Free Trial

Cartesian Therapeutics (RNAC) Financials

Cartesian Therapeutics logo
$6.34 -0.24 (-3.58%)
As of 03:50 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Cartesian Therapeutics

Annual Income Statements for Cartesian Therapeutics

This table shows Cartesian Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-33 -41 -65 -65 -55 -69 -26 35 -220 -77 -130
Consolidated Net Income / (Loss)
-25 -36 -65 -65 -55 -69 -26 35 -220 -77 -130
Net Income / (Loss) Continuing Operations
-25 -36 -65 -65 -55 -69 -26 36 -220 -77 -130
Total Pre-Tax Income
-25 -36 -65 -65 -55 -69 -9.72 35 -239 -77 -139
Total Operating Income
-25 -35 -64 -65 -52 -57 -4.60 15 -86 -44 -143
Total Gross Profit
6.01 8.08 0.21 0.90 6.68 17 85 111 26 39 2.80
Total Revenue
6.01 8.08 0.21 0.90 6.68 17 85 111 26 39 2.80
Operating Revenue
6.01 8.08 0.21 0.90 6.68 17 85 111 26 39 2.80
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
31 43 64 66 59 73 90 96 112 83 146
Selling, General & Admin Expense
8.34 13 19 18 16 19 21 24 40 30 31
Research & Development Expense
23 30 45 48 43 55 69 72 71 45 58
Impairment Charge
- - - - - - - - 0.71 7.58 57
Total Other Income / (Expense), net
0.16 -1.54 -1.39 -0.32 -2.90 -12 -5.14 20 -152 -34 3.91
Interest & Investment Income
0.17 0.23 0.62 1.05 0.83 0.26 0.04 2.07 4.96 7.39 6.58
Other Income / (Expense), net
0.93 -0.53 -0.12 0.12 -2.21 -10 -2.34 21 -154 -41 -2.67
Income Tax Expense
- - - - 0.00 0.00 16 -0.61 -19 0.29 -9.19
Basic Earnings per Share
($15.13) ($3.89) ($3.20) ($2.92) ($1.22) ($0.68) ($0.22) $0.24 ($49.76) ($4.48) ($5.02)
Weighted Average Basic Shares Outstanding
2.15M 10.49M 20.43M 22.39M 45.55M 101.20M 114.33M 144.76M 5.17M 17.28M 25.97M
Diluted Earnings per Share
($15.13) ($3.89) ($3.20) ($2.92) ($1.22) ($0.68) ($0.22) $0.10 ($49.76) ($4.49) ($5.02)
Weighted Average Diluted Shares Outstanding
2.15M 10.49M 20.43M 22.39M 45.55M 101.20M 114.33M 145.87M 5.17M 17.36M 25.97M
Weighted Average Basic & Diluted Shares Outstanding
2.15M 10.49M 20.43M 22.39M 45.55M 101.20M 124.29M 153.32M 161.95M 25.91M 26.51M

Quarterly Income Statements for Cartesian Therapeutics

This table shows Cartesian Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-178 -57 9.63 -24 -6.05 -18 13 -36 -90 -39 14
Consolidated Net Income / (Loss)
-178 -57 14 -24 -10 -18 16 -36 -93 -39 16
Net Income / (Loss) Continuing Operations
-172 -57 14 -24 -12 -18 16 -36 -93 -39 16
Total Pre-Tax Income
-190 -57 14 -24 -10 -18 16 -36 -102 -39 16
Total Operating Income
-36 -13 14 -18 -27 -22 -22 -21 -79 -26 -29
Total Gross Profit
8.27 5.84 33 0.39 -0.76 1.10 0.30 0.45 0.95 0.08 0.00
Total Revenue
8.27 5.84 33 0.39 -0.76 1.10 0.30 0.45 0.95 0.08 0.00
Operating Revenue
8.27 5.84 33 0.39 -0.76 1.10 0.30 0.45 0.95 0.08 0.00
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
45 19 20 18 26 23 22 22 80 27 29
Selling, General & Admin Expense
22 9.45 7.03 6.56 7.09 8.32 7.24 7.72 8.20 7.11 8.72
Research & Development Expense
22 9.74 13 11 11 15 15 14 15 19 20
Total Other Income / (Expense), net
-154 -44 -0.21 -6.86 16 4.18 38 -15 -23 -13 45
Interest Expense
- - - - - - 0.00 - - - 0.85
Interest & Investment Income
0.94 1.16 1.20 2.57 2.45 2.02 1.75 1.55 1.27 1.03 1.10
Other Income / (Expense), net
-154 -45 -1.41 -9.43 - 2.16 36 -16 -24 -14 45
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 4.21 - - - 2.63 - - - 2.05
Basic Earnings per Share
($34.36) ($10.50) $0.58 ($1.13) ($0.35) ($0.68) $0.51 ($1.38) ($3.46) ($1.46) $0.47
Weighted Average Basic Shares Outstanding
5.17M 5.41M 16.72M 21.47M 17.28M 25.90M 25.98M 26.00M 25.97M 26.86M 29.47M
Diluted Earnings per Share
($34.36) ($10.50) $0.54 ($1.13) ($0.35) ($0.68) $0.50 ($1.38) ($3.46) ($1.46) $0.46
Weighted Average Diluted Shares Outstanding
5.17M 5.41M 17.79M 21.47M 17.36M 25.90M 26.45M 26.00M 25.97M 26.86M 29.86M
Weighted Average Basic & Diluted Shares Outstanding
161.95M 17.80M 21.38M 25.41M 25.91M 25.95M 26.00M 26.00M 26.51M 29.38M 30.26M

Annual Cash Flow Statements for Cartesian Therapeutics

This table details how cash moves in and out of Cartesian Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
16 26 12 -33 54 49 -25 -7.40 -30 136 -87
Net Cash From Operating Activities
-22 -20 -52 -59 -51 35 -60 -32 -51 -24 -74
Net Cash From Continuing Operating Activities
-22 -20 -52 -59 -51 35 -60 -32 -51 -24 -74
Net Income / (Loss) Continuing Operations
-25 -36 -65 -65 -55 -69 -26 35 -220 -77 -130
Consolidated Net Income / (Loss)
-25 -36 -65 -65 -55 -69 -26 35 -220 -77 -130
Depreciation Expense
1.04 0.80 0.75 0.98 0.73 0.73 1.25 1.29 0.84 1.15 2.96
Non-Cash Adjustments To Reconcile Net Income
0.44 1.86 5.18 6.08 7.82 18 11 -11 182 54 71
Changes in Operating Assets and Liabilities, net
1.23 14 7.13 -0.78 -4.48 85 -48 -57 -14 -1.60 -17
Net Cash From Investing Activities
-4.68 -22 -2.10 25 0.23 -0.74 -17 -15 35 -8.74 -5.45
Net Cash From Continuing Investing Activities
-4.68 -22 -2.10 25 0.23 -0.74 -17 -15 35 -8.74 -5.45
Purchase of Property, Plant & Equipment
-1.16 -0.59 -0.73 -0.88 -0.05 -0.82 -1.09 -1.20 -0.21 -9.09 -5.45
Sale of Property, Plant & Equipment
0.00 0.00 0.00 0.10 0.12 0.07 - - 0.00 0.35 0.00
Net Cash From Financing Activities
44 68 66 0.70 105 14 53 39 -13 168 -8.06
Net Cash From Continuing Financing Activities
44 68 66 0.70 105 14 53 39 -13 168 -8.06
Repurchase of Common Equity
-0.30 -4.10 - - - - - - 0.00 -0.07 -0.62
Payment of Dividends
- - - - - - - - - 0.00 -7.75
Issuance of Preferred Equity
33 - - - - - 0.00 0.00 20 40 0.00
Issuance of Common Equity
0.00 72 10 0.20 38 13 52 39 0.23 124 0.00
Other Financing Activities, net
0.11 0.15 48 0.50 70 1.17 0.78 0.16 -6.17 4.06 0.32
Effect of Exchange Rate Changes
-1.02 0.46 0.08 -0.15 0.03 -0.06 -0.00 0.02 -0.05 -0.02 0.05

Quarterly Cash Flow Statements for Cartesian Therapeutics

This table details how cash moves in and out of Cartesian Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-2.69 27 -16 132 -6.59 -32 -20 -17 -18 -6.50 29
Net Cash From Operating Activities
-23 -16 -14 14 -7.00 -23 -18 -16 -18 -22 -21
Net Cash From Continuing Operating Activities
-23 -16 -14 14 -7.00 -23 -18 -16 -18 -22 -21
Net Income / (Loss) Continuing Operations
-178 -57 14 -24 -10 -18 16 -36 -93 -39 16
Consolidated Net Income / (Loss)
-178 -57 14 -24 -10 -18 16 -36 -93 -39 16
Depreciation Expense
0.27 0.18 0.20 0.29 0.49 1.16 0.59 0.61 0.61 0.62 0.78
Non-Cash Adjustments To Reconcile Net Income
176 48 2.50 14 -3.39 0.53 -32 19 83 16 -42
Changes in Operating Assets and Liabilities, net
-22 -6.98 -31 23 6.15 -7.08 -1.51 0.53 -9.20 0.07 4.24
Net Cash From Investing Activities
6.50 -0.60 -1.59 -6.20 -0.35 -1.08 -2.60 -1.29 -0.49 -0.03 -0.27
Net Cash From Continuing Investing Activities
6.50 -0.60 -1.59 -6.20 -0.35 -1.08 -2.60 -1.29 -0.49 -0.03 -0.27
Purchase of Property, Plant & Equipment
-0.06 -0.60 -1.59 -6.20 -0.71 -1.08 -2.60 -1.29 -0.49 -0.03 -0.27
Net Cash From Financing Activities
14 43 0.12 124 0.78 -8.03 0.06 -0.04 -0.05 16 50
Net Cash From Continuing Financing Activities
14 43 0.12 124 0.78 -8.03 0.06 -0.04 -0.05 16 50
Issuance of Common Equity
- - - 124 - 0.00 - - - 15 3.92
Other Financing Activities, net
-6.17 3.03 0.12 0.06 0.85 0.18 0.09 0.01 0.05 0.28 0.40
Effect of Exchange Rate Changes
0.02 -0.01 0.01 -0.02 -0.02 0.03 0.01 -0.01 0.01 -0.01 -0.03

Annual Balance Sheets for Cartesian Therapeutics

This table presents Cartesian Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
43 89 101 44 100 165 160 166 305 435 296
Total Current Assets
39 87 99 42 97 151 144 148 91 217 129
Cash & Equivalents
32 59 71 37 90 139 114 106 77 213 125
Accounts Receivable
0.82 0.22 - 0.00 5.00 7.22 9.91 9.76 5.87 0.87 1.12
Prepaid Expenses
1.49 2.38 2.04 4.67 1.50 5.43 6.47 3.78 4.97 3.14 3.02
Plant, Property, & Equipment, net
2.03 2.05 2.09 2.13 1.22 1.40 2.14 2.79 2.11 9.91 12
Total Noncurrent Assets
1.88 0.44 0.33 0.28 1.68 13 13 15 212 208 155
Goodwill
- - - - - - - 0.00 48 48 48
Intangible Assets
- - - - - - - 0.00 151 151 94
Other Noncurrent Operating Assets
1.57 0.12 - - 0.30 11 9.92 12 10 6.05 11
Other Noncurrent Nonoperating Assets
- - - - 1.38 1.38 1.38 1.31 1.38 1.67 1.74
Total Liabilities & Shareholders' Equity
43 89 101 44 100 165 160 166 305 435 296
Total Liabilities
22 34 49 50 91 183 137 72 445 442 423
Total Current Liabilities
7.29 14 11 35 35 82 72 25 68 23 15
Accounts Payable
2.18 3.88 1.61 1.10 0.50 0.44 0.22 0.32 3.15 0.29 1.29
Accrued Expenses
3.38 3.92 8.58 12 13 8.15 11 14 16 12 9.50
Other Current Liabilities
0.42 - - - 0.37 0.91 1.05 1.61 47 11 4.15
Total Noncurrent Liabilities
15 21 38 15 56 102 65 47 380 419 408
Long-Term Debt
12 7.98 21 - 0.00 25 20 18 - - 0.00
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - 0.00 16 16 6.95
Other Noncurrent Operating Liabilities
0.29 0.00 1.20 0.94 42 38 34 29 361 403 401
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-116 55 52 -5.42 8.40 -18 23 94 -440 -6.80 -126
Total Preferred & Common Equity
-116 55 52 -5.42 8.40 -18 23 94 -440 -6.80 -126
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-116 55 52 -5.42 8.40 -18 23 94 -440 -6.80 -126
Common Stock
0.00 211 273 280 349 391 457 493 179 690 701
Retained Earnings
-112 -152 -217 -280 -336 -405 -430 -395 -615 -692 -822
Accumulated Other Comprehensive Income / (Loss)
-4.99 -4.52 -4.42 -4.56 -4.52 -4.56 -4.57 -4.56 -4.60 -4.62 -4.58

Quarterly Balance Sheets for Cartesian Therapeutics

This table presents Cartesian Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
156 140 106 325 348 455 409 389 373 288 319
Total Current Assets
138 123 90 111 125 229 185 163 147 122 154
Cash & Equivalents
126 112 80 103 87 219 180 160 143 119 148
Accounts Receivable
6.84 5.39 4.90 2.01 32 4.83 1.77 0.35 0.72 0.26 0.20
Prepaid Expenses
3.79 4.26 3.49 3.32 2.04 4.13 2.92 2.72 3.15 3.14 5.81
Plant, Property, & Equipment, net
2.77 2.59 2.42 2.40 6.67 10 10 12 12 12 11
Total Noncurrent Assets
15 14 14 212 216 216 214 213 213 155 154
Goodwill
- - - 48 48 48 48 48 48 48 48
Intangible Assets
- - - 151 151 151 151 151 151 94 94
Other Noncurrent Operating Assets
11 11 10 9.56 14 14 11 11 11 11 9.90
Other Noncurrent Nonoperating Assets
1.31 1.38 1.38 1.38 1.67 1.67 1.67 1.74 1.74 1.74 1.74
Total Liabilities & Shareholders' Equity
156 140 106 325 348 455 409 389 373 288 319
Total Liabilities
81 74 46 442 449 455 431 391 409 437 444
Total Current Liabilities
27 29 20 37 26 21 15 12 14 16 21
Accounts Payable
1.06 0.27 0.38 2.52 2.86 0.52 2.10 0.45 2.23 1.60 1.05
Accrued Expenses
9.35 13 14 9.52 11 9.45 9.20 8.01 7.70 10 15
Other Current Liabilities
1.67 1.73 1.79 24 12 11 3.70 3.79 3.88 4.19 4.36
Total Noncurrent Liabilities
55 45 26 405 423 433 416 379 395 421 423
Long-Term Debt
16 14 0.00 - - - - - - - 53
Noncurrent Deferred & Payable Income Tax Liabilities
- - - 16 16 16 16 16 16 6.95 6.95
Other Noncurrent Operating Liabilities
33 26 22 390 407 417 400 363 379 406 364
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
75 65 60 -117 -101 0.75 -22 -2.53 -36 -148 -125
Total Preferred & Common Equity
75 65 60 -117 -101 0.75 -22 -2.53 -36 -148 -125
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
75 65 60 -117 -101 0.75 -22 -2.53 -36 -148 -125
Common Stock
496 498 502 559 561 687 693 696 699 718 725
Retained Earnings
-417 -428 -437 -671 -658 -682 -710 -694 -730 -862 -846
Accumulated Other Comprehensive Income / (Loss)
-4.57 -4.60 -4.62 -4.61 -4.59 -4.61 -4.59 -4.58 -4.59 -4.58 -4.61

Annual Metrics And Ratios for Cartesian Therapeutics

This table displays calculated financial ratios and metrics derived from Cartesian Therapeutics' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 18,190,180.00 22,336,576.00 22,434,212.00 48,196,387.00 108,030,311.00 116,648,919.00 - - - 26,003,606.00
DEI Adjusted Shares Outstanding
0.00 606,339.00 744,553.00 747,807.00 1,606,546.00 3,601,010.00 3,888,297.00 - - - 26,003,606.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -67.25 -87.73 -87.37 -34.45 -19.13 -6.61 - - - -5.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
97.73% 34.47% -97.44% 336.23% 639.42% 148.57% 412.60% 30.21% -76.53% 49.64% -92.81%
EBITDA Growth
-102.30% -48.27% -81.92% -1.75% 15.52% -22.72% 93.21% 905.46% -761.19% 65.27% -70.42%
EBIT Growth
-96.62% -44.41% -81.58% -1.56% 15.77% -22.78% 89.67% 610.35% -780.38% 64.91% -71.59%
NOPAT Growth
-64.32% -37.01% -83.97% -1.94% 19.33% -8.32% 91.91% 559.70% -508.93% 49.20% -226.69%
Net Income Growth
-95.45% -43.84% -80.39% -0.02% 15.28% -24.44% 62.71% 237.73% -721.02% 64.76% -68.30%
EPS Growth
-92.98% 74.29% 17.74% 8.75% 58.22% 44.26% 67.65% 145.45% -721.02% 90.98% -11.80%
Operating Cash Flow Growth
-77.07% 12.05% -163.33% -13.71% 13.06% 167.82% -273.11% 47.62% -61.74% 53.73% -212.33%
Free Cash Flow Firm Growth
0.00% 20.84% -269.39% -15.49% 112.62% 403.02% -281.91% 4.80% 386.81% -121.52% -124.99%
Invested Capital Growth
0.00% -331.13% -27.07% 2.54% -195.87% -107.44% 37.51% 78.60% -1,154.68% 0.24% -13.46%
Revenue Q/Q Growth
0.00% 0.00% -93.37% 5,211.76% 621.06% 46.88% 26.81% -10.61% -24.70% -18.83% 156.37%
EBITDA Q/Q Growth
0.00% 0.00% -8.90% 6.99% -0.48% 0.18% 78.60% -0.21% -379.77% -58.62% -177.54%
EBIT Q/Q Growth
0.00% 0.00% -9.10% 6.90% -0.51% 0.12% 69.51% -1.92% -385.61% -57.99% -168.51%
NOPAT Q/Q Growth
0.00% 0.00% -9.28% 6.85% 3.55% 7.60% 72.26% -45.44% -47.52% 17.95% -56.73%
Net Income Q/Q Growth
0.00% 0.00% -9.12% 6.97% -0.43% -0.82% 51.87% -15.21% -507.62% 68.38% -171.58%
EPS Q/Q Growth
0.00% 0.00% -316.22% 6.71% 23.75% 18.07% 52.17% -62.96% -507.62% 61.29% -182.02%
Operating Cash Flow Q/Q Growth
0.00% 31.59% -37.33% -0.15% -0.25% 19.23% -66.93% 38.27% -28.79% 40.75% -16.94%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -0.66% 114.53% -56.67% -695.44% 26.78% 353.17% -119.30% 31.83%
Invested Capital Q/Q Growth
0.00% 0.00% -18.83% 0.54% -223.18% -2.18% 38.47% 54.35% -887.25% -0.43% -38.34%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-388.07% -427.91% -30,398.07% -7,090.59% -810.14% -399.98% -5.30% 32.78% -923.23% -214.25% -5,116.73%
Operating Margin
-420.96% -428.92% -30,813.53% -7,200.66% -785.61% -342.36% -5.40% 13.12% -332.32% -112.81% -5,127.10%
EBIT Margin
-405.44% -435.42% -30,872.95% -7,187.38% -818.71% -404.40% -8.15% 31.95% -926.17% -217.21% -5,222.52%
Profit (Net Income) Margin
-418.80% -447.98% -31,556.04% -7,235.44% -828.97% -414.99% -30.19% 31.94% -844.91% -198.97% -4,658.63%
Tax Burden Percent
100.10% 99.99% 100.23% 99.98% 100.00% 100.00% 264.24% 101.75% 92.04% 100.37% 93.41%
Interest Burden Percent
103.19% 102.90% 101.97% 100.68% 101.25% 102.62% 140.15% 98.23% 99.12% 91.26% 95.50%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1.75% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-119.94% -95.36% -120.30% -270.96% -3,716.01% 1,433.57% -1,137.85% 60.82% 887.63% 103.14% 195.88%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-56.91% -53.28% -67.13% -89.16% -75.90% -50.66% -4.26% 21.73% -102.28% -22.84% -39.94%
Return on Assets (ROA)
-58.78% -54.81% -68.61% -89.76% -76.85% -51.98% -15.79% 21.72% -93.31% -20.92% -35.63%
Return on Common Equity (ROCE)
665.64% 77.28% -120.27% -270.96% -3,716.01% 1,433.57% -1,137.85% 60.82% 6,210.18% 307.07% 195.88%
Return on Equity Simple (ROE_SIMPLE)
21.61% -65.89% -121.77% 1,205.91% -659.16% 382.52% -114.06% 37.71% 49.91% 1,138.25% 0.00%
Net Operating Profit after Tax (NOPAT)
-18 -24 -45 -46 -37 -40 -3.22 15 -60 -31 -100
NOPAT Margin
-294.67% -300.25% -21,569.47% -5,040.47% -549.93% -239.65% -3.78% 13.35% -232.62% -78.97% -3,588.97%
Net Nonoperating Expense Percent (NNEP)
-59.56% -24.48% -27.86% -42.98% -41.90% -30.97% -20.33% 18.93% -165.91% -31.49% -17.44%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 13.74% 451.75% 79.52%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
138.66% 161.46% 9,094.69% 2,019.71% 245.45% 113.95% 24.61% 21.54% 155.55% 77.42% 1,125.06%
R&D to Revenue
382.30% 367.46% 21,818.84% 5,280.95% 640.15% 328.40% 80.79% 65.34% 274.03% 115.91% 2,074.87%
Operating Expenses to Revenue
520.96% 528.92% 30,913.53% 7,300.66% 885.61% 442.36% 105.40% 86.88% 432.32% 212.81% 5,227.10%
Earnings before Interest and Taxes (EBIT)
-24 -35 -64 -65 -55 -67 -6.94 35 -241 -85 -146
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-23 -35 -63 -64 -54 -66 -4.51 36 -240 -83 -143
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 5.68 4.08 0.00 13.66 0.00 16.89 1.84 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 5.68 4.08 0.00 13.66 0.00 16.89 1.84 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 38.59 1,058.56 66.09 17.18 19.72 4.47 1.56 4.11 11.70 67.03
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.89 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 20.46% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 29.63 691.77 48.04 6.51 12.86 3.24 0.57 12.50 6.18 22.29
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.72 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.77 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.23 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 6.12 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 7.47 7.30 0.00 0.00 2.24 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.56 0.22 0.39 -3.95 2.25 -1.38 1.14 0.28 0.00 0.00 0.00
Long-Term Debt to Equity
0.56 0.15 0.39 0.00 0.00 -1.38 0.87 0.19 0.00 0.00 0.00
Financial Leverage
-1.19 -1.28 -1.37 -1.91 -29.86 19.56 -48.96 -1.87 3.88 1.98 2.58
Leverage Ratio
2.04 1.74 1.75 3.02 48.36 -27.58 72.05 2.80 -9.51 -4.93 -5.50
Compound Leverage Factor
2.11 1.79 1.79 3.04 48.96 -28.30 100.98 2.75 -9.43 -4.50 -5.25
Debt to Total Capital
36.09% 17.98% 28.17% 133.93% 69.24% 365.30% 53.23% 21.87% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 6.07% 0.00% 133.93% 69.24% 0.00% 12.38% 7.06% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
36.09% 11.91% 28.17% 0.00% 0.00% 365.30% 40.85% 14.81% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
418.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -207.11% 0.00% 0.00%
Common Equity to Total Capital
-354.66% 81.99% 71.83% -33.93% 30.76% -265.30% 46.77% 78.13% 307.11% 100.00% 100.00%
Debt to EBITDA
-0.51 -0.35 -0.33 -0.33 -0.35 -0.37 -5.69 0.72 0.00 0.00 0.00
Net Debt to EBITDA
1.07 2.10 1.21 0.25 1.32 1.72 23.16 -3.04 0.00 0.00 0.00
Long-Term Debt to EBITDA
-0.51 -0.23 -0.33 0.00 0.00 -0.37 -4.36 0.49 0.00 0.00 0.00
Debt to NOPAT
-0.67 -0.50 -0.47 -0.47 -0.51 -0.62 -7.97 1.78 0.00 0.00 0.00
Net Debt to NOPAT
1.41 2.99 1.70 0.36 1.94 2.86 32.45 -7.46 0.00 0.00 0.00
Long-Term Debt to NOPAT
-0.67 -0.33 -0.47 0.00 0.00 -0.62 -6.11 1.20 0.00 0.00 0.00
Altman Z-Score
0.00 2.85 -1.25 -12.72 -4.97 -3.09 -1.18 0.37 -5.11 -1.63 -4.77
Noncontrolling Interest Sharing Ratio
654.98% 181.05% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% -599.64% -197.72% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.34 6.33 8.99 1.20 2.77 1.86 2.00 5.91 1.33 9.43 8.65
Quick Ratio
5.11 6.15 8.81 1.06 2.72 1.79 1.91 5.76 1.21 9.29 8.45
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-14 -11 -40 -46 5.82 29 -53 -51 145 -31 -70
Operating Cash Flow to CapEx
-1,931.47% -3,383.05% -7,136.63% -7,536.43% 0.00% 4,707.29% -5,565.16% -2,633.72% -24,835.44% -270.81% -1,355.72%
Free Cash Flow to Firm to Interest Expense
-14.39 -8.62 -21.24 -30.84 3.83 14.50 -18.71 -16.72 51.29 0.00 0.00
Operating Cash Flow to Interest Expense
-23.70 -15.77 -27.69 -39.60 -33.86 17.29 -21.23 -10.44 -18.06 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-24.92 -16.23 -28.08 -40.12 -33.81 16.93 -21.61 -10.83 -18.13 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.14 0.12 0.00 0.01 0.09 0.13 0.52 0.68 0.11 0.11 0.01
Accounts Receivable Turnover
7.29 15.56 0.00 0.00 0.00 2.72 9.93 11.26 3.33 11.54 2.82
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
2.96 3.97 0.10 0.43 3.99 12.68 48.11 44.89 10.60 6.47 0.25
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
50.03 23.46 0.00 0.00 0.00 134.41 36.76 32.41 109.68 31.62 129.65
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
50.03 23.46 0.00 0.00 0.00 134.41 36.76 32.41 109.68 31.62 129.65
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-4.07 -18 -22 -22 -64 -133 -83 -18 -224 -223 -253
Invested Capital Turnover
-2.96 -0.75 -0.01 -0.04 -0.16 -0.17 -0.79 -2.19 -0.22 -0.17 -0.01
Increase / (Decrease) in Invested Capital
-4.07 -13 -4.75 0.57 -43 -69 50 65 -206 0.54 -30
Enterprise Value (EV)
0.00 239 143 43 43 213 276 63 325 241 62
Market Capitalization
0.00 312 219 60 115 327 380 173 107 455 187
Book Value per Share
($54.17) $3.02 $2.40 ($0.24) $0.17 ($0.17) $0.19 $0.61 ($2.84) ($0.27) ($4.85)
Tangible Book Value per Share
($54.17) $3.02 $2.40 ($0.24) $0.17 ($0.17) $0.19 $0.61 ($4.12) ($8.09) ($10.32)
Total Capital
33 67 75 16 27 6.79 48 120 -143 -6.80 -126
Total Debt
12 12 21 21 19 25 26 26 0.00 0.00 0.00
Total Long-Term Debt
12 7.98 21 0.00 0.00 25 20 18 0.00 0.00 0.00
Net Debt
-25 -72 -76 -16 -71 -114 -104 -110 -79 -215 -125
Capital Expenditures (CapEx)
1.16 0.58 0.73 0.79 -0.08 0.74 1.09 1.20 0.21 8.74 5.45
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4.97 -7.04 -8.93 -9.09 -9.54 -69 -50 -3.07 -54 -19 -11
Debt-free Net Working Capital (DFNWC)
32 77 88 28 81 70 78 132 23 194 114
Net Working Capital (NWC)
32 73 88 6.93 62 70 72 123 23 194 114
Net Nonoperating Expense (NNE)
7.46 12 21 20 19 29 22 -21 159 47 30
Net Nonoperating Obligations (NNO)
-25 -72 -76 -16 -73 -115 -106 -112 -80 -216 -127
Total Depreciation and Amortization (D&A)
1.04 0.61 0.98 0.87 0.57 0.73 2.43 0.91 0.76 1.15 2.96
Debt-free, Cash-free Net Working Capital to Revenue
-82.72% -87.12% -4,314.49% -1,006.20% -142.92% -415.07% -58.66% -2.77% -209.16% -48.72% -386.13%
Debt-free Net Working Capital to Revenue
526.09% 954.81% 42,370.53% 3,135.88% 1,207.56% 420.53% 91.86% 118.74% 86.60% 497.65% 4,087.92%
Net Working Capital to Revenue
526.09% 904.49% 42,370.53% 767.66% 924.43% 420.53% 84.85% 111.09% 86.60% 497.65% 4,087.92%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($453.90) ($116.70) ($96.00) ($87.60) ($36.60) ($20.40) ($6.60) $7.20 ($49.80) ($4.48) ($5.02)
Adjusted Weighted Average Basic Shares Outstanding
71.68K 616.01K 745.00K 1.49M 2.88M 3.75M 3.81M 4.83M 5.17M 17.28M 25.97M
Adjusted Diluted Earnings per Share
($453.90) ($116.70) ($96.00) ($87.60) ($36.60) ($20.40) ($6.60) $3.00 ($49.80) ($4.49) ($5.02)
Adjusted Weighted Average Diluted Shares Outstanding
71.68K 616.01K 745.00K 1.49M 2.88M 3.75M 3.81M 4.86M 5.17M 17.36M 25.97M
Adjusted Basic & Diluted Earnings per Share
($453.90) ($116.70) ($96.00) ($87.60) ($36.60) ($20.40) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
71.68K 349.80K 680.84K 746.31K 1.52M 3.37M 4.14M 5.11M 5.40M 25.91M 26.51M
Normalized Net Operating Profit after Tax (NOPAT)
-18 -24 -45 -46 -37 -40 -3.22 10 -60 -25 -61
Normalized NOPAT Margin
-294.67% -300.25% -21,569.47% -5,040.47% -549.93% -239.65% -3.78% 9.19% -230.71% -65.33% -2,169.95%
Pre Tax Income Margin
-418.37% -448.03% -31,482.61% -7,236.54% -828.97% -414.99% -11.43% 31.39% -917.97% -198.23% -4,987.31%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-25.71 -28.09 -34.01 -43.44 -35.99 -33.28 -2.44 11.68 -85.01 0.00 0.00
NOPAT to Interest Expense
-18.68 -19.37 -23.76 -30.47 -24.17 -19.72 -1.13 4.88 -21.35 0.00 0.00
EBIT Less CapEx to Interest Expense
-26.93 -28.55 -34.40 -43.97 -35.94 -33.64 -2.82 11.28 -85.09 0.00 0.00
NOPAT Less CapEx to Interest Expense
-19.91 -19.83 -24.15 -30.99 -24.12 -20.09 -1.51 4.48 -21.43 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -5.95%
Augmented Payout Ratio
-1.20% -11.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.09% -6.43%

Quarterly Metrics And Ratios for Cartesian Therapeutics

This table displays calculated financial ratios and metrics derived from Cartesian Therapeutics' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - 25,907,101.00 25,954,291.00 26,002,042.00 26,003,606.00 26,509,024.00 29,381,514.00
DEI Adjusted Shares Outstanding
- - - - - 25,907,101.00 25,954,291.00 26,002,042.00 26,003,606.00 26,509,024.00 29,381,514.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - -0.68 0.51 -1.38 -3.46 -1.48 0.47
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-50.78% -1.65% 537.17% -94.09% -109.18% -81.16% -99.11% 16.80% 224.77% -92.91% -100.00%
EBITDA Growth
-39,021.97% -219.79% 175.67% -107.47% 86.22% 68.16% 17.43% -37.89% -791.51% -113.20% 10.66%
EBIT Growth
-42,593.54% -218.57% 173.90% -106.66% 85.99% 66.28% 14.53% -38.67% -760.40% -103.83% 9.76%
NOPAT Growth
-199.35% 27.38% 205.45% -34.52% 26.43% -63.99% -258.54% -19.86% -194.19% -21.06% -33.67%
Net Income Growth
-3,114.73% -162.31% 221.51% -168.64% 94.23% 68.83% 14.82% -48.46% -802.92% -121.24% -0.74%
EPS Growth
-3,114.73% -162.31% 124.22% 35.06% 98.98% 93.52% -7.41% -22.12% -888.57% -114.71% -8.00%
Operating Cash Flow Growth
-96.52% -81.60% -45.99% 248.57% 69.93% -45.18% -21.29% -213.94% -152.96% 4.21% -20.32%
Free Cash Flow Firm Growth
343.90% 876.25% 1,158.46% 832.95% -110.67% -117.75% -126.41% -128.80% -29.93% 210.17% 154.59%
Invested Capital Growth
-1,154.68% -692.58% -641.71% -880.60% 0.24% 7.92% 13.40% 17.63% -13.46% -26.68% -33.09%
Revenue Q/Q Growth
26.18% -29.35% 472.69% -98.84% -296.12% 244.93% -72.91% 51.68% 109.51% -91.76% -100.00%
EBITDA Q/Q Growth
-1,379.34% 70.03% 123.93% -291.50% 1.78% -61.61% 179.34% -350.10% -178.02% 61.35% 141.16%
EBIT Q/Q Growth
-1,360.02% 69.98% 123.52% -296.31% 1.02% -64.70% 171.70% -364.80% -175.15% 60.98% 138.60%
NOPAT Q/Q Growth
-178.09% 63.26% 247.23% -189.43% -52.10% 18.11% -42.35% 32.39% -273.30% 66.30% -57.18%
Net Income Q/Q Growth
-1,873.54% 68.02% 124.35% -274.78% 57.60% -72.73% 189.70% -326.00% -157.86% 57.68% 140.25%
EPS Q/Q Growth
-1,873.54% 68.02% 105.14% -309.26% 69.03% -94.29% 173.53% -376.00% -150.72% 57.80% 131.51%
Operating Cash Flow Q/Q Growth
-152.70% 31.65% 9.24% 194.77% -151.14% -230.02% 24.18% 10.96% -13.54% -24.97% 4.76%
Free Cash Flow Firm Q/Q Growth
806.33% 3.15% -3.15% 3.88% -110.29% -71.54% -44.07% -13.28% 53.59% 245.45% -28.61%
Invested Capital Q/Q Growth
-887.25% 0.01% 13.97% -15.47% -0.43% 7.71% 19.09% -9.83% -38.34% -3.05% 14.99%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 0.00%
EBITDA Margin
-2,304.91% -998.51% 41.72% -6,904.39% 0.00% -1,688.09% 4,943.62% -8,151.33% -10,816.68% -50,756.41% 0.00%
Operating Margin
-439.54% -228.56% 41.13% -4,541.34% 0.00% -1,989.91% -7,319.13% -4,660.62% -8,304.01% -33,973.08% 0.00%
EBIT Margin
-2,308.20% -1,001.64% 41.13% -6,978.29% 0.00% -1,793.18% 4,745.97% -8,285.40% -10,880.89% -51,544.87% 0.00%
Profit (Net Income) Margin
-2,149.26% -973.01% 41.37% -6,248.84% 0.00% -1,610.00% 5,330.87% -7,942.92% -9,775.71% -50,233.33% 0.00%
Tax Burden Percent
93.58% 99.11% 92.54% 98.98% 99.31% 100.00% 99.97% 100.00% 90.96% 100.01% 100.00%
Interest Burden Percent
99.51% 98.01% 108.69% 90.47% 38.62% 89.78% 112.36% 95.87% 98.77% 97.45% 101.62%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
887.63% 1,207.32% 1,275.47% -801.65% 103.14% 55.29% 69.74% 273.45% 195.88% 178.66% 237.79%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-254.91% -107.92% 9.13% -1,191.86% 0.00% -166.89% 13.22% -21.83% -83.22% -262.34% 0.00%
Return on Assets (ROA)
-237.35% -104.83% 9.19% -1,067.27% 0.00% -149.85% 14.85% -20.93% -74.76% -255.66% 0.00%
Return on Common Equity (ROCE)
6,210.18% 1,207.32% 1,275.47% -801.65% 307.07% 55.29% 69.74% 273.45% 195.88% 178.66% 237.79%
Return on Equity Simple (ROE_SIMPLE)
0.00% 218.21% 226.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-25 -9.34 14 -12 -19 -15 -22 -15 -55 -19 -29
NOPAT Margin
-307.67% -159.99% 41.13% -3,178.94% 0.00% -1,392.94% -7,319.13% -3,262.43% -5,812.81% -23,781.15% 0.00%
Net Nonoperating Expense Percent (NNEP)
-158.62% -45.31% 0.09% -7.77% 5.70% -1.64% 29.57% -11.44% -21.87% -13.90% 34.48%
Return On Investment Capital (ROIC_SIMPLE)
5.78% - - - 275.09% 70.32% 863.12% 41.14% 43.61% 13.21% 40.28%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
266.59% 161.82% 21.01% 1,695.61% 0.00% 755.91% 2,429.53% 1,707.08% 865.58% 9,120.51% 0.00%
R&D to Revenue
264.36% 166.75% 37.86% 2,945.74% 0.00% 1,334.00% 4,989.60% 3,053.54% 1,551.11% 24,952.56% 0.00%
Operating Expenses to Revenue
539.54% 328.56% 58.87% 4,641.34% 0.00% 2,089.91% 7,419.13% 4,760.62% 8,404.01% 34,073.08% 0.00%
Earnings before Interest and Taxes (EBIT)
-191 -58 14 -27 -27 -20 14 -37 -103 -40 16
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-191 -58 14 -27 -26 -19 15 -37 -102 -40 16
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 458.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
4.11 4.06 8.88 7.19 11.70 9.99 262.83 243.58 67.03 91.85 207.28
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
12.50 0.00 7.24 2.58 6.18 4.65 104.62 110.32 22.29 29.33 143.13
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
2.24 0.00 2.96 0.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 -0.42
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 -0.42
Financial Leverage
3.88 4.96 5.06 -5.01 1.98 2.10 2.45 10.54 2.58 1.75 2.04
Leverage Ratio
-9.51 -11.39 -13.53 9.19 -4.93 -5.30 -7.08 -23.59 -5.50 -4.11 -5.54
Compound Leverage Factor
-9.47 -11.16 -14.71 8.31 -1.90 -4.76 -7.96 -22.62 -5.43 -4.00 -5.63
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -5.46% -73.02%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -5.46% -73.02%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-207.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
307.11% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 105.46% 173.02%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 -0.33
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.68 0.58
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 -0.33
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.07 -0.49
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.07 0.87
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.07 -0.49
Altman Z-Score
-4.57 -2.99 -1.38 -1.18 -1.19 -1.53 -1.50 -2.25 -4.29 -3.97 -2.64
Noncontrolling Interest Sharing Ratio
-599.64% 0.00% 0.00% 0.00% -197.72% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.33 3.03 4.78 10.70 9.43 12.34 13.33 10.67 8.65 7.65 7.48
Quick Ratio
1.21 2.88 4.57 10.47 9.29 12.15 13.11 10.44 8.45 7.46 7.19
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
180 186 180 187 -19 -33 -48 -54 -25 36 26
Operating Cash Flow to CapEx
-36,384.38% -2,644.02% -910.27% 220.86% -993.19% -2,149.58% -675.18% -1,207.43% -3,600.00% -81,981.48% -7,750.74%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.49
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -24.74
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -25.06
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.11 0.11 0.22 0.17 0.11 0.09 0.00 0.00 0.01 0.01 0.00
Accounts Receivable Turnover
3.33 5.86 2.89 9.86 11.54 18.12 0.06 0.39 2.82 1.75 5.37
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
10.60 10.03 11.68 7.58 6.47 5.43 0.11 0.10 0.25 0.16 0.13
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
109.68 62.31 126.24 37.03 31.62 20.14 5,761.91 928.56 129.65 208.31 67.96
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
109.68 62.31 126.24 37.03 31.62 20.14 5,761.91 928.56 129.65 208.31 67.96
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-224 -224 -192 -222 -223 -206 -167 -183 -253 -261 -222
Invested Capital Turnover
-0.22 -0.21 -0.50 -0.39 -0.17 -0.16 -0.01 -0.01 -0.01 -0.01 -0.01
Increase / (Decrease) in Invested Capital
-206 -195 -166 -199 0.54 18 26 39 -30 -55 -55
Enterprise Value (EV)
325 -0.15 391 123 241 159 107 120 62 52 211
Market Capitalization
107 105 481 345 455 341 270 266 187 163 306
Book Value per Share
($2.84) ($0.72) ($5.70) $0.04 ($0.27) ($0.84) ($0.10) ($1.38) ($4.85) ($5.59) ($4.26)
Tangible Book Value per Share
($4.12) ($1.95) ($16.87) ($9.26) ($8.09) ($8.51) ($7.76) ($9.02) ($10.32) ($10.95) ($9.10)
Total Capital
-143 -117 -101 0.75 -6.80 -22 -2.53 -36 -126 -140 -72
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.67 53
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.67 53
Net Debt
-79 -105 -89 -221 -215 -182 -162 -145 -125 -111 -95
Capital Expenditures (CapEx)
0.06 0.60 1.59 6.20 0.71 1.08 2.60 1.29 0.49 0.03 0.27
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-54 -29 11 -11 -19 -10 -9.19 -9.93 -11 -13 -15
Debt-free Net Working Capital (DFNWC)
23 74 99 208 194 170 151 133 114 106 133
Net Working Capital (NWC)
23 74 99 208 194 170 151 133 114 106 133
Net Nonoperating Expense (NNE)
152 47 -0.08 12 -8.46 2.39 -38 21 38 21 -45
Net Nonoperating Obligations (NNO)
-80 -107 -91 -223 -216 -184 -164 -147 -127 -113 -96
Total Depreciation and Amortization (D&A)
0.27 0.18 0.20 0.29 0.49 1.16 0.59 0.61 0.61 0.62 0.78
Debt-free, Cash-free Net Working Capital to Revenue
-209.16% -111.80% 21.15% -23.92% -48.72% -30.18% -895.22% -909.90% -386.13% -706.87% -984.50%
Debt-free Net Working Capital to Revenue
86.60% 287.40% 182.37% 433.33% 497.65% 497.83% 14,730.90% 12,232.54% 4,087.92% 5,977.13% 9,009.14%
Net Working Capital to Revenue
86.60% 287.40% 182.37% 433.33% 497.65% 497.83% 14,730.90% 12,232.54% 4,087.92% 5,977.13% 9,009.14%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1,030.80) ($10.50) $0.58 ($1.13) ($0.35) ($0.68) $0.51 ($1.38) ($3.46) ($1.46) $0.47
Adjusted Weighted Average Basic Shares Outstanding
172.34K 5.41M 16.72M 21.47M 17.28M 25.90M 25.98M 26.00M 25.97M 26.86M 29.47M
Adjusted Diluted Earnings per Share
($1,030.80) ($10.50) $0.54 ($1.13) ($0.35) ($0.68) $0.50 ($1.38) ($3.46) ($1.46) $0.46
Adjusted Weighted Average Diluted Shares Outstanding
172.34K 5.41M 17.79M 21.47M 17.36M 25.90M 26.45M 26.00M 25.97M 26.86M 29.86M
Adjusted Basic & Diluted Earnings per Share
($1,030.80) $0.00 $0.00 $0.00 ($0.35) $0.00 $0.00 $0.00 ($3.46) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
5.40M 17.80M 21.38M 25.41M 25.91M 25.95M 26.00M 26.00M 26.51M 29.38M 30.26M
Normalized Net Operating Profit after Tax (NOPAT)
-25 -9.34 9.63 -12 -19 -15 -15 -15 -55 -19 -20
Normalized NOPAT Margin
-307.67% -159.99% 28.79% -3,178.94% 0.00% -1,392.94% -5,123.39% -3,262.43% -5,812.81% -23,781.15% 0.00%
Pre Tax Income Margin
-2,296.83% -981.71% 44.71% -6,313.44% 0.00% -1,610.00% 5,332.55% -7,942.92% -10,746.99% -50,229.49% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.21
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -34.22
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.89
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -34.54
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -20.24% 0.00% 0.00% -5.95% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% -0.09% -21.60% -1.50% -1.23% -6.43% -0.11% -0.10%

Financials Breakdown Chart

Key Financial Trends

Cartesian Therapeutics (NASDAQ: RNAC) remains a development-stage company with limited operating revenue and substantial cash needs. The latest quarter showed a sharp improvement in reported net income, but that result was driven primarily by non-operating income rather than recurring business activity.

  • Cash increased significantly in Q2 2026. Cash and equivalents rose to $147.6 million from $118.6 million in Q1, a $29.0 million increase. The improvement was primarily supported by $50.3 million of financing proceeds.
  • Quarterly operating cash burn improved modestly. Net cash used in operating activities declined to $21.1 million in Q2 2026 from $22.1 million in Q1 and $22.1 million in Q2 2025. Based solely on the latest cash balance and quarterly operating burn, the company has a meaningful cash cushion, although future financing needs remain likely.
  • Reported profitability improved sharply on a sequential basis. RNAC reported $15.8 million of consolidated net income and $13.7 million attributable to common shareholders in Q2 2026, compared with a $39.2 million net loss in Q1. Diluted earnings per share improved to $0.46 from a loss of $1.46.
  • Research and development spending continues to support the company’s pipeline. R&D expense increased to $20.4 million in Q2 2026 from $19.5 million in Q1, indicating that Cartesian continues to invest heavily in clinical and development activities.
  • Liquidity is concentrated in cash rather than operating assets. Cash represented approximately 96% of current assets at the end of Q2 2026. Accounts receivable were only $196,000, while prepaid expenses were $5.8 million, reflecting the company’s limited commercial activity.
  • Q2’s net income was heavily influenced by non-operating items. Revenue was zero and operating expenses totaled $29.2 million, producing a $29.2 million operating loss. A $44.7 million gain classified as other income drove the company to a pretax profit, making the quarter’s earnings less representative of recurring operating performance.
  • Revenue generation has deteriorated materially. Operating revenue declined from $33.4 million in Q2 2024 and $298,000 in Q2 2025 to zero in Q2 2026. Without meaningful product or partnership revenue, the company remains dependent on external financing and cash reserves.
  • Operating expenses continue to exceed revenue by a wide margin. Total operating expenses rose from $22.1 million in Q2 2025 to $29.2 million in Q2 2026, while revenue fell to zero. R&D accounted for $20.4 million of the latest quarter’s spending, with SG&A adding $8.7 million.
  • Shareholder dilution is an ongoing risk. RNAC issued $3.9 million of common equity in Q2 2026 and $15.4 million in Q1. Weighted average diluted shares increased to 29.9 million in Q2 2026 from 26.4 million in Q2 2025, a rise of roughly 13%.
  • The balance sheet shows negative book equity and significant liabilities. Total liabilities were $443.9 million versus total equity of negative $125.2 million at June 30, 2026. Other noncurrent operating liabilities alone were reported at $363.5 million, while retained earnings stood at a deficit of $845.8 million. These figures indicate substantial accumulated losses and balance-sheet risk.

Overall, RNAC’s Q2 2026 statements present a mixed picture. The company strengthened its cash position through financing and reduced its quarterly operating burn slightly, but it still has no reported operating revenue, continues to incur sizable research expenses, and remains reliant on capital markets. Investors should distinguish the quarter’s accounting profit from sustainable operating profitability and monitor cash usage, financing activity, dilution and progress toward revenue-generating milestones.

10/14/26 02:07 PM ETAI Generated. May Contain Errors.

Cartesian Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Cartesian Therapeutics' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Cartesian Therapeutics' net income appears to be on a downward trend, with a most recent value of -$130.30 million in 2025, falling from -$25.17 million in 2015. The previous period was -$77.42 million in 2024. See where experts think Cartesian Therapeutics is headed by visiting Cartesian Therapeutics' forecast page.

Cartesian Therapeutics' total operating income in 2025 was -$143.41 million, based on the following breakdown:
  • Total Gross Profit: $2.80 million
  • Total Operating Expenses: $146.20 million

Over the last 10 years, Cartesian Therapeutics' total revenue changed from $6.01 million in 2015 to $2.80 million in 2025, a change of -53.5%.

In the past 13 quarters, Cartesian Therapeutics' cash and equivalents has ranged from $79.60 million in Q3 2023 to $219.20 million in Q3 2024, and is currently $147.61 million as of their latest financial filing in Q2 2026.

Cartesian Therapeutics had total debt of $0.00 at the end of 2025, compared with none in 2024, and a 100.0% decrease since 2015.

Over the last 10 years, Cartesian Therapeutics' book value per share changed from -54.17 in 2015 to -4.85 in 2025, a change of 91.0%.



Financial statements for NASDAQ:RNAC last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners