41 18 18 15
Noncurrent Note & Lease Receivables
- - - - - - 0.00 1.02
Other Noncurrent Operating Assets
0.00 4.69 31 22 21 18 18 14
Total Liabilities & Shareholders' Equity
55 82 154 339 331 207 220 192
Total Liabilities
5.50 28 44 21 38 37 34 33
Total Current Liabilities
5.50 15 22 1.57 20 19 19 22
Accounts Payable
1.52 1.05 1.55 - 4.40 2.63 4.83 4.74
Accrued Expenses
3.99 2.82 5.73 - 13 13 11 14
Other Current Liabilities
- 11 15 1.57 2.49 3.22 3.13 3.19
Total Noncurrent Liabilities
0.00 13 22 19 19 18 14 12
Capital Lease Obligations
- - - - - - 0.00 0.64
Other Noncurrent Operating Liabilities
0.00 1.88 21 19 19 18 14 11
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-32 -60 110 303 292 170 187 159
Total Preferred & Common Equity
-32 -60 110 303 292 170 187 159
Preferred Stock
0.00 0.00 0.00 - 0.00 0.00 0.00 0.00
Total Common Equity
-32 -60 110 303 292 170 187 159
Common Stock
1.85 9.26 216 471 530 551 684 774
Retained Earnings
-34 -70 -106 -168 -238 -381 -498 -615
Accumulated Other Comprehensive Income / (Loss)
0.00 0.02 0.02 0.00 0.00 0.00 0.02 0.10

Quarterly Balance Sheets for Adicet Bio

This table presents Adicet Bio's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
233 293 269 246 191 163 140 169 148
Total Current Assets
186 250 228 206 154 128 106 140 121
Cash & Equivalents
183 248 224 105 28 35 29 36 33
Short-Term Investments
- - - 97 122 90 74 101 85
Prepaid Expenses
2.63 2.76 4.28 4.25 3.12 2.78 3.40 2.48 2.57
Plant, Property, & Equipment, net
28 25 24 24 21 20 18 15 14
Total Noncurrent Assets
19 17 16 16 17 16 16 14 13
Noncurrent Note & Lease Receivables
- - - - - - 1.08 0.94 0.89
Other Noncurrent Operating Assets
19 17 16 16 17 16 15 13 12
Total Liabilities & Shareholders' Equity
233 293 269 246 191 163 140 169 148
Total Liabilities
39 34 34 34 30 30 31 29 28
Total Current Liabilities
20 17 18 19 16 17 19 18 18
Accounts Payable
4.07 2.54 1.90 2.50 4.40 3.29 4.29 2.93 3.59
Accrued Expenses
13 12 13 14 9.06 11 11 12 12
Other Current Liabilities
3.13 3.32 3.42 3.28 2.98 2.95 3.27 2.88 2.83
Total Noncurrent Liabilities
19 17 16 15 13 13 12 11 10
Capital Lease Obligations
- - - - - - 0.63 0.86 0.63
Other Noncurrent Operating Liabilities
19 17 16 15 13 13 12 10 9.40
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
195 259 235 212 161 133 109 140 120
Total Preferred & Common Equity
195 259 235 212 161 133 109 140 120
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
195 259 235 212 161 133 109 140 120
Common Stock
546 668 674 681 688 691 693 775 777
Retained Earnings
-351 -409 -439 -469 -526 -557 -584 -635 -656
Accumulated Other Comprehensive Income / (Loss)
0.00 0.00 - 0.12 -0.01 -0.04 0.06 -0.04 -0.11

Annual Metrics And Ratios for Adicet Bio

This table displays calculated financial ratios and metrics derived from Adicet Bio's official financial filings.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 28,055,344.00 36,443,631.00 19,600,567.00 31,955,450.00 42,851,342.00 43,164,522.00 82,400,960.00 153,255,581.00
DEI Adjusted Shares Outstanding
0.00 1,753,459.00 2,277,727.00 1,225,035.00 1,997,216.00 2,678,209.00 2,697,783.00 5,150,060.00 9,578,474.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -5.30 -12.35 -29.94 -31.04 -26.06 -52.88 -22.74 -12.19
Growth Metrics
- - - - - - - - -
Revenue Growth
0.00% 0.00% -87.84% 1,699.30% -45.65% 156.83% -100.00% 0.00% 0.00%
EBITDA Growth
0.00% 72.73% -204.22% -38.91% -54.98% -17.39% -106.89% 16.01% 2.26%
EBIT Growth
0.00% 69.12% -178.56% -38.16% -54.54% -18.43% -107.72% 16.24% 4.14%
NOPAT Growth
0.00% 20.75% -109.76% -24.86% -56.75% -18.10% -109.56% 16.06% 4.31%
Net Income Growth
0.00% 72.47% -202.59% -30.35% -69.04% -12.57% -104.41% 17.90% 0.27%
EPS Growth
0.00% 72.47% -202.59% 61.90% 60.08% 15.00% -94.71% 17.90% 20.53%
Operating Cash Flow Growth
0.00% -65.50% -53.37% -49.03% -22.86% 12.31% -109.35% 1.43% -3.10%
Free Cash Flow Firm Growth
0.00% 0.00% 80.89% -2,192.74% -1.88% 20.46% -63.84% -8.47% 14.22%
Invested Capital Growth
0.00% 100.00% 0.00% 178.94% 131.98% -1.73% -69.83% -1.51% -87.17%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.60% -17.95% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 83.30% -1,322.87% -3,308.41% -12.02% -27.90% 0.62% -0.51% -1.02%
EBIT Q/Q Growth
0.00% 81.00% 0.00% 0.00% -12.12% -28.27% 0.24% 0.68% -1.01%
NOPAT Q/Q Growth
0.00% 63.38% 0.00% 0.00% -11.21% -28.35% 0.00% 0.64% -0.94%
Net Income Q/Q Growth
0.00% 83.07% 0.00% 0.00% -12.43% -25.23% 0.27% 0.65% -1.56%
EPS Q/Q Growth
0.00% 83.07% 0.00% 0.00% -15.61% -26.87% 0.60% 0.65% -1,245.24%
Operating Cash Flow Q/Q Growth
0.00% 44.56% -153.52% -17.16% -0.19% -13.70% -5.22% -0.67% 3.24%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -284.97% -279.68% -14.99% -1.26% 0.80% -1.39% 6.58%
Invested Capital Q/Q Growth
0.00% 100.00% -157.02% 72.68% 41.18% -0.85% -8.37% 8.87% -80.18%
Profitability Metrics
- - - - - - - - -
Gross Margin
0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% -112.57% -2,815.68% -217.38% -619.90% -283.33% 0.00% 0.00% 0.00%
Operating Margin
0.00% -182.91% -3,154.57% -218.91% -631.38% -290.32% 0.00% 0.00% 0.00%
EBIT Margin
0.00% -127.50% -2,920.30% -224.23% -637.61% -294.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% -113.67% -2,827.94% -204.87% -637.19% -279.27% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 94.04% 100.07% 92.87% 99.80% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 94.79% 96.77% 98.38% 100.14% 94.99% 93.48% 91.62% 95.32%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% -170.30% -145.16% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% -159.81% -137.93% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 140.27% 121.72% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-67.98% -37.43% 93.22% -148.31% -30.03% -23.44% -61.69% -65.65% -67.55%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% -407.01% -249.81% -143.42% -364.19% -858.67% -1,315.72%
Operating Return on Assets (OROA)
0.00% -37.80% -71.23% -34.10% -25.44% -22.11% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% -33.70% -68.98% -31.16% -25.42% -21.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
43.68% 24.05% 93.22% -148.31% -30.03% -23.44% -61.69% -65.65% -67.55%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-13 -10 -22 -27 -43 -51 -106 -89 -85
NOPAT Margin
0.00% -128.04% -2,208.20% -153.24% -441.96% -203.22% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-38.54% 4.41% 30.01% -34.55% -10.48% -7.23% -17.36% -16.54% -18.75%
Return On Investment Capital (ROIC_SIMPLE)
41.40% 0.00% 36.40% -24.98% -14.19% -17.37% -62.54% -47.87% -53.47%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 103.02% 873.57% 127.13% 228.37% 105.22% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 179.89% 2,381.01% 191.78% 503.01% 285.10% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 282.91% 3,254.57% 318.91% 731.38% 390.32% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-34 -10 -29 -40 -62 -73 -153 -128 -123
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-34 -9.21 -28 -39 -60 -71 -146 -123 -120
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 2.51 1.84 1.31 0.48 0.42 0.51
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 3.07 1.97 1.40 0.48 0.42 0.51
Price to Revenue (P/Rev)
0.00 206.93 382.02 15.38 57.44 15.33 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 11.88 7.97 3.62 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 206.93 308.66 10.10 28.92 5.02 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.07 -1.07 -0.68 -1.08 -0.88 -0.88 -0.90 -0.94 -0.97
Leverage Ratio
1.11 1.11 -1.35 4.76 1.18 1.12 1.16 1.20 1.19
Compound Leverage Factor
1.11 1.05 -1.31 4.68 1.18 1.06 1.09 1.10 1.14
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.40%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.40%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
164.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-64.26% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 99.60%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.31
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.85
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01
Altman Z-Score
7.47 0.00 6.55 2.65 15.63 5.20 -2.85 -2.79 -4.25
Noncontrolling Interest Sharing Ratio
164.26% 164.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - -
Current Ratio
10.02 0.00 4.32 4.46 177.12 13.25 8.41 9.29 7.47
Quick Ratio
9.70 0.00 4.20 4.21 177.12 13.07 8.28 9.09 7.36
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -14 -2.70 -62 -63 -50 -82 -89 -76
Operating Cash Flow to CapEx
-24,965.91% -2,075.34% -2,928.78% -4,197.17% -391.32% -266.74% -2,099.40% -8,262.79% -5,480.21%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 -462.07 -358.42 -627.21 -3,288.34 -22,293.13 -2,124.88
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 -310.09 -290.07 -559.56 -3,748.68 -23,094.50 -2,645.72
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 -317.48 -364.19 -769.34 -3,927.24 -23,374.00 -2,694.00
Efficiency Ratios
- - - - - - - - -
Asset Turnover
0.00 0.30 0.02 0.15 0.04 0.08 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 7.29 1.12 1.15 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
-3.66 0.00 -19 15 35 35 10 10 1.32
Invested Capital Turnover
0.00 -4.47 -0.10 -8.82 0.39 0.71 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 3.66 -19 34 20 -0.61 -24 -0.16 -8.98
Enterprise Value (EV)
113 1,693 307 181 281 125 -78 -97 -77
Market Capitalization
85 1,693 380 275 559 383 82 79 81
Book Value per Share
($7.96) $0.00 ($1.66) $5.60 $9.49 $6.82 $3.94 $2.26 $1.04
Tangible Book Value per Share
($7.96) $0.00 ($1.66) $4.58 $8.88 $6.37 $3.94 $2.26 $1.04
Total Capital
50 0.00 -60 110 303 292 170 187 160
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.64
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.64
Net Debt
-53 0.00 -73 -95 -278 -258 -160 -176 -158
Capital Expenditures (CapEx)
0.04 0.88 0.95 0.99 13 17 4.46 1.12 1.74
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-3.70 0.00 -13 -17 -1.57 -16 -17 -16 -19
Debt-free Net Working Capital (DFNWC)
50 0.00 49 78 276 241 143 161 139
Net Working Capital (NWC)
50 0.00 49 78 276 241 143 161 139
Net Nonoperating Expense (NNE)
21 -1.18 6.17 9.24 19 19 36 28 31
Net Nonoperating Obligations (NNO)
-53 0.00 41 -95 -268 -258 -160 -176 -158
Total Depreciation and Amortization (D&A)
0.01 1.22 1.04 1.23 1.72 2.67 6.13 4.80 2.29
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% -1,314.47% -93.60% -16.10% -65.33% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 4,956.88% 434.88% 2,836.35% 965.71% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 4,956.88% 434.88% 2,836.35% 965.71% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
($134.72) ($22.72) $0.00 ($80.16) ($32.00) ($27.20) ($52.96) ($21.28) ($16.95)
Adjusted Weighted Average Basic Shares Outstanding
250.60K 1.75M 0.00 1.99M 2.49M 2.57M 2.69M 5.49M 6.89M
Adjusted Diluted Earnings per Share
($134.72) ($22.72) $0.00 ($80.16) ($32.00) ($27.20) ($52.96) ($21.28) ($16.95)
Adjusted Weighted Average Diluted Shares Outstanding
250.60K 1.75M 0.00 1.99M 2.49M 2.57M 2.69M 5.49M 6.89M
Adjusted Basic & Diluted Earnings per Share
($134.72) ($22.72) $0.00 ($80.16) ($32.00) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
250.60K 1.65M 0.00 457.50K 1.93M 2.68M 5.13M 5.17M 9.60M
Normalized Net Operating Profit after Tax (NOPAT)
-13 -10 -22 -27 -43 -51 -93 -89 -85
Normalized NOPAT Margin
0.00% -128.04% -2,208.20% -153.24% -441.96% -203.22% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% -120.87% -2,826.03% -220.59% -638.48% -279.27% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 -299.58 -352.49 -918.38 -6,104.44 -31,958.00 -3,404.00
NOPAT to Interest Expense
0.00 0.00 0.00 -204.73 -244.34 -634.82 -4,257.06 -22,332.63 -2,374.44
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 -306.97 -426.62 -1,128.15 -6,283.00 -32,237.50 -3,452.28
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 -212.12 -318.46 -844.60 -4,435.62 -22,612.13 -2,422.72
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Adicet Bio

This table displays calculated financial ratios and metrics derived from Adicet Bio's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
43,164,522.00 82,153,984.00 82,173,503.00 82,400,960.00 82,400,960.00 82,685,750.00 82,709,625.00 83,253,779.00 153,255,581.00 9,596,407.00 9,348,236.00
DEI Adjusted Shares Outstanding
2,697,783.00 5,134,624.00 5,135,844.00 5,150,060.00 5,150,060.00 5,167,859.00 5,169,352.00 5,203,361.00 9,578,474.00 9,596,407.00 9,348,236.00
DEI Earnings Per Adjusted Shares Outstanding
-10.93 -5.46 -5.82 -5.92 -5.58 -5.46 -6.04 -5.16 -3.19 -2.11 -2.28
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
2.97% 9.35% 6.55% 37.16% -2.07% -0.57% -2.01% 14.89% -3.84% 28.56% 31.74%
EBIT Growth
1.13% 7.74% 6.04% 36.63% 2.75% 3.35% 0.87% 15.63% -3.97% 27.88% 31.44%
NOPAT Growth
0.00% 7.36% 5.85% 36.56% 2.60% 3.19% 1.39% 15.69% -3.72% 27.82% 31.15%
Net Income Growth
1.29% 9.28% 7.72% 38.90% 2.58% -0.71% -4.40% 11.88% -6.23% 28.25% 31.58%
EPS Growth
5.48% 51.39% 56.00% 70.69% 2.58% -0.71% -3.03% 14.71% 15.30% 62.10% 63.69%
Operating Cash Flow Growth
-24.68% 5.17% 5.93% -3.62% -2.62% -11.15% -13.71% -1.37% 13.24% 15.38% 25.57%
Free Cash Flow Firm Growth
109.88% 107.09% 98.29% -63.18% -1,106.09% -1,283.31% -4,504.04% 21.09% 37.57% 64.16% 51.22%
Invested Capital Growth
-69.83% -67.56% -67.14% -17.11% -1.51% -1.85% -23.85% -29.54% -87.17% -69.74% -69.39%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
40.95% 2.45% -7.03% -1.91% 4.08% 3.87% -8.56% 14.97% -17.03% 33.87% -3.73%
EBIT Q/Q Growth
39.58% 2.31% -6.36% -0.93% 7.27% 2.91% -9.09% 14.10% -14.28% 32.65% -3.70%
NOPAT Q/Q Growth
39.60% 2.20% -6.41% -0.93% 7.27% 2.79% -8.39% 13.71% -14.07% 32.35% -3.39%
Net Income Q/Q Growth
40.89% 5.00% -6.73% -1.93% 5.75% 1.79% -10.64% 13.97% -13.63% 33.66% -5.50%
EPS Q/Q Growth
40.52% 49.28% 5.71% -3.03% 5.75% 1.79% 93.15% 14.71% -1,427.59% 57.56% -5.85%
Operating Cash Flow Q/Q Growth
-10.58% 2.71% -2.51% 6.05% -9.52% -5.38% -4.87% 16.24% 6.27% -2.78% 7.76%
Free Cash Flow Firm Q/Q Growth
116.30% -17.56% -124.87% -4,782.40% -0.51% 3.04% 3.24% 16.32% 20.48% 44.34% -31.69%
Invested Capital Q/Q Growth
-8.37% 7.18% -1.54% -14.27% 8.87% 6.80% -23.60% -20.68% -80.18% 151.97% -22.73%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.67%
Interest Burden Percent
93.13% 90.57% 90.88% 91.78% 93.29% 94.37% 95.71% 95.86% 95.31% 93.88% 94.88%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-61.69% -53.25% -57.91% -58.04% -65.65% -55.83% -64.39% -71.73% -67.55% -72.19% -78.08%
Cash Return on Invested Capital (CROIC)
-364.19% -355.32% -361.64% -842.21% -858.67% -795.90% -881.06% -1,014.92% -1,315.72% -1,004.09% -1,215.71%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-61.69% -53.25% -57.91% -58.04% -65.65% -55.83% -64.39% -71.73% -67.55% -72.19% -78.08%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-22 -22 -23 -23 -22 -21 -23 -20 -22 -15 -16
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-3.54% -2.67% -3.22% -3.77% -4.29% -3.67% -4.90% -4.79% -4.91% -3.58% -4.74%
Return On Investment Capital (ROIC_SIMPLE)
-12.98% -8.35% -9.78% -10.97% -11.53% -12.96% -17.00% -17.83% -13.96% -10.71% -12.93%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-32 -31 -33 -33 -31 -30 -33 -28 -32 -22 -22
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-30 -29 -31 -32 -31 -29 -32 -27 -32 -21 -22
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.48 0.75 0.42 0.56 0.42 0.39 0.38 0.62 0.51 0.47 0.67
Price to Tangible Book Value (P/TBV)
0.48 0.75 0.42 0.56 0.42 0.39 0.38 0.62 0.51 0.47 0.67
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.01
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.01
Financial Leverage
-0.90 -0.91 -0.91 -0.95 -0.94 -0.95 -0.95 -0.95 -0.97 -0.95 -0.96
Leverage Ratio
1.16 1.14 1.15 1.18 1.20 1.15 1.17 1.21 1.19 1.20 1.23
Compound Leverage Factor
1.08 1.03 1.05 1.08 1.12 1.09 1.12 1.16 1.14 1.12 1.16
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.57% 0.40% 0.61% 0.52%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.57% 0.40% 0.61% 0.52%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 99.43% 99.60% 99.39% 99.48%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.01 -0.01
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.86 1.31 1.22 1.16
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.01 -0.01
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.01 -0.01
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.21 1.85 1.72 1.62
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.01 -0.01
Altman Z-Score
-0.93 2.03 0.02 -0.14 -1.34 -2.25 -3.61 -4.44 -2.69 -3.47 -4.14
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
8.41 14.34 12.75 10.64 9.29 9.34 7.48 5.62 7.47 7.66 6.71
Quick Ratio
8.28 14.18 12.52 10.42 9.09 9.15 7.32 5.44 7.36 7.52 6.57
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2.12 1.75 -0.44 -21 -21 -21 -20 -17 -13 -7.42 -9.78
Operating Cash Flow to CapEx
-17,269.12% -9,560.25% -7,755.63% -5,487.78% -13,693.75% -1,702.21% -56,665.96% -10,673.21% 0.00% -58,081.08% -9,813.37%
Free Cash Flow to Firm to Interest Expense
2,123.20 875.15 0.00 -21,253.10 -21,361.40 0.00 0.00 -1,397.53 -555.65 -322.74 -444.35
Operating Cash Flow to Interest Expense
-23,486.00 -11,424.50 0.00 -22,006.00 -24,101.00 0.00 0.00 -1,858.92 -871.21 -934.35 -901.05
Operating Cash Flow Less CapEx to Interest Expense
-23,622.00 -11,544.00 0.00 -22,407.00 -24,277.00 0.00 0.00 -1,876.33 -870.79 -935.96 -910.23
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
10 11 11 9.47 10 11 8.41 6.67 1.32 3.33 2.57
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-24 -23 -23 -1.95 -0.16 -0.21 -2.63 -2.80 -8.98 -7.68 -5.84
Enterprise Value (EV)
-78 -55 -125 -83 -97 -88 -75 -35 -77 -71 -37
Market Capitalization
82 193 99 119 79 62 50 67 81 65 81
Book Value per Share
$3.94 $3.15 $2.86 $2.57 $2.26 $1.95 $1.61 $1.31 $1.04 $14.60 $11.18
Tangible Book Value per Share
$3.94 $3.15 $2.86 $2.57 $2.26 $1.95 $1.61 $1.31 $1.04 $14.60 $11.18
Total Capital
170 259 235 212 187 161 133 110 160 141 121
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.63 0.64 0.86 0.63
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.63 0.64 0.86 0.63
Net Debt
-160 -248 -224 -202 -176 -150 -125 -102 -158 -137 -118
Capital Expenditures (CapEx)
0.14 0.24 0.30 0.40 0.18 1.49 0.05 0.21 -0.01 0.04 0.20
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-17 -15 -14 -15 -16 -13 -14 -16 -19 -16 -15
Debt-free Net Working Capital (DFNWC)
143 233 210 187 161 137 111 88 139 122 103
Net Working Capital (NWC)
143 233 210 187 161 137 111 88 139 122 103
Net Nonoperating Expense (NNE)
7.39 6.41 6.91 7.27 7.21 7.29 8.54 7.29 8.20 5.15 5.75
Net Nonoperating Obligations (NNO)
-160 -248 -224 -202 -176 -150 -125 -102 -158 -137 -118
Total Depreciation and Amortization (D&A)
1.69 1.69 1.60 1.31 0.20 0.49 0.69 0.87 0.25 0.55 0.57
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($11.04) ($5.60) ($5.28) ($5.44) ($83.68) ($4.96) ($5.44) ($4.64) ($4.43) ($1.88) ($1.99)
Adjusted Weighted Average Basic Shares Outstanding
2.69M 4.94M 5.66M 5.68M 343.23K 5.69M 5.69M 5.69M 6.89M 10.74M 10.75M
Adjusted Diluted Earnings per Share
($11.04) ($5.60) ($5.28) ($5.44) ($83.68) ($4.96) ($5.44) ($4.64) ($4.43) ($1.88) ($1.99)
Adjusted Weighted Average Diluted Shares Outstanding
2.69M 4.94M 5.66M 5.68M 343.23K 5.69M 5.69M 5.69M 6.89M 10.74M 10.75M
Adjusted Basic & Diluted Earnings per Share
($11.04) $0.00 $0.00 $0.00 ($83.68) $0.00 $0.00 $0.00 ($4.43) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
5.13M 5.14M 5.15M 5.15M 5.17M 5.17M 5.20M 9.58M 9.60M 9.35M 9.36M
Normalized Net Operating Profit after Tax (NOPAT)
-22 -22 -23 -23 -22 -21 -23 -20 -22 -15 -16
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-31,665.00 -15,466.00 0.00 -33,207.00 -30,793.00 0.00 0.00 -2,334.67 -1,334.00 -937.52 -1,016.41
NOPAT to Interest Expense
-22,094.80 -10,804.85 0.00 -23,207.10 -21,519.40 0.00 0.00 -1,630.53 -929.98 -656.48 -709.58
EBIT Less CapEx to Interest Expense
-31,801.00 -15,585.50 0.00 -33,608.00 -30,969.00 0.00 0.00 -2,352.08 -1,333.58 -939.13 -1,025.59
NOPAT Less CapEx to Interest Expense
-22,230.80 -10,924.35 0.00 -23,608.10 -21,695.40 0.00 0.00 -1,647.95 -929.56 -658.09 -718.76
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Adicet Bio (NASDAQ: ACET) remains a development-stage biotechnology company with no reported revenue in the periods provided. Its financial profile continues to be defined by recurring research spending, operating losses and cash consumption, although the company maintains a relatively strong balance sheet with more liquid assets than liabilities.

  • Substantial liquidity remains: As of June 30, 2026, Adicet reported $33.1 million in cash and equivalents and $85.1 million in short-term investments, or approximately $118.2 million of cash and marketable investments. This compares with $137.6 million at March 31, 2026.
  • Balance-sheet leverage is low: Total liabilities were $28.0 million versus $120.1 million of equity. Current assets of $120.8 million were approximately 6.7 times current liabilities of $18.0 million, providing a sizable liquidity cushion relative to near-term obligations.
  • Quarterly cash burn improved modestly: Net cash used in operating activities declined to $19.8 million in Q2 2026 from $21.5 million in Q1 2026 and $26.6 million in Q2 2025. The Q2 2026 net loss of $21.4 million also improved from the $30.5 million loss reported in Q4 2025.
  • Investment income helps offset expenses: Interest and investment income contributed $1.2 million in Q2 2026. Although this is not an operating revenue stream, the company’s cash and investment balances continue to generate a partial offset to its research and administrative costs.
  • Investment portfolio activity drove reported investing cash flow: Adicet generated $16.7 million of investing cash flow in Q2 2026 after $41.0 million of investments matured or were sold and $24.1 million were purchased. This primarily reflects portfolio management rather than internally generated cash.
  • Capital spending is limited: Purchases of property and equipment were only $0.2 million in Q2 2026, suggesting that the company’s cash needs are driven overwhelmingly by research and development rather than heavy capital investment.
  • Adicet has not yet established commercial revenue: Reported revenue was $0 in each of the disclosed income-statement periods. Consequently, the company remains dependent on its cash resources, investment income and future financing or strategic transactions.
  • Operating losses remain substantial and persistent: Q2 2026 operating expenses totaled $22.3 million, including $18.5 million of research and development expense. Net losses have generally remained near or above $20 million per quarter since 2023, with retained earnings reaching a deficit of $656.3 million by June 30, 2026.
  • Research spending increased sequentially: R&D expense rose to $18.5 million in Q2 2026 from $17.5 million in Q1 2026, even as SG&A declined to $3.9 million from $4.1 million. Higher research spending could accelerate pipeline development, but it also increases near-term cash consumption.
  • Future dilution remains a key risk: Adicet raised approximately $75.2 million through common-equity issuance in Q4 2025. The common-stock balance increased from $680.6 million in Q3 2024 to $776.5 million in Q2 2026, while the reported share count has varied significantly because of financings and restatements. Additional capital raises could dilute existing shareholders if operating cash flow does not improve.

At the Q2 2026 operating burn rate, the company’s approximately $118 million of cash and short-term investments represent roughly five to six quarters of liquidity before considering changes in investment income, clinical spending, milestone payments, financing activity or working capital. This is only a rough comparison, not a forecast, and the cash runway could change materially as clinical programs advance.

Overall, ACET’s financial statements show a company with a comparatively low-debt balance sheet and meaningful liquidity, but no revenue base and continuing dependence on external capital. The most important factors for investors are whether Adicet can convert its research investments into clinical or commercial milestones, maintain its cash runway and limit the need for additional dilutive financing. Comparisons should also be made cautiously because several 2024 and 2025 statements in the supplied data were marked as restated.

10/15/26 07:12 AM ETAI Generated. May Contain Errors.

Adicet Bio Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Adicet Bio's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Adicet Bio's net income appears to be on a downward trend, with a most recent value of -$116.80 million in 2025, falling from -$33.78 million in 2017. The previous period was -$117.12 million in 2024. Check out Adicet Bio's forecast to explore projected trends and price targets.

Adicet Bio's total operating income in 2025 was -$122.11 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $122.11 million

Over the last 8 years, Adicet Bio's total revenue changed from $0.00 in 2017 to $0.00 in 2025, a change of 0.0%.

In the past 11 quarters, Adicet Bio's cash and equivalents has ranged from $28.13 million in Q1 2025 to $247.59 million in Q1 2024, and is currently $33.13 million as of their latest financial filing in Q2 2026.

Adicet Bio had total debt of $642 thousand at the end of 2025, compared with none in 2024, and none in 2017.

Over the last 8 years, Adicet Bio's book value per share changed from -7.96 in 2017 to 1.04 in 2025.



Financial statements for NASDAQ:ACET last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners