Go Pro

Fabric.AI, Inc. Common Stock (FABC) Financials

Fabric.AI, Inc. Common Stock logo
$2.66 +0.01 (+0.38%)
As of 10:03 AM Eastern
Annual Income Statements for Fabric.AI, Inc. Common Stock

Annual Income Statements for Fabric.AI, Inc. Common Stock

This table shows Fabric.AI, Inc. Common Stock's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 4/30/2016 4/30/2017 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-8.27 -2.26 -7.64 -20 -8.66 -11 -33 -23 -39 -12 -28
Consolidated Net Income / (Loss)
-2.77 -1.22 -7.64 -19 -8.66 -11 -33 -23 -34 -1.76 -21
Net Income / (Loss) Continuing Operations
-3.63 -1.22 -7.64 -2.90 -8.66 -11 -33 -23 -34 -1.76 -21
Total Pre-Tax Income
-3.63 -1.22 -7.64 -2.90 -8.66 -11 -33 -23 -34 -1.76 -21
Total Operating Income
-4.03 -2.54 -6.31 -2.23 -8.49 -10 -33 -23 -28 -19 -10
Total Gross Profit
2.98 3.84 -0.26 0.00 0.20 -0.17 -2.09 -3.05 -4.64 -6.59 -0.96
Total Revenue
15 17 4.29 0.00 0.89 1.60 2.68 2.99 0.50 0.06 0.00
Operating Revenue
15 17 4.29 - 0.89 1.60 2.68 2.99 0.50 0.06 0.00
Total Cost of Revenue
12 13 4.54 0.00 0.69 1.77 4.77 6.04 5.13 6.65 0.96
Operating Cost of Revenue
12 13 4.54 - 0.69 1.77 4.77 6.04 5.13 6.65 0.96
Total Operating Expenses
7.02 6.39 6.06 2.23 8.69 9.94 31 20 24 13 9.50
Selling, General & Admin Expense
6.95 6.27 5.75 2.23 6.68 6.60 17 12 14 8.65 8.10
Marketing Expense
- - - - 1.30 1.42 2.42 1.87 1.72 0.99 0.00
Research & Development Expense
- - 0.09 - 0.71 1.92 11 6.85 7.42 1.49 1.39
Impairment Charge
- - - - - - - - 0.00 1.66 0.00
Total Other Income / (Expense), net
0.40 1.33 -1.33 -0.67 -0.17 -0.66 0.05 0.34 -6.00 18 -11
Interest Expense
0.00 0.01 1.33 0.67 0.17 0.89 0.00 -0.18 -0.44 -0.48 -0.13
Other Income / (Expense), net
0.41 1.34 0.00 - 0.00 0.24 0.05 -0.00 -6.45 17 -11
Income Tax Expense
0.00 0.00 - - - 0.00 0.00 0.00 0.00 0.00 0.00
Preferred Stock Dividends Declared
5.49 1.04 - 0.00 0.00 0.43 - 0.00 4.88 11 7.13
Basic Earnings per Share
($3.61) ($0.76) ($23.61) ($14.89) ($2.95) ($0.73) ($0.94) ($4.95) ($8.19) ($32.25) ($32.24)
Weighted Average Basic Shares Outstanding
2.29M 3.35M 323.63K 1.35M 2.94M 15.34M 35.17M 4.63M 4.76M 385.65K 875.19K
Diluted Earnings per Share
($3.61) ($0.76) ($23.61) ($14.89) ($2.95) ($0.73) - ($4.95) ($8.19) ($32.25) ($32.24)
Weighted Average Diluted Shares Outstanding
2.29M 3.35M 323.63K 1.35M 2.94M 15.34M 35.17M 4.63M 4.76M 385.65K 875.19K
Weighted Average Basic & Diluted Shares Outstanding
2.29M 2.97M 323.63K 1.35M 2.94M 15.34M 35.17M 37.35M 4.94M 8.54M 1.46M

Quarterly Income Statements for Fabric.AI, Inc. Common Stock

This table shows Fabric.AI, Inc. Common Stock's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-14 -13 -7.19 4.37 -1.70 -7.92 -1.68 -17 -3.63 -6.34 -3.52
Consolidated Net Income / (Loss)
-13 -10 -3.64 6.91 0.55 -5.58 0.85 -14 -2.76 -5.03 -2.41
Net Income / (Loss) Continuing Operations
-13 -10 -3.64 6.91 0.55 -5.58 0.85 -14 -2.76 -5.03 -2.41
Total Pre-Tax Income
-13 -10 -3.64 6.91 0.55 -5.58 0.85 -14 -2.76 -5.03 -2.41
Total Operating Income
-6.24 -9.85 -5.22 -3.96 -1.93 -8.28 -1.97 -1.79 -3.53 -3.16 -1.70
Total Gross Profit
-0.14 -4.19 -1.12 -1.07 -0.28 -4.11 0.00 -0.24 -0.72 - 0.00
Total Revenue
0.09 0.16 0.06 0.00 0.01 - 0.00 0.00 0.00 - 0.00
Operating Revenue
0.09 0.16 0.06 0.00 0.01 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.23 4.35 1.18 1.07 0.29 4.11 0.00 0.24 0.72 - 0.00
Operating Cost of Revenue
0.23 4.35 1.18 1.07 0.29 4.11 0.00 0.24 0.72 - 0.00
Total Operating Expenses
6.10 5.66 4.09 2.88 1.65 4.17 1.97 1.55 2.82 3.16 1.70
Selling, General & Admin Expense
4.37 3.92 3.06 1.98 1.41 2.19 1.67 1.20 2.47 2.77 1.58
Research & Development Expense
1.34 1.55 0.76 0.62 0.01 0.10 0.31 0.35 0.34 0.39 0.12
Total Other Income / (Expense), net
-6.35 -0.24 1.58 11 2.48 2.69 2.82 -12 0.78 -1.87 -0.71
Interest Expense
-0.04 -0.14 -0.15 -0.14 -0.09 -0.10 -0.03 -0.01 -0.06 -0.03 -0.01
Other Income / (Expense), net
-6.39 -0.38 1.42 11 2.39 2.59 2.79 -12 0.71 -1.90 -0.72
Income Tax Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Preferred Stock Dividends Declared
1.61 3.27 3.55 2.55 2.25 2.34 2.52 2.43 0.87 1.30 1.11
Basic Earnings per Share
($2.99) ($2.80) ($1.46) $12.45 ($3.96) ($20.54) ($0.20) ($29.87) ($3.84) ($7.24) ($2.42)
Weighted Average Basic Shares Outstanding
4.74M 4.76M 4.93M 350.98K 428.95K 385.65K 8.54M 554.99K 946.14K 875.19K 1.46M
Diluted Earnings per Share
($2.99) ($2.80) ($1.46) $2.17 ($3.96) ($20.54) ($0.20) ($29.87) ($3.84) ($7.24) ($2.42)
Weighted Average Diluted Shares Outstanding
4.74M 4.76M 4.93M 1.04M 428.95K 385.65K 8.54M 554.99K 946.14K 875.19K 1.46M
Weighted Average Basic & Diluted Shares Outstanding
4.89M 4.94M 5.30M 6.88M 6.81M 8.54M 8.54M 675.40K 1.46M 1.46M 4.86M

Annual Cash Flow Statements for Fabric.AI, Inc. Common Stock

This table details how cash moves in and out of Fabric.AI, Inc. Common Stock's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 4/30/2016 4/30/2017 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-0.13 -0.08 0.32 3.89 0.60 36 33 -30 4.34 -27 -11
Net Cash From Operating Activities
-2.68 -1.37 -4.22 -11 -4.10 -10 -27 -19 -26 -13 -7.70
Net Cash From Continuing Operating Activities
-2.68 -0.15 -4.22 -1.06 -4.10 -10 -27 -19 -26 -13 -7.70
Net Income / (Loss) Continuing Operations
-2.77 -1.22 -7.64 -2.90 -8.66 -11 -33 -23 -34 -1.76 -21
Consolidated Net Income / (Loss)
-3.63 - -7.64 -19 -8.66 -11 -33 -23 -34 -1.76 -21
Depreciation Expense
0.06 0.12 0.22 - 0.72 0.45 0.53 0.76 1.09 1.71 0.03
Amortization Expense
- - 1.19 - 0.15 0.35 0.21 0.19 0.15 0.20 0.20
Non-Cash Adjustments To Reconcile Net Income
-2.59 0.60 0.75 0.75 3.40 2.13 7.48 3.36 11 -9.88 13
Changes in Operating Assets and Liabilities, net
2.60 -0.87 1.26 1.08 0.28 -2.18 -1.76 -0.10 -3.90 -3.59 -0.22
Net Cash From Investing Activities
1.19 -0.08 -0.26 6.45 -0.37 2.54 -0.60 -11 8.89 -3.06 -2.86
Net Cash From Continuing Investing Activities
1.19 -0.08 -0.26 6.94 -0.37 2.54 -0.60 -11 8.89 -3.06 -2.86
Purchase of Property, Plant & Equipment
-0.14 -0.08 -0.01 - -0.47 -0.50 -0.54 -1.59 -2.14 -0.20 0.00
Sale and/or Maturity of Investments
- - 0.00 2.00 - - - - 11 66 33
Other Investing Activities, net
- - -0.25 - - - - -9.69 0.00 -69 -36
Net Cash From Financing Activities
1.28 1.37 4.80 8.05 5.08 43 60 0.00 22 -11 -0.55
Net Cash From Continuing Financing Activities
1.28 1.37 4.80 8.10 5.08 43 60 0.00 22 -11 -0.55
Repurchase of Preferred Equity
- - - - - - - - 0.00 -10 -7.88
Repurchase of Common Equity
- - 0.00 -0.10 - - - - 0.00 -0.38 0.00
Issuance of Preferred Equity
1.58 1.46 0.00 6.00 2.52 - - - - 0.00 6.31
Issuance of Common Equity
- - 0.00 1.24 0.00 40 58 0.00 22 0.00 1.02

Quarterly Cash Flow Statements for Fabric.AI, Inc. Common Stock

This table details how cash moves in and out of Fabric.AI, Inc. Common Stock's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-0.28 30 -28 -1.37 -1.34 3.45 -3.27 -7.69 2.13 -2.28 -1.72
Net Cash From Operating Activities
-6.41 -4.88 -4.68 -2.15 -3.50 -2.98 -1.48 -2.62 -1.94 -1.65 -1.10
Net Cash From Continuing Operating Activities
-6.41 -4.88 -4.68 -2.15 -3.50 -2.98 -1.48 -2.62 -1.94 -1.65 -1.10
Net Income / (Loss) Continuing Operations
-13 -10 -3.64 6.91 0.55 -5.58 0.85 -14 -2.76 -5.03 -2.41
Consolidated Net Income / (Loss)
-13 -10 -3.64 6.91 0.55 -5.58 0.85 -14 -2.76 -5.03 -2.41
Depreciation Expense
0.33 0.31 0.34 0.56 0.40 0.41 0.01 - 0.01 0.01 0.00
Amortization Expense
0.04 0.02 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05
Non-Cash Adjustments To Reconcile Net Income
6.57 3.61 -0.53 -10 -2.37 3.19 -2.80 12 0.56 3.22 1.14
Changes in Operating Assets and Liabilities, net
-0.76 1.26 -0.90 0.49 -2.13 -1.04 0.43 -0.93 0.18 0.10 0.12
Net Cash From Investing Activities
-16 35 -23 1.15 6.90 12 1.75 -0.72 -3.35 -0.54 -0.22
Net Cash From Continuing Investing Activities
-16 35 -23 1.15 6.90 12 1.75 -0.72 -3.35 -0.54 -0.22
Sale and/or Maturity of Investments
- - 5.75 30 21 9.39 18 6.18 4.00 4.46 2.74
Other Investing Activities, net
-15 24 - - -14 2.83 -16 - -5.54 -6.80 -2.96
Net Cash From Financing Activities
22 - 0.00 -0.36 -4.74 -5.76 -3.55 -4.34 7.42 -0.09 -0.40
Net Cash From Continuing Financing Activities
22 - 0.00 -0.36 -4.74 -5.76 -3.55 -4.34 7.42 -0.09 -0.40
Repurchase of Preferred Equity
- - 0.00 -0.36 -4.74 -5.38 -3.55 -4.34 - -0.00 -0.40

Annual Balance Sheets for Fabric.AI, Inc. Common Stock

This table presents Fabric.AI, Inc. Common Stock's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 4/30/2016 4/30/2017 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
5.80 7.15 1.21 5.63 2.78 42 78 55 53 22 11
Total Current Assets
5.55 6.81 0.61 4.93 2.00 40 76 52 49 21 9.21
Cash & Equivalents
2.24 1.66 0.37 3.89 0.64 37 69 39 33 16 4.98
Restricted Cash
0.00 0.50 - - - - - 0.00 10 0.16 0.11
Short-Term Investments
- - - - - - 0.00 9.85 0.00 4.09 3.17
Prepaid Expenses
0.07 0.04 0.05 0.22 0.16 1.61 2.28 1.48 1.89 0.97 0.95
Plant, Property, & Equipment, net
0.24 0.32 0.01 0.00 0.49 0.61 0.84 2.19 3.12 0.00 0.00
Total Noncurrent Assets
0.02 0.01 0.59 0.70 0.29 1.27 1.14 0.89 0.77 0.48 2.20
Other Noncurrent Operating Assets
0.02 0.01 0.00 - 0.05 1.12 1.14 0.89 0.77 0.48 2.20
Total Liabilities & Shareholders' Equity
5.80 7.15 1.21 5.63 2.78 42 78 55 53 22 11
Total Liabilities
3.58 4.07 5.70 2.59 2.71 2.60 4.70 2.93 28 9.47 1.70
Total Current Liabilities
3.48 3.95 2.19 1.31 2.39 1.59 3.84 2.24 4.31 4.16 1.64
Accounts Payable
2.07 1.79 1.82 1.31 0.77 0.77 0.65 1.11 2.46 1.86 0.92
Accrued Expenses
- - - - 0.61 0.67 2.99 0.96 1.66 2.08 0.48
Other Current Liabilities
- - - - 0.00 0.15 0.21 0.17 0.20 0.22 0.25
Total Noncurrent Liabilities
0.09 0.12 3.51 1.29 0.32 1.02 0.86 0.69 23 5.31 0.05
Capital Lease Obligations
- - - - 0.00 1.00 - 0.69 0.50 0.28 0.03
Other Noncurrent Operating Liabilities
- - - - - - 0.86 0.00 23 5.02 0.02
Redeemable Noncontrolling Interest
- - - - - - - 0.00 11 7.59 6.00
Total Equity & Noncontrolling Interests
2.23 3.07 -4.49 3.04 0.07 39 73 52 14 4.68 3.71
Total Preferred & Common Equity
2.23 2.84 -4.49 3.04 0.07 39 73 52 14 4.68 3.71
Preferred Stock
1.11 0.91 0.00 0.00 9.03 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1.12 1.93 -4.49 3.04 -8.96 39 73 52 14 4.68 3.71
Common Stock
86 89 5.12 33 5.00 65 132 133 129 122 142
Retained Earnings
-85 -87 -9.60 -30 -14 -25 -58 -81 -115 -117 -138

Quarterly Balance Sheets for Fabric.AI, Inc. Common Stock

This table presents Fabric.AI, Inc. Common Stock's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
60 48 45 36 16 9.19 16 9.49
Total Current Assets
55 44 42 33 16 8.83 14 7.97
Cash & Equivalents
3.29 5.46 14 2.73 13 5.13 7.26 3.26
Restricted Cash
10 10 0.00 10 0.11 0.11 0.11 0.11
Short-Term Investments
35 24 23 16 2.48 3.29 4.88 3.42
Prepaid Expenses
3.09 1.41 1.59 1.29 0.33 0.30 1.58 1.18
Plant, Property, & Equipment, net
3.50 2.83 2.35 1.97 0.00 0.00 0.00 0.00
Total Noncurrent Assets
0.81 0.71 0.65 0.57 0.42 0.36 1.88 1.52
Other Noncurrent Operating Assets
0.81 0.71 0.65 0.57 0.42 0.36 1.88 1.52
Total Liabilities & Shareholders' Equity
60 48 45 36 16 9.19 16 9.49
Total Liabilities
25 26 18 14 9.78 22 2.05 1.60
Total Current Liabilities
2.01 4.03 6.55 5.09 7.15 7.60 1.91 1.58
Accounts Payable
0.83 2.38 3.50 1.38 1.66 1.03 1.11 0.82
Accrued Expenses
0.99 1.45 2.84 3.50 5.26 6.33 0.56 0.54
Other Current Liabilities
0.19 0.20 0.21 0.21 0.23 0.23 0.24 0.22
Total Noncurrent Liabilities
23 22 11 8.89 2.64 15 0.13 0.03
Capital Lease Obligations
0.55 0.45 0.40 0.34 0.22 0.16 0.10 0.00
Other Noncurrent Operating Liabilities
22 22 11 8.55 2.41 15 0.03 0.03
Redeemable Noncontrolling Interest
7.93 15 14 10 3.36 0.00 5.34 6.71
Total Equity & Noncontrolling Interests
27 7.01 13 11 3.01 -13 8.33 1.18
Total Preferred & Common Equity
27 7.01 13 11 3.01 -13 8.33 1.18
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
27 7.01 13 11 3.01 -13 8.33 1.18
Common Stock
133 126 125 123 119 117 141 142
Retained Earnings
-105 -119 -112 -112 -116 -130 -133 -141

Annual Metrics And Ratios for Fabric.AI, Inc. Common Stock

This table displays calculated financial ratios and metrics derived from Fabric.AI, Inc. Common Stock's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 4/30/2016 4/30/2017 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
2,685,620.00 3,352,159.00 6,284,218.00 11,331,185.00 4,061,882.00 24,298,333.00 36,866,956.00 37,020,518.00 4,890,137.00 6,812,141.00 1,455,975.00
DEI Adjusted Shares Outstanding
2,685,620.00 3,352,159.00 6,284,218.00 11,331,185.00 4,061,882.00 24,298,333.00 36,866,956.00 37,020,518.00 4,890,137.00 425,759.00 1,455,975.00
DEI Earnings Per Adjusted Shares Outstanding
-3.08 -0.67 -1.22 -1.78 -2.13 -0.46 -0.90 -0.62 -7.98 -29.21 -19.38
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-40.39% 14.99% -74.40% -100.00% 0.00% 80.20% 67.30% 11.44% -83.32% -87.22% -100.00%
EBITDA Growth
-12.15% 69.29% -348.54% 54.53% -241.49% -19.12% -256.45% 30.98% -49.45% 99.00% -6,214.75%
EBIT Growth
11.32% 66.66% -422.27% 64.68% -280.71% -16.22% -235.15% 29.62% -48.64% 93.53% -847.22%
NOPAT Growth
-277.14% 36.89% -148.17% 64.68% -280.81% -18.98% -227.81% 29.74% -20.96% 31.18% 46.04%
Net Income Growth
69.62% 55.94% -526.90% -145.38% 53.79% -24.22% -207.33% 30.67% -48.94% 94.86% -1,101.33%
EPS Growth
78.56% 78.95% -526.90% -145.38% 53.79% 75.25% 0.00% 0.00% -65.45% 94.86% 0.03%
Operating Cash Flow Growth
-208.14% 49.02% -208.51% -150.51% 61.16% -144.12% -165.80% 29.67% -39.79% 49.14% 42.21%
Free Cash Flow Firm Growth
25.25% 3.52% 22.74% -19.16% -176.81% -46.01% -132.21% 32.92% 110.76% -1,475.47% 29.41%
Invested Capital Growth
7.61% 686.63% -211.90% 78.25% 383.53% 411.23% 10.89% -10.72% -562.50% 56.06% 119.20%
Revenue Q/Q Growth
-21.78% 8.14% -38.84% -100.00% 120.73% 52.77% 1.15% -6.40% -47.48% -71.23% 0.00%
EBITDA Q/Q Growth
-51.00% -3.16% 4.26% 81.36% -272.80% -12.27% -10.07% 3.97% -10.74% 93.35% 1.04%
EBIT Q/Q Growth
-53.88% -3.94% -19.34% 82.88% -292.65% -7.65% -10.07% 3.18% -10.24% 66.99% 2.84%
NOPAT Q/Q Growth
-10.99% -2.18% -19.34% 82.88% -234.89% -10.23% -9.29% 3.54% -11.55% 7.52% 32.85%
Net Income Q/Q Growth
-37.61% -2.73% -27.55% -30.62% 32.70% -23.09% -10.06% 4.49% -11.02% 71.98% 2.54%
EPS Q/Q Growth
-2.85% -46.15% -27.55% -30.62% 32.70% -87.18% 0.00% 4.49% -20.09% 71.98% -2.35%
Operating Cash Flow Q/Q Growth
-43.45% -364.53% -0.52% 6.53% -11.86% -33.98% -19.96% 10.25% 3.29% 12.48% 14.75%
Free Cash Flow Firm Q/Q Growth
-578.99% -92.75% 39.37% 70.36% -251.24% 10.58% -22.82% 15.44% 207.70% -16.02% 12.98%
Invested Capital Q/Q Growth
-74.71% 390.56% 0.00% 58.28% 190.41% -6.68% 100.69% -3.88% -45.20% -17.30% -1.89%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
20.51% 22.96% -6.02% 0.00% 22.28% -10.38% -77.92% -102.09% -929.03% -10,328.49% 0.00%
EBITDA Margin
-24.47% -6.53% -114.46% 0.00% -855.74% -565.67% -1,205.22% -746.46% -6,686.67% -521.13% 0.00%
Operating Margin
-27.70% -15.20% -147.35% 0.00% -954.26% -630.04% -1,234.50% -778.36% -5,643.51% -30,382.44% 0.00%
EBIT Margin
-24.91% -7.22% -147.35% 0.00% -954.02% -615.27% -1,232.57% -778.42% -6,935.40% -3,511.93% 0.00%
Profit (Net Income) Margin
-19.01% -7.28% -178.29% 0.00% -973.39% -671.01% -1,232.65% -766.94% -6,846.92% -2,752.53% 0.00%
Tax Burden Percent
76.22% 100.26% 100.00% 645.90% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.09% 100.55% 121.00% 130.13% 102.03% 109.06% 100.01% 98.53% 98.72% 78.38% 99.40%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-2,111.90% -290.03% 0.00% 0.00% -2,442.77% -307.78% -571.98% -403.78% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-2,118.05% -317.68% 0.00% 0.00% -2,235.28% -286.60% -553.09% -392.47% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
1,846.71% 244.01% 0.00% 0.00% 1,885.07% 253.18% 513.32% 367.23% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-265.19% -46.02% 1,077.64% 2,583.92% -557.69% -54.60% -58.66% -36.56% -88.28% -9.34% -191.88%
Cash Return on Invested Capital (CROIC)
-2,119.23% -444.92% 0.00% 0.00% -925.87% -442.34% -582.32% -392.46% 0.00% 0.00% -1,113.57%
Operating Return on Assets (OROA)
-34.60% -18.67% -151.16% 0.00% -202.00% -44.12% -55.09% -34.97% -64.16% -6.00% 0.00%
Return on Assets (ROA)
-26.39% -18.82% -182.91% 0.00% -206.10% -48.12% -55.09% -34.46% -63.35% -4.71% 0.00%
Return on Common Equity (ROCE)
597.56% -26.47% 1,947.59% 2,584.07% 1,062.12% -42.10% -58.66% -36.56% -75.51% -4.67% -73.25%
Return on Equity Simple (ROE_SIMPLE)
-124.31% -42.90% 170.19% -617.08% 0.00% -27.35% -45.05% -44.06% -241.63% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.82 -1.78 -4.42 -1.56 -5.95 -7.07 -23 -16 -20 -14 -7.32
NOPAT Margin
-19.39% -10.64% -103.14% 0.00% -667.99% -441.03% -864.15% -544.85% -3,950.46% -21,267.71% 0.00%
Net Nonoperating Expense Percent (NNEP)
6.14% 27.64% 499.94% -102,766.63% -207.49% -21.18% -18.90% -11.31% -31.69% 37.52% -97.54%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -134.62% -273.15% -195.51%
Cost of Revenue to Revenue
79.49% 77.04% 106.02% 0.00% 77.72% 110.38% 177.92% 202.09% 1,029.03% 10,428.49% 0.00%
SG&A Expenses to Revenue
47.76% 37.47% 134.13% 0.00% 750.24% 411.70% 639.77% 384.68% 2,882.67% 13,557.08% 0.00%
R&D to Revenue
0.00% 0.00% 2.10% 0.00% 80.24% 119.73% 426.65% 228.91% 1,486.83% 2,341.29% 0.00%
Operating Expenses to Revenue
48.21% 38.16% 141.33% 0.00% 976.54% 619.66% 1,156.57% 676.27% 4,714.48% 20,053.95% 0.00%
Earnings before Interest and Taxes (EBIT)
-3.63 -1.21 -6.31 -2.23 -8.49 -9.87 -33 -23 -35 -2.24 -21
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-3.56 -1.09 -4.91 -2.23 -7.62 -9.07 -32 -22 -33 -0.33 -21
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.29 2.35 0.00 0.67 0.00 3.75 0.81 0.27 0.61 0.99 0.96
Price to Tangible Book Value (P/TBV)
3.29 2.35 0.00 0.67 0.00 3.77 0.81 0.27 0.61 0.99 0.96
Price to Revenue (P/Rev)
0.25 0.27 1.50 0.00 4.02 92.10 22.12 4.74 17.25 73.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
19.48 3.38 0.00 0.00 17.66 29.19 0.00 0.00 0.00 0.00 0.90
Enterprise Value to Revenue (EV/Rev)
0.19 0.22 2.23 0.00 14.92 69.96 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.07 0.06 -0.78 0.00 19.22 0.03 0.00 0.01 0.02 0.02 0.00
Long-Term Debt to Equity
0.04 0.04 -0.78 0.00 4.61 0.03 0.00 0.01 0.02 0.02 0.00
Financial Leverage
-0.87 -0.77 -0.91 0.02 -0.84 -0.88 -0.93 -0.94 -1.18 -1.67 -1.28
Leverage Ratio
10.05 2.44 -5.89 -4.71 2.71 1.13 1.06 1.06 1.39 1.98 1.51
Compound Leverage Factor
10.06 2.46 -7.13 -6.13 2.76 1.24 1.06 1.05 1.38 1.56 1.50
Debt to Total Capital
6.27% 5.46% -356.67% 0.00% 95.05% 2.54% 0.00% 1.32% 1.95% 2.26% 0.34%
Short-Term Debt to Total Capital
2.27% 1.63% 0.00% 0.00% 72.24% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
3.99% 3.83% -356.67% 0.00% 22.82% 2.52% 0.00% 1.32% 1.95% 2.26% 0.34%
Preferred Equity to Total Capital
46.57% 28.13% -0.01% 0.00% 647.47% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 7.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 43.33% 60.44% 61.59%
Common Equity to Total Capital
47.16% 59.31% 456.68% 100.00% -642.53% 97.46% 100.00% 98.68% 54.72% 37.30% 38.07%
Debt to EBITDA
-0.04 -0.16 -0.71 0.00 -0.17 -0.11 0.00 -0.03 -0.02 -0.85 0.00
Net Debt to EBITDA
0.59 1.81 -0.64 0.00 -0.09 3.91 0.00 2.16 1.29 60.19 0.39
Long-Term Debt to EBITDA
-0.03 -0.11 -0.71 0.00 -0.04 -0.11 0.00 -0.03 -0.02 -0.85 0.00
Debt to NOPAT
-0.05 -0.10 -0.79 0.00 -0.22 -0.14 0.00 -0.04 -0.03 -0.02 0.00
Net Debt to NOPAT
0.74 1.11 -0.71 0.00 -0.11 5.02 0.00 2.96 2.18 1.48 1.12
Long-Term Debt to NOPAT
-0.03 -0.07 -0.79 0.00 -0.05 -0.14 0.00 -0.04 -0.03 -0.02 0.00
Altman Z-Score
-18.97 -14.13 -25.69 -7.46 -16.18 33.57 6.28 0.57 -4.00 -6.64 -21.03
Noncontrolling Interest Sharing Ratio
325.33% 42.48% -80.73% -0.01% 290.45% 22.89% 0.00% 0.00% 14.46% 49.95% 61.82%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.59 1.72 0.28 3.78 0.83 25.26 19.81 23.19 11.37 5.11 5.60
Quick Ratio
1.57 1.59 0.26 2.98 0.30 23.51 18.24 22.10 7.81 4.84 4.96
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2.83 -2.73 -2.11 -2.52 -6.96 -10 -24 -16 1.70 -23 -17
Operating Cash Flow to CapEx
-1,921.94% -1,769.44% -63,912.11% 0.00% -1,082.68% -1,986.66% -4,949.98% -1,178.87% -1,263.38% -6,680.31% 0.00%
Free Cash Flow to Firm to Interest Expense
-886.09 -412.68 -1.59 -3.74 -40.37 -11.37 -10,211.53 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-839.21 -206.51 -3.18 -15.72 -23.80 -11.21 -11,518.81 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-882.87 -218.18 -3.19 -15.72 -25.99 -11.77 -11,751.51 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.39 2.59 1.03 0.00 0.21 0.07 0.04 0.04 0.01 0.00 0.00
Accounts Receivable Turnover
2.87 4.26 1.79 0.00 0.00 3.83 3.09 4.04 1.37 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 1.55 1.94 2.56 2.33 0.00 0.00
Fixed Asset Turnover
72.63 59.73 26.08 0.00 0.00 2.91 3.71 1.98 0.19 0.00 0.00
Accounts Payable Turnover
2.95 6.68 2.52 0.00 0.67 2.30 6.75 6.89 2.88 3.08 0.69
Days Sales Outstanding (DSO)
127.38 85.64 204.33 0.00 0.00 95.23 118.01 90.29 266.69 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 236.22 187.95 142.36 156.49 0.00 0.00
Days Payable Outstanding (DPO)
123.76 54.66 145.04 0.00 547.93 158.66 54.06 52.97 126.67 118.52 530.56
Cash Conversion Cycle (CCC)
3.62 30.98 59.29 0.00 -547.93 172.79 251.90 179.68 296.51 -118.52 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.14 1.09 -1.22 -0.27 0.75 3.84 4.26 3.81 -18 -7.74 1.49
Invested Capital Turnover
108.92 27.25 -66.08 0.00 3.66 0.70 0.66 0.74 -0.07 -0.01 0.00
Increase / (Decrease) in Invested Capital
0.01 0.95 -2.31 0.95 1.02 3.09 0.42 -0.46 -21 9.87 9.22
Enterprise Value (EV)
2.70 3.69 9.54 -1.86 13 112 -9.80 -34 -23 -7.76 1.34
Market Capitalization
3.68 4.53 6.41 2.03 3.57 148 59 14 8.61 4.66 3.57
Book Value per Share
$0.42 $0.57 ($0.71) $0.31 ($2.21) $1.62 $1.99 $1.41 $2.89 $0.69 $2.55
Tangible Book Value per Share
$0.42 $0.57 ($0.81) $0.31 ($2.27) $1.61 $1.99 $1.41 $2.89 $0.69 $2.55
Total Capital
2.37 3.25 -0.98 3.04 1.39 40 73 53 26 13 9.75
Total Debt
0.15 0.18 3.51 0.00 1.32 1.02 0.00 0.69 0.50 0.28 0.03
Total Long-Term Debt
0.09 0.12 3.51 0.00 0.32 1.02 0.00 0.69 0.50 0.28 0.03
Net Debt
-2.09 -1.98 3.13 -3.89 0.68 -36 -69 -48 -43 -20 -8.23
Capital Expenditures (CapEx)
0.14 0.08 0.01 0.00 0.38 0.50 0.54 1.59 2.07 0.20 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.12 0.76 -1.95 -0.27 -0.03 1.97 3.15 0.72 1.23 -3.19 -0.69
Debt-free Net Working Capital (DFNWC)
2.12 2.91 -1.58 3.62 0.61 39 72 50 45 17 7.57
Net Working Capital (NWC)
2.06 2.86 -1.58 3.62 -0.40 38 72 50 45 17 7.57
Net Nonoperating Expense (NNE)
-0.06 -0.56 3.22 17 2.72 3.69 9.89 6.64 14 -12 14
Net Nonoperating Obligations (NNO)
-2.09 -1.98 3.27 -3.30 0.68 -36 -69 -48 -43 -20 -8.23
Total Depreciation and Amortization (D&A)
0.06 0.12 1.41 0.00 0.87 0.80 0.73 0.96 1.24 1.91 0.23
Debt-free, Cash-free Net Working Capital to Revenue
-0.83% 4.51% -45.59% 0.00% -3.39% 122.72% 117.22% 24.12% 246.39% -5,000.84% 0.00%
Debt-free Net Working Capital to Revenue
14.53% 17.42% -36.91% 0.00% 68.72% 2,400.49% 2,694.37% 1,660.82% 8,953.42% 26,813.12% 0.00%
Net Working Capital to Revenue
14.16% 17.10% -36.91% 0.00% -44.41% 2,400.02% 2,694.37% 1,660.82% 8,953.42% 26,813.12% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($3,465.60) ($729.60) ($944.40) ($595.60) ($56.00) ($5.84) ($7.52) ($4.96) ($8.19) ($32.32) ($32.24)
Adjusted Weighted Average Basic Shares Outstanding
2.82K 3.49K 8.09K 86.01K 113.80K 4.40M 4.61M 4.63M 4.76M 385.65K 875.19K
Adjusted Diluted Earnings per Share
($3,465.60) ($729.60) ($944.40) ($595.60) ($56.00) ($5.84) ($7.52) $0.00 ($8.19) ($32.32) ($32.24)
Adjusted Weighted Average Diluted Shares Outstanding
2.82K 3.49K 8.09K 86.01K 88.54K 4.40M 4.61M 4.67M 4.76M 385.65K 875.19K
Adjusted Basic & Diluted Earnings per Share
($3,465.60) ($729.60) ($944.40) ($595.60) $0.00 ($5.84) ($7.52) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
2.39K 3.09K 8.09K 33.82K 88.54K 1.92M 4.40M 4.67M 4.94M 533.84K 1.46M
Normalized Net Operating Profit after Tax (NOPAT)
-2.82 -1.78 -4.42 -1.56 -5.95 -7.07 -23 -16 -20 -12 -7.32
Normalized NOPAT Margin
-19.39% -10.64% -103.14% 0.00% -667.99% -441.03% -864.15% -544.85% -3,950.46% -19,445.92% 0.00%
Pre Tax Income Margin
-24.94% -7.26% -178.29% 0.00% -973.39% -671.01% -1,232.65% -766.94% -6,846.92% -2,752.53% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-1,134.65 -182.61 -4.76 -3.32 -49.24 -11.04 -14,306.71 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-883.02 -269.02 -3.33 -2.32 -34.47 -7.91 -10,030.37 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-1,178.32 -194.28 -4.77 -3.32 -51.43 -11.60 -14,539.41 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-926.69 -280.69 -3.34 -2.32 -36.67 -8.48 -10,263.07 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% -0.54% 0.00% 0.00% 0.00% 0.00% 0.00% -21.45% 0.00%

Quarterly Metrics And Ratios for Fabric.AI, Inc. Common Stock

This table displays calculated financial ratios and metrics derived from Fabric.AI, Inc. Common Stock's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
37,732,530.00 4,890,137.00 4,937,678.00 5,300,220.00 6,878,618.00 6,812,141.00 8,541,466.00 8,541,466.00 675,399.00 1,455,975.00 1,455,975.00
DEI Adjusted Shares Outstanding
37,732,530.00 4,890,137.00 4,937,678.00 5,300,220.00 6,878,618.00 425,759.00 533,842.00 8,541,466.00 675,399.00 1,455,975.00 1,455,975.00
DEI Earnings Per Adjusted Shares Outstanding
-0.38 -2.73 -1.46 0.82 -0.25 -18.60 -3.14 -1.94 -5.38 -4.35 -2.42
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-76.31% -74.07% -48.40% -100.00% -93.86% 0.00% -100.00% 0.00% -100.00% 0.00% 0.00%
EBITDA Growth
-122.35% -48.61% 36.79% 226.68% 107.46% 47.17% 125.68% -290.97% -401.43% 4.23% -371.18%
EBIT Growth
-120.20% -45.82% 32.53% 210.53% 103.66% 44.43% 121.59% -308.90% -711.10% 10.91% -396.11%
NOPAT Growth
-7.51% -42.05% 10.04% 9.73% 55.91% 16.00% 45.95% 68.39% -28.43% 61.81% 39.67%
Net Income Growth
-121.59% -50.61% 33.55% 215.18% 104.37% 44.69% 123.22% -304.54% -600.99% 9.84% -385.73%
EPS Growth
-143.09% -93.10% -24.79% 215.18% 104.37% 44.69% 123.22% -1,476.50% 3.03% 64.75% -1,110.00%
Operating Cash Flow Growth
-104.90% 15.43% 28.37% 74.25% 45.39% 38.90% 68.47% -21.97% 44.44% 44.66% 25.79%
Free Cash Flow Firm Growth
298.65% 430.08% 880.45% 294.88% -163.63% -207.89% -154.82% -25.61% -41.94% 26.99% -10.35%
Invested Capital Growth
-406.17% -562.50% -431.09% -210.83% 45.61% 56.06% 47.85% -123.85% 122.96% 119.20% 112.44%
Revenue Q/Q Growth
-36.65% 78.62% -63.04% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-110.23% 19.27% 65.59% 316.91% -87.62% -671.72% 116.72% -1,713.34% 80.46% -81.65% 52.65%
EBIT Q/Q Growth
-106.00% 18.99% 62.92% 278.64% -93.19% -1,331.49% 114.41% -1,828.32% 80.07% -79.54% 52.12%
NOPAT Q/Q Growth
0.42% -57.88% 47.06% -8.45% 51.36% -200.76% 65.93% 36.57% -97.60% 10.56% 46.18%
Net Income Q/Q Growth
-109.71% 19.84% 63.94% 290.03% -92.04% -1,113.86% 115.14% -1,773.71% 80.50% -82.47% 52.03%
EPS Q/Q Growth
-133.59% 6.35% 47.86% 290.03% -92.04% -1,113.86% 115.14% -14,835.00% 87.14% -88.54% 66.57%
Operating Cash Flow Q/Q Growth
23.32% 23.86% 4.04% 54.04% -62.64% 14.82% 50.49% -77.81% 25.91% 15.16% 33.61%
Free Cash Flow Firm Q/Q Growth
259.80% 23.88% 26.39% -22.11% -152.17% -110.06% 35.78% 205.69% -199.56% -8.04% 2.93%
Invested Capital Q/Q Growth
-240.08% -45.20% 4.03% 43.22% 31.25% -17.30% -13.90% -143.72% 107.05% -1.89% -26.17%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
-162.27% -2,655.23% -1,927.74% 0.00% -5,171.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
-13,862.51% -6,265.40% -5,833.97% 0.00% 16,847.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
-7,059.20% -6,239.55% -8,938.93% 0.00% -35,495.93% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
-14,282.63% -6,477.72% -6,498.69% 0.00% 8,505.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
-14,242.40% -6,391.55% -6,235.97% 0.00% 10,146.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
99.72% 98.67% 95.96% 102.08% 119.30% 98.22% 103.20% 99.94% 97.80% 99.40% 99.59%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-65.69% -88.28% -94.23% -57.02% -21.91% -9.34% 19.40% -264.36% -121.52% -191.88% -341.54%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1,255.47% -1,113.57% -1,553.57%
Operating Return on Assets (OROA)
-222.56% -59.93% -59.41% 0.00% 39.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
-221.93% -59.13% -57.01% 0.00% 46.99% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-60.13% -75.51% -73.98% -45.18% -14.86% -4.67% 6.91% 5.21% -67.52% -73.25% -100.29%
Return on Equity Simple (ROE_SIMPLE)
-112.66% 0.00% -460.96% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.37 -6.90 -3.65 -3.96 -1.93 -5.79 -1.97 -1.25 -2.47 -2.21 -1.19
NOPAT Margin
-4,941.44% -4,367.68% -6,257.25% 0.00% -35,495.93% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-16.15% -7.01% 0.03% 31.52% 6.53% 0.67% 10.47% -57.37% -1.40% -19.98% -11.14%
Return On Investment Capital (ROIC_SIMPLE)
- -47.10% -48.92% -29.93% -16.32% -116.65% -61.09% 9.67% -29.35% -59.10% -100.88%
Cost of Revenue to Revenue
262.27% 2,755.23% 2,027.74% 0.00% 5,271.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
4,944.49% 2,482.93% 5,248.11% 0.00% 26,060.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
1,510.46% 980.07% 1,303.18% 0.00% 272.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
6,896.92% 3,584.32% 7,011.19% 0.00% 30,324.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-13 -10 -3.79 6.77 0.46 -5.68 0.82 -14 -2.82 -5.06 -2.42
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-12 -9.89 -3.40 7.38 0.91 -5.23 0.87 -14 -2.76 -5.01 -2.37
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.40 0.61 1.16 0.32 8.07 0.99 1.45 0.00 0.41 0.96 2.28
Price to Tangible Book Value (P/TBV)
0.40 0.61 1.16 0.32 8.07 0.99 1.45 0.00 0.41 0.96 2.28
Price to Revenue (P/Rev)
11.62 17.25 18.39 13.55 417.05 73.00 805.98 725.10 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.90 2.38
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 335.61 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.02 0.02 0.02 0.01 0.02 0.02 0.04 -0.01 0.01 0.00 0.00
Long-Term Debt to Equity
0.02 0.02 0.02 0.01 0.02 0.02 0.04 -0.01 0.01 0.00 0.00
Financial Leverage
-1.09 -1.18 -1.17 -1.01 -1.33 -1.67 -1.91 -3.24 -1.14 -1.28 -1.54
Leverage Ratio
1.30 1.39 1.42 1.30 1.67 1.98 2.28 3.91 1.45 1.51 1.80
Compound Leverage Factor
1.30 1.38 1.36 1.33 2.00 1.95 2.35 3.91 1.42 1.50 1.79
Debt to Total Capital
1.54% 1.95% 2.03% 1.45% 1.53% 2.26% 3.40% -1.25% 0.72% 0.34% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
1.54% 1.95% 2.03% 1.45% 1.53% 2.26% 3.40% -1.25% 0.72% 0.34% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
22.14% 43.33% 66.39% 51.67% 47.05% 60.44% 51.01% 0.00% 38.79% 61.59% 85.04%
Common Equity to Total Capital
76.31% 54.72% 31.58% 46.88% 51.42% 37.30% 45.58% 101.25% 60.50% 38.07% 14.96%
Debt to EBITDA
-0.02 -0.02 -0.01 -0.02 -0.07 -0.85 0.06 -0.01 0.00 0.00 0.00
Net Debt to EBITDA
1.57 1.29 1.23 2.01 5.71 60.19 -3.85 0.48 0.57 0.39 0.00
Long-Term Debt to EBITDA
-0.02 -0.02 -0.01 -0.02 -0.07 -0.85 0.06 -0.01 0.00 0.00 0.00
Debt to NOPAT
-0.03 -0.03 -0.02 -0.02 -0.02 -0.02 -0.01 -0.02 -0.01 0.00 0.00
Net Debt to NOPAT
2.68 2.18 2.00 2.07 1.95 1.48 0.94 0.86 1.12 1.12 0.00
Long-Term Debt to NOPAT
-0.03 -0.03 -0.02 -0.02 -0.02 -0.02 -0.01 -0.02 -0.01 0.00 0.00
Altman Z-Score
-1.80 -2.48 -2.53 -1.90 0.62 -7.16 -9.00 -24.66 -10.55 -16.36 -19.77
Noncontrolling Interest Sharing Ratio
8.46% 14.46% 21.49% 20.78% 32.20% 49.95% 64.38% 101.97% 44.44% 61.82% 70.64%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
27.58 11.37 11.00 6.42 6.55 5.11 2.20 1.16 7.23 5.60 5.05
Quick Ratio
18.92 7.81 7.26 5.67 3.70 4.84 2.14 1.11 6.34 4.96 4.23
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
12 15 18 14 -7.46 -16 -10 11 -11 -11 -11
Operating Cash Flow to CapEx
-796.34% -7,308.13% 0.00% 0.00% 0.00% -8,170.42% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
3.16 1.37 3.62 2.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.64 2.33 2.35 2.15 1.82 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.37 0.19 0.15 0.11 0.08 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
1.88 2.88 3.91 3.24 6.24 3.08 2.71 2.04 4.06 0.69 0.77
Days Sales Outstanding (DSO)
115.34 266.69 100.89 139.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
569.35 156.49 155.58 169.79 200.02 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
194.50 126.67 93.46 112.51 58.48 118.52 134.63 178.71 89.94 530.56 472.65
Cash Conversion Cycle (CCC)
490.19 296.51 163.02 197.13 141.55 -118.52 -134.63 -178.71 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-12 -18 -17 -9.59 -6.60 -7.74 -8.81 -21 1.51 1.49 1.10
Invested Capital Turnover
-0.23 -0.07 -0.08 -0.65 -0.02 -0.01 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-16 -21 -22 -18 5.53 9.87 8.08 -12 8.11 9.22 9.91
Enterprise Value (EV)
-28 -23 -16 -18 74 -7.76 -7.44 -4.44 -3.43 1.34 2.61
Market Capitalization
11 8.61 8.17 4.13 92 4.66 4.37 3.93 3.38 3.57 2.69
Book Value per Share
$0.72 $2.89 $1.43 $2.42 $1.67 $0.69 $0.44 ($1.53) $12.33 $2.55 $0.81
Tangible Book Value per Share
$0.72 $2.89 $1.43 $2.42 $1.67 $0.69 $0.44 ($1.53) $12.33 $2.55 $0.81
Total Capital
36 26 22 27 22 13 6.60 -13 14 9.75 7.89
Total Debt
0.55 0.50 0.45 0.40 0.34 0.28 0.22 0.16 0.10 0.03 0.00
Total Long-Term Debt
0.55 0.50 0.45 0.40 0.34 0.28 0.22 0.16 0.10 0.03 0.00
Net Debt
-47 -43 -39 -37 -29 -20 -15 -8.37 -12 -8.23 -6.79
Capital Expenditures (CapEx)
0.80 0.07 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
5.56 1.23 1.19 -1.51 -0.60 -3.19 -6.82 -7.30 -0.33 -0.69 -0.40
Debt-free Net Working Capital (DFNWC)
53 45 40 35 28 17 8.59 1.23 12 7.57 6.39
Net Working Capital (NWC)
53 45 40 35 28 17 8.59 1.23 12 7.57 6.39
Net Nonoperating Expense (NNE)
8.22 3.20 -0.01 -11 -2.48 -0.21 -2.82 13 0.28 2.82 1.22
Net Nonoperating Obligations (NNO)
-47 -43 -39 -37 -29 -20 -15 -8.37 -12 -8.23 -6.79
Total Depreciation and Amortization (D&A)
0.37 0.34 0.39 0.61 0.45 0.46 0.06 0.05 0.06 0.06 0.05
Debt-free, Cash-free Net Working Capital to Revenue
585.71% 246.39% 268.95% -497.21% -268.79% -5,000.84% -125,705.33% -134,606.25% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
5,629.85% 8,953.42% 9,071.82% 11,636.21% 12,759.54% 26,813.12% 158,246.44% 22,671.54% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
5,629.85% 8,953.42% 9,071.82% 11,636.21% 12,759.54% 26,813.12% 158,246.44% 22,671.54% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($2.99) ($2.80) ($1.46) $12.48 ($0.25) ($328.64) ($3.20) ($29.87) ($3.84) ($7.24) ($2.42)
Adjusted Weighted Average Basic Shares Outstanding
4.74M 4.76M 4.93M 350.98K 6.86M 24.10K 533.84K 554.99K 946.14K 875.19K 1.46M
Adjusted Diluted Earnings per Share
($2.99) ($2.80) ($1.46) $2.24 ($0.25) ($328.64) ($3.20) ($29.87) ($3.84) ($7.24) ($2.42)
Adjusted Weighted Average Diluted Shares Outstanding
4.74M 4.76M 4.93M 1.04M 6.86M 24.10K 533.84K 554.99K 946.14K 875.19K 1.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($2.80) $0.00 $0.00 $0.00 ($328.64) $0.00 $0.00 $0.00 ($7.24) $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
4.89M 4.94M 5.30M 429.91K 6.81M 533.84K 533.84K 675.40K 1.46M 1.46M 4.86M
Normalized Net Operating Profit after Tax (NOPAT)
-4.37 -6.90 -3.65 -2.77 -1.35 -5.79 -1.38 -1.25 -2.47 -2.21 -1.19
Normalized NOPAT Margin
-4,941.44% -4,367.68% -6,257.25% 0.00% -24,847.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
-14,242.40% -6,391.55% -6,235.97% 0.00% 10,146.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -21.45% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

StableX Technologies (NASDAQ: FABC) shows a mixed but generally fragile financial picture over the last four years, with a recent improvement in liquidity but continued losses and heavy dependence on non-operating items.

  • Cash and short-term liquidity improved sharply in Q1 2026, with cash and equivalents, restricted cash, and short-term investments totaling about $6.8 million, up from roughly $5.2 million in Q4 2025.
  • Net cash from investing and financing helped stabilize cash in some periods, especially in 2025, when investment sales and financing activity offset part of the operating burn.
  • Operating expenses fell materially in Q1 2026 versus Q4 2025, dropping from about $3.16 million to $1.70 million, which suggests management has been tightening costs.
  • Preferred equity repurchases continued, which may indicate the company is actively managing its capital structure, although this has also consumed cash.
  • The company still reported no revenue in Q1 2026, so the recent cost improvement has not yet translated into top-line growth.
  • Balance sheet equity remains complicated by a large redeemable noncontrolling interest, which can make the equity picture harder for retail investors to interpret.
  • Other income and expense items have played an outsized role in results, meaning earnings quality is less predictable than for a company driven by operating revenue.
  • Share count has fluctuated significantly over the period, reflecting dilution and structural changes that can affect per-share value.
  • StableX remains unprofitable, with Q1 2026 net loss attributable to common shareholders of about $3.5 million and EPS of $(2.42).
  • Operating cash flow was negative in Q1 2026, at about $(1.1) million, showing the core business is still burning cash.
  • Revenue has been inconsistent and often minimal, including several quarters with no revenue at all and one quarter in 2024 showing only modest sales.
  • Historical results show severe volatility, with quarterly losses and cash swings that suggest a highly unstable business model.
  • Liquid resources have declined substantially from early 2024, when cash and investments were much stronger, indicating a long-term drawdown in financial flexibility.

Bottom line: StableX’s latest quarter shows some cost discipline and better near-term liquidity, but the bigger story is still ongoing losses, weak revenue generation, and dependence on non-operating cash sources. Investors should watch for proof of durable revenue growth and a sustained improvement in operating cash flow before assuming the turnaround is real.

07/23/26 09:43 AM ETAI Generated. May Contain Errors.

Fabric.AI, Inc. Common Stock Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Fabric.AI, Inc. Common Stock's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Fabric.AI, Inc. Common Stock's net income appears to be on an upward trend, with a most recent value of -$21.09 million in 2025, rising from -$2.77 million in 2015. The previous period was -$1.76 million in 2024. See where experts think Fabric.AI, Inc. Common Stock is headed by visiting Fabric.AI, Inc. Common Stock's forecast page.

Fabric.AI, Inc. Common Stock's total operating income in 2025 was -$10.46 million, based on the following breakdown:
  • Total Gross Profit: -$956.16 thousand
  • Total Operating Expenses: $9.50 million

Over the last 10 years, Fabric.AI, Inc. Common Stock's total revenue changed from $14.56 million in 2015 to $0.00 in 2025, a change of -100.0%.

Fabric.AI, Inc. Common Stock's total liabilities were at $1.70 million at the end of 2025, a 82.1% decrease from 2024, and a 52.6% decrease since 2015.

In the past 10 years, Fabric.AI, Inc. Common Stock's cash and equivalents has ranged from $372.01 thousand in 2017 to $69.16 million in 2021, and is currently $4.98 million as of their latest financial filing in 2025.

Over the last 10 years, Fabric.AI, Inc. Common Stock's book value per share changed from 0.42 in 2015 to 2.55 in 2025, a change of 511.3%.



Financial statements for NASDAQ:FABC last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners