Annual Income Statements for First Community
This table shows First Community's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for First Community
This table shows First Community's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
3.30 |
2.60 |
3.27 |
3.86 |
4.23 |
4.00 |
5.19 |
5.19 |
4.83 |
5.50 |
7.60 |
| Consolidated Net Income / (Loss) |
|
3.30 |
2.60 |
3.27 |
3.86 |
4.23 |
4.00 |
5.19 |
5.19 |
4.83 |
5.50 |
7.60 |
| Net Income / (Loss) Continuing Operations |
|
3.30 |
2.60 |
3.27 |
3.86 |
4.23 |
4.00 |
5.19 |
5.19 |
4.83 |
5.50 |
7.60 |
| Total Pre-Tax Income |
|
4.15 |
3.33 |
4.04 |
5.01 |
5.40 |
5.18 |
6.68 |
6.59 |
6.41 |
5.94 |
9.74 |
| Total Revenue |
|
15 |
15 |
16 |
17 |
17 |
18 |
20 |
20 |
21 |
23 |
25 |
| Net Interest Income / (Expense) |
|
12 |
12 |
13 |
13 |
14 |
14 |
15 |
16 |
16 |
18 |
20 |
| Total Interest Income |
|
21 |
21 |
22 |
23 |
23 |
23 |
24 |
25 |
25 |
28 |
29 |
| Loans and Leases Interest Income |
|
15 |
16 |
16 |
17 |
17 |
17 |
18 |
19 |
19 |
22 |
24 |
| Investment Securities Interest Income |
|
4.56 |
4.55 |
4.47 |
4.33 |
4.16 |
4.15 |
4.32 |
4.33 |
4.13 |
4.12 |
4.24 |
| Other Interest Income |
|
0.97 |
1.16 |
1.06 |
1.55 |
1.72 |
1.49 |
1.68 |
1.71 |
1.60 |
1.79 |
1.34 |
| Total Interest Expense |
|
8.28 |
9.18 |
9.24 |
9.75 |
9.22 |
8.69 |
8.85 |
8.91 |
8.58 |
9.67 |
9.67 |
| Deposits Interest Expense |
|
6.40 |
7.20 |
7.72 |
8.29 |
7.96 |
7.61 |
7.90 |
8.00 |
7.74 |
8.76 |
8.86 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
0.49 |
0.61 |
0.50 |
0.51 |
0.57 |
0.81 |
0.68 |
0.64 |
0.58 |
0.66 |
0.57 |
| Other Interest Expense |
|
1.39 |
1.37 |
1.02 |
0.96 |
0.68 |
0.27 |
0.27 |
0.27 |
0.26 |
0.25 |
0.25 |
| Total Non-Interest Income |
|
2.93 |
3.18 |
3.64 |
3.57 |
3.61 |
3.98 |
4.21 |
4.47 |
4.29 |
4.79 |
5.64 |
| Service Charges on Deposit Accounts |
|
0.27 |
0.26 |
0.24 |
0.23 |
0.23 |
0.22 |
0.22 |
0.24 |
0.23 |
0.22 |
0.21 |
| Other Service Charges |
|
1.36 |
1.57 |
1.90 |
1.74 |
1.56 |
1.96 |
2.10 |
2.36 |
1.72 |
1.90 |
2.43 |
| Net Realized & Unrealized Capital Gains on Investments |
|
- |
- |
0.00 |
0.01 |
- |
- |
0.13 |
0.00 |
- |
- |
0.00 |
| Investment Banking Income |
|
1.18 |
1.36 |
1.51 |
1.60 |
1.72 |
1.81 |
1.75 |
1.86 |
2.15 |
2.27 |
2.29 |
| Other Non-Interest Income |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
- |
- |
0.40 |
0.70 |
| Provision for Credit Losses |
|
0.40 |
0.13 |
0.45 |
-0.02 |
0.24 |
0.44 |
-0.24 |
0.20 |
0.37 |
0.19 |
0.13 |
| Total Non-Interest Expense |
|
11 |
12 |
12 |
12 |
12 |
13 |
13 |
14 |
14 |
17 |
15 |
| Salaries and Employee Benefits |
|
6.41 |
7.10 |
7.30 |
7.42 |
7.44 |
7.66 |
8.06 |
8.06 |
8.17 |
9.49 |
9.51 |
| Net Occupancy & Equipment Expense |
|
1.18 |
1.12 |
1.06 |
1.18 |
1.19 |
1.17 |
1.16 |
1.17 |
1.20 |
1.20 |
1.30 |
| Marketing Expense |
|
0.17 |
0.57 |
0.26 |
0.48 |
0.21 |
0.51 |
0.21 |
0.56 |
0.54 |
0.56 |
0.29 |
| Property & Liability Insurance Claims |
|
0.29 |
0.28 |
0.30 |
0.29 |
0.31 |
0.30 |
0.27 |
0.29 |
0.26 |
0.27 |
0.29 |
| Other Operating Expenses |
|
2.59 |
2.70 |
2.89 |
2.58 |
2.65 |
3.08 |
3.11 |
2.99 |
2.93 |
3.83 |
3.27 |
| Amortization Expense |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.10 |
0.10 |
| Restructuring Charge |
|
- |
- |
- |
0.00 |
- |
0.00 |
0.23 |
0.58 |
- |
1.58 |
0.50 |
| Income Tax Expense |
|
0.85 |
0.73 |
0.77 |
1.15 |
1.17 |
1.18 |
1.50 |
1.40 |
1.58 |
0.44 |
2.14 |
| Basic Earnings per Share |
|
$0.43 |
$0.34 |
$0.43 |
$0.51 |
$0.55 |
$0.52 |
$0.68 |
$0.68 |
$0.63 |
$0.60 |
$0.81 |
| Weighted Average Basic Shares Outstanding |
|
7.63M |
7.63M |
7.64M |
7.64M |
7.67M |
7.68M |
7.69M |
7.69M |
9.38M |
9.40M |
9.40M |
| Diluted Earnings per Share |
|
$0.44 |
$0.34 |
$0.42 |
$0.50 |
$0.55 |
$0.51 |
$0.67 |
$0.67 |
$0.62 |
$0.59 |
$0.80 |
| Weighted Average Diluted Shares Outstanding |
|
7.63M |
7.63M |
7.64M |
7.64M |
7.67M |
7.68M |
7.69M |
7.69M |
9.38M |
9.40M |
9.40M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
7.63M |
7.63M |
7.64M |
7.64M |
7.67M |
7.68M |
7.69M |
7.69M |
9.38M |
9.40M |
9.40M |
Annual Cash Flow Statements for First Community
This table details how cash moves in and out of First Community's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
0.41 |
-0.94 |
8.59 |
1.68 |
15 |
17 |
4.03 |
-32 |
57 |
55 |
11 |
| Net Cash From Operating Activities |
|
15 |
5.14 |
18 |
20 |
4.83 |
-17 |
58 |
22 |
13 |
12 |
19 |
| Net Cash From Continuing Operating Activities |
|
15 |
5.14 |
12 |
16 |
0.74 |
-21 |
56 |
24 |
15 |
14 |
21 |
| Net Income / (Loss) Continuing Operations |
|
6.13 |
6.68 |
0.00 |
11 |
11 |
10 |
15 |
15 |
12 |
14 |
19 |
| Consolidated Net Income / (Loss) |
|
6.13 |
6.68 |
- |
11 |
11 |
10 |
15 |
15 |
12 |
14 |
19 |
| Provision For Loan Losses |
|
1.14 |
0.77 |
0.53 |
0.35 |
0.14 |
3.66 |
0.34 |
-0.15 |
1.13 |
0.81 |
0.77 |
| Depreciation Expense |
|
1.25 |
1.33 |
1.45 |
1.52 |
1.60 |
1.64 |
1.71 |
1.66 |
1.76 |
1.71 |
1.71 |
| Amortization Expense |
|
4.60 |
4.36 |
3.61 |
2.81 |
-1.52 |
-1.65 |
0.20 |
0.16 |
-2.92 |
-3.60 |
0.16 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.40 |
-3.63 |
0.16 |
1.49 |
-8.28 |
-34 |
38 |
9.17 |
1.60 |
-2.05 |
-0.71 |
| Changes in Operating Assets and Liabilities, net |
|
0.99 |
-4.38 |
6.65 |
2.59 |
-2.17 |
-0.57 |
0.28 |
-1.24 |
2.03 |
3.17 |
0.36 |
| Net Cash From Investing Activities |
|
-58 |
-52 |
9.00 |
-48 |
-49 |
-172 |
-236 |
-163 |
-90 |
-68 |
-81 |
| Net Cash From Continuing Investing Activities |
|
-58 |
-52 |
-33 |
-48 |
-49 |
-172 |
-236 |
-141 |
-90 |
-68 |
-81 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.67 |
-1.24 |
-3.07 |
-1.47 |
-2.79 |
-1.09 |
-0.81 |
-1.22 |
-1.07 |
-1.10 |
-1.11 |
| Purchase of Investment Securities |
|
-75 |
-66 |
-32 |
-64 |
-113 |
-112 |
-272 |
-120 |
-8.61 |
-16 |
-43 |
| Sale and/or Maturity of Investments |
|
65 |
74 |
84 |
88 |
85 |
48 |
54 |
74 |
73 |
36 |
54 |
| Net Increase in Fed Funds Sold |
|
- |
- |
- |
- |
- |
- |
0.00 |
22 |
- |
- |
0.00 |
| Other Investing Activities, net |
|
-45 |
-57 |
-40 |
-71 |
-18 |
-107 |
-19 |
-117 |
-153 |
-87 |
-91 |
| Net Cash From Financing Activities |
|
44 |
45 |
-19 |
30 |
60 |
206 |
182 |
109 |
134 |
111 |
73 |
| Net Cash From Continuing Financing Activities |
|
44 |
45 |
-19 |
30 |
59 |
206 |
182 |
85 |
134 |
111 |
73 |
| Net Change in Deposits |
|
47 |
50 |
-4.87 |
37 |
63 |
201 |
172 |
24 |
126 |
165 |
74 |
| Issuance of Debt |
|
33 |
74 |
26 |
79 |
82 |
34 |
0.00 |
118 |
267 |
0.00 |
0.00 |
| Issuance of Common Equity |
|
0.00 |
- |
- |
0.00 |
0.00 |
0.00 |
0.50 |
0.03 |
0.44 |
0.41 |
0.39 |
| Repayment of Debt |
|
-37 |
-75 |
-36 |
-93 |
-82 |
-34 |
0.00 |
-68 |
-249 |
-90 |
0.00 |
| Payment of Dividends |
|
-1.60 |
-1.83 |
-2.10 |
-2.67 |
-2.74 |
-3.20 |
-3.59 |
-3.91 |
-4.24 |
-4.42 |
-4.75 |
| Other Financing Activities, Net |
|
3.55 |
-1.87 |
-1.51 |
8.71 |
5.12 |
7.80 |
13 |
15 |
-5.88 |
40 |
4.08 |
| Cash Interest Paid |
|
3.47 |
3.10 |
2.80 |
3.59 |
5.47 |
4.26 |
3.31 |
3.06 |
21 |
33 |
34 |
| Cash Income Taxes Paid |
|
2.22 |
1.35 |
1.90 |
2.22 |
2.41 |
3.04 |
5.10 |
3.89 |
3.57 |
3.76 |
5.50 |
Quarterly Cash Flow Statements for First Community
This table details how cash moves in and out of First Community's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-2.76 |
49 |
-32 |
60 |
-22 |
50 |
-16 |
10 |
-33 |
57 |
-56 |
| Net Cash From Operating Activities |
|
9.30 |
4.70 |
-0.29 |
11 |
-3.81 |
6.47 |
-0.24 |
9.17 |
3.32 |
-2.39 |
-2.17 |
| Net Cash From Continuing Operating Activities |
|
9.82 |
6.75 |
-2.34 |
11 |
0.47 |
6.47 |
0.14 |
9.17 |
6.13 |
-2.39 |
-2.17 |
| Net Income / (Loss) Continuing Operations |
|
3.30 |
2.60 |
3.27 |
3.86 |
4.23 |
4.00 |
5.19 |
5.19 |
4.83 |
5.50 |
7.60 |
| Consolidated Net Income / (Loss) |
|
3.30 |
2.60 |
3.27 |
3.86 |
4.23 |
4.00 |
5.19 |
5.19 |
4.83 |
5.50 |
7.60 |
| Provision For Loan Losses |
|
0.40 |
0.13 |
0.45 |
-0.02 |
0.24 |
0.44 |
-0.24 |
0.20 |
0.37 |
0.19 |
0.13 |
| Depreciation Expense |
|
0.44 |
0.42 |
0.44 |
0.42 |
0.42 |
0.42 |
0.43 |
0.43 |
0.43 |
0.45 |
0.44 |
| Amortization Expense |
|
-3.04 |
0.04 |
-2.00 |
-0.83 |
0.04 |
-0.81 |
-1.80 |
-0.92 |
2.83 |
-0.80 |
1.43 |
| Non-Cash Adjustments to Reconcile Net Income |
|
5.39 |
3.55 |
-5.76 |
3.28 |
-2.29 |
2.64 |
-2.73 |
2.65 |
-2.01 |
3.71 |
-5.92 |
| Changes in Operating Assets and Liabilities, net |
|
3.33 |
0.01 |
1.26 |
4.08 |
-2.18 |
-0.22 |
-0.72 |
1.62 |
-0.32 |
-11 |
-5.84 |
| Net Cash From Investing Activities |
|
-35 |
-11 |
-25 |
-0.33 |
-31 |
-32 |
-18 |
-11 |
-21 |
-0.91 |
-27 |
| Net Cash From Continuing Investing Activities |
|
-35 |
-11 |
-25 |
-0.33 |
-31 |
-32 |
-18 |
-11 |
-21 |
-0.91 |
-27 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.11 |
-0.28 |
-0.34 |
-0.18 |
-0.30 |
-0.20 |
-0.22 |
-0.12 |
-0.57 |
-0.10 |
-0.24 |
| Purchase of Investment Securities |
|
-0.48 |
0.00 |
0.01 |
- |
-16 |
-10 |
-20 |
-13 |
- |
-17 |
-15 |
| Sale and/or Maturity of Investments |
|
7.66 |
13 |
7.27 |
7.39 |
8.72 |
9.72 |
11 |
22 |
12 |
59 |
17 |
| Other Investing Activities, net |
|
-42 |
-23 |
-32 |
-7.54 |
-24 |
-31 |
-8.09 |
-19 |
-32 |
-42 |
-29 |
| Net Cash From Financing Activities |
|
23 |
55 |
-6.82 |
50 |
14 |
75 |
1.40 |
12 |
-15 |
60 |
-27 |
| Net Cash From Continuing Financing Activities |
|
23 |
55 |
-6.75 |
50 |
21 |
75 |
1.36 |
12 |
-15 |
60 |
-27 |
| Net Change in Deposits |
|
19 |
67 |
26 |
40 |
32 |
50 |
28 |
17 |
-22 |
69 |
-22 |
| Issuance of Common Equity |
|
0.14 |
0.00 |
0.10 |
0.21 |
0.10 |
0.10 |
0.03 |
0.10 |
0.09 |
0.09 |
0.09 |
| Payment of Dividends |
|
-1.06 |
-1.06 |
-1.07 |
-1.14 |
-1.14 |
-1.15 |
-1.15 |
-1.23 |
-1.23 |
-1.50 |
-1.50 |
| Other Financing Activities, Net |
|
-4.20 |
19 |
-22 |
7.26 |
44 |
27 |
-26 |
-4.36 |
7.58 |
-7.35 |
-3.29 |
| Cash Interest Paid |
|
7.28 |
8.70 |
4.27 |
10 |
10 |
8.37 |
9.41 |
9.17 |
6.83 |
9.45 |
9.12 |
| Cash Income Taxes Paid |
|
0.12 |
-0.02 |
1.87 |
0.94 |
0.98 |
0.00 |
3.81 |
0.57 |
1.12 |
0.01 |
0.12 |
Annual Balance Sheets for First Community
This table presents First Community's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
863 |
915 |
1,051 |
1,092 |
1,170 |
1,395 |
1,585 |
1,673 |
1,828 |
1,958 |
2,058 |
| Cash and Due from Banks |
|
11 |
12 |
15 |
14 |
15 |
19 |
22 |
24 |
28 |
26 |
24 |
| Interest Bearing Deposits at Other Banks |
|
11 |
9.48 |
15 |
18 |
33 |
46 |
47 |
13 |
67 |
123 |
137 |
| Trading Account Securities |
|
286 |
277 |
287 |
257 |
298 |
405 |
572 |
567 |
511 |
501 |
503 |
| Loans and Leases, Net of Allowance |
|
485 |
541 |
641 |
712 |
730 |
834 |
853 |
970 |
1,122 |
1,207 |
1,297 |
| Loans and Leases |
|
489 |
547 |
647 |
718 |
737 |
844 |
864 |
981 |
1,134 |
1,221 |
1,311 |
| Allowance for Loan and Lease Losses |
|
4.60 |
5.21 |
5.80 |
6.26 |
6.63 |
10 |
11 |
11 |
12 |
13 |
14 |
| Premises and Equipment, Net |
|
30 |
30 |
36 |
35 |
36 |
35 |
33 |
31 |
31 |
30 |
29 |
| Goodwill |
|
5.08 |
5.08 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
| Intangible Assets |
|
1.42 |
1.10 |
2.57 |
2.01 |
1.48 |
1.12 |
0.92 |
0.76 |
0.60 |
0.45 |
0.29 |
| Other Assets |
|
33 |
38 |
39 |
38 |
43 |
41 |
43 |
53 |
55 |
54 |
52 |
| Total Liabilities & Shareholders' Equity |
|
863 |
915 |
1,051 |
1,092 |
1,170 |
1,395 |
1,585 |
1,673 |
1,828 |
1,958 |
2,058 |
| Total Liabilities |
|
784 |
833 |
945 |
979 |
1,050 |
1,259 |
1,444 |
1,555 |
1,697 |
1,814 |
1,890 |
| Non-Interest Bearing Deposits |
|
156 |
183 |
227 |
245 |
290 |
386 |
445 |
461 |
432 |
463 |
467 |
| Interest Bearing Deposits |
|
560 |
584 |
662 |
681 |
698 |
804 |
917 |
924 |
1,079 |
1,213 |
1,282 |
| Short-Term Debt |
|
21 |
20 |
19 |
28 |
33 |
41 |
54 |
69 |
63 |
103 |
107 |
| Long-Term Debt |
|
40 |
39 |
29 |
15 |
15 |
15 |
15 |
65 |
105 |
15 |
15 |
| Other Long-Term Liabilities |
|
6.76 |
7.78 |
8.26 |
10 |
13 |
14 |
13 |
13 |
18 |
20 |
18 |
| Total Equity & Noncontrolling Interests |
|
79 |
82 |
106 |
112 |
120 |
136 |
141 |
118 |
131 |
144 |
168 |
| Total Preferred & Common Equity |
|
79 |
82 |
106 |
112 |
120 |
136 |
141 |
118 |
131 |
144 |
168 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
79 |
82 |
106 |
112 |
120 |
136 |
141 |
118 |
131 |
144 |
168 |
| Common Stock |
|
82 |
83 |
102 |
103 |
98 |
99 |
100 |
100 |
101 |
101 |
103 |
| Retained Earnings |
|
-3.99 |
0.57 |
4.07 |
12 |
20 |
26 |
38 |
49 |
56 |
66 |
80 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.83 |
-1.24 |
-0.44 |
-2.33 |
2.49 |
11 |
3.28 |
-32 |
-28 |
-25 |
-18 |
| Other Equity Adjustments |
|
-0.25 |
-0.17 |
-0.06 |
-0.12 |
-0.15 |
-0.28 |
-0.29 |
1.46 |
2.18 |
2.64 |
3.07 |
Quarterly Balance Sheets for First Community
This table presents First Community's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
1,794 |
1,887 |
1,885 |
1,944 |
2,039 |
2,046 |
2,067 |
2,392 |
2,372 |
| Cash and Due from Banks |
|
28 |
21 |
25 |
27 |
27 |
32 |
30 |
35 |
32 |
| Interest Bearing Deposits at Other Banks |
|
70 |
123 |
86 |
144 |
173 |
151 |
163 |
182 |
131 |
| Trading Account Securities |
|
506 |
497 |
495 |
491 |
503 |
518 |
510 |
520 |
523 |
| Loans and Leases, Net of Allowance |
|
1,080 |
1,145 |
1,176 |
1,184 |
1,238 |
1,247 |
1,266 |
1,531 |
1,560 |
| Loans and Leases |
|
1,092 |
1,157 |
1,189 |
1,197 |
1,252 |
1,260 |
1,279 |
1,549 |
1,578 |
| Allowance for Loan and Lease Losses |
|
12 |
12 |
13 |
13 |
14 |
13 |
13 |
18 |
19 |
| Premises and Equipment, Net |
|
31 |
30 |
30 |
30 |
30 |
30 |
29 |
30 |
30 |
| Goodwill |
|
15 |
15 |
15 |
15 |
15 |
15 |
15 |
29 |
29 |
| Intangible Assets |
|
0.64 |
0.56 |
0.53 |
0.49 |
0.41 |
0.37 |
0.33 |
2.79 |
2.68 |
| Other Assets |
|
58 |
56 |
56 |
52 |
54 |
53 |
53 |
61 |
66 |
| Total Liabilities & Shareholders' Equity |
|
1,794 |
1,887 |
1,885 |
1,944 |
2,039 |
2,046 |
2,067 |
2,392 |
2,372 |
| Total Liabilities |
|
1,670 |
1,753 |
1,749 |
1,800 |
1,889 |
1,891 |
1,905 |
2,171 |
2,144 |
| Non-Interest Bearing Deposits |
|
451 |
443 |
460 |
441 |
469 |
476 |
483 |
544 |
528 |
| Interest Bearing Deposits |
|
1,041 |
1,135 |
1,144 |
1,203 |
1,257 |
1,278 |
1,288 |
1,504 |
1,497 |
| Short-Term Debt |
|
67 |
82 |
59 |
67 |
130 |
104 |
100 |
100 |
97 |
| Long-Term Debt |
|
95 |
75 |
65 |
65 |
15 |
15 |
15 |
15 |
15 |
| Other Long-Term Liabilities |
|
16 |
19 |
20 |
21 |
19 |
18 |
19 |
7.65 |
8.01 |
| Total Equity & Noncontrolling Interests |
|
122 |
133 |
136 |
143 |
150 |
156 |
162 |
221 |
228 |
| Total Preferred & Common Equity |
|
124 |
133 |
136 |
143 |
150 |
156 |
162 |
221 |
228 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
122 |
133 |
136 |
143 |
150 |
156 |
162 |
221 |
228 |
| Common Stock |
|
101 |
101 |
101 |
101 |
102 |
102 |
103 |
153 |
153 |
| Retained Earnings |
|
54 |
58 |
60 |
63 |
69 |
73 |
77 |
84 |
90 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-33 |
-27 |
-27 |
-23 |
-23 |
-22 |
-20 |
-19 |
-18 |
| Other Equity Adjustments |
|
- |
1.92 |
2.16 |
2.40 |
1.94 |
2.24 |
2.54 |
2.01 |
2.42 |
Annual Metrics And Ratios for First Community
This table displays calculated financial ratios and metrics derived from First Community's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
6,684,563.00 |
6,703,317.00 |
6,706,406.00 |
7,629,638.00 |
7,422,474.00 |
7,492,908.00 |
7,544,374.00 |
7,572,517.00 |
7,599,415.00 |
- |
7,689,694.00 |
| DEI Adjusted Shares Outstanding |
|
6,684,563.00 |
6,703,317.00 |
6,706,406.00 |
7,629,638.00 |
7,422,474.00 |
7,492,908.00 |
7,544,374.00 |
7,572,517.00 |
7,599,415.00 |
- |
7,689,694.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.92 |
1.00 |
0.87 |
1.47 |
1.48 |
1.35 |
2.05 |
1.93 |
1.56 |
- |
2.50 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
7.13% |
3.45% |
10.27% |
18.85% |
4.73% |
10.72% |
10.02% |
0.56% |
-0.33% |
11.35% |
19.57% |
| EBITDA Growth |
|
17.65% |
1.99% |
-2.30% |
28.45% |
-23.78% |
-9.56% |
71.41% |
-6.17% |
-31.42% |
15.78% |
68.41% |
| EBIT Growth |
|
18.30% |
5.31% |
3.35% |
52.25% |
-0.68% |
-8.92% |
55.99% |
-6.29% |
-18.31% |
18.15% |
39.89% |
| NOPAT Growth |
|
19.64% |
9.06% |
-12.98% |
93.10% |
-2.30% |
-7.95% |
53.13% |
-5.51% |
-18.96% |
17.83% |
37.62% |
| Net Income Growth |
|
19.64% |
9.06% |
-12.98% |
93.10% |
-2.30% |
-7.95% |
53.13% |
-5.51% |
-18.96% |
17.83% |
37.62% |
| EPS Growth |
|
16.67% |
7.69% |
-15.31% |
74.70% |
0.00% |
-6.90% |
51.85% |
-6.34% |
-19.27% |
16.77% |
36.46% |
| Operating Cash Flow Growth |
|
20.83% |
-64.61% |
257.37% |
8.84% |
-75.84% |
-453.29% |
439.83% |
-61.81% |
-41.15% |
-11.08% |
60.78% |
| Free Cash Flow Firm Growth |
|
357.08% |
146.10% |
-229.86% |
221.61% |
-120.49% |
-579.34% |
81.43% |
-991.95% |
-28.22% |
243.74% |
-115.79% |
| Invested Capital Growth |
|
2.67% |
0.40% |
9.80% |
1.02% |
8.32% |
13.96% |
9.35% |
19.93% |
18.57% |
-12.15% |
10.34% |
| Revenue Q/Q Growth |
|
0.32% |
1.59% |
4.44% |
0.00% |
0.00% |
5.50% |
-0.51% |
1.86% |
-1.09% |
3.51% |
4.14% |
| EBITDA Q/Q Growth |
|
2.13% |
-0.35% |
-1.57% |
284.65% |
252.10% |
59.47% |
1.46% |
0.72% |
-22.58% |
6.67% |
3.50% |
| EBIT Q/Q Growth |
|
1.28% |
0.79% |
-1.40% |
0.00% |
0.00% |
16.03% |
-0.97% |
1.03% |
-6.30% |
7.57% |
4.23% |
| NOPAT Q/Q Growth |
|
1.57% |
2.94% |
-18.16% |
0.00% |
0.00% |
7.90% |
3.22% |
0.86% |
-5.93% |
7.18% |
3.21% |
| Net Income Q/Q Growth |
|
1.57% |
2.94% |
-18.16% |
0.00% |
0.00% |
7.90% |
3.22% |
0.86% |
-5.93% |
7.18% |
3.21% |
| EPS Q/Q Growth |
|
0.00% |
2.08% |
-19.42% |
25.00% |
2.11% |
0.00% |
0.00% |
0.52% |
-5.49% |
6.47% |
2.92% |
| Operating Cash Flow Q/Q Growth |
|
1.47% |
-53.72% |
79.82% |
13.01% |
-53.16% |
-22.06% |
9.57% |
1.67% |
61.34% |
-53.12% |
69.33% |
| Free Cash Flow Firm Q/Q Growth |
|
-5.04% |
11.89% |
-159.97% |
139.71% |
74.18% |
24.04% |
29.95% |
-206.47% |
50.31% |
113.48% |
-144.92% |
| Invested Capital Q/Q Growth |
|
-1.12% |
-1.43% |
13.11% |
-3.05% |
0.23% |
-1.60% |
-1.74% |
24.31% |
4.60% |
-4.59% |
4.91% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
41.66% |
41.07% |
36.39% |
39.33% |
28.63% |
23.38% |
36.43% |
34.00% |
23.39% |
29.73% |
33.85% |
| EBIT Margin |
|
24.56% |
25.00% |
23.43% |
30.01% |
28.46% |
23.41% |
33.20% |
30.94% |
25.36% |
26.91% |
31.48% |
| Profit (Net Income) Margin |
|
17.91% |
18.88% |
14.90% |
24.20% |
22.58% |
18.77% |
26.13% |
24.55% |
19.97% |
21.13% |
24.32% |
| Tax Burden Percent |
|
72.91% |
75.51% |
63.59% |
80.65% |
79.33% |
80.18% |
78.71% |
79.37% |
78.74% |
78.53% |
77.26% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
27.09% |
24.49% |
36.41% |
19.35% |
20.67% |
19.82% |
21.29% |
20.63% |
21.26% |
21.47% |
22.74% |
| Return on Invested Capital (ROIC) |
|
4.44% |
4.77% |
3.95% |
7.25% |
6.76% |
5.60% |
7.69% |
6.32% |
4.30% |
4.97% |
6.95% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.44% |
4.77% |
3.95% |
7.25% |
6.76% |
5.60% |
7.69% |
6.32% |
4.30% |
4.97% |
6.95% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.54% |
3.54% |
2.25% |
3.05% |
2.67% |
2.28% |
3.47% |
4.95% |
5.20% |
5.16% |
5.35% |
| Return on Equity (ROE) |
|
7.98% |
8.31% |
6.20% |
10.29% |
9.43% |
7.87% |
11.15% |
11.27% |
9.50% |
10.13% |
12.31% |
| Cash Return on Invested Capital (CROIC) |
|
1.80% |
4.37% |
-5.40% |
6.24% |
-1.22% |
-7.45% |
-1.24% |
-11.80% |
-12.70% |
17.91% |
-2.87% |
| Operating Return on Assets (OROA) |
|
1.00% |
1.00% |
0.93% |
1.30% |
1.22% |
0.98% |
1.32% |
1.13% |
0.86% |
0.94% |
1.24% |
| Return on Assets (ROA) |
|
0.73% |
0.75% |
0.59% |
1.05% |
0.97% |
0.79% |
1.04% |
0.90% |
0.68% |
0.74% |
0.96% |
| Return on Common Equity (ROCE) |
|
7.98% |
8.31% |
6.20% |
10.29% |
9.43% |
7.87% |
11.15% |
11.27% |
9.50% |
10.13% |
12.31% |
| Return on Equity Simple (ROE_SIMPLE) |
|
7.75% |
8.16% |
5.50% |
9.98% |
9.13% |
7.41% |
10.97% |
12.35% |
9.04% |
9.66% |
11.46% |
| Net Operating Profit after Tax (NOPAT) |
|
6.13 |
6.68 |
5.82 |
11 |
11 |
10 |
15 |
15 |
12 |
14 |
19 |
| NOPAT Margin |
|
17.91% |
18.88% |
14.90% |
24.20% |
22.58% |
18.77% |
26.13% |
24.55% |
19.97% |
21.13% |
24.32% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
55.53% |
56.73% |
55.82% |
52.44% |
54.68% |
53.94% |
50.54% |
52.02% |
54.09% |
53.48% |
48.71% |
| Operating Expenses to Revenue |
|
72.12% |
72.82% |
75.21% |
69.24% |
71.25% |
69.78% |
66.24% |
69.32% |
72.74% |
71.87% |
67.54% |
| Earnings before Interest and Taxes (EBIT) |
|
8.40 |
8.85 |
9.15 |
14 |
14 |
13 |
20 |
18 |
15 |
18 |
25 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
14 |
15 |
14 |
18 |
14 |
13 |
22 |
20 |
14 |
20 |
27 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.02 |
1.22 |
1.20 |
1.13 |
1.17 |
0.84 |
1.03 |
1.31 |
1.17 |
1.26 |
1.35 |
| Price to Tangible Book Value (P/TBV) |
|
1.11 |
1.32 |
1.44 |
1.32 |
1.35 |
0.95 |
1.16 |
1.51 |
1.32 |
1.41 |
1.48 |
| Price to Revenue (P/Rev) |
|
2.35 |
2.82 |
3.26 |
2.73 |
2.89 |
2.13 |
2.46 |
2.61 |
2.59 |
2.76 |
2.86 |
| Price to Earnings (P/E) |
|
13.14 |
14.95 |
21.88 |
11.28 |
12.78 |
11.36 |
9.42 |
10.64 |
12.95 |
13.06 |
11.75 |
| Dividend Yield |
|
2.32% |
2.15% |
1.90% |
2.41% |
2.33% |
3.13% |
2.49% |
2.53% |
2.77% |
2.43% |
2.11% |
| Earnings Yield |
|
7.61% |
6.69% |
4.57% |
8.86% |
7.82% |
8.80% |
10.62% |
9.40% |
7.72% |
7.66% |
8.51% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.85 |
0.97 |
0.94 |
0.88 |
0.84 |
0.55 |
0.69 |
1.00 |
0.76 |
0.57 |
0.64 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.46 |
3.85 |
3.72 |
2.97 |
2.90 |
1.96 |
2.46 |
4.23 |
3.82 |
2.28 |
2.36 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
8.30 |
9.38 |
10.22 |
7.54 |
10.14 |
8.40 |
6.76 |
12.45 |
16.32 |
7.67 |
6.98 |
| Enterprise Value to EBIT (EV/EBIT) |
|
14.09 |
15.41 |
15.87 |
9.88 |
10.20 |
8.39 |
7.42 |
13.68 |
15.06 |
8.47 |
7.51 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
19.32 |
20.41 |
24.96 |
12.26 |
12.85 |
10.46 |
9.43 |
17.23 |
19.13 |
10.79 |
9.72 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.16 |
26.56 |
7.91 |
6.89 |
29.22 |
0.00 |
2.52 |
11.38 |
17.40 |
13.85 |
9.99 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
47.61 |
22.29 |
0.00 |
14.24 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.99 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.77 |
0.71 |
0.46 |
0.38 |
0.40 |
0.41 |
0.49 |
1.13 |
1.28 |
0.82 |
0.73 |
| Long-Term Debt to Equity |
|
0.50 |
0.48 |
0.28 |
0.14 |
0.13 |
0.11 |
0.11 |
0.55 |
0.80 |
0.10 |
0.09 |
| Financial Leverage |
|
0.80 |
0.74 |
0.57 |
0.42 |
0.39 |
0.41 |
0.45 |
0.78 |
1.21 |
1.04 |
0.77 |
| Leverage Ratio |
|
10.91 |
11.05 |
10.48 |
9.82 |
9.72 |
10.00 |
10.74 |
12.56 |
14.04 |
13.74 |
12.87 |
| Compound Leverage Factor |
|
10.91 |
11.05 |
10.48 |
9.82 |
9.72 |
10.00 |
10.74 |
12.56 |
14.04 |
13.74 |
12.87 |
| Debt to Total Capital |
|
43.47% |
41.69% |
31.45% |
27.75% |
28.74% |
29.07% |
32.92% |
53.04% |
56.15% |
44.97% |
42.16% |
| Short-Term Debt to Total Capital |
|
15.04% |
13.91% |
12.50% |
18.00% |
19.74% |
21.29% |
25.80% |
27.27% |
21.03% |
39.27% |
37.00% |
| Long-Term Debt to Total Capital |
|
28.43% |
27.78% |
18.95% |
9.76% |
9.00% |
7.79% |
7.12% |
25.77% |
35.12% |
5.70% |
5.17% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
56.53% |
58.31% |
68.55% |
72.25% |
71.26% |
70.93% |
67.09% |
46.96% |
43.85% |
55.03% |
57.84% |
| Debt to EBITDA |
|
4.26 |
4.03 |
3.41 |
2.37 |
3.49 |
4.44 |
3.21 |
6.61 |
12.09 |
6.01 |
4.57 |
| Net Debt to EBITDA |
|
2.65 |
2.51 |
1.26 |
0.60 |
0.06 |
-0.72 |
0.01 |
4.76 |
5.27 |
-1.62 |
-1.46 |
| Long-Term Debt to EBITDA |
|
2.79 |
2.68 |
2.06 |
0.83 |
1.09 |
1.19 |
0.69 |
3.21 |
7.56 |
0.76 |
0.56 |
| Debt to NOPAT |
|
9.92 |
8.76 |
8.34 |
3.85 |
4.42 |
5.53 |
4.47 |
9.15 |
14.17 |
8.46 |
6.36 |
| Net Debt to NOPAT |
|
6.18 |
5.47 |
3.08 |
0.98 |
0.07 |
-0.90 |
0.01 |
6.59 |
6.18 |
-2.28 |
-2.03 |
| Long-Term Debt to NOPAT |
|
6.49 |
5.84 |
5.02 |
1.35 |
1.38 |
1.48 |
0.97 |
4.45 |
8.86 |
1.07 |
0.78 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
2.49 |
6.12 |
-7.95 |
9.66 |
-1.98 |
-13 |
-2.50 |
-27 |
-35 |
50 |
-7.94 |
| Operating Cash Flow to CapEx |
|
542.96% |
415.12% |
597.36% |
6,241.56% |
193.62% |
-1,568.17% |
0.00% |
7,424.50% |
1,215.69% |
990.98% |
1,683.69% |
| Free Cash Flow to Firm to Interest Expense |
|
0.73 |
2.01 |
-2.88 |
2.43 |
-0.34 |
-3.58 |
-1.11 |
-8.59 |
-1.47 |
1.34 |
-0.23 |
| Operating Cash Flow to Interest Expense |
|
4.27 |
1.69 |
6.64 |
5.02 |
0.83 |
-4.54 |
25.85 |
6.97 |
0.55 |
0.29 |
0.53 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
3.49 |
1.28 |
5.53 |
4.94 |
0.40 |
-4.83 |
26.12 |
6.88 |
0.50 |
0.26 |
0.50 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.04 |
| Fixed Asset Turnover |
|
1.17 |
1.18 |
1.18 |
1.31 |
1.38 |
1.52 |
1.74 |
1.86 |
1.92 |
2.18 |
2.66 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
140 |
140 |
154 |
156 |
169 |
192 |
210 |
252 |
299 |
263 |
290 |
| Invested Capital Turnover |
|
0.25 |
0.25 |
0.27 |
0.30 |
0.30 |
0.30 |
0.29 |
0.26 |
0.22 |
0.24 |
0.29 |
| Increase / (Decrease) in Invested Capital |
|
3.64 |
0.56 |
14 |
1.57 |
13 |
24 |
18 |
42 |
47 |
-36 |
27 |
| Enterprise Value (EV) |
|
118 |
136 |
145 |
138 |
141 |
106 |
146 |
252 |
227 |
151 |
187 |
| Market Capitalization |
|
81 |
100 |
127 |
127 |
140 |
115 |
146 |
156 |
153 |
182 |
226 |
| Book Value per Share |
|
$11.82 |
$12.21 |
$15.76 |
$14.74 |
$16.19 |
$18.20 |
$18.69 |
$15.63 |
$17.25 |
$18.91 |
$21.79 |
| Tangible Book Value per Share |
|
$10.85 |
$11.29 |
$13.20 |
$12.56 |
$14.02 |
$16.09 |
$16.63 |
$13.60 |
$15.24 |
$16.94 |
$19.85 |
| Total Capital |
|
140 |
140 |
154 |
156 |
169 |
192 |
210 |
252 |
299 |
263 |
290 |
| Total Debt |
|
61 |
59 |
48 |
43 |
48 |
56 |
69 |
134 |
168 |
118 |
122 |
| Total Long-Term Debt |
|
40 |
39 |
29 |
15 |
15 |
15 |
15 |
65 |
105 |
15 |
15 |
| Net Debt |
|
38 |
37 |
18 |
11 |
0.78 |
-9.11 |
0.16 |
96 |
73 |
-32 |
-39 |
| Capital Expenditures (CapEx) |
|
2.67 |
1.24 |
3.07 |
0.32 |
2.49 |
1.09 |
-0.60 |
0.30 |
1.07 |
1.10 |
1.11 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
61 |
59 |
48 |
43 |
48 |
56 |
69 |
134 |
168 |
118 |
122 |
| Total Depreciation and Amortization (D&A) |
|
5.85 |
5.69 |
5.06 |
4.33 |
0.08 |
-0.02 |
1.92 |
1.82 |
-1.16 |
1.86 |
1.87 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.93 |
$1.01 |
$0.85 |
$1.48 |
$1.46 |
$1.36 |
$2.06 |
$1.94 |
$1.56 |
$1.83 |
$2.51 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
6.69M |
6.71M |
7.59M |
7.66M |
7.46M |
7.53M |
7.56M |
7.59M |
7.63M |
7.67M |
9.38M |
| Adjusted Diluted Earnings per Share |
|
$0.91 |
$0.98 |
$0.83 |
$1.45 |
$1.45 |
$1.35 |
$2.05 |
$1.92 |
$1.55 |
$1.81 |
$2.47 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
6.69M |
6.71M |
7.59M |
7.66M |
7.46M |
7.53M |
7.56M |
7.59M |
7.63M |
7.67M |
9.38M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.46 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
6.69M |
6.71M |
7.59M |
7.66M |
7.46M |
7.53M |
7.56M |
7.59M |
7.63M |
7.67M |
9.38M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
6.13 |
6.68 |
6.42 |
11 |
11 |
10 |
15 |
15 |
12 |
14 |
20 |
| Normalized NOPAT Margin |
|
17.91% |
18.88% |
16.44% |
24.20% |
22.58% |
18.77% |
26.13% |
24.55% |
19.97% |
21.13% |
25.56% |
| Pre Tax Income Margin |
|
24.56% |
25.00% |
23.43% |
30.01% |
28.46% |
23.41% |
33.20% |
30.94% |
25.36% |
26.91% |
31.48% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.47 |
2.90 |
3.31 |
3.50 |
2.39 |
3.35 |
8.77 |
5.80 |
0.63 |
0.48 |
0.71 |
| NOPAT to Interest Expense |
|
1.80 |
2.19 |
2.11 |
2.82 |
1.90 |
2.69 |
6.90 |
4.60 |
0.50 |
0.37 |
0.55 |
| EBIT Less CapEx to Interest Expense |
|
1.69 |
2.50 |
2.20 |
3.42 |
1.96 |
3.06 |
9.04 |
5.71 |
0.59 |
0.45 |
0.68 |
| NOPAT Less CapEx to Interest Expense |
|
1.02 |
1.79 |
0.99 |
2.74 |
1.47 |
2.40 |
7.17 |
4.51 |
0.45 |
0.34 |
0.52 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
26.18% |
27.34% |
36.13% |
23.79% |
24.94% |
31.70% |
23.23% |
26.78% |
35.76% |
31.64% |
24.73% |
| Augmented Payout Ratio |
|
26.18% |
27.34% |
36.13% |
23.79% |
76.31% |
31.70% |
23.23% |
26.78% |
35.76% |
31.64% |
24.73% |
Quarterly Metrics And Ratios for First Community
This table displays calculated financial ratios and metrics derived from First Community's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
7,599,415.00 |
7,629,005.00 |
7,629,005.00 |
7,635,145.00 |
- |
7,671,056.00 |
7,681,601.00 |
7,685,754.00 |
7,689,694.00 |
9,384,045.00 |
9,397,960.00 |
| DEI Adjusted Shares Outstanding |
|
7,599,415.00 |
7,629,005.00 |
7,629,005.00 |
7,635,145.00 |
- |
7,671,056.00 |
7,681,601.00 |
7,685,754.00 |
7,689,694.00 |
9,384,045.00 |
9,397,960.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.43 |
0.34 |
0.43 |
0.51 |
- |
0.52 |
0.68 |
0.68 |
0.63 |
0.59 |
0.81 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-4.11% |
2.20% |
7.56% |
21.59% |
14.71% |
20.39% |
19.55% |
20.50% |
17.96% |
26.06% |
28.71% |
| EBITDA Growth |
|
-72.33% |
-32.87% |
-37.57% |
69.76% |
26.52% |
26.65% |
114.43% |
32.59% |
93.27% |
16.29% |
51.43% |
| EBIT Growth |
|
-19.62% |
-24.83% |
-4.90% |
125.54% |
30.14% |
55.73% |
65.49% |
31.58% |
18.70% |
14.55% |
45.71% |
| NOPAT Growth |
|
-18.45% |
-25.01% |
-1.86% |
119.87% |
28.36% |
53.91% |
58.84% |
34.47% |
14.13% |
37.55% |
46.45% |
| Net Income Growth |
|
-18.45% |
-25.01% |
-1.86% |
119.87% |
28.36% |
53.91% |
58.84% |
34.47% |
14.13% |
37.55% |
46.45% |
| EPS Growth |
|
-16.98% |
-24.44% |
-2.33% |
117.39% |
25.00% |
50.00% |
59.52% |
34.00% |
12.73% |
15.69% |
19.40% |
| Operating Cash Flow Growth |
|
113.71% |
18.20% |
91.11% |
257.15% |
-144.78% |
37.66% |
19.18% |
-15.07% |
192.76% |
-136.92% |
-3,654.10% |
| Free Cash Flow Firm Growth |
|
-14.99% |
-293.21% |
-254.10% |
117.72% |
193.17% |
99.72% |
93.98% |
-70.43% |
-155.02% |
-7,797.99% |
-580.83% |
| Invested Capital Growth |
|
18.57% |
122.41% |
124.09% |
-3.68% |
-12.15% |
1.53% |
5.25% |
0.34% |
10.34% |
13.87% |
23.86% |
| Revenue Q/Q Growth |
|
9.01% |
0.23% |
7.04% |
3.95% |
2.84% |
5.19% |
6.30% |
4.78% |
0.68% |
12.41% |
8.55% |
| EBITDA Q/Q Growth |
|
-42.84% |
-18.14% |
-34.54% |
85.29% |
7.15% |
-4.08% |
-5.74% |
14.57% |
58.67% |
-42.28% |
107.94% |
| EBIT Q/Q Growth |
|
86.80% |
-19.77% |
21.40% |
23.97% |
7.79% |
-4.00% |
29.01% |
-1.44% |
-2.76% |
-7.35% |
64.09% |
| NOPAT Q/Q Growth |
|
87.76% |
-21.23% |
25.72% |
18.25% |
9.61% |
-5.55% |
29.75% |
0.12% |
-6.97% |
13.83% |
38.14% |
| Net Income Q/Q Growth |
|
87.76% |
-21.23% |
25.72% |
18.25% |
9.61% |
-5.55% |
29.75% |
0.12% |
-6.97% |
13.83% |
38.14% |
| EPS Q/Q Growth |
|
91.30% |
-22.73% |
23.53% |
19.05% |
10.00% |
-7.27% |
31.37% |
0.00% |
-7.46% |
-4.84% |
35.59% |
| Operating Cash Flow Q/Q Growth |
|
207.84% |
-44.74% |
-106.21% |
3,796.23% |
-137.09% |
280.86% |
-103.67% |
3,983.90% |
-63.78% |
-171.99% |
9.29% |
| Free Cash Flow Firm Q/Q Growth |
|
46.41% |
-261.14% |
10.32% |
110.21% |
181.79% |
-101.10% |
-1,794.87% |
150.12% |
-624.37% |
-58.58% |
-63.34% |
| Invested Capital Q/Q Growth |
|
4.60% |
-2.88% |
-10.29% |
5.68% |
-4.59% |
12.25% |
-7.00% |
0.75% |
4.91% |
15.85% |
1.16% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
10.17% |
24.83% |
15.19% |
27.07% |
33.54% |
26.13% |
27.24% |
29.79% |
46.94% |
24.10% |
46.17% |
| EBIT Margin |
|
27.24% |
21.80% |
24.72% |
29.48% |
30.90% |
28.20% |
34.22% |
32.19% |
31.09% |
25.63% |
38.74% |
| Profit (Net Income) Margin |
|
21.65% |
17.02% |
19.99% |
22.74% |
24.23% |
21.76% |
26.55% |
25.37% |
23.44% |
23.74% |
30.21% |
| Tax Burden Percent |
|
79.50% |
78.06% |
80.84% |
77.11% |
78.41% |
77.15% |
77.59% |
78.81% |
75.40% |
92.64% |
77.99% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
20.50% |
21.94% |
19.16% |
22.89% |
21.59% |
22.85% |
22.41% |
21.19% |
24.60% |
7.36% |
22.01% |
| Return on Invested Capital (ROIC) |
|
4.66% |
4.82% |
6.45% |
5.17% |
5.70% |
5.14% |
7.19% |
6.98% |
6.70% |
6.31% |
8.80% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.66% |
4.82% |
6.45% |
5.17% |
5.70% |
5.14% |
7.19% |
6.98% |
6.70% |
6.31% |
8.80% |
| Return on Net Nonoperating Assets (RNNOA) |
|
5.64% |
3.07% |
2.88% |
5.78% |
5.91% |
5.47% |
5.98% |
5.64% |
5.16% |
4.42% |
5.28% |
| Return on Equity (ROE) |
|
10.30% |
7.90% |
9.33% |
10.95% |
11.62% |
10.62% |
13.17% |
12.62% |
11.87% |
10.73% |
14.08% |
| Cash Return on Invested Capital (CROIC) |
|
-12.70% |
-70.72% |
-70.78% |
8.40% |
17.91% |
3.73% |
1.35% |
6.41% |
-2.87% |
-6.40% |
-13.78% |
| Operating Return on Assets (OROA) |
|
0.92% |
0.72% |
0.83% |
1.01% |
1.08% |
0.99% |
1.26% |
1.22% |
1.22% |
0.97% |
1.57% |
| Return on Assets (ROA) |
|
0.73% |
0.56% |
0.67% |
0.78% |
0.85% |
0.77% |
0.98% |
0.96% |
0.92% |
0.90% |
1.22% |
| Return on Common Equity (ROCE) |
|
10.30% |
7.90% |
9.33% |
10.95% |
11.62% |
10.62% |
13.17% |
12.62% |
11.87% |
10.73% |
14.08% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
8.22% |
8.02% |
9.09% |
0.00% |
10.24% |
11.11% |
11.52% |
0.00% |
9.38% |
10.14% |
| Net Operating Profit after Tax (NOPAT) |
|
3.30 |
2.60 |
3.27 |
3.86 |
4.23 |
4.00 |
5.19 |
5.19 |
4.83 |
5.50 |
7.60 |
| NOPAT Margin |
|
21.65% |
17.02% |
19.99% |
22.74% |
24.23% |
21.76% |
26.55% |
25.37% |
23.44% |
23.74% |
30.21% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
50.95% |
57.58% |
52.74% |
53.49% |
50.58% |
50.83% |
48.28% |
47.82% |
48.11% |
48.57% |
44.16% |
| Operating Expenses to Revenue |
|
70.14% |
77.35% |
72.50% |
70.61% |
67.71% |
69.42% |
66.99% |
66.82% |
67.11% |
73.54% |
60.76% |
| Earnings before Interest and Taxes (EBIT) |
|
4.15 |
3.33 |
4.04 |
5.01 |
5.40 |
5.18 |
6.68 |
6.59 |
6.41 |
5.94 |
9.74 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1.55 |
3.79 |
2.48 |
4.60 |
5.86 |
4.80 |
5.32 |
6.10 |
9.67 |
5.58 |
12 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.17 |
0.96 |
0.94 |
1.11 |
1.26 |
1.12 |
1.20 |
1.33 |
1.35 |
1.24 |
1.34 |
| Price to Tangible Book Value (P/TBV) |
|
1.32 |
1.09 |
1.05 |
1.24 |
1.41 |
1.25 |
1.32 |
1.47 |
1.48 |
1.45 |
1.56 |
| Price to Revenue (P/Rev) |
|
2.59 |
2.16 |
2.10 |
2.49 |
2.76 |
2.43 |
2.57 |
2.84 |
2.86 |
3.26 |
3.42 |
| Price to Earnings (P/E) |
|
12.95 |
11.71 |
11.68 |
12.19 |
13.06 |
10.95 |
10.77 |
11.59 |
11.75 |
13.18 |
13.22 |
| Dividend Yield |
|
2.77% |
3.32% |
3.35% |
2.74% |
2.43% |
2.69% |
2.48% |
2.17% |
2.11% |
2.17% |
1.97% |
| Earnings Yield |
|
7.72% |
8.54% |
8.56% |
8.21% |
7.66% |
9.14% |
9.28% |
8.63% |
8.51% |
7.59% |
7.56% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.76 |
0.49 |
0.54 |
0.43 |
0.57 |
0.38 |
0.44 |
0.49 |
0.64 |
0.51 |
0.75 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.82 |
2.38 |
2.31 |
1.87 |
2.28 |
1.63 |
1.68 |
1.80 |
2.36 |
2.03 |
2.85 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
16.32 |
9.39 |
10.30 |
7.68 |
7.67 |
6.69 |
4.98 |
5.29 |
6.98 |
6.17 |
8.11 |
| Enterprise Value to EBIT (EV/EBIT) |
|
15.06 |
10.17 |
10.21 |
7.21 |
8.47 |
5.76 |
5.44 |
5.73 |
7.51 |
6.62 |
8.89 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
19.13 |
12.92 |
12.85 |
9.15 |
10.79 |
7.36 |
7.02 |
7.34 |
9.72 |
8.19 |
11.03 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
17.40 |
10.95 |
8.80 |
5.02 |
13.85 |
8.43 |
9.57 |
12.37 |
9.99 |
17.27 |
33.56 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
5.06 |
2.99 |
10.36 |
33.66 |
7.73 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.28 |
1.17 |
0.91 |
0.92 |
0.82 |
0.97 |
0.76 |
0.71 |
0.73 |
0.52 |
0.49 |
| Long-Term Debt to Equity |
|
0.80 |
0.56 |
0.48 |
0.45 |
0.10 |
0.10 |
0.10 |
0.09 |
0.09 |
0.07 |
0.07 |
| Financial Leverage |
|
1.21 |
0.64 |
0.45 |
1.12 |
1.04 |
1.06 |
0.83 |
0.81 |
0.77 |
0.70 |
0.60 |
| Leverage Ratio |
|
14.04 |
14.09 |
13.93 |
14.10 |
13.74 |
13.85 |
13.48 |
13.15 |
12.87 |
11.95 |
11.52 |
| Compound Leverage Factor |
|
14.04 |
14.09 |
13.93 |
14.10 |
13.74 |
13.85 |
13.48 |
13.15 |
12.87 |
11.95 |
11.52 |
| Debt to Total Capital |
|
56.15% |
54.01% |
47.71% |
47.93% |
44.97% |
49.12% |
43.27% |
41.49% |
42.16% |
34.21% |
32.85% |
| Short-Term Debt to Total Capital |
|
21.03% |
28.19% |
22.76% |
24.32% |
39.27% |
44.04% |
37.81% |
36.07% |
37.00% |
29.75% |
28.44% |
| Long-Term Debt to Total Capital |
|
35.12% |
25.82% |
24.95% |
23.61% |
5.70% |
5.08% |
5.46% |
5.42% |
5.17% |
4.46% |
4.41% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
43.85% |
45.99% |
52.29% |
52.07% |
55.03% |
50.88% |
56.73% |
58.51% |
57.84% |
65.79% |
67.15% |
| Debt to EBITDA |
|
12.09 |
10.38 |
9.13 |
8.51 |
6.01 |
8.58 |
4.88 |
4.44 |
4.57 |
4.17 |
3.55 |
| Net Debt to EBITDA |
|
5.27 |
0.88 |
0.94 |
-2.56 |
-1.62 |
-3.26 |
-2.67 |
-3.06 |
-1.46 |
-3.75 |
-1.61 |
| Long-Term Debt to EBITDA |
|
7.56 |
4.96 |
4.77 |
4.19 |
0.76 |
0.89 |
0.62 |
0.58 |
0.56 |
0.54 |
0.48 |
| Debt to NOPAT |
|
14.17 |
14.28 |
11.38 |
10.13 |
8.46 |
9.43 |
6.87 |
6.16 |
6.36 |
5.54 |
4.82 |
| Net Debt to NOPAT |
|
6.18 |
1.20 |
1.17 |
-3.04 |
-2.28 |
-3.59 |
-3.75 |
-4.25 |
-2.03 |
-4.98 |
-2.19 |
| Long-Term Debt to NOPAT |
|
8.86 |
6.83 |
5.95 |
4.99 |
1.07 |
0.97 |
0.87 |
0.80 |
0.78 |
0.72 |
0.65 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-44 |
-157 |
-141 |
14 |
41 |
-0.45 |
-8.49 |
4.26 |
-22 |
-35 |
-58 |
| Operating Cash Flow to CapEx |
|
8,860.00% |
1,685.30% |
-85.38% |
6,029.61% |
-1,282.83% |
3,236.50% |
-108.26% |
7,513.11% |
582.46% |
-2,489.58% |
-918.64% |
| Free Cash Flow to Firm to Interest Expense |
|
-5.26 |
-17.12 |
-15.26 |
1.48 |
4.40 |
-0.05 |
-0.96 |
0.48 |
-2.60 |
-3.66 |
-5.97 |
| Operating Cash Flow to Interest Expense |
|
1.12 |
0.51 |
-0.03 |
1.11 |
-0.41 |
0.74 |
-0.03 |
1.03 |
0.39 |
-0.25 |
-0.22 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.11 |
0.48 |
-0.07 |
1.09 |
-0.45 |
0.72 |
-0.05 |
1.02 |
0.32 |
-0.26 |
-0.25 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
1.92 |
1.93 |
1.98 |
2.09 |
2.18 |
2.30 |
2.42 |
2.56 |
2.66 |
2.82 |
3.03 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
299 |
290 |
260 |
275 |
263 |
295 |
274 |
276 |
290 |
336 |
339 |
| Invested Capital Turnover |
|
0.22 |
0.28 |
0.32 |
0.23 |
0.24 |
0.24 |
0.27 |
0.28 |
0.29 |
0.27 |
0.29 |
| Increase / (Decrease) in Invested Capital |
|
47 |
160 |
144 |
-11 |
-36 |
4.45 |
14 |
0.94 |
27 |
41 |
65 |
| Enterprise Value (EV) |
|
227 |
142 |
140 |
119 |
151 |
113 |
121 |
137 |
187 |
170 |
255 |
| Market Capitalization |
|
153 |
129 |
127 |
159 |
182 |
168 |
186 |
216 |
226 |
273 |
306 |
| Book Value per Share |
|
$17.25 |
$17.50 |
$17.85 |
$18.77 |
$18.91 |
$19.55 |
$20.24 |
$21.02 |
$21.79 |
$23.53 |
$24.26 |
| Tangible Book Value per Share |
|
$15.24 |
$15.51 |
$15.86 |
$16.79 |
$16.94 |
$17.59 |
$18.29 |
$19.07 |
$19.85 |
$20.10 |
$20.85 |
| Total Capital |
|
299 |
290 |
260 |
275 |
263 |
295 |
274 |
276 |
290 |
336 |
339 |
| Total Debt |
|
168 |
157 |
124 |
132 |
118 |
145 |
119 |
115 |
122 |
115 |
112 |
| Total Long-Term Debt |
|
105 |
75 |
65 |
65 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
| Net Debt |
|
73 |
13 |
13 |
-40 |
-32 |
-55 |
-65 |
-79 |
-39 |
-103 |
-51 |
| Capital Expenditures (CapEx) |
|
0.11 |
0.28 |
0.34 |
0.18 |
0.30 |
0.20 |
0.22 |
0.12 |
0.57 |
0.10 |
0.24 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
168 |
157 |
124 |
132 |
118 |
145 |
119 |
115 |
122 |
115 |
112 |
| Total Depreciation and Amortization (D&A) |
|
-2.60 |
0.46 |
-1.56 |
-0.41 |
0.46 |
-0.38 |
-1.36 |
-0.49 |
3.27 |
-0.35 |
1.87 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.43 |
$0.34 |
$0.43 |
$0.51 |
$0.55 |
$0.52 |
$0.68 |
$0.68 |
$0.63 |
$0.60 |
$0.81 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
7.63M |
7.63M |
7.64M |
7.64M |
7.67M |
7.68M |
7.69M |
7.69M |
9.38M |
9.40M |
9.40M |
| Adjusted Diluted Earnings per Share |
|
$0.44 |
$0.34 |
$0.42 |
$0.50 |
$0.55 |
$0.51 |
$0.67 |
$0.67 |
$0.62 |
$0.59 |
$0.80 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
7.63M |
7.63M |
7.64M |
7.64M |
7.67M |
7.68M |
7.69M |
7.69M |
9.38M |
9.40M |
9.40M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
7.63M |
7.63M |
7.64M |
7.64M |
7.67M |
7.68M |
7.69M |
7.69M |
9.38M |
9.40M |
9.40M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
3.30 |
2.60 |
3.27 |
3.86 |
4.23 |
4.00 |
5.19 |
5.65 |
4.83 |
6.96 |
7.99 |
| Normalized NOPAT Margin |
|
21.65% |
17.02% |
19.99% |
22.74% |
24.23% |
21.76% |
26.55% |
27.59% |
23.44% |
30.06% |
31.77% |
| Pre Tax Income Margin |
|
27.24% |
21.80% |
24.72% |
29.48% |
30.90% |
28.20% |
34.22% |
32.19% |
31.09% |
25.63% |
38.74% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.50 |
0.36 |
0.44 |
0.51 |
0.59 |
0.60 |
0.76 |
0.74 |
0.75 |
0.61 |
1.01 |
| NOPAT to Interest Expense |
|
0.40 |
0.28 |
0.35 |
0.40 |
0.46 |
0.46 |
0.59 |
0.58 |
0.56 |
0.57 |
0.79 |
| EBIT Less CapEx to Interest Expense |
|
0.49 |
0.33 |
0.40 |
0.50 |
0.55 |
0.57 |
0.73 |
0.73 |
0.68 |
0.60 |
0.98 |
| NOPAT Less CapEx to Interest Expense |
|
0.39 |
0.25 |
0.32 |
0.38 |
0.43 |
0.44 |
0.56 |
0.57 |
0.50 |
0.56 |
0.76 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
35.76% |
38.64% |
38.92% |
33.27% |
31.64% |
29.31% |
26.52% |
25.08% |
24.73% |
24.62% |
23.56% |
| Augmented Payout Ratio |
|
35.76% |
38.64% |
38.92% |
33.27% |
31.64% |
29.31% |
26.52% |
25.08% |
24.73% |
24.62% |
23.56% |
Key Financial Trends
First Community (NASDAQ:FCCO) is showing strong earnings and balance-sheet growth, although recent cash-flow trends warrant attention. Second-quarter 2026 net income reached $7.6 million, up from $5.5 million in the first quarter and $5.2 million in the year-ago quarter. Earnings per share increased to $0.81 from $0.60 sequentially and $0.68 a year earlier. The improvement was supported by higher net interest income, stronger non-interest income and a reduction in restructuring charges.
The company’s lending platform has expanded considerably. Net loans increased to $1.56 billion at June 30, 2026, compared with $1.25 billion two years earlier. Total assets reached $2.37 billion, while common equity rose to $228.0 million from $155.5 million in the second quarter of 2025. However, operating cash flow was negative in both the first and second quarters of 2026, and the company reported a $55.8 million decline in cash and equivalents during the second quarter. Investors should distinguish between earnings growth and cash-flow performance, particularly because banking cash flows can be heavily affected by changes in deposits and securities.
- Improving profitability: Net income rose from $1.8 million in Q3 2023 to $7.6 million in Q2 2026, while diluted EPS increased from $0.23 to $0.80 over the same period.
- Strong second-quarter momentum: Q2 2026 net interest income increased 27% year over year to $19.5 million, and total revenue rose 29% to $25.1 million.
- Loan growth: Net loans and leases grew approximately 25% from $1.25 billion in Q2 2025 to $1.56 billion in Q2 2026, expanding the company’s core earning-asset base.
- Growing fee income: Total non-interest income increased to $5.6 million in Q2 2026 from $4.2 million a year earlier, helped by higher service-charge and investment-banking income.
- Improved capital position: Common equity increased to $228.0 million, up from $155.5 million in Q2 2025, providing a larger capital cushion to support growth.
- Lower credit-loss provision in the latest quarter: The provision for credit losses declined to $126,000 in Q2 2026 from $193,000 in Q1 2026, although it was higher than the benefit recorded in Q2 2025.
- Balance-sheet expansion: Total assets increased to $2.37 billion from $2.05 billion in Q2 2025. The growth is positive for future earnings potential, but investors should monitor whether deposits and capital keep pace with loan growth.
- Dividend support: FCCO paid approximately $1.5 million in dividends in each of the first two quarters of 2026, with Q1 dividends reported at $0.16 per share. Continued profitability supports the dividend, but recent negative operating cash flow is worth monitoring.
- Negative operating cash flow: Net cash from operating activities was negative $2.4 million in Q1 2026 and negative $2.2 million in Q2 2026, despite reported net income in both periods.
- Sharp Q2 cash decline and deposit outflow: Cash and equivalents fell by $55.8 million in Q2 2026, while net deposits declined by $21.8 million. Investing and financing activities also used substantial cash, creating a liquidity risk investors should watch.
10/15/26 03:11 AM ETAI Generated. May Contain Errors.