Go Pro

Rocket One Inc. Common Stock (RKTO) Financials

Rocket One Inc. Common Stock logo
$0.79 -0.05 (-5.81%)
As of 07/24/2026 04:00 PM Eastern
Annual Income Statements for Rocket One Inc. Common Stock

Annual Income Statements for Rocket One Inc. Common Stock

This table shows Rocket One Inc. Common Stock's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-2.50 -7.70 -7.20 -14 -11 -8.11 -8.19 -12
Consolidated Net Income / (Loss)
-2.50 -7.70 -7.20 -14 -11 -8.11 -8.19 -12
Net Income / (Loss) Continuing Operations
-2.50 -7.70 -7.20 -14 -11 -8.05 -8.19 -12
Total Pre-Tax Income
-2.50 -7.70 -7.20 -14 -11 -8.05 -8.19 -12
Total Operating Income
-2.50 -7.71 -7.30 -14 -11 -7.95 -8.22 -12
Total Gross Profit
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Revenue
- - - - - 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
2.50 7.71 7.30 14 11 7.95 8.22 12
Selling, General & Admin Expense
0.94 2.63 2.93 3.49 6.13 4.21 4.97 6.41
Research & Development Expense
1.02 2.03 2.89 7.53 4.93 3.74 3.25 5.95
Total Other Income / (Expense), net
0.00 0.01 0.10 -0.21 -0.31 -0.10 0.03 -0.11
Interest & Investment Income
- - - 0.00 0.07 0.05 0.03 0.00
Other Income / (Expense), net
0.00 0.01 0.10 -0.21 -0.37 -0.15 -0.00 -0.11
Basic Earnings per Share
($0.50) ($0.84) ($0.58) ($16.02) ($9.50) ($2.38) ($1.28) ($0.90)
Weighted Average Basic Shares Outstanding
5.03M 9.16M 12.36M 893.23K 1.20M 3.41M 6.38M 13.81M
Diluted Earnings per Share
($0.50) ($0.84) ($0.58) - - ($2.38) ($1.28) ($0.90)
Weighted Average Diluted Shares Outstanding
5.03M 9.16M 12.36M 22.33M 3.30M 3.41M 6.38M 13.81M
Weighted Average Basic & Diluted Shares Outstanding
5.03M 9.16M 12.36M 22.33M 3.30M 4.40M 13.17M 16.26M

Quarterly Income Statements for Rocket One Inc. Common Stock

This table shows Rocket One Inc. Common Stock's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-2.09 -1.96 -2.15 -1.71 -2.23 -2.10 -3.48 -2.20 -4.11 -2.69 -2.69
Consolidated Net Income / (Loss)
-2.09 -1.96 -2.15 -1.71 -2.23 -2.10 -3.48 -2.20 -4.11 -2.69 -2.69
Net Income / (Loss) Continuing Operations
-2.09 -1.93 -2.15 -1.71 -2.23 -2.10 -3.48 -2.20 -4.11 -2.69 -2.69
Total Pre-Tax Income
-2.09 -1.93 -2.15 -1.71 -2.23 -2.10 -3.48 -2.20 -4.11 -2.69 -2.69
Total Operating Income
-2.09 -1.96 -2.16 -1.72 -2.23 -2.10 -3.48 -2.20 -4.08 -2.61 -2.65
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Operating Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
2.09 1.96 2.16 1.72 2.23 2.10 3.48 2.20 4.08 2.61 2.65
Selling, General & Admin Expense
1.12 0.78 1.59 1.08 1.23 1.06 1.52 1.16 2.45 1.29 1.13
Research & Development Expense
0.97 1.18 0.57 0.64 0.99 1.04 1.96 1.04 1.63 1.31 1.52
Total Other Income / (Expense), net
0.01 0.03 0.01 0.01 0.00 0.00 0.00 0.00 -0.03 -0.08 -0.04
Interest & Investment Income
0.01 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Income / (Expense), net
0.00 0.02 -0.00 0.00 0.00 - 0.00 0.00 -0.03 -0.08 -0.04
Basic Earnings per Share
($0.60) ($0.58) ($0.49) ($0.25) ($0.32) ($0.33) ($0.27) ($0.17) ($0.30) ($0.16) ($0.17)
Weighted Average Basic Shares Outstanding
3.48M 3.41M 4.40M 6.88M 6.90M 6.38M 12.73M 13.18M 13.79M 13.81M 15.79M
Diluted Earnings per Share
($0.60) ($0.58) ($0.49) ($0.25) ($0.32) ($0.33) ($0.27) ($0.17) ($0.30) ($0.16) ($0.17)
Weighted Average Diluted Shares Outstanding
3.48M 3.41M 4.40M 6.88M 6.90M 6.38M 12.73M 13.18M 13.79M 13.81M 15.79M
Weighted Average Basic & Diluted Shares Outstanding
4.35M 4.40M 4.89M 6.90M 6.90M 13.17M 13.21M - - 16.26M 19.13M

Annual Cash Flow Statements for Rocket One Inc. Common Stock

This table details how cash moves in and out of Rocket One Inc. Common Stock's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-0.95 1.61 0.74 5.94 -2.10 2.87 -2.24 -0.79
Net Cash From Operating Activities
-2.10 -4.95 -6.13 -12 -9.30 -8.45 -6.98 -9.80
Net Cash From Continuing Operating Activities
-2.10 -4.95 -6.13 -12 -9.30 -8.38 -6.98 -9.80
Net Income / (Loss) Continuing Operations
-2.50 -7.70 -7.20 -14 -11 0.00 -8.19 -12
Consolidated Net Income / (Loss)
-2.50 -7.70 -7.20 -14 -11 - -8.19 -12
Non-Cash Adjustments To Reconcile Net Income
0.31 2.59 1.20 1.69 1.48 0.21 0.80 2.48
Changes in Operating Assets and Liabilities, net
0.08 0.17 -0.13 0.53 0.59 -0.49 0.41 0.18
Net Cash From Investing Activities
0.00 -0.90 -1.84 -0.17 1.16 0.00 0.00 -0.30
Net Cash From Continuing Investing Activities
0.00 -0.90 -1.84 -0.17 1.16 0.00 0.00 -0.30
Other Investing Activities, net
- 0.00 0.63 - - - 0.00 -0.30
Net Cash From Financing Activities
1.15 7.45 8.73 18 6.04 11 4.74 9.31
Net Cash From Continuing Financing Activities
1.15 7.45 8.73 18 6.04 11 4.74 9.31
Repurchase of Common Equity
- - - - - - 0.00 -0.06
Issuance of Common Equity
0.00 7.45 8.73 18 5.99 11 1.06 4.12
Other Financing Activities, net
1.15 - - 0.36 0.00 0.00 3.68 5.25

Quarterly Cash Flow Statements for Rocket One Inc. Common Stock

This table details how cash moves in and out of Rocket One Inc. Common Stock's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
0.77 -3.07 -1.72 2.09 -1.63 -0.97 4.28 -2.31 -1.17 -1.60 -2.20
Net Cash From Operating Activities
-1.64 -3.07 -1.72 -1.59 -1.63 -2.03 -2.79 -2.37 -2.49 -2.15 -3.05
Net Cash From Continuing Operating Activities
-1.64 -3.01 -1.72 -1.61 -1.61 -2.03 -2.79 -2.37 -2.49 -2.15 -3.05
Net Income / (Loss) Continuing Operations
-2.09 6.14 -2.15 -1.71 -2.23 -2.10 -3.48 -2.20 -4.11 -2.69 -2.69
Consolidated Net Income / (Loss)
-2.09 - -2.15 -1.71 -2.23 -2.10 -3.48 -2.20 -4.11 -2.69 -2.69
Non-Cash Adjustments To Reconcile Net Income
0.16 -0.16 0.51 0.01 0.28 0.00 1.07 0.06 1.16 0.19 0.04
Changes in Operating Assets and Liabilities, net
0.29 -0.88 -0.09 0.09 0.33 0.07 -0.39 -0.23 0.45 0.34 -0.40
Net Cash From Investing Activities
- - 0.00 - - - 0.00 - -0.30 - 0.15
Net Cash From Continuing Investing Activities
- - 0.00 - - - 0.00 - -0.30 - 0.15
Other Investing Activities, net
- - - - - - 0.00 - - - 0.15
Net Cash From Financing Activities
2.41 - 0.00 3.68 - 1.06 7.07 0.07 1.63 0.55 0.70
Net Cash From Continuing Financing Activities
2.41 - 0.00 3.68 - 1.06 7.07 0.07 1.63 0.55 0.70
Issuance of Common Equity
2.41 - 0.00 - - 1.06 1.44 0.07 2.00 0.61 0.70
Other Financing Activities, net
0.00 - 0.00 3.68 - - 5.63 - -0.38 - 0.00

Annual Balance Sheets for Rocket One Inc. Common Stock

This table presents Rocket One Inc. Common Stock's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1.23 0.50 2.84 5.24 11 6.76 10 7.71 7.60
Total Current Assets
1.23 0.50 2.64 4.78 11 6.73 10 7.64 6.86
Cash & Equivalents
1.23 0.28 1.69 2.63 8.54 6.43 9.29 7.04 6.25
Prepaid Expenses
0.00 0.01 0.11 0.09 0.09 0.09 0.86 0.61 0.37
Other Current Assets
0.00 0.21 0.03 - - - - 0.00 0.25
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00
Total Noncurrent Assets
0.00 0.00 0.20 0.46 0.41 0.03 0.09 0.04 0.74
Long-Term Investments
- - - - 0.41 0.03 0.04 0.04 0.04
Other Noncurrent Operating Assets
- 0.00 0.20 0.41 - 0.00 0.06 0.00 0.70
Total Liabilities & Shareholders' Equity
1.23 0.50 2.84 5.24 11 6.76 10 7.71 7.60
Total Liabilities
0.05 0.35 0.44 0.60 1.10 1.64 0.70 0.83 1.45
Total Current Liabilities
0.05 0.35 0.44 0.31 0.87 1.39 0.68 0.83 1.45
Accounts Payable
0.05 0.14 0.40 0.13 0.36 0.69 0.04 0.41 0.82
Accrued Expenses
0.00 0.21 0.04 0.18 0.51 0.69 0.61 0.39 0.62
Other Current Liabilities
- - - - - 0.00 0.03 0.03 0.01
Total Noncurrent Liabilities
0.00 0.00 0.00 0.29 0.24 0.25 0.03 0.00 0.00
Commitments & Contingencies
0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1.18 0.15 2.40 4.65 9.88 5.12 9.54 6.88 6.15
Total Preferred & Common Equity
1.18 0.15 2.40 4.65 9.88 5.12 9.54 6.88 6.15
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1.18 0.15 2.40 4.65 9.88 5.12 9.54 6.88 6.15
Common Stock
3.20 4.67 15 24 44 50 62 67 79
Retained Earnings
-2.02 -4.51 -12 -19 -34 -45 -52 -60 -73
Accumulated Other Comprehensive Income / (Loss)
- - 0.00 -0.02 0.02 0.02 0.03 0.01 0.01

Quarterly Balance Sheets for Rocket One Inc. Common Stock

This table presents Rocket One Inc. Common Stock's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
12 8.49 10 8.31 12 10 9.24 5.59
Total Current Assets
12 8.41 9.95 8.24 12 10 8.92 4.86
Cash & Equivalents
12 7.56 9.65 8.02 11 9.01 7.85 4.05
Prepaid Expenses
0.20 0.29 0.30 0.21 0.98 1.04 1.07 0.75
Other Current Assets
- 0.55 - - - - - 0.06
Plant, Property, & Equipment, net
0.00 0.05 0.04 0.03 0.02 0.02 0.01 0.00
Total Noncurrent Assets
0.03 0.04 0.04 0.04 0.04 0.04 0.31 0.74
Long-Term Investments
0.03 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Other Noncurrent Operating Assets
- - - - - - 0.27 0.70
Total Liabilities & Shareholders' Equity
12 8.49 10 8.31 12 10 9.24 5.59
Total Liabilities
1.58 0.66 0.69 0.81 0.82 0.36 1.01 1.43
Total Current Liabilities
1.58 0.64 0.68 0.81 0.82 0.36 1.01 1.43
Accounts Payable
0.71 0.36 0.33 0.50 0.47 0.08 0.40 1.20
Accrued Expenses
0.87 0.25 0.32 0.27 0.32 0.27 0.60 0.23
Other Current Liabilities
- 0.03 0.03 0.03 0.03 0.02 0.01 0.00
Total Noncurrent Liabilities
0.00 0.02 0.01 0.00 0.00 0.00 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
11 7.83 9.34 7.49 12 9.74 8.23 4.16
Total Preferred & Common Equity
11 7.83 9.34 7.49 12 9.74 8.23 4.16
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
11 7.83 9.34 7.49 12 9.74 8.23 4.16
Common Stock
62 63 66 66 75 76 78 80
Retained Earnings
-51 -55 -57 -59 -64 -66 -70 -76
Accumulated Other Comprehensive Income / (Loss)
0.02 0.02 0.02 0.03 0.01 0.01 0.01 0.01

Annual Metrics And Ratios for Rocket One Inc. Common Stock

This table displays calculated financial ratios and metrics derived from Rocket One Inc. Common Stock's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 9,669,644.00 13,437,473.00 23,974,178.00 1,300,382.00 4,346,438.00 4,346,438.00 4,346,438.00
DEI Adjusted Shares Outstanding
0.00 386,786.00 537,499.00 958,967.00 1,300,382.00 4,346,438.00 4,346,438.00 4,346,438.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -19.92 -13.39 -14.93 -8.74 -1.87 -1.88 -2.87
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% -208.84% 6.58% -98.89% 20.08% -41.69% 49.31% -51.78%
EBIT Growth
0.00% -208.74% 6.58% -98.86% 20.08% 29.18% -1.41% -51.78%
NOPAT Growth
0.00% -209.15% 5.35% -93.12% 21.53% 28.13% -3.30% -50.47%
Net Income Growth
0.00% -208.74% 6.58% -98.86% 20.55% 28.72% -1.01% -52.28%
EPS Growth
0.00% -68.00% 30.95% 0.00% 0.00% 0.00% 46.22% 29.69%
Operating Cash Flow Growth
0.00% -135.29% -23.97% -97.13% 23.10% 9.15% 17.39% -40.49%
Free Cash Flow Firm Growth
0.00% 0.00% 4.92% -73.55% 20.14% -2.37% 26.98% -62.92%
Invested Capital Growth
0.00% 22.82% 51.98% -1,926.54% -61.58% 113.45% -193.21% 31.24%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% -75.86% 30.48% -23.50% -0.06% -68.02% -1.99% -4.93%
EBIT Q/Q Growth
0.00% -75.84% 30.47% -23.50% -0.06% 16.01% -1.99% -4.93%
NOPAT Q/Q Growth
0.00% -76.07% 29.90% -22.36% -0.37% 15.53% -1.79% -4.24%
Net Income Q/Q Growth
0.00% -76.01% 30.47% -23.50% 0.01% 15.75% -1.73% -4.93%
EPS Q/Q Growth
0.00% -55.56% 19.44% 0.00% 0.00% 13.77% -9.40% -4.65%
Operating Cash Flow Q/Q Growth
0.00% -26.75% 12.07% -36.69% 12.70% -6.58% 13.01% -1.26%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 25.92% -28.57% 8.34% -17.12% 17.28% 5.40%
Invested Capital Q/Q Growth
0.00% -133.98% -42.58% 15.25% -48.68% 115.11% 65.48% -138.46%
Profitability Metrics
- - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.70% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 99.41% 99.36% 99.66% 99.99%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-372.62% -604.05% -204.44% -197.05% -151.59% -110.59% -99.75% -191.40%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -3,516.27% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-372.49% -603.98% -204.44% -197.05% -151.59% -110.59% -99.75% -191.40%
Return on Equity Simple (ROE_SIMPLE)
-1,610.38% -321.56% -154.94% -144.84% -222.04% -84.99% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.75 -5.40 -5.11 -9.87 -7.75 -5.57 -5.75 -8.65
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-264.90% -165.94% -58.06% -57.20% -41.41% -31.74% -29.72% -57.14%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - -58.37% -83.57% -140.68%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-2.50 -7.70 -7.20 -14 -11 -8.10 -8.22 -12
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2.49 -7.70 -7.20 -14 -11 -16 -8.22 -12
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
45.26 23.68 6.31 37.28 5.03 0.51 0.69 2.22
Price to Tangible Book Value (P/TBV)
45.26 23.68 6.31 37.28 5.03 0.51 0.69 2.22
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.82 -1.09 -1.02 -1.07 -1.17 -1.09 -1.00 -1.03
Leverage Ratio
1.30 1.31 1.15 1.12 1.18 1.16 1.09 1.18
Compound Leverage Factor
1.30 1.31 1.15 1.12 1.18 1.15 1.09 1.18
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.00%
Preferred Equity to Total Capital
0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
99.80% 100.00% 100.00% 100.00% 100.00% 100.00% 99.96% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.86 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 1.23 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-16.48 63.27 20.75 192.89 -4.54 -4.46 -9.99 -12.33
Noncontrolling Interest Sharing Ratio
0.04% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - -
Current Ratio
1.44 5.99 15.32 12.19 4.85 14.96 9.20 4.72
Quick Ratio
0.81 5.67 15.03 12.08 4.78 13.69 8.47 4.30
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -5.43 -5.16 -8.96 -7.16 -7.32 -5.35 -8.71
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - -
Invested Capital
-0.13 -0.10 -0.05 -0.96 -1.55 0.21 -0.19 -0.13
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 0.03 0.05 -0.91 -0.59 1.76 -0.40 0.06
Enterprise Value (EV)
6.72 54 25 358 19 -4.42 -2.30 7.38
Market Capitalization
7.00 57 29 368 26 4.91 4.77 14
Book Value per Share
$0.03 $0.25 $0.35 $0.41 $3.94 $2.19 $1.08 $0.45
Tangible Book Value per Share
$0.03 $0.25 $0.35 $0.41 $3.94 $2.19 $1.08 $0.45
Total Capital
0.15 2.40 4.65 9.88 5.12 9.54 6.88 6.15
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-0.28 -2.49 -4.69 -11 -6.67 -9.33 -7.07 -6.28
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.13 -0.30 -0.22 -0.72 -1.30 0.18 -0.23 -0.84
Debt-free Net Working Capital (DFNWC)
0.15 2.19 4.47 9.71 5.34 9.47 6.81 5.41
Net Working Capital (NWC)
0.15 2.19 4.47 9.71 5.34 9.47 6.81 5.41
Net Nonoperating Expense (NNE)
0.75 2.30 2.09 4.44 3.63 2.54 2.44 3.82
Net Nonoperating Obligations (NNO)
-0.28 -2.49 -4.69 -11 -6.67 -9.33 -7.07 -6.28
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 -8.11 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
($12.50) ($21.00) ($14.50) ($16.00) ($9.50) ($2.30) ($1.28) ($0.90)
Adjusted Weighted Average Basic Shares Outstanding
377.04K 404.75K 911.08K 959.00K 1.20M 3.41M 6.38M 13.81M
Adjusted Diluted Earnings per Share
($12.50) ($21.00) ($14.50) ($16.00) $0.00 $0.00 ($1.28) ($0.90)
Adjusted Weighted Average Diluted Shares Outstanding
377.04K 404.75K 911.08K 959.00K 3.30M 4.40M 6.38M 13.81M
Adjusted Basic & Diluted Earnings per Share
($12.50) ($21.00) ($14.50) ($16.00) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
201.24K 366.58K 494.51K 893.20K 3.30M 4.40M 13.17M 16.26M
Normalized Net Operating Profit after Tax (NOPAT)
-1.75 -5.40 -5.11 -9.87 -7.75 -5.57 -5.75 -8.65
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.46%

Quarterly Metrics And Ratios for Rocket One Inc. Common Stock

This table displays calculated financial ratios and metrics derived from Rocket One Inc. Common Stock's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
3,302,113.00 4,346,438.00 4,346,438.00 4,346,438.00 4,346,438.00 4,346,438.00 4,346,438.00 4,346,438.00 4,346,438.00 4,346,438.00 16,257,652.00
DEI Adjusted Shares Outstanding
3,302,113.00 4,346,438.00 4,346,438.00 4,346,438.00 4,346,438.00 4,346,438.00 4,346,438.00 4,346,438.00 4,346,438.00 4,346,438.00 16,257,652.00
DEI Earnings Per Adjusted Shares Outstanding
-0.63 -0.45 -0.49 -0.39 -0.51 -0.48 -0.80 -0.51 -0.94 -0.62 -0.17
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
21.30% 44.30% 1.47% 8.06% -6.55% -8.27% -60.89% -27.62% -84.19% -27.85% 22.54%
EBIT Growth
21.30% 44.30% 1.47% 8.06% -6.55% -8.27% -60.89% -27.62% -84.19% -27.85% 22.54%
NOPAT Growth
22.03% 42.75% 1.50% -0.87% -6.51% -7.36% -60.93% -27.62% -83.05% -23.88% 23.81%
Net Income Growth
21.09% 43.57% 1.69% 8.70% -6.83% -7.11% -61.93% -28.61% -84.20% -27.85% 22.54%
EPS Growth
0.00% 80.00% 0.00% 0.00% 46.67% 43.10% 44.90% 32.00% 6.25% 51.52% 37.04%
Operating Cash Flow Growth
31.49% -20.44% 24.70% -9.80% 0.12% 33.97% -61.72% -49.07% -52.50% -6.03% -9.42%
Free Cash Flow Firm Growth
42.67% -73.41% -478.92% -657.60% -110.58% 65.82% 24.20% -2.16% -58.47% -76.18% 26.84%
Invested Capital Growth
-32.30% 113.45% 116.63% 79.41% 59.20% -193.21% -20.34% 303.60% 161.71% 31.24% -58.36%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-11.61% 7.17% -11.24% 20.22% -29.34% 5.67% -65.31% 36.64% -86.66% 34.53% -0.16%
EBIT Q/Q Growth
-11.61% 7.17% -11.24% 20.22% -29.34% 5.67% -65.31% 36.72% -86.66% 34.53% -0.16%
NOPAT Q/Q Growth
-22.49% 6.42% -10.28% 20.20% -29.34% 5.67% -65.31% 36.72% -85.51% 36.16% -1.67%
Net Income Q/Q Growth
-11.40% 5.92% -9.35% 20.33% -30.34% 5.67% -65.31% 36.72% -86.67% 34.53% -0.16%
EPS Q/Q Growth
0.00% 3.33% 15.52% 48.98% -28.00% -3.13% 18.18% 37.04% -76.47% 46.67% -6.25%
Operating Cash Flow Q/Q Growth
-12.89% -87.67% 43.87% 7.67% -2.69% -24.07% -37.48% 14.89% -5.05% 13.73% -41.86%
Free Cash Flow Firm Q/Q Growth
-239.59% -177.22% -0.60% 20.01% 5.61% 55.00% -123.08% -7.80% -46.43% 49.97% 7.36%
Invested Capital Q/Q Growth
16.51% 115.11% 11.92% -245.83% -65.44% 65.48% 195.65% 272.71% -49.86% -138.46% 157.93%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 101.94% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
99.73% 99.15% 99.35% 99.22% 99.99% 99.99% 99.99% 99.99% 100.00% 99.99% 99.99%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-100.65% -110.59% -81.93% -81.97% -89.42% -99.75% -98.26% -104.87% -151.13% -191.40% -148.85%
Cash Return on Invested Capital (CROIC)
0.00% -3,516.27% -3,079.41% 0.00% 0.00% 0.00% -3,163.02% -1,161.09% -2,653.58% 0.00% -6,055.30%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-100.65% -110.59% -81.93% -81.97% -89.42% -99.75% -98.26% -104.87% -151.13% -191.40% -148.85%
Return on Equity Simple (ROE_SIMPLE)
-91.57% 0.00% -103.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.47 -1.37 -1.51 -1.21 -1.56 -1.47 -2.43 -1.54 -2.86 -1.82 -1.85
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-5.77% -7.40% -6.08% -4.73% -6.70% -7.69% -11.00% -7.04% -15.67% -12.95% -10.86%
Return On Investment Capital (ROIC_SIMPLE)
- -14.37% -19.30% -12.90% -20.81% -21.39% -21.09% -15.80% -34.70% -29.65% -44.55%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-2.09 -1.94 -2.16 -1.72 -2.23 -2.10 -3.48 -2.20 -4.11 -2.69 -2.69
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2.09 -1.94 -2.16 -1.72 -2.23 -2.10 -3.48 -2.20 -4.11 -2.69 -2.69
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.50 0.51 0.85 0.67 0.81 0.69 1.10 1.58 2.71 2.22 3.19
Price to Tangible Book Value (P/TBV)
0.50 0.51 0.85 0.67 0.81 0.69 1.10 1.58 2.71 2.22 3.19
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 7.39 9.20 41.63 0.00 118.76
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.13 -1.09 -1.06 -1.10 -1.11 -1.00 -0.98 -0.98 -1.01 -1.03 -0.98
Leverage Ratio
1.15 1.16 1.11 1.14 1.13 1.09 1.08 1.06 1.12 1.18 1.14
Compound Leverage Factor
1.15 1.15 1.11 1.13 1.13 1.09 1.08 1.06 1.12 1.18 1.14
Debt to Total Capital
0.00% 0.00% 0.00% 0.12% 0.04% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.12% 0.04% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 99.88% 99.96% 99.96% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 1.22 1.00 0.86 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 1.74 1.43 1.23 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-3.45 -2.48 -2.72 -1.94 -5.23 -7.37 2.31 16.65 2.16 -8.09 -14.21
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
7.63 14.96 13.14 14.62 10.16 9.20 15.08 27.57 8.81 4.72 3.39
Quick Ratio
7.51 13.69 11.82 14.18 9.90 8.47 13.88 24.72 7.75 4.30 2.83
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1.13 -3.13 -3.15 -2.52 -2.38 -1.07 -2.39 -2.57 -3.77 -1.88 -1.75
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-1.38 0.21 0.23 -0.34 -0.56 -0.19 0.19 0.69 0.35 -0.13 0.08
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-0.34 1.76 1.64 1.31 0.82 -0.40 -0.05 1.03 0.91 0.06 -0.11
Enterprise Value (EV)
-6.59 -4.42 -0.91 -3.43 -1.98 -2.30 1.37 6.37 14 7.38 9.19
Market Capitalization
5.30 4.91 6.69 6.25 6.08 4.77 13 15 22 14 13
Book Value per Share
$3.18 $2.19 $1.78 $1.36 $1.09 $1.08 $0.91 $0.74 $0.60 $0.45 $0.26
Tangible Book Value per Share
$3.18 $2.19 $1.78 $1.36 $1.09 $1.08 $0.91 $0.74 $0.60 $0.45 $0.26
Total Capital
11 9.54 7.83 9.35 7.50 6.88 12 9.74 8.23 6.15 4.16
Total Debt
0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-12 -9.33 -7.60 -9.68 -8.06 -7.07 -11 -9.05 -7.88 -6.28 -4.08
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.38 0.18 0.20 -0.38 -0.60 -0.23 0.16 0.67 0.06 -0.84 -0.62
Debt-free Net Working Capital (DFNWC)
10 9.47 7.77 9.27 7.43 6.81 11 9.69 7.91 5.41 3.43
Net Working Capital (NWC)
10 9.47 7.77 9.27 7.43 6.81 11 9.69 7.91 5.41 3.43
Net Nonoperating Expense (NNE)
0.62 0.59 0.63 0.50 0.67 0.63 1.04 0.66 1.25 0.86 0.84
Net Nonoperating Obligations (NNO)
-12 -9.33 -7.60 -9.68 -8.06 -7.07 -11 -9.05 -7.88 -6.28 -4.08
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.60) ($0.58) ($0.46) ($0.24) ($0.31) ($0.33) ($0.27) ($0.17) ($0.30) ($0.16) ($0.17)
Adjusted Weighted Average Basic Shares Outstanding
3.48M 3.41M 4.40M 6.88M 6.90M 6.38M 12.73M 13.18M 13.79M 13.81M 15.79M
Adjusted Diluted Earnings per Share
$0.00 ($0.58) $0.00 $0.00 ($0.31) ($0.33) ($0.27) ($0.17) ($0.30) ($0.16) ($0.17)
Adjusted Weighted Average Diluted Shares Outstanding
4.35M 3.41M 4.89M 6.90M 6.90M 6.38M 12.73M 13.18M 13.79M 13.81M 15.79M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($0.58) $0.00 $0.00 $0.00 ($0.33) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
4.35M 4.40M 4.89M 6.90M 6.90M 13.17M 13.21M 0.00 0.00 16.26M 19.13M
Normalized Net Operating Profit after Tax (NOPAT)
-1.47 -1.37 -1.51 -1.21 -1.56 -1.47 -2.43 -1.54 -2.86 -1.82 -1.85
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.46% 0.00%

Financials Breakdown Chart

Key Financial Trends

Rocket One Inc. Common Stock (NASDAQ:RKTO) continues to look like a pre-revenue, cash-burning biotech with no operating revenue over the periods provided. The biggest takeaway from the latest quarter is that the company still has a meaningful cash cushion, but it is spending that cash at a steady pace and remains dependent on external financing.

For Q1 2026, Rocket One reported no revenue and a net loss of $2.7 million, which was slightly better than the prior quarter’s loss of $2.7 million and materially better than the larger losses seen in some earlier periods. Operating expenses were essentially flat sequentially, but still high relative to a company with no sales. Cash on the balance sheet fell to $4.0 million from $7.8 million in Q3 2025 and $11.3 million in Q1 2025.

Cash burn is the key issue. The company used $3.1 million in operating cash during Q1 2026 and ended the quarter with a negative net change in cash of $2.2 million. While financing activities provided $701 thousand from common equity issuance, that was not enough to offset ongoing operating losses. Compared with earlier quarters, the trend suggests management is relying on dilution and periodic capital raises to keep funding operations.

Balance sheet quality has weakened year over year, even though it still appears solvent in the near term. Total assets were $5.6 million and total liabilities were $1.4 million at the end of Q1 2026, leaving shareholders’ equity at $4.2 million. That equity base is much lower than the $11.5 million reported in Q1 2025, reflecting the ongoing losses and share issuance activity.

  • Cash and equivalents of $4.0 million still provide some short-term operating runway.
  • Total liabilities of $1.4 million remain relatively modest versus assets.
  • Q1 2026 operating loss improved slightly versus Q4 2025, with operating expenses nearly flat sequentially.
  • Financing activity added $701 thousand, showing the company was able to raise capital during the quarter.
  • No revenue was reported, so the company is still entirely dependent on funding rather than commercial sales.
  • R&D spending remains significant at $1.5 million, which is typical for a development-stage biotech but also contributes to losses.
  • Share count remains elevated, indicating ongoing dilution risk for existing shareholders.
  • Operating cash flow was negative $3.1 million in Q1 2026, signaling continued cash burn.
  • Cash dropped sharply from $7.8 million in Q3 2025 to $4.0 million in Q1 2026.
  • Retained earnings remain deeply negative, underscoring years of accumulated losses.

Looking at the multi-quarter trend, Rocket One has consistently posted net losses between roughly $2 million and $4.1 million per quarter over the last year-plus. Cash also moved lower over time, despite occasional financing inflows. In other words, the company has not yet shown a path to self-funding operations through revenue, so investors should expect continued dilution or additional capital raises unless the business model changes materially.

Bottom line: Rocket One’s latest quarter shows limited improvement in losses, but the core story remains unchanged: no revenue, ongoing cash burn, and dependence on financing. That makes the stock highly speculative and tied to future clinical, commercial, or financing developments rather than current operating performance.

07/26/26 10:15 AM ETAI Generated. May Contain Errors.

Rocket One Inc. Common Stock Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Rocket One Inc. Common Stock's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Rocket One Inc. Common Stock's net income appears to be on an upward trend, with a most recent value of -$12.47 million in 2025, rising from -$2.50 million in 2018. The previous period was -$8.19 million in 2024. See Rocket One Inc. Common Stock's forecast for analyst expectations on what's next for the company.

Rocket One Inc. Common Stock's total operating income in 2025 was -$12.36 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $12.36 million

Over the last 7 years, Rocket One Inc. Common Stock's total revenue changed from $0.00 in 2018 to $0.00 in 2025, a change of 0.0%.

Rocket One Inc. Common Stock's total liabilities were at $1.45 million at the end of 2025, a 74.2% increase from 2024, and a 2,836.7% increase since 2017.

In the past 8 years, Rocket One Inc. Common Stock's cash and equivalents has ranged from $282.62 thousand in 2018 to $9.29 million in 2023, and is currently $6.25 million as of their latest financial filing in 2025.

Over the last 7 years, Rocket One Inc. Common Stock's book value per share changed from 0.03 in 2018 to 0.45 in 2025, a change of 1,351.1%.



Financial statements for NASDAQ:RKTO last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners