Go Pro

Comfort Systems USA (FIX) Financials

Comfort Systems USA logo
$1,611.87 +31.68 (+2.00%)
As of 03:58 PM Eastern
Annual Income Statements for Comfort Systems USA

Annual Income Statements for Comfort Systems USA

This table shows Comfort Systems USA's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
49 65 55 113 114 150 143 246 323 522 1,023
Consolidated Net Income / (Loss)
57 65 55 113 114 150 143 246 323 522 1,023
Net Income / (Loss) Continuing Operations
57 65 55 113 114 150 143 246 323 522 1,023
Total Pre-Tax Income
89 101 101 149 152 192 190 236 388 667 1,293
Total Operating Income
90 102 99 150 164 191 188 254 418 749 1,315
Total Gross Profit
318 344 366 446 502 547 563 742 991 1,476 2,196
Total Revenue
1,581 1,634 1,788 2,183 2,615 2,857 3,074 4,140 5,207 7,027 9,102
Operating Revenue
1,581 1,634 1,788 2,183 2,615 2,857 3,074 4,140 5,207 7,027 9,102
Total Cost of Revenue
1,262 1,290 1,422 1,737 2,113 2,310 2,510 3,399 4,216 5,551 6,906
Operating Cost of Revenue
1,262 1,290 1,422 1,737 2,113 2,310 2,510 3,399 4,216 5,551 6,906
Total Operating Expenses
228 242 267 296 338 356 375 488 572 727 881
Selling, General & Admin Expense
229 243 267 297 340 358 376 489 574 730 883
Other Special Charges / (Income)
-0.88 -0.76 -0.67 -0.95 -1.70 -1.45 -1.54 -1.59 -2.30 -3.03 -1.97
Total Other Income / (Expense), net
-1.38 -0.51 1.68 -1.56 -12 0.89 1.84 -18 -30 -83 -21
Interest Expense
1.75 2.35 3.16 3.71 9.32 8.39 6.20 13 10 6.65 9.01
Interest & Investment Income
0.07 0.01 0.07 0.07 0.22 0.10 0.02 0.05 3.49 12 22
Other Income / (Expense), net
0.30 1.83 4.76 2.08 -2.80 9.17 8.01 -4.69 -23 -88 -34
Income Tax Expense
31 36 46 36 37 41 47 -10 65 144 271
Basic Earnings per Share
$1.32 $1.74 $1.48 $3.03 $3.10 $4.11 $3.95 $6.84 $9.03 $14.64 $28.93
Weighted Average Basic Shares Outstanding
37.44M 37.34M 37.24M 37.20M 36.85M 36.54M 36.29M 35.93M 35.80M 35.69M 35.35M
Diluted Earnings per Share
$1.30 $1.72 $1.47 $3.00 $3.08 $4.09 $3.93 $6.82 $9.01 $14.60 $28.88
Weighted Average Diluted Shares Outstanding
37.87M 37.81M 37.67M 37.59M 37.13M 36.74M 36.45M 36.05M 35.90M 35.78M 35.41M
Weighted Average Basic & Diluted Shares Outstanding
37.40M 37.30M 37.30M 37.30M 36.61M 36.19M 35.96M 35.74M 35.68M 35.55M 35.17M
Cash Dividends to Common per Share
$0.25 $0.28 $0.30 $0.33 $0.40 $0.43 $0.48 $0.56 $0.85 $1.20 $1.95

Quarterly Income Statements for Comfort Systems USA

This table shows Comfort Systems USA's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
92 96 134 146 146 169 231 292 331 370 442
Consolidated Net Income / (Loss)
92 96 134 146 146 169 231 292 331 370 442
Net Income / (Loss) Continuing Operations
92 96 134 146 146 169 231 292 331 370 442
Total Pre-Tax Income
112 123 170 188 186 208 296 370 418 482 566
Total Operating Income
120 135 185 203 226 209 300 379 427 486 558
Total Gross Profit
280 297 364 382 434 403 510 608 675 754 844
Total Revenue
1,358 1,537 1,810 1,812 1,868 1,831 2,173 2,451 2,646 2,865 3,266
Operating Revenue
1,358 1,537 1,810 1,812 1,868 1,831 2,173 2,451 2,646 2,865 3,266
Total Cost of Revenue
1,078 1,240 1,447 1,431 1,434 1,428 1,663 1,843 1,971 2,111 2,421
Operating Cost of Revenue
1,078 1,240 1,447 1,431 1,434 1,428 1,663 1,843 1,971 2,111 2,421
Total Operating Expenses
159 162 179 179 207 194 210 229 248 269 286
Selling, General & Admin Expense
160 163 180 180 208 195 210 230 248 269 287
Other Special Charges / (Income)
-0.62 -0.82 -0.61 -1.35 -0.25 -0.56 -0.44 -0.58 -0.39 -0.30 -0.79
Total Other Income / (Expense), net
-8.55 -12 -15 -15 -40 -1.09 -3.39 -8.42 -8.25 -3.57 8.28
Interest Expense
0.40 1.63 1.71 1.73 1.58 1.62 1.61 2.97 2.81 2.18 1.44
Interest & Investment Income
1.05 1.60 1.26 3.83 4.86 4.27 2.82 6.38 8.14 8.51 11
Other Income / (Expense), net
-9.20 -12 -15 -17 -44 -3.73 -4.60 -12 -14 -9.91 -1.34
Income Tax Expense
20 27 36 42 40 39 66 79 88 112 125
Basic Earnings per Share
$2.56 $2.70 $3.75 $4.10 $4.09 $4.77 $6.54 $8.26 $9.36 $10.52 $12.54
Weighted Average Basic Shares Outstanding
35.80M 35.74M 35.75M 35.67M 35.69M 35.52M 35.31M 35.31M 35.35M 35.21M 35.22M
Diluted Earnings per Share
$2.56 $2.69 $3.74 $4.09 $4.08 $4.75 $6.53 $8.25 $9.35 $10.51 $12.53
Weighted Average Diluted Shares Outstanding
35.90M 35.83M 35.83M 35.76M 35.78M 35.61M 35.37M 35.37M 35.41M 35.25M 35.25M
Weighted Average Basic & Diluted Shares Outstanding
35.68M 35.72M 35.68M 35.59M 35.55M 35.27M 35.28M 35.27M 35.17M 35.20M 35.19M

Annual Cash Flow Statements for Comfort Systems USA

This table details how cash moves in and out of Comfort Systems USA's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
24 -24 4.47 9.08 5.17 4.11 3.88 -1.56 148 345 432
Net Cash From Operating Activities
98 91 114 147 142 287 180 302 640 849 1,186
Net Cash From Continuing Operating Activities
98 91 114 147 142 287 180 302 640 849 1,186
Net Income / (Loss) Continuing Operations
57 65 55 113 114 150 143 246 323 522 1,023
Consolidated Net Income / (Loss)
57 65 55 113 114 150 143 246 323 522 1,023
Depreciation Expense
16 18 20 23 24 28 28 34 38 48 62
Amortization Expense
7.80 8.55 18 20 27 33 41 49 44 98 81
Non-Cash Adjustments To Reconcile Net Income
6.28 -0.95 22 12 24 50 7.92 24 49 1.61 40
Changes in Operating Assets and Liabilities, net
10 0.71 -1.14 -21 -48 26 -41 -50 185 179 -20
Net Cash From Investing Activities
-26 -79 -129 -96 -224 -208 -247 -97 -193 -344 -467
Net Cash From Continuing Investing Activities
-26 -79 -129 -96 -224 -208 -247 -97 -193 -344 -467
Purchase of Property, Plant & Equipment
-21 -23 -35 -27 -32 -24 -22 -48 -95 -111 -155
Acquisitions
-6.16 -57 -95 -70 -196 -186 -227 -49 -102 -235 -280
Purchase of Investments
- - - - - 0.00 0.00 -2.46 -1.86 -2.51 -64
Sale of Property, Plant & Equipment
1.34 1.06 1.36 1.70 2.16 2.27 3.10 2.86 5.95 5.54 3.70
Sale and/or Maturity of Investments
- - - - - - - - 0.00 0.00 28
Net Cash From Financing Activities
-48 -36 19 -42 88 -75 70 -206 -299 -161 -287
Net Cash From Continuing Financing Activities
-48 -36 19 -42 88 -75 70 -206 -299 -161 -287
Repayment of Debt
-53 -156 -133 -121 -233 -288 -156 -695 -512 -209 -147
Repurchase of Common Equity
-8.33 -13 -9.01 -29 -20 -30 -27 -38 -21 -58 -216
Payment of Dividends
-15 -10 -11 -12 -15 -15 -17 -20 -30 -43 -69
Issuance of Debt
25 144 177 124 356 268 275 555 285 183 200
Other Financing Activities, net
4.04 -1.28 -4.57 -4.63 -1.13 -9.45 -4.42 -8.07 -20 -34 -56

Quarterly Cash Flow Statements for Comfort Systems USA

This table details how cash moves in and out of Comfort Systems USA's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
68 -104 99 216 134 -345 127 529 121 68 805
Net Cash From Operating Activities
173 147 190 302 210 -88 252 553 469 389 1,139
Net Cash From Continuing Operating Activities
173 147 190 302 210 -88 252 553 469 389 1,139
Net Income / (Loss) Continuing Operations
92 96 134 146 146 169 231 292 331 370 442
Consolidated Net Income / (Loss)
92 96 134 146 146 169 231 292 331 370 442
Depreciation Expense
10 11 12 12 13 14 15 16 17 19 20
Amortization Expense
11 24 27 25 22 20 20 20 20 21 24
Non-Cash Adjustments To Reconcile Net Income
373 10 2.94 46 -58 -134 -0.14 56 118 -20 26
Changes in Operating Assets and Liabilities, net
-314 4.79 14 73 87 -158 -13 169 -18 -0.78 628
Net Cash From Investing Activities
-74 -222 -61 -22 -39 -97 -86 -53 -231 -184 -283
Net Cash From Continuing Investing Activities
-74 -222 -61 -22 -39 -97 -86 -53 -231 -184 -283
Purchase of Property, Plant & Equipment
-25 -25 -23 -22 -41 -22 -31 -35 -66 -147 -141
Acquisitions
-49 -197 -38 -0.81 - -68 -56 -4.50 -151 -6.10 -157
Purchase of Investments
-0.62 -1.04 -0.23 -0.50 -0.74 -7.26 -0.22 -22 -35 -45 -21
Sale of Property, Plant & Equipment
0.86 1.01 0.82 1.78 1.93 1.10 0.97 1.09 0.54 0.87 1.26
Sale and/or Maturity of Investments
- - - - - 0.00 - - 20 14 34
Net Cash From Financing Activities
-32 -29 -30 -64 -37 -160 -39 29 -116 -137 -51
Net Cash From Continuing Financing Activities
-32 -29 -30 -64 -37 -160 -39 29 -116 -137 -51
Repayment of Debt
-295 -162 -24 -23 -0.03 -5.99 -0.02 -141 -0.02 -106 -3.95
Repurchase of Common Equity
-13 -0.30 -11 -31 -16 -91 -20 -13 -92 -2.55 -5.68
Payment of Dividends
-8.92 -8.92 -11 -11 -12 -14 -16 -18 -21 -25 -28
Other Financing Activities, net
- -21 -5.06 -0.15 -8.26 -49 -3.52 0.06 -3.14 -3.24 -14

Annual Balance Sheets for Comfort Systems USA

This table presents Comfort Systems USA's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
692 709 881 1,063 1,505 1,757 2,209 2,597 3,306 4,711 6,441
Total Current Assets
424 416 489 610 790 812 1,027 1,308 1,911 2,790 4,111
Cash & Equivalents
56 32 37 46 51 55 59 57 205 550 982
Note & Lease Receivable
21 20 21 16 38 44 57 38 166 86 116
Accounts Receivable
333 348 383 519 56 46 62 1,101 1,392 96 123
Inventories, net
7.94 9.21 10 12 10 13 22 35 66 59 84
Prepaid Expenses
5.84 6.11 8.29 6.54 14 16 24 48 54 46 139
Other Current Assets
- - 30 10 622 638 804 27 28 1,953 2,667
Plant, Property, & Equipment, net
61 68 88 100 110 117 129 144 209 277 388
Total Noncurrent Assets
207 225 304 353 605 828 1,053 1,146 1,186 1,644 1,943
Goodwill
144 149 201 235 332 464 592 612 667 875 1,026
Intangible Assets
41 42 76 95 160 232 305 274 280 434 485
Noncurrent Deferred & Refundable Income Taxes
16 27 23 18 22 29 23 116 18 85 84
Other Noncurrent Operating Assets
5.28 5.94 4.58 5.16 91 103 133 145 221 249 348
Total Liabilities & Shareholders' Equity
692 709 881 1,063 1,505 1,757 2,209 2,597 3,306 4,711 6,441
Total Liabilities
327 332 463 565 920 1,061 1,403 1,598 2,028 3,006 3,992
Total Current Liabilities
305 318 374 467 608 693 837 1,171 1,721 2,583 3,394
Short-Term Debt
0.75 0.76 0.61 3.28 21 0.00 2.79 9.00 4.87 6.04 6.16
Accounts Payable
107 103 132 176 196 204 255 337 420 655 696
Current Deferred Revenue
85 84 106 131 167 226 321 548 910 1,149 2,120
Current Employee Benefit Liabilities
54 62 69 87 103 122 130 128 169 229 292
Other Current Liabilities
58 68 66 69 121 141 128 148 218 544 279
Total Noncurrent Liabilities
21 15 89 97 312 368 567 427 307 424 599
Long-Term Debt
11 1.96 60 74 205 236 385 247 39 62 139
Noncurrent Deferred & Payable Income Tax Liabilities
1.81 2.29 2.26 1.39 1.43 1.34 1.75 0.00 1.12 2.23 3.89
Other Noncurrent Operating Liabilities
8.63 10 27 22 105 131 180 180 266 359 456
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
365 377 418 498 585 696 806 1,000 1,278 1,705 2,449
Total Preferred & Common Equity
347 377 418 498 585 696 806 1,000 1,278 1,705 2,449
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
347 377 418 498 585 696 806 1,000 1,278 1,705 2,449
Common Stock
324 310 313 317 321 323 327 332 340 351 364
Retained Earnings
69 124 168 269 369 503 629 855 1,148 1,627 2,581
Treasury Stock
-47 -57 -64 -88 -104 -129 -151 -187 -210 -274 -496

Quarterly Balance Sheets for Comfort Systems USA

This table presents Comfort Systems USA's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
2,839 2,915 3,141 3,903 4,214 4,413 4,569 5,064 5,778 6,938 8,488
Total Current Assets
1,459 1,500 1,812 2,048 2,323 2,537 2,597 3,043 3,704 4,501 5,788
Cash & Equivalents
49 60 138 101 199 416 205 332 861 1,050 1,855
Note & Lease Receivable
42 60 212 136 156 135 204 87 86 109 122
Accounts Receivable
81 82 1,333 77 81 89 110 150 146 137 137
Inventories, net
37 42 54 71 64 56 63 71 79 94 105
Prepaid Expenses
47 50 43 63 45 36 51 38 63 178 147
Other Current Assets
1,203 1,206 33 1,601 1,778 1,805 1,965 2,366 2,470 2,933 3,423
Plant, Property, & Equipment, net
155 170 187 226 240 250 295 311 337 516 654
Total Noncurrent Assets
1,225 1,245 1,142 1,628 1,650 1,626 1,677 1,709 1,737 1,922 2,046
Goodwill
637 637 637 863 875 875 906 928 928 1,026 1,101
Intangible Assets
296 285 274 490 481 456 442 451 432 465 535
Noncurrent Deferred & Refundable Income Taxes
143 171 5.96 32 50 50 83 84 78 83 81
Other Noncurrent Operating Assets
149 151 224 244 244 244 246 246 299 348 329
Total Liabilities & Shareholders' Equity
2,839 2,915 3,141 3,903 4,214 4,413 4,569 5,064 5,778 6,938 8,488
Total Liabilities
1,786 1,804 1,933 2,530 2,732 2,825 2,792 3,093 3,544 4,123 5,271
Total Current Liabilities
1,407 1,481 1,629 2,140 2,335 2,429 2,411 2,700 3,032 3,631 4,769
Short-Term Debt
11 13 13 13 18 6.05 4.07 12 4.68 0.03 0.22
Accounts Payable
352 396 441 558 591 604 561 573 665 720 772
Current Deferred Revenue
717 696 775 1,132 1,150 1,198 1,267 1,546 1,734 2,345 3,231
Current Employee Benefit Liabilities
116 142 174 154 209 258 192 264 356 278 403
Other Current Liabilities
211 234 225 283 367 364 387 304 272 288 362
Total Noncurrent Liabilities
379 322 304 391 397 396 381 393 512 493 502
Long-Term Debt
198 134 34 77 73 62 64 61 131 39 54
Noncurrent Deferred & Payable Income Tax Liabilities
- - 6.65 1.12 1.12 1.12 2.23 2.23 2.23 3.89 3.89
Other Noncurrent Operating Liabilities
182 188 264 313 322 332 315 329 379 450 444
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,053 1,111 1,207 1,373 1,482 1,588 1,777 1,971 2,233 2,815 3,217
Total Preferred & Common Equity
1,053 1,111 1,207 1,373 1,482 1,588 1,777 1,971 2,233 2,815 3,217
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,053 1,111 1,207 1,373 1,482 1,588 1,777 1,971 2,233 2,815 3,217
Common Stock
339 339 339 349 350 351 362 362 363 389 395
Retained Earnings
906 968 1,065 1,235 1,358 1,494 1,782 1,997 2,271 2,927 3,340
Treasury Stock
-191 -195 -197 -212 -226 -257 -368 -388 -401 -500 -517

Annual Metrics And Ratios for Comfort Systems USA

This table displays calculated financial ratios and metrics derived from Comfort Systems USA's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
12.03% 3.41% 9.40% 22.09% 19.81% 9.23% 7.60% 34.71% 25.76% 34.97% 29.52%
EBITDA Growth
79.12% 13.90% 9.18% 37.73% 8.91% 22.65% 1.89% 24.58% 44.05% 69.27% 76.25%
EBIT Growth
114.76% 14.45% 0.61% 46.42% 5.60% 24.24% -1.69% 26.84% 58.52% 67.51% 93.58%
NOPAT Growth
94.24% 11.81% -16.66% 109.90% 8.06% 21.21% -5.00% 86.46% 31.67% 68.51% 76.95%
Net Income Growth
100.85% 12.98% -14.83% 104.27% 1.26% 31.33% -4.52% 71.57% 31.49% 61.54% 95.73%
EPS Growth
113.11% 32.31% -14.53% 104.08% 2.67% 32.79% -3.91% 73.54% 32.11% 62.04% 97.81%
Operating Cash Flow Growth
129.99% -6.82% 25.12% 29.01% -3.51% 101.73% -37.12% 67.38% 112.11% 32.75% 39.73%
Free Cash Flow Firm Growth
290.43% -44.30% -206.12% 166.35% -504.77% 130.39% -452.42% 273.46% 114.58% 11.74% 35.14%
Invested Capital Growth
-2.95% 8.54% 27.23% 19.78% 43.70% 15.33% 29.37% 5.64% -6.84% 9.51% 31.81%
Revenue Q/Q Growth
1.76% 0.51% 4.01% 6.19% 5.28% -0.72% 5.39% 6.73% 4.84% 7.83% 9.35%
EBITDA Q/Q Growth
9.37% 1.87% 2.86% 5.75% 6.58% 3.79% 0.58% 7.55% 8.60% 11.76% 19.59%
EBIT Q/Q Growth
12.04% 1.88% 0.30% 6.12% 8.03% 4.23% -1.46% 9.71% 10.13% 12.15% 21.94%
NOPAT Q/Q Growth
5.09% 2.41% -15.86% 23.36% 6.35% 2.15% -1.37% 12.67% 11.23% 15.51% 18.15%
Net Income Q/Q Growth
5.63% 3.15% -14.44% 18.49% 8.44% 6.22% -3.53% 7.82% 12.59% 11.60% 22.08%
EPS Q/Q Growth
6.56% 5.52% -14.53% 18.58% 8.83% 6.51% -3.44% 8.08% 12.77% 11.62% 22.32%
Operating Cash Flow Q/Q Growth
22.87% 24.85% 6.50% 26.45% -20.61% 10.74% -19.13% 53.05% 6.85% 4.61% 27.80%
Free Cash Flow Firm Q/Q Growth
40.59% 98.76% -25.73% 292.56% -48.20% -61.70% -790.59% 509.90% -5.83% 25.04% 6.38%
Invested Capital Q/Q Growth
-0.89% -5.49% -4.78% -7.21% 0.18% 7.00% 16.19% -4.90% 0.01% -1.40% 6.84%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
20.13% 21.05% 20.49% 20.44% 19.19% 19.15% 18.32% 17.91% 19.02% 21.01% 24.13%
EBITDA Margin
7.22% 7.95% 7.93% 8.95% 8.14% 9.14% 8.65% 8.00% 9.17% 11.50% 15.64%
Operating Margin
5.70% 6.21% 5.55% 6.88% 6.26% 6.67% 6.13% 6.13% 8.04% 10.66% 14.44%
EBIT Margin
5.72% 6.33% 5.82% 6.98% 6.15% 7.00% 6.39% 6.02% 7.59% 9.42% 14.07%
Profit (Net Income) Margin
3.63% 3.97% 3.09% 5.17% 4.37% 5.26% 4.66% 5.94% 6.21% 7.43% 11.23%
Tax Burden Percent
64.78% 64.21% 54.76% 75.94% 75.34% 78.39% 75.34% 104.28% 83.31% 78.38% 79.06%
Interest Burden Percent
98.14% 97.74% 97.03% 97.61% 94.35% 95.86% 96.86% 94.66% 98.28% 100.74% 100.98%
Effective Tax Rate
35.22% 35.79% 45.24% 24.06% 24.66% 21.61% 24.66% -4.28% 16.69% 21.62% 20.94%
Return on Invested Capital (ROIC)
17.95% 19.54% 13.77% 23.49% 19.11% 18.25% 14.11% 22.68% 30.10% 50.20% 73.31%
ROIC Less NNEP Spread (ROIC-NNEP)
22.84% 20.42% -21.13% 19.20% 10.44% 18.64% 14.65% 15.58% -101.97% 70.40% 75.85%
Return on Net Nonoperating Assets (RNNOA)
-1.22% -2.04% 0.14% 1.16% 1.99% 5.18% 4.98% 4.56% -1.71% -15.17% -24.07%
Return on Equity (ROE)
16.74% 17.50% 13.91% 24.65% 21.11% 23.43% 19.09% 27.24% 28.40% 35.03% 49.24%
Cash Return on Invested Capital (CROIC)
20.94% 11.36% -10.19% 5.50% -16.75% 4.01% -11.50% 17.20% 37.19% 41.13% 45.87%
Operating Return on Assets (OROA)
13.41% 14.77% 13.08% 15.67% 12.53% 12.25% 9.91% 10.37% 13.38% 16.51% 22.97%
Return on Assets (ROA)
8.53% 9.27% 6.95% 11.62% 8.91% 9.20% 7.23% 10.23% 10.96% 13.03% 18.34%
Return on Common Equity (ROCE)
15.92% 17.07% 13.91% 24.65% 21.11% 23.43% 19.09% 27.24% 28.40% 35.03% 49.24%
Return on Equity Simple (ROE_SIMPLE)
16.57% 17.23% 13.22% 22.67% 19.53% 21.56% 17.79% 24.60% 25.31% 30.65% 0.00%
Net Operating Profit after Tax (NOPAT)
58 65 54 114 123 149 142 265 349 587 1,039
NOPAT Margin
3.69% 3.99% 3.04% 5.23% 4.71% 5.23% 4.62% 6.39% 6.69% 8.36% 11.42%
Net Nonoperating Expense Percent (NNEP)
-4.89% -0.88% 34.90% 4.29% 8.68% -0.39% -0.54% 7.10% 132.07% -20.20% -2.54%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 21.07% 26.36% 33.13% 40.06%
Cost of Revenue to Revenue
79.87% 78.95% 79.51% 79.56% 80.81% 80.85% 81.68% 82.09% 80.98% 78.99% 75.87%
SG&A Expenses to Revenue
14.49% 14.88% 14.91% 13.61% 13.00% 12.52% 12.24% 11.82% 11.03% 10.39% 9.70%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
14.43% 14.83% 14.93% 13.56% 12.94% 12.47% 12.19% 11.78% 10.99% 10.35% 9.68%
Earnings before Interest and Taxes (EBIT)
90 103 104 152 161 200 196 249 395 662 1,281
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
114 130 142 195 213 261 266 331 477 808 1,424
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.89 3.12 3.71 3.14 3.03 2.70 4.37 4.08 5.73 8.85 13.44
Price to Tangible Book Value (P/TBV)
6.19 6.36 10.97 9.32 19.11 8,174.81 0.00 35.72 22.14 38.21 35.09
Price to Revenue (P/Rev)
0.63 0.72 0.87 0.72 0.68 0.66 1.14 0.99 1.41 2.15 3.62
Price to Earnings (P/E)
20.27 18.12 28.06 13.84 15.53 12.52 24.55 16.59 22.64 28.89 32.19
Dividend Yield
0.94% 0.87% 0.71% 0.78% 0.82% 0.82% 0.49% 0.49% 0.41% 0.28% 0.21%
Earnings Yield
4.93% 5.52% 3.56% 7.22% 6.44% 7.99% 4.07% 6.03% 4.42% 3.46% 3.11%
Enterprise Value to Invested Capital (EV/IC)
3.04 3.30 3.56 3.01 2.56 2.35 3.39 3.57 6.41 11.95 19.90
Enterprise Value to Revenue (EV/Rev)
0.62 0.70 0.88 0.73 0.75 0.72 1.25 1.03 1.38 2.08 3.52
Enterprise Value to EBITDA (EV/EBITDA)
8.54 8.83 11.10 8.16 9.17 7.90 14.47 12.92 15.00 18.09 22.53
Enterprise Value to EBIT (EV/EBIT)
10.78 11.09 15.14 10.47 12.13 10.31 19.59 17.18 18.13 22.08 25.05
Enterprise Value to NOPAT (EV/NOPAT)
16.70 17.58 28.97 13.97 15.82 13.79 27.11 16.17 20.54 24.88 30.87
Enterprise Value to Operating Cash Flow (EV/OCF)
9.95 12.58 13.80 10.83 13.73 7.19 21.36 14.19 11.19 17.21 27.04
Enterprise Value to Free Cash Flow (EV/FCFF)
14.32 30.26 0.00 59.73 0.00 62.78 0.00 21.33 16.63 30.37 49.34
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.03 0.01 0.14 0.15 0.39 0.34 0.48 0.26 0.03 0.04 0.06
Long-Term Debt to Equity
0.03 0.01 0.14 0.15 0.35 0.34 0.48 0.25 0.03 0.04 0.06
Financial Leverage
-0.05 -0.10 -0.01 0.06 0.19 0.28 0.34 0.29 0.02 -0.22 -0.32
Leverage Ratio
1.96 1.89 2.00 2.12 2.37 2.55 2.64 2.66 2.59 2.69 2.69
Compound Leverage Factor
1.93 1.85 1.94 2.07 2.24 2.44 2.56 2.52 2.55 2.71 2.71
Debt to Total Capital
3.06% 0.74% 12.65% 13.38% 27.87% 25.29% 32.51% 20.40% 3.34% 3.85% 5.60%
Short-Term Debt to Total Capital
0.20% 0.20% 0.13% 0.57% 2.57% 0.00% 0.23% 0.72% 0.37% 0.34% 0.24%
Long-Term Debt to Total Capital
2.86% 0.54% 12.52% 12.81% 25.30% 25.29% 32.27% 19.68% 2.98% 3.51% 5.36%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
4.86% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
92.09% 99.26% 87.35% 86.62% 72.13% 74.71% 67.49% 79.60% 96.66% 96.15% 94.40%
Debt to EBITDA
0.10 0.02 0.43 0.39 1.06 0.90 1.46 0.77 0.09 0.08 0.10
Net Debt to EBITDA
-0.39 -0.23 0.17 0.16 0.82 0.69 1.24 0.60 -0.34 -0.60 -0.59
Long-Term Debt to EBITDA
0.09 0.02 0.42 0.38 0.96 0.90 1.45 0.75 0.08 0.08 0.10
Debt to NOPAT
0.20 0.04 1.11 0.67 1.83 1.58 2.73 0.97 0.13 0.12 0.14
Net Debt to NOPAT
-0.77 -0.45 0.44 0.27 1.42 1.21 2.32 0.75 -0.46 -0.82 -0.81
Long-Term Debt to NOPAT
0.18 0.03 1.10 0.65 1.67 1.58 2.71 0.93 0.11 0.11 0.13
Altman Z-Score
4.90 5.32 4.85 4.70 3.74 3.55 3.69 3.97 4.69 5.50 7.71
Noncontrolling Interest Sharing Ratio
4.87% 2.47% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.39 1.31 1.31 1.31 1.30 1.17 1.23 1.12 1.11 1.08 1.21
Quick Ratio
1.34 1.26 1.18 1.24 0.24 0.21 0.21 1.02 1.02 0.28 0.36
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
68 38 -40 27 -108 33 -116 201 431 481 650
Operating Cash Flow to CapEx
502.66% 411.59% 334.50% 575.64% 479.97% 1,310.60% 936.87% 662.69% 719.53% 804.54% 784.59%
Free Cash Flow to Firm to Interest Expense
38.82 16.16 -12.74 7.19 -11.59 3.92 -18.67 15.03 41.88 72.38 72.18
Operating Cash Flow to Interest Expense
55.83 38.89 36.15 39.67 15.24 34.17 29.08 22.58 62.21 127.72 131.69
Operating Cash Flow Less CapEx to Interest Expense
44.72 29.44 25.34 32.78 12.07 31.56 25.97 19.18 53.56 111.84 114.90
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.35 2.33 2.25 2.25 2.04 1.75 1.55 1.72 1.76 1.75 1.63
Accounts Receivable Turnover
4.76 4.80 4.89 4.84 9.11 56.49 57.20 7.12 4.18 9.45 83.13
Inventory Turnover
152.21 150.48 145.73 152.88 188.11 196.36 142.13 118.92 83.62 88.99 96.39
Fixed Asset Turnover
27.12 25.34 22.95 23.32 24.98 25.17 25.01 30.39 29.54 28.93 27.37
Accounts Payable Turnover
11.86 12.28 12.08 11.27 11.35 11.54 10.94 11.48 11.13 10.33 10.22
Days Sales Outstanding (DSO)
76.74 76.11 74.62 75.36 40.06 6.46 6.38 51.26 87.37 38.63 4.39
Days Inventory Outstanding (DIO)
2.40 2.43 2.50 2.39 1.94 1.86 2.57 3.07 4.37 4.10 3.79
Days Payable Outstanding (DPO)
30.78 29.72 30.23 32.39 32.16 31.63 33.36 31.80 32.78 35.34 35.71
Cash Conversion Cycle (CCC)
48.36 48.82 46.90 45.36 9.85 -23.31 -24.41 22.53 58.96 7.39 -27.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
320 347 442 529 761 877 1,135 1,199 1,117 1,223 1,612
Invested Capital Turnover
4.86 4.90 4.53 4.49 4.05 3.49 3.06 3.55 4.50 6.01 6.42
Increase / (Decrease) in Invested Capital
-9.71 27 95 87 231 117 258 64 -82 106 389
Enterprise Value (EV)
974 1,147 1,575 1,594 1,951 2,061 3,848 4,280 7,160 14,612 32,082
Market Capitalization
1,001 1,176 1,551 1,563 1,775 1,880 3,519 4,081 7,321 15,093 32,919
Book Value per Share
$9.26 $10.12 $11.26 $13.41 $15.96 $19.14 $22.35 $27.96 $35.78 $47.89 $69.43
Tangible Book Value per Share
$4.32 $4.97 $3.81 $4.51 $2.53 $0.01 ($2.53) $3.19 $9.26 $11.10 $26.60
Total Capital
377 379 478 575 811 932 1,194 1,256 1,322 1,773 2,594
Total Debt
12 2.81 61 77 226 236 388 256 44 68 145
Total Long-Term Debt
11 2.05 60 74 205 236 385 247 39 62 139
Net Debt
-45 -29 24 31 175 181 329 199 -161 -482 -837
Capital Expenditures (CapEx)
19 22 34 26 30 22 19 46 89 106 151
Debt-free, Cash-free Net Working Capital (DFCFNWC)
63 67 80 100 152 64 135 89 -10 -336 -259
Debt-free Net Working Capital (DFNWC)
120 99 116 146 203 119 194 146 195 214 723
Net Working Capital (NWC)
119 98 116 143 182 119 191 137 190 207 717
Net Nonoperating Expense (NNE)
0.89 0.33 -0.92 1.19 8.96 -0.70 -1.38 19 25 65 17
Net Nonoperating Obligations (NNO)
-45 -29 24 31 175 181 329 199 -161 -482 -837
Total Depreciation and Amortization (D&A)
24 27 38 43 52 61 69 82 82 146 143
Debt-free, Cash-free Net Working Capital to Revenue
4.00% 4.10% 4.46% 4.59% 5.82% 2.24% 4.39% 2.14% -0.20% -4.79% -2.85%
Debt-free Net Working Capital to Revenue
7.57% 6.06% 6.50% 6.68% 7.76% 4.16% 6.30% 3.52% 3.74% 3.04% 7.94%
Net Working Capital to Revenue
7.52% 6.01% 6.47% 6.53% 6.97% 4.16% 6.21% 3.31% 3.65% 2.95% 7.87%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.32 $1.74 $1.48 $3.03 $3.10 $4.11 $3.95 $6.84 $9.03 $14.64 $28.93
Adjusted Weighted Average Basic Shares Outstanding
37.44M 37.34M 37.24M 37.20M 36.85M 36.54M 36.29M 35.93M 35.80M 35.69M 35.35M
Adjusted Diluted Earnings per Share
$1.30 $1.72 $1.47 $3.00 $3.08 $4.09 $3.93 $6.82 $9.01 $14.60 $28.88
Adjusted Weighted Average Diluted Shares Outstanding
37.87M 37.81M 37.67M 37.59M 37.13M 36.74M 36.45M 36.05M 35.90M 35.78M 35.41M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
37.32M 37.21M 37.18M 36.87M 36.61M 36.19M 35.96M 35.74M 35.68M 35.55M 35.17M
Normalized Net Operating Profit after Tax (NOPAT)
58 65 55 113 122 148 141 177 347 585 1,038
Normalized NOPAT Margin
3.65% 3.96% 3.05% 5.19% 4.67% 5.19% 4.58% 4.27% 6.66% 8.32% 11.40%
Pre Tax Income Margin
5.61% 6.18% 5.65% 6.81% 5.80% 6.71% 6.19% 5.70% 7.46% 9.49% 14.21%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
51.54 44.09 32.96 41.05 17.26 23.83 31.71 18.66 38.42 99.53 142.18
NOPAT to Interest Expense
33.28 27.81 17.22 30.75 13.23 17.82 22.91 19.83 33.90 88.35 115.36
EBIT Less CapEx to Interest Expense
40.43 34.64 22.15 34.16 14.09 21.22 28.60 15.25 29.77 83.65 125.39
NOPAT Less CapEx to Interest Expense
22.17 18.37 6.41 23.86 10.06 15.22 19.81 16.42 25.26 72.47 98.57
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
25.43% 15.82% 19.88% 10.87% 12.72% 10.32% 12.13% 8.16% 9.39% 8.19% 6.73%
Augmented Payout Ratio
39.93% 35.98% 36.17% 36.14% 29.82% 30.38% 31.00% 23.70% 15.94% 19.27% 27.85%

Quarterly Metrics And Ratios for Comfort Systems USA

This table displays calculated financial ratios and metrics derived from Comfort Systems USA's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 35,174,967.00 35,202,424.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 35,174,967.00 35,202,424.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 10.53 12.54
Growth Metrics
- - - - - - - - - - -
Revenue Growth
21.52% 30.85% 39.64% 31.51% 37.58% 19.15% 20.05% 35.24% 41.67% 56.47% 50.26%
EBITDA Growth
39.77% 79.64% 91.20% 51.53% 63.98% 51.28% 57.97% 81.04% 107.07% 114.89% 81.82%
EBIT Growth
48.59% 79.68% 91.06% 46.96% 64.52% 66.85% 73.59% 97.64% 126.08% 131.69% 88.52%
NOPAT Growth
55.95% 72.08% 94.27% 39.48% 80.02% 60.50% 60.07% 88.79% 90.06% 119.26% 86.37%
Net Income Growth
65.24% 68.34% 92.89% 39.11% 59.28% 75.76% 72.26% 99.42% 126.78% 118.78% 91.30%
EPS Growth
66.23% 69.18% 93.78% 39.59% 59.38% 76.58% 74.60% 101.71% 129.17% 121.26% 91.88%
Operating Cash Flow Growth
31.06% 15.48% 51.39% 41.05% 21.65% -160.01% 32.99% 83.09% 122.62% 542.10% 351.27%
Free Cash Flow Firm Growth
22,244.34% -282.31% -126.74% -86.67% -60.53% -161.28% -258.28% -12.82% -172.52% 293.23% 795.69%
Invested Capital Growth
-6.84% 12.15% 14.62% 11.08% 9.51% 20.45% 24.64% 21.63% 31.81% 9.99% -17.28%
Revenue Q/Q Growth
-1.49% 13.22% 17.78% 0.11% 3.06% -1.96% 18.68% 12.78% 7.96% 8.29% 13.97%
EBITDA Q/Q Growth
-9.60% 19.27% 31.89% 6.55% -2.17% 10.03% 37.73% 22.11% 11.90% 14.19% 16.54%
EBIT Q/Q Growth
-12.10% 10.81% 38.20% 9.18% -1.60% 12.37% 43.78% 24.31% 12.57% 15.16% 16.99%
NOPAT Q/Q Growth
-12.95% 7.55% 37.58% 8.30% 12.35% -4.12% 37.21% 27.73% 13.10% 10.61% 16.62%
Net Income Q/Q Growth
-12.88% 5.17% 39.13% 9.12% -0.25% 16.05% 36.36% 26.32% 13.44% 11.96% 19.23%
EPS Q/Q Growth
-12.63% 5.08% 39.03% 9.36% -0.24% 16.42% 37.47% 26.34% 13.33% 12.41% 19.22%
Operating Cash Flow Q/Q Growth
-19.25% -15.29% 29.55% 59.16% -30.35% -141.79% 387.09% 119.12% -15.31% -17.01% 193.04%
Free Cash Flow Firm Q/Q Growth
-29.75% -122.94% 29.23% 216.85% 108.03% -251.88% 2.95% 128.43% -273.05% 504.70% 249.39%
Invested Capital Q/Q Growth
0.01% 21.91% 0.90% -9.71% -1.40% 34.10% 4.42% -11.89% 6.84% 11.90% -21.48%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
20.60% 19.35% 20.09% 21.06% 23.22% 22.03% 23.46% 24.80% 25.50% 26.33% 25.85%
EBITDA Margin
9.78% 10.31% 11.54% 12.28% 11.66% 13.09% 15.19% 16.45% 17.04% 17.97% 18.38%
Operating Margin
8.86% 8.81% 10.20% 11.19% 12.12% 11.42% 13.80% 15.46% 16.13% 16.95% 17.09%
EBIT Margin
8.18% 8.01% 9.40% 10.25% 9.78% 11.21% 13.59% 14.98% 15.61% 16.61% 17.04%
Profit (Net Income) Margin
6.75% 6.27% 7.40% 8.07% 7.81% 9.24% 10.62% 11.90% 12.50% 12.93% 13.52%
Tax Burden Percent
81.97% 78.27% 78.99% 77.86% 78.41% 81.38% 77.86% 78.72% 79.05% 76.82% 77.99%
Interest Burden Percent
100.59% 99.98% 99.74% 101.13% 101.80% 101.29% 100.41% 100.93% 101.29% 101.33% 101.73%
Effective Tax Rate
18.03% 21.73% 21.01% 22.14% 21.59% 18.62% 22.14% 21.28% 20.95% 23.18% 22.01%
Return on Invested Capital (ROIC)
32.66% 29.83% 38.10% 48.20% 57.07% 45.33% 53.50% 73.68% 81.85% 76.65% 95.63%
ROIC Less NNEP Spread (ROIC-NNEP)
-4.14% 16.86% 150.61% 53.56% 66.91% 46.53% 54.94% 74.91% 82.84% 77.12% 95.00%
Return on Net Nonoperating Assets (RNNOA)
-0.07% 1.04% -1.22% -8.39% -14.42% -2.18% -5.84% -21.01% -26.29% -19.28% -37.71%
Return on Equity (ROE)
32.59% 30.87% 36.88% 39.81% 42.66% 43.15% 47.66% 52.66% 55.56% 57.37% 57.92%
Cash Return on Invested Capital (CROIC)
37.19% 19.07% 22.44% 32.65% 41.13% 24.89% 25.97% 44.47% 45.87% 62.61% 111.20%
Operating Return on Assets (OROA)
14.43% 13.23% 16.04% 17.68% 17.15% 19.38% 22.51% 24.46% 25.49% 29.25% 28.24%
Return on Assets (ROA)
11.90% 10.35% 12.63% 13.92% 13.69% 15.98% 17.60% 19.44% 20.41% 22.77% 22.41%
Return on Common Equity (ROCE)
32.59% 30.87% 36.88% 39.81% 42.66% 43.15% 47.66% 52.66% 55.56% 57.37% 57.92%
Return on Equity Simple (ROE_SIMPLE)
0.00% 26.41% 28.81% 29.49% 0.00% 33.51% 35.12% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
99 106 146 158 177 170 233 298 337 373 435
NOPAT Margin
7.26% 6.90% 8.06% 8.72% 9.50% 9.29% 10.74% 12.17% 12.75% 13.02% 13.32%
Net Nonoperating Expense Percent (NNEP)
36.79% 12.97% -112.50% -5.36% -9.84% -1.20% -1.44% -1.24% -0.99% -0.48% 0.63%
Return On Investment Capital (ROIC_SIMPLE)
7.46% - - - 10.01% 9.22% 11.42% 12.59% 13.00% 13.07% 13.30%
Cost of Revenue to Revenue
79.40% 80.65% 79.92% 78.94% 76.78% 77.97% 76.54% 75.20% 74.50% 73.67% 74.15%
SG&A Expenses to Revenue
11.79% 10.59% 9.92% 9.94% 11.12% 10.64% 9.68% 9.37% 9.39% 9.39% 8.79%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
11.74% 10.53% 9.88% 9.87% 11.10% 10.61% 9.66% 9.34% 9.37% 9.38% 8.77%
Earnings before Interest and Taxes (EBIT)
111 123 170 186 183 205 295 367 413 476 557
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
133 158 209 223 218 240 330 403 451 515 600
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.73 8.25 7.32 8.77 8.85 6.45 9.60 13.04 13.44 17.23 21.69
Price to Tangible Book Value (P/TBV)
22.14 574.41 85.82 54.39 38.21 26.67 31.95 33.34 35.09 36.61 44.12
Price to Revenue (P/Rev)
1.41 2.03 1.78 2.14 2.15 1.57 2.46 3.50 3.62 4.79 6.21
Price to Earnings (P/E)
22.64 31.24 25.42 29.75 28.89 19.25 27.32 34.76 32.19 39.64 48.64
Dividend Yield
0.41% 0.29% 0.34% 0.28% 0.28% 0.42% 0.28% 0.21% 0.21% 0.16% 0.13%
Earnings Yield
4.42% 3.20% 3.93% 3.36% 3.46% 5.20% 3.66% 2.88% 3.11% 2.52% 2.06%
Enterprise Value to Invested Capital (EV/IC)
6.41 8.31 7.82 10.95 11.95 6.90 10.89 18.81 19.90 26.33 47.98
Enterprise Value to Revenue (EV/Rev)
1.38 2.03 1.77 2.08 2.08 1.55 2.43 3.41 3.52 4.69 6.05
Enterprise Value to EBITDA (EV/EBITDA)
15.00 20.67 16.60 18.79 18.09 12.74 18.47 23.84 22.53 27.95 34.51
Enterprise Value to EBIT (EV/EBIT)
18.13 25.17 20.25 23.02 22.08 15.22 21.47 27.03 25.05 30.62 37.50
Enterprise Value to NOPAT (EV/NOPAT)
20.54 28.79 23.17 26.70 24.88 17.37 25.23 32.27 30.87 38.24 47.08
Enterprise Value to Operating Cash Flow (EV/OCF)
11.19 17.16 14.85 16.73 17.21 18.42 27.55 30.58 27.04 28.56 26.65
Enterprise Value to Free Cash Flow (EV/FCFF)
16.63 46.08 37.23 35.29 30.37 30.31 46.54 46.44 49.34 44.05 39.07
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.03 0.07 0.06 0.04 0.04 0.04 0.04 0.06 0.06 0.01 0.02
Long-Term Debt to Equity
0.03 0.06 0.05 0.04 0.04 0.04 0.03 0.06 0.06 0.01 0.02
Financial Leverage
0.02 0.06 -0.01 -0.16 -0.22 -0.05 -0.11 -0.28 -0.32 -0.25 -0.40
Leverage Ratio
2.59 2.78 2.75 2.70 2.69 2.69 2.69 2.67 2.69 2.51 2.61
Compound Leverage Factor
2.61 2.78 2.74 2.73 2.74 2.72 2.70 2.69 2.72 2.54 2.66
Debt to Total Capital
3.34% 6.15% 5.79% 4.13% 3.85% 3.68% 3.57% 5.74% 5.60% 1.37% 1.65%
Short-Term Debt to Total Capital
0.37% 0.88% 1.12% 0.37% 0.34% 0.22% 0.57% 0.20% 0.24% 0.00% 0.01%
Long-Term Debt to Total Capital
2.98% 5.27% 4.66% 3.76% 3.51% 3.46% 3.00% 5.54% 5.36% 1.37% 1.65%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
96.66% 93.85% 94.21% 95.87% 96.15% 96.32% 96.43% 94.26% 94.40% 98.63% 98.35%
Debt to EBITDA
0.09 0.16 0.14 0.09 0.08 0.08 0.07 0.11 0.10 0.02 0.03
Net Debt to EBITDA
-0.34 -0.02 -0.17 -0.48 -0.60 -0.15 -0.26 -0.61 -0.59 -0.60 -0.91
Long-Term Debt to EBITDA
0.08 0.14 0.11 0.09 0.08 0.07 0.06 0.11 0.10 0.02 0.03
Debt to NOPAT
0.13 0.23 0.20 0.13 0.12 0.10 0.10 0.15 0.14 0.03 0.04
Net Debt to NOPAT
-0.46 -0.03 -0.23 -0.68 -0.82 -0.21 -0.35 -0.82 -0.81 -0.81 -1.25
Long-Term Debt to NOPAT
0.11 0.20 0.16 0.12 0.11 0.10 0.08 0.15 0.13 0.03 0.04
Altman Z-Score
4.41 4.63 4.41 5.08 5.17 4.81 6.01 7.27 7.27 9.49 10.18
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.11 0.96 1.00 1.04 1.08 1.08 1.13 1.22 1.21 1.24 1.21
Quick Ratio
1.02 0.15 0.19 0.26 0.28 0.22 0.21 0.36 0.36 0.36 0.44
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
181 -41 -29 34 71 -108 -105 30 -52 209 731
Operating Cash Flow to CapEx
708.87% 612.24% 841.23% 1,490.26% 543.14% -416.57% 833.21% 1,615.67% 714.82% 265.23% 813.26%
Free Cash Flow to Firm to Interest Expense
450.50 -25.38 -17.16 19.81 45.24 -66.89 -65.48 10.05 -18.39 96.08 508.79
Operating Cash Flow to Interest Expense
431.44 89.75 111.09 174.67 133.54 -54.32 157.32 186.04 166.68 178.53 792.92
Operating Cash Flow Less CapEx to Interest Expense
370.58 75.09 97.89 162.95 108.96 -67.36 138.44 174.52 143.36 111.22 695.42
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.76 1.65 1.71 1.73 1.75 1.73 1.66 1.63 1.63 1.76 1.66
Accounts Receivable Turnover
4.18 70.44 74.37 9.16 9.45 78.11 66.56 70.85 83.13 81.88 78.43
Inventory Turnover
83.62 83.03 92.31 94.82 88.99 85.59 88.56 94.69 96.39 96.68 95.10
Fixed Asset Turnover
29.54 29.22 29.64 29.83 28.93 28.09 27.87 28.33 27.37 25.00 23.27
Accounts Payable Turnover
11.13 9.87 9.86 9.95 10.33 10.26 10.24 10.04 10.22 11.86 12.41
Days Sales Outstanding (DSO)
87.37 5.18 4.91 39.84 38.63 4.67 5.48 5.15 4.39 4.46 4.65
Days Inventory Outstanding (DIO)
4.37 4.40 3.95 3.85 4.10 4.26 4.12 3.85 3.79 3.78 3.84
Days Payable Outstanding (DPO)
32.78 36.99 37.02 36.70 35.34 35.57 35.66 36.36 35.71 30.79 29.41
Cash Conversion Cycle (CCC)
58.96 -27.41 -28.15 6.99 7.39 -26.63 -26.06 -27.35 -27.53 -22.56 -20.92
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,117 1,362 1,374 1,241 1,223 1,640 1,713 1,509 1,612 1,804 1,417
Invested Capital Turnover
4.50 4.32 4.73 5.53 6.01 4.88 4.98 6.05 6.42 5.89 7.18
Increase / (Decrease) in Invested Capital
-82 147 175 124 106 278 339 268 389 164 -296
Enterprise Value (EV)
7,160 11,315 10,745 13,579 14,612 11,323 18,656 28,389 32,082 47,495 67,969
Market Capitalization
7,321 11,326 10,853 13,926 15,093 11,460 18,915 29,114 32,919 48,506 69,769
Book Value per Share
$35.78 $38.40 $41.50 $44.50 $47.89 $49.98 $55.88 $63.30 $69.43 $80.03 $91.39
Tangible Book Value per Share
$9.26 $0.55 $3.54 $7.18 $11.10 $12.09 $16.78 $24.75 $26.60 $37.66 $44.92
Total Capital
1,322 1,462 1,573 1,656 1,773 1,845 2,044 2,369 2,594 2,854 3,271
Total Debt
44 90 91 68 68 68 73 136 145 39 54
Total Long-Term Debt
39 77 73 62 62 64 61 131 139 39 54
Net Debt
-161 -11 -108 -347 -482 -137 -259 -725 -837 -1,011 -1,801
Capital Expenditures (CapEx)
24 24 23 20 39 21 30 34 66 147 140
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-10 -179 -193 -302 -336 -14 24 -185 -259 -180 -835
Debt-free Net Working Capital (DFNWC)
195 -79 6.11 114 214 190 355 676 723 870 1,020
Net Working Capital (NWC)
190 -91 -12 108 207 186 344 671 717 870 1,020
Net Nonoperating Expense (NNE)
7.01 9.71 12 12 32 0.88 2.64 6.62 6.52 2.74 -6.46
Net Nonoperating Obligations (NNO)
-161 -11 -108 -347 -482 -137 -259 -725 -837 -1,011 -1,801
Total Depreciation and Amortization (D&A)
22 35 39 37 35 34 35 36 38 39 44
Debt-free, Cash-free Net Working Capital to Revenue
-0.20% -3.22% -3.18% -4.63% -4.79% -0.20% 0.31% -2.22% -2.85% -1.78% -7.44%
Debt-free Net Working Capital to Revenue
3.74% -1.41% 0.10% 1.75% 3.04% 2.60% 4.62% 8.12% 7.94% 8.59% 9.08%
Net Working Capital to Revenue
3.65% -1.64% -0.19% 1.65% 2.95% 2.54% 4.47% 8.07% 7.87% 8.58% 9.08%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.56 $2.70 $3.75 $4.10 $4.09 $4.77 $6.54 $8.26 $9.36 $10.52 $12.54
Adjusted Weighted Average Basic Shares Outstanding
35.80M 35.74M 35.75M 35.67M 35.69M 35.52M 35.31M 35.31M 35.35M 35.21M 35.22M
Adjusted Diluted Earnings per Share
$2.56 $2.69 $3.74 $4.09 $4.08 $4.75 $6.53 $8.25 $9.35 $10.51 $12.53
Adjusted Weighted Average Diluted Shares Outstanding
35.90M 35.83M 35.83M 35.76M 35.78M 35.61M 35.37M 35.37M 35.41M 35.25M 35.25M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
35.68M 35.72M 35.68M 35.59M 35.55M 35.27M 35.28M 35.27M 35.17M 35.20M 35.19M
Normalized Net Operating Profit after Tax (NOPAT)
98 105 145 157 177 170 233 298 337 373 435
Normalized NOPAT Margin
7.22% 6.86% 8.03% 8.66% 9.49% 9.27% 10.73% 12.15% 12.74% 13.01% 13.31%
Pre Tax Income Margin
8.23% 8.01% 9.37% 10.36% 9.96% 11.36% 13.64% 15.11% 15.82% 16.83% 17.34%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
277.01 75.37 99.53 107.35 115.96 126.85 183.97 123.42 146.98 218.46 387.35
NOPAT to Interest Expense
245.86 64.93 85.35 91.31 112.62 105.11 145.47 100.28 120.00 171.31 302.82
EBIT Less CapEx to Interest Expense
216.14 60.72 86.33 95.63 91.37 113.81 165.09 111.91 123.67 151.15 289.86
NOPAT Less CapEx to Interest Expense
184.99 50.27 72.15 79.59 88.03 92.07 126.59 88.77 96.68 104.01 205.32
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
9.39% 9.12% 8.57% 8.38% 8.19% 8.06% 7.68% 7.18% 6.73% 6.48% 6.38%
Augmented Payout Ratio
15.94% 14.06% 14.55% 20.06% 19.27% 33.09% 30.51% 23.93% 27.85% 16.87% 14.26%

Financials Breakdown Chart

Key Financial Trends

Comfort Systems USA (NYSE: FIX) has delivered a powerful growth cycle through the second quarter of 2026. The latest statements show accelerating revenue, expanding margins, stronger earnings, substantial cash generation and a healthier balance sheet. However, investors should also monitor the company’s increasing reliance on acquisitions and working-capital inflows to support its rapid expansion.

  • Revenue growth has accelerated. Q2 2026 revenue reached $3.27 billion, up approximately 50% from $2.17 billion in Q2 2025. Revenue also rose about 57% year over year in Q1 2026, following gains of roughly 42% in Q4 2025 and 35% in Q3 2025.
  • Profitability is improving faster than sales. Q2 2026 net income increased 91% year over year to $441.6 million, while operating income rose 86% to $558.0 million. The operating margin expanded to approximately 17.1% from 13.8% in the prior-year quarter.
  • Gross margins continue to expand. Q2 2026 gross profit was $844.2 million, producing a gross margin of about 25.8%, compared with approximately 23.5% in Q2 2025 and 20.1% in Q2 2024. This suggests the company is retaining more profit from each dollar of revenue.
  • Earnings per share growth has been significant. Diluted EPS rose to $12.53 in Q2 2026 from $6.53 in Q2 2025. Diluted EPS has increased from $1.71 in Q3 2022 to more than $12 in the latest quarter, although acquisitions and business mix changes may contribute to some of this growth.
  • Operating cash flow has strengthened substantially. Q2 2026 operating cash flow was $1.14 billion, compared with $252.5 million in Q2 2025. Operating cash flow was also positive in Q1 2026, Q4 2025 and Q3 2025, reversing the operating cash outflow reported in Q1 2025.
  • Liquidity and equity have improved. Cash and equivalents rose to $1.85 billion at June 30, 2026, from $331.7 million a year earlier. Total equity increased to $3.22 billion from $1.97 billion, while the current ratio improved to roughly 1.21 from 1.13.
  • Debt remains modest relative to cash and equity. Total short- and long-term debt was approximately $54.1 million at the end of Q2 2026, down from about $118.4 million in Q2 2025. The company also repaid debt during Q1 and Q2 2026.
  • Shareholder returns are growing. FIX paid $28.2 million in dividends during Q2 2026, up from $15.9 million in Q2 2025. The reported quarterly dividend per share increased from $0.20 in Q2 2023 to $0.70 in Q1 2026, while the company has continued to repurchase shares.
  • Acquisitions and capital spending are central to the growth strategy. Q2 2026 investing cash outflows included $156.7 million of acquisitions and $141.4 million of capital expenditures. These investments may support future growth, but they also raise execution and integration risks.
  • Recent cash-flow gains were helped by working capital. Q2 2026 operating cash flow included a $628.4 million benefit from changes in operating assets and liabilities, compared with a $13.0 million use of cash in Q2 2025. The improvement is encouraging, but investors should determine how much is recurring versus timing-related, particularly because deferred revenue and other current liabilities have grown rapidly.
  • The balance sheet has become more acquisition-heavy. Goodwill and intangible assets totaled approximately $1.64 billion at June 30, 2026, or about 19% of total assets. Continued acquisition activity increases the risk of impairment charges if acquired businesses underperform.
  • Rapid expansion creates operating and valuation risks. Total assets grew from $4.57 billion at March 31, 2025, to $8.49 billion at June 30, 2026. Sustaining the recent pace of revenue and margin growth may become more difficult as the company becomes larger and annual comparisons become more demanding.

Overall, FIX’s financial trend is strongly positive: revenue, margins, earnings, cash generation and equity have all moved higher over the available period. The main issues for investors are whether the exceptional operating cash flow can persist, whether acquisitions continue to generate attractive returns, and whether the company can maintain its recent margin expansion.

Data note: Several prior-period income and cash-flow figures are identified as restated, and the supplied data consists of selected quarterly statements rather than a complete four-year annual series. Comparisons should therefore be interpreted as reported quarter-to-quarter and year-over-year trends, not as a substitute for reviewing the company’s full annual filings.

09/04/26 03:57 PM ETAI Generated. May Contain Errors.

Comfort Systems USA Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Comfort Systems USA's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Comfort Systems USA's net income appears to be on an upward trend, with a most recent value of $1.02 billion in 2025, rising from $57.44 million in 2015. The previous period was $522.43 million in 2024. Check out Comfort Systems USA's forecast to explore projected trends and price targets.

Comfort Systems USA's total operating income in 2025 was $1.31 billion, based on the following breakdown:
  • Total Gross Profit: $2.20 billion
  • Total Operating Expenses: $881.31 million

Over the last 10 years, Comfort Systems USA's total revenue changed from $1.58 billion in 2015 to $9.10 billion in 2025, a change of 475.9%.

Comfort Systems USA's total liabilities were at $3.99 billion at the end of 2025, a 32.8% increase from 2024, and a 1,122.5% increase since 2015.

In the past 10 years, Comfort Systems USA's cash and equivalents has ranged from $32.07 million in 2016 to $981.90 million in 2025, and is currently $981.90 million as of their latest financial filing in 2025.

Over the last 10 years, Comfort Systems USA's book value per share changed from 9.26 in 2015 to 69.43 in 2025, a change of 649.9%.



Financial statements for NYSE:FIX last updated on 7/23/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners