Go Pro

FBS Global (FBGL) Financials

FBS Global logo
$3.52 -0.49 (-12.14%)
As of 10:20 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for FBS Global

Annual Income Statements for FBS Global

This table shows FBS Global's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
0.06 0.00 -0.60 -1.58
Consolidated Net Income / (Loss)
0.05 0.00 -0.60 -1.58
Net Income / (Loss) Continuing Operations
0.06 0.00 -0.60 -1.58
Total Pre-Tax Income
0.16 -0.03 -0.62 -1.58
Total Operating Income
0.06 -0.03 -0.71 -1.50
Total Gross Profit
1.63 2.00 0.92 2.04
Total Revenue
13 17 10 20
Operating Revenue
13 17 10 20
Total Cost of Revenue
11 15 9.33 18
Operating Cost of Revenue
11 15 9.22 18
Other Cost of Revenue
0.01 0.30 0.11 0.00
Total Operating Expenses
1.56 1.74 1.51 3.54
Selling, General & Admin Expense
1.56 1.74 1.51 3.02
Research & Development Expense
- 0.00 0.00 0.52
Total Other Income / (Expense), net
0.10 0.01 0.09 -0.08
Interest Expense
0.06 0.06 0.05 0.01
Other Income / (Expense), net
0.16 0.07 0.13 -0.07
Income Tax Expense
0.11 -0.03 -0.03 0.00
Basic Earnings per Share
$0.01 $0.00 ($0.05) ($0.09)
Weighted Average Basic Shares Outstanding
11.25M 11.25M 11.25M 13.37M
Diluted Earnings per Share
$0.01 $0.00 ($0.05) ($0.09)
Weighted Average Diluted Shares Outstanding
11.25M 11.25M 11.25M 13.37M
Weighted Average Basic & Diluted Shares Outstanding
- 11.25M 11.25M 13.50M

Quarterly Income Statements for FBS Global

No quarterly income statements for FBS Global are available.


Annual Cash Flow Statements for FBS Global

This table details how cash moves in and out of FBS Global's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-1.25 1.89 -1.10 1.82
Net Cash From Operating Activities
-0.32 2.75 -0.09 -3.20
Net Cash From Continuing Operating Activities
-0.32 2.75 -0.09 -3.20
Net Income / (Loss) Continuing Operations
0.05 0.00 -0.60 -1.58
Consolidated Net Income / (Loss)
0.05 0.00 -0.60 -1.58
Depreciation Expense
0.11 0.12 0.12 0.13
Amortization Expense
0.00 0.00 0.53 0.56
Non-Cash Adjustments To Reconcile Net Income
-0.31 2.25 0.04 -2.76
Changes in Operating Assets and Liabilities, net
-0.17 0.37 -0.19 0.46
Net Cash From Investing Activities
-0.08 -0.19 0.10 -3.23
Net Cash From Continuing Investing Activities
-0.08 -0.19 0.10 -3.23
Purchase of Property, Plant & Equipment
-0.08 -0.00 -0.05 -0.06
Purchase of Investments
0.00 -0.18 0.16 -0.00
Other Investing Activities, net
0.00 0.00 0.00 -3.17
Net Cash From Financing Activities
-0.85 -0.68 -1.11 8.25
Net Cash From Continuing Financing Activities
-0.85 -0.68 -1.11 8.25
Repayment of Debt
-2.21 -1.83 -1.49 -1.09
Issuance of Debt
0.85 1.38 0.70 0.15
Issuance of Common Equity
- 0.00 0.00 8.32
Other Financing Activities, net
0.90 -0.23 -0.31 0.88
Cash Interest Paid
0.06 0.06 0.05 0.01
Cash Income Taxes Paid
0.27 0.02 0.14 0.10

Quarterly Cash Flow Statements for FBS Global

No quarterly cash flow statements for FBS Global are available.


Annual Balance Sheets for FBS Global

This table presents FBS Global's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
13 14 11 22
Total Current Assets
9.36 10 7.19 19
Cash & Equivalents
1.41 3.40 2.18 3.14
Restricted Cash
0.07 - 0.00 1.00
Accounts Receivable
2.55 2.86 2.10 5.99
Prepaid Expenses
0.08 0.09 0.07 0.71
Other Current Assets
5.24 3.87 2.67 7.56
Plant, Property, & Equipment, net
2.87 2.80 2.63 2.73
Total Noncurrent Assets
3.47 3.63 1.66 3.07
Noncurrent Deferred & Refundable Income Taxes
0.20 0.20 0.22 0.24
Other Noncurrent Operating Assets
0.39 0.63 1.44 0.00
Total Liabilities & Shareholders' Equity
13 14 11 22
Total Liabilities
9.03 9.99 8.35 12
Total Current Liabilities
7.74 9.30 8.26 12
Short-Term Debt
0.86 1.10 0.51 0.09
Accounts Payable
1.55 1.88 0.93 2.37
Accrued Expenses
0.40 0.48 0.91 1.36
Dividends Payable
4.34 4.41 4.26 4.52
Current Deferred Revenue
0.32 1.12 - 3.14
Current Deferred & Payable Income Tax Liabilities
0.15 0.23 0.15 0.08
Other Current Liabilities
0.12 0.08 1.50 0.01
Total Noncurrent Liabilities
1.28 0.68 0.09 0.01
Long-Term Debt
1.26 0.67 0.09 0.01
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3.80 3.86 3.13 10
Total Preferred & Common Equity
3.80 3.86 3.13 10
Total Common Equity
3.80 3.86 3.13 10
Common Stock
2.01 2.05 1.98 10
Retained Earnings
1.78 1.81 1.16 -0.35

Quarterly Balance Sheets for FBS Global

No quarterly balance sheets for FBS Global are available.


Annual Metrics And Ratios for FBS Global

This table displays calculated financial ratios and metrics derived from FBS Global's official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 11,250,000.00 11,250,000.00 13,500,000.00
DEI Adjusted Shares Outstanding
0.00 11,250,000.00 11,250,000.00 13,500,000.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -0.05 -0.12
Growth Metrics
- - - -
Revenue Growth
0.00% 31.71% -38.69% 98.42%
EBITDA Growth
0.00% -52.65% -50.07% -1,235.87%
EBIT Growth
0.00% -84.88% -1,829.09% -173.94%
NOPAT Growth
0.00% -231.29% -1,987.41% -112.08%
Net Income Growth
0.00% -93.06% -16,886.29% -165.64%
EPS Growth
0.00% -100.00% 0.00% -66.99%
Operating Cash Flow Growth
0.00% 948.27% -103.24% -3,479.72%
Free Cash Flow Firm Growth
0.00% 0.00% -83.93% -1,727.33%
Invested Capital Growth
0.00% -24.26% -12.55% 76.66%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - -
Gross Margin
12.97% 12.13% 9.03% 10.16%
EBITDA Margin
2.62% 0.94% 0.77% -4.39%
Operating Margin
0.44% -0.21% -6.99% -7.47%
EBIT Margin
1.75% 0.20% -5.66% -7.82%
Profit (Net Income) Margin
0.41% 0.02% -5.88% -7.87%
Tax Burden Percent
32.54% -14.06% 95.81% 100.00%
Interest Burden Percent
71.69% -76.07% 108.41% 100.72%
Effective Tax Rate
67.46% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.21% -0.31% -7.96% -13.07%
ROIC Less NNEP Spread (ROIC-NNEP)
0.87% 0.40% -11.63% -49.99%
Return on Net Nonoperating Assets (RNNOA)
1.14% 0.40% -9.09% -10.93%
Return on Equity (ROE)
1.35% 0.09% -17.04% -24.00%
Cash Return on Invested Capital (CROIC)
0.00% 27.30% 5.43% -68.49%
Operating Return on Assets (OROA)
1.71% 0.25% -4.53% -9.49%
Return on Assets (ROA)
0.40% 0.03% -4.71% -9.56%
Return on Common Equity (ROCE)
1.35% 0.09% -17.04% -24.00%
Return on Equity Simple (ROE_SIMPLE)
1.35% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
0.02 -0.02 -0.50 -1.05
NOPAT Margin
0.14% -0.14% -4.89% -5.23%
Net Nonoperating Expense Percent (NNEP)
-0.67% -0.70% 3.68% 36.92%
Return On Investment Capital (ROIC_SIMPLE)
0.31% -0.42% -13.26% -10.34%
Cost of Revenue to Revenue
87.14% 89.70% 92.09% 89.84%
SG&A Expenses to Revenue
12.42% 10.50% 14.90% 15.02%
R&D to Revenue
0.00% 0.00% 0.00% 2.61%
Operating Expenses to Revenue
12.42% 10.50% 14.90% 17.63%
Earnings before Interest and Taxes (EBIT)
0.22 0.03 -0.57 -1.57
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.33 0.16 0.08 -0.88
Valuation Ratios
- - - -
Price to Book Value (P/BV)
2.67 2.62 3.23 1.29
Price to Tangible Book Value (P/TBV)
2.67 2.62 3.23 1.29
Price to Revenue (P/Rev)
0.81 0.61 1.00 0.64
Price to Earnings (P/E)
158.00 2,851.31 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.63% 0.04% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.23 1.28 1.47 0.87
Enterprise Value to Revenue (EV/Rev)
0.86 0.51 0.84 0.44
Enterprise Value to EBITDA (EV/EBITDA)
32.72 54.57 109.87 0.00
Enterprise Value to EBIT (EV/EBIT)
49.04 256.08 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
595.13 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 3.09 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 4.04 25.25 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.56 0.46 0.19 0.01
Long-Term Debt to Equity
0.33 0.17 0.03 0.00
Financial Leverage
1.31 1.01 0.78 0.22
Leverage Ratio
3.38 3.48 3.62 2.51
Compound Leverage Factor
2.42 -2.65 3.93 2.53
Debt to Total Capital
35.85% 31.46% 16.18% 0.99%
Short-Term Debt to Total Capital
14.50% 19.48% 13.65% 0.91%
Long-Term Debt to Total Capital
21.35% 11.98% 2.53% 0.08%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
64.15% 68.54% 83.82% 99.01%
Debt to EBITDA
6.45 11.38 7.77 -0.11
Net Debt to EBITDA
1.94 -10.43 -20.30 4.57
Long-Term Debt to EBITDA
3.84 4.33 1.22 -0.01
Debt to NOPAT
117.34 -74.65 -1.22 -0.10
Net Debt to NOPAT
35.25 68.45 3.19 3.84
Long-Term Debt to NOPAT
69.89 -28.42 -0.19 -0.01
Altman Z-Score
2.05 2.07 1.47 1.73
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - -
Current Ratio
1.21 1.10 0.87 1.60
Quick Ratio
0.51 0.67 0.52 0.79
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 2.11 0.34 -5.51
Operating Cash Flow to CapEx
-425.70% 111,558.40% -162.46% -5,203.45%
Free Cash Flow to Firm to Interest Expense
0.00 36.02 7.01 -489.61
Operating Cash Flow to Interest Expense
-5.23 47.13 -1.85 -284.39
Operating Cash Flow Less CapEx to Interest Expense
-6.45 47.09 -2.99 -289.85
Efficiency Ratios
- - - -
Asset Turnover
0.98 1.24 0.80 1.21
Accounts Receivable Turnover
4.93 6.11 4.09 4.97
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
4.37 5.83 3.73 7.50
Accounts Payable Turnover
7.04 8.64 6.65 10.98
Days Sales Outstanding (DSO)
74.11 59.69 89.28 73.41
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
51.82 42.25 54.89 33.26
Cash Conversion Cycle (CCC)
22.29 17.44 34.39 40.16
Capital & Investment Metrics
- - - -
Invested Capital
8.77 6.65 5.81 10
Invested Capital Turnover
1.43 2.14 1.63 2.50
Increase / (Decrease) in Invested Capital
0.00 -2.13 -0.83 4.46
Enterprise Value (EV)
11 8.50 8.55 8.93
Market Capitalization
10 10 10 13
Book Value per Share
$0.34 $0.34 $0.28 $0.89
Tangible Book Value per Share
$0.34 $0.34 $0.28 $0.89
Total Capital
5.92 5.63 3.74 10
Total Debt
2.12 1.77 0.60 0.10
Total Long-Term Debt
1.26 0.67 0.09 0.01
Net Debt
0.64 -1.63 -1.58 -4.04
Capital Expenditures (CapEx)
0.08 0.00 0.05 0.06
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.99 -1.39 -2.74 2.96
Debt-free Net Working Capital (DFNWC)
2.47 2.01 -0.56 7.10
Net Working Capital (NWC)
1.62 0.91 -1.07 7.00
Net Nonoperating Expense (NNE)
-0.03 -0.03 0.10 0.53
Net Nonoperating Obligations (NNO)
4.98 2.78 2.68 0.20
Total Depreciation and Amortization (D&A)
0.11 0.12 0.65 0.69
Debt-free, Cash-free Net Working Capital to Revenue
7.88% -8.38% -27.04% 14.71%
Debt-free Net Working Capital to Revenue
19.71% 12.17% -5.49% 35.29%
Net Working Capital to Revenue
12.87% 5.53% -10.52% 34.83%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.04) ($0.09)
Adjusted Weighted Average Basic Shares Outstanding
0.00 11.25M 11.25M 13.37M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.04) ($0.09)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 11.25M 11.25M 13.37M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 11.25M 11.25M 13.50M
Normalized Net Operating Profit after Tax (NOPAT)
0.04 -0.02 -0.50 -1.05
Normalized NOPAT Margin
0.31% -0.14% -4.89% -5.23%
Pre Tax Income Margin
1.25% -0.15% -6.14% -7.87%
Debt Service Ratios
- - - -
EBIT to Interest Expense
3.53 0.57 -11.89 -139.79
NOPAT to Interest Expense
0.29 -0.41 -10.27 -93.46
EBIT Less CapEx to Interest Expense
2.31 0.53 -13.03 -145.25
NOPAT Less CapEx to Interest Expense
-0.94 -0.45 -11.41 -98.92
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
762.07% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for FBS Global

No quarterly metrics and ratios for FBS Global are available.



Financials Breakdown Chart

FBS Global Financials - Frequently Asked Questions

According to the most recent income statement we have on file, FBS Global's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

FBS Global's net income appears to be on a downward trend, with a most recent value of -$1.58 million in 2025, compared with $51.20 thousand in 2022. The previous period was -$596.08 thousand in 2024. Check out FBS Global's forecast to explore projected trends and price targets.

FBS Global's total operating income in 2025 was -$1.50 million, based on the following breakdown:
  • Total Gross Profit: $2.04 million
  • Total Operating Expenses: $3.54 million

Over the last 3 years, FBS Global's total revenue changed from $12.55 million in 2022 to $20.11 million in 2025, a change of 60.2%.

FBS Global had total debt of $100.21 thousand at the end of 2025, a 83.4% decrease from 2024, and a 95.3% decrease since 2022.

Over the last 3 years, FBS Global's book value per share changed from 0.34 in 2022 to 0.89 in 2025, a change of 165.0%.



Financial statements for NASDAQ:FBGL last updated on 9/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners